Exxon Mobil Corporation Company Intelligence Report reproof · EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT Executive Summary Exxon Mobil Corporation, Key Reserves and Reserves
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Executive Summary
Exxon Mobil Corporation, Key Valuation Metrics, 2013 Stock exchange NYSE
Stock symbol XOM
Current share price (US$ per share) as of September 30, 2014 XX
Target price (US$ per share) XX
2013 revenue (US$ bil) XX
Market capitalization (US$ bil) as of September 30, 2014 XX
Estimated EV (US$ bil) XX
52-week high/low (US$ per share) XX
Source: GlobalData; Google Finance, 2013 EV: Enterprise Value
Exxon Mobil Corporation vs. Peer Group, Operational Performance, 2013
Parameters ExxonMobil Peer average*
Proved reserves (mmboe) XX XX
Oil/gas share in total proved reserves (%) XX XX
Total production (mmboe) XX XX
Lifting cost (US$ per boe), three-year XX XX
Net-back (US$ per boe), three-year XX XX
Recycle ratio, three-year XX XX
Oil and gas F&D cost per boe, three-year XX XX
Proved acquisition cost (US$ bil), annual XX XX
Reserve replacement cost (US$ per boe), annual XX XX
Reserve life index XX XX
Development costs (US$ bil) XX XX
Acquisition costs (US$ bil) XX XX
Total net developed and undeveloped acreage (million) XX XX
Undeveloped acreage as share of total acreage (%) XX XX
Source: GlobalData, Oil and Gas eTrack, Advanced Company Operational and Financial Benchmarking [Accessed on July 12, 2014] boe: barrels of oil equivalent; F&D: Finding and Development; mmboe: million barrels of oil equivalent *Peers include BP, Chevron, ConocoPhillips, Royal Dutch Shell and Total
Strong Line-Up of Upcoming Projects to Lead Production Growth
Exxon Mobil Corporation’s (ExxonMobil) overall production declined at a negative Compound Annual Growth Rate (CAGR) of XX% between 2010 and 2013, and at a negative Year-on-Year (YoY) rate of XX% from 2012 to 2013, due to the decline of natural production from maturing assets. However, the company has a stream of upcoming projects in the pipeline to guide its production growth between 2014 and 2017, and further in the future. ExxonMobil currently has an inventory of over XX major upcoming projects located in various geographical regions, covering different resource types such as conventional, unconventional gas and oil, and heavy oil/oil sands, Liquefied Natural Gas (LNG), deepwater, arctic and acid/sour gas resources. The company brought XX projects online in 2013, including the Kearl oil sands project and the Syncrude project in Canada, the Kashagan phase 1 project in Kazakhstan, Telok in Malaysia, and the Kipper Tuna and Turrum projects in Australia. It intends to start-up XX major projects between 2014 and 2017, including XX projects during 2014.
Development of Unconventional Plays and Deepwater Projects to Drive Oil and Liquids Growth
ExxonMobil possesses significant unconventional resources in the US, Canada, Colombia, Argentina and Germany. The majority of the company’s unconventional resources are located in the US and Canada, including major unconventional resource plays such as the Haynesville, Marcellus, Barnett, Fayetteville Woodford, and Bakken shales in the US, and the Horn River and Firebag fields in Canada. The liquids composition in ExxonMobil’s total production increased from XX% in 2011 to XX% in 2013, while the liquids and liquids-linked gas volumes accounted for XX% of total production in 2013. The company plans to increase this proportion to approximately XX% in 2014, XX% in 2015, XX% in 2016 and XX% in 2017, by bringing major projects
Exxon Mobil Corporation, Company Intelligence Report 3
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Executive Summary
online and engaging in other relevant activities. Accordingly, ExxonMobil has increased its focus on the exploration and development of its liquid-rich assets by investing significantly in these areas. The company intends to continue to develop its liquids-rich North American unconventional resources in order to drive the growth of its liquids production growth. The company’s assets in North America alone are expected to contribute XX million barrels of oil equivalent per day (mmboed) to its total production, up from XX mmboed in 2013. In addition, ExxonMobil’s upcoming deepwater projects for the period between 2014 and 2017 include Hadrian South (2014), Lucius (2014), and Julia phase 1 (2016).
2014 Update
ExxonMobil’s production volumes declined by XX% to XX million barrels of oil equivalent per day (mmboed) in H1 2014, compared with XX mmboed in H1 2013. Liquids production decreased by XX thousand barrels of oil per day (mbd) from XX million barrels oil per day (mmbd) to XX mmbd during the same period, while natural gas production declined by XX million cubic feet per day million cubic feet per day (mmcfd) from XX billion cubic feet per day (bcfd) to XX bcfd. This decline in natural gas production was due primarily to natural field decline and diminished demand in Europe, which were partially offset by project ramp-up, work programs, and reduced downtime.
The Papua New Guinea (PNG) LNG project started up in April 2014 and the Cravo, Lirio, Orquidea and Violeta (CLOV) project became operational in June 2014. At the Sakhalin project, which is expected to start production at the end of 2014, the company continued its development activities and installed the topside of the Berkut platform onto the gravity-based structure at the Arkutun-Dagi field. In Argentina, the company drilled and completed two operated horizontal wells, the Bajo del Choique X-2 and the La Invernada X-3, in the Vaca Muerta formation. The Bajo del Choique X-2 well showed an average Initial Production Rate (IPR) of XX barrels of oil per day (bd), while the La Invernada X-3 well will be flow-tested during Q3 2014. In Tanzania, ExxonMobil made an additional discovery (Piri-1 well) of XX trillion cubic feet (tcf) of gas in Block 2, together with its partner Statoil. In Iraq, the company is continuing its drilling activities on two blocks in the Kurdistan region. In Romania, the company drilled the Domino-2 well in the Neptun Block in the Black Sea.
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Executive Summary
Exxon Mobil Corporation, Key Production Data, 2010–2013
Parameter Unit 2010 2011 2012 2013 Crude oil and liquids mmbbl XX XX XX XX
Natural gas bcf XX XX XX XX
Total production mmboe XX XX XX XX
Oil as percentage of total production
% XX XX XX XX
Production growth % XX XX XX XX
Source: GlobalData, Oil and Gas eTrack, Advanced Company Operational and Financial Benchmarking [Accessed on July 12, 2014] bcf: billion cubic feet; mmbbl: million barrels of oil
Exxon Mobil Corporation, Key Cost per boe, 2010–2013
Parameter Unit 2010 2011 2012 2013 F&D cost per boe, three-year
US$/boe
XX XX XX XX
Reserve replacement cost per boe, three-year
US$/boe
XX XX XX XX
Oil and gas finding cost per boe, three-year
US$/boe
XX XX XX XX
Source: GlobalData, Oil and Gas eTrack, Advanced Company Operational and Financial Benchmarking [Accessed on July 12, 2014]
Exxon Mobil Corporation, Key Valuation Metrics, 2010–2013
Parameter Unit 2010 2011 2012 2013 EV/reserves US$/
boe XX XX XX XX
EV/production US$/boe
XX XX XX XX
EV/DACF X XX XX XX XX
EV/EBITDA X XX XX XX XX
Source: GlobalData, Oil and Gas eTrack, Advanced Company Operational and Financial Benchmarking [Accessed on July 12, 2014] EBITDA: Earnings Before Interest, Tax, Depreciation and Amortization; DACF: Debt-Adjusted Cash Flow
Exxon Mobil Corporation, Key Production Data, 2010–2013
Source: GlobalData, Oil and Gas eTrack, Advanced Company Operational and Financial Benchmarking [Accessed on July 12, 2014] LHS: Left Hand Side
Exxon Mobil Corporation, Key Valuation Metrics, 2010–2013
Source: GlobalData, Oil and Gas eTrack, Advanced Company Operational and Financial Benchmarking [Accessed on July 12, 2014] RHS: Right Hand Side
Exxon Mobil Corporation, Key Cost per boe, 2010–2013
Source: GlobalData, Oil and Gas eTrack, Advanced Company Operational and Financial Benchmarking [Accessed on July 12, 2014]
Exxon Mobil Corporation, Company Intelligence Report 5
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Executive Summary
Exxon Mobil Corporation, Key Reserves and Reserves Metrics, 2010–2013
Source: GlobalData, Oil and Gas eTrack, Advanced Company Operational and Financial Benchmarking [Accessed on July 12, 2014] RHS: Right Hand Side
Exxon Mobil Corporation, Result of Oil and Gas Operations, 2010–2013
Parameter Unit 2010 2011 2012 2013 Oil and gas revenue per boe
US$/boe XX XX XX XX
Lifting cost per boe, three-year
US$/boe XX XX XX XX
Net-back per boe, three-year
US$/boe XX XX XX XX
Recycle ratio, three-year
% XX XX XX XX
Source: GlobalData, Oil and Gas eTrack, Companies operational and financial database [Accessed on July 12, 2014] DD&A: Depreciation, Depletion and Amortization
Exxon Mobil Corporation, Key Reserves and Reserves Metrics, 2010–2013
Parameter Unit 2010 2011 2012 2013 Proved crude oil reserves
mmbbl XX XX XX XX
Proved natural gas reserves
bcf XX XX XX XX
Proved total oil and gas reserves
mmboe XX XX XX XX
Oil as percentage of total reserves
% XX XX XX XX
Source: GlobalData, Oil and Gas eTrack, Advanced Company Operational and Financial Benchmarking [Accessed on July 12, 2014]
Exxon Mobil Corporation, Result of Oil and Gas Operations, 2010–2013
Source: GlobalData, Oil and Gas eTrack, Advanced Company Operational and Financial Benchmarking [Accessed on July 12, 2014] RHS: Right Hand Side
Exxon Mobil Corporation, Company Intelligence Report 6
11.2 Operational and Financial Performance ............................................................................ 128
11.3 Key Financial and Operational Ratios ............................................................................... 135
12 Exxon Mobil Corporation, Production and Reserves Trends .................................................. 140
12.1 Total Oil and Gas, Reserves and Production .................................................................... 140
12.1.1 Total Crude Oil and Natural Gas Production and Reserves Trend, 2009-2013 ............. 140
12.1.2 Total Crude Oil & Natural Gas Production and Reserves By Country/Region, 2009-2013 ..................................................................................................................................... 142
12.1.3 Total Crude Oil and Natural Gas Reserve Changes, 2009-2013 ................................... 145
12.2 Crude Oil/Liquids Production and Reserve ........................................................................ 147
12.2.1 Crude Oil/Liquids Production and Reserve Trend, 2009-2013 ...................................... 147
12.2.2 Crude Oil Production and Reserves By Country/Region, 2009-2013 ............................ 149
Table 1: Exxon Mobil Corporation, Financial and Operational Overview, 2010–2013 ...................................... 24
Table 2: Exxon Mobil Corporation and Peers, Major Upcoming Projects by Country, Post-2017 ..................... 28
Table 3: Exxon Mobil Corporation and Peers, Proved Developed Reserves (mmboe), 2009–2013 ................. 32
Table 4: Exxon Mobil Corporation and Peers, Proved Reserves (mmboe), 2009–2013 .................................. 40
Table 5: Exxon Mobil Corporation, Total Production, Organic Reserve Additions (mmboe) and Reserve Replacement Ratio (%), 2009–2013 ............................................................................................ 42
Table 6: Exxon Mobil Corporation and Peers, Exploration Drilling, Success Ratio (%), 2009–2013................. 49
Table 7: Exxon Mobil Corporation, Production Growth by Region (%), 2013 ................................................... 50
Table 8: Exxon Mobil Corporation and Peers, Total Net Acreage (million), 2013............................................. 58
Table 9: Exxon Mobil Corporation, Major Net Acreage Additions, 2013 .......................................................... 60
Table 10: Exxon Mobil Corporation, Net Wells (Oil and Gas Productive and Dry Development), 2009–2013 .. 65
Table 11: Exxon Mobil Corporation, Oil and Gas Productive and Dry Exploratory, Net Wells, 2009–2013 ....... 66
Table 12: Exxon Mobil Corporation, US Highlights, 2010–2013 ...................................................................... 70
Table 13: Exxon Mobil Corporation, Canada/South America Highlights, 2010–2013 ....................................... 76
Table 14: Exxon Mobil Corporation, Europe Highlights, 2010–2013 ............................................................... 79
Table 15: Exxon Mobil Corporation, Africa, 2010–2013 .................................................................................. 84
Table 16: Exxon Mobil Corporation, Asia Highlights, 2010–2013 .................................................................... 91
Exxon Mobil Corporation, Company Intelligence Report 13
Table 20: Exxon Mobil Corporation, Reserve Replacement Ratio (%) and Finding and Development Costs (US$/boe), 2009–2013 .............................................................................................................. 104
Table 21: Exxon Mobil Corporation, Total Oil and Gas Production, 2011–2018 ............................................ 106
Table 22: Exxon Mobil Corporation, Production by Source, 2013 ................................................................. 107
Table 23: Exxon Mobil Corporation, Production (mmboe), US, 2009–2013 ................................................... 108
Table 24: Exxon Mobil Corporation, Average Net Production, US, 2013 ....................................................... 108
Table 25: Exxon Mobil Corporation, Upcoming Projects, Peak Production Capacity, US, 2014–2017 and Beyond ..................................................................................................................................... 109
Table 26: Exxon Mobil Corporation, Canada and South America, Production (mmboe), 2009–2012 ............. 110
Table 27: Exxon Mobil Corporation, Average Net Production by Project, Canada, 2013 ............................... 110
Table 28: Exxon Mobil Corporation, Canada, Upcoming Projects, Peak Production Capacity, 2014–2017 and Post-2017 .......................................................................................................................... 111
Table 29: Exxon Mobil Corporation, Europe, Production (mmboe), 2009–2013 ............................................ 112
Table 30: Exxon Mobil Corporation, Africa, Production (mmboe), 2009–2013 ............................................... 113
Table 31: Exxon Mobil Corporation, Africa, Upcoming Projects, Peak Production Capacity, 2014–2017 and Post-2017 ................................................................................................................................. 113
Table 32: Exxon Mobil Corporation, Production, Asia (mmboe), 2009–2013 ................................................. 115
Table 33: Exxon Mobil Corporation, Upcoming Projects, Peak Production Capacity, Asia, 2014–2017 and Post-2017 ................................................................................................................................. 116
Table 34: Exxon Mobil Corporation, Production, Australia (mmboe), 2009–2013 .......................................... 118
Table 35: Exxon Mobil Corporation, Upcoming Projects, Peak Production Capacity, Australia/Oceania, 2014–2017 and Post-2017 ........................................................................................................ 119
Table 36: Exxon Mobil Corporation, Historical and Forecast Production, 2011–2018 .................................... 120
Exxon Mobil Corporation, Company Intelligence Report 14
Table 41: ExxonMobil, Net Asset Value, 2013 .............................................................................................. 126
Table 42: Exxon Mobil Corporation and Peers, Operational and Financial Performance, 2013 ..................... 129
Table 43: Exxon Mobil Corporation and Peers, Total Reserves and Production (mmboe), 2013 ................... 134
Table 44: Exxon Mobil Corporation and Peers, Financial and Operational Ratios, 2013 ............................... 136
Table 45: Exxon Mobil Corporation, Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2009-2013 ................................................................................................................................ 140
Table 46: Exxon Mobil Corporation, Total Crude Oil & Natural Gas Production and Reserves, By Country/Region, mmboe, 2009-2013 ......................................................................................... 143
Table 47: Exxon Mobil Corporation, Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2009-2013 ......................................................................................................................................... 145
Table 48: Exxon Mobil Corporation, Crude Oil Production and Reserves Metrics, mmbbl, 2009-2013........... 147
Table 49: Exxon Mobil Corporation, Crude Oil Production and Reserves, By Country/Region, mmbbl, 2009-2013 ......................................................................................................................................... 150
Table 51: Exxon Mobil Corporation, Natural Gas Production and Reserves Metrics, bcf, 2009-2013 ............ 154
Table 52: Exxon Mobil Corporation, Natural Gas Production and Reserves, By Country/Region, bcf, 2009-2013 ......................................................................................................................................... 157
Table 53: Exxon Mobil Corporation, Natural Gas Reserve Changes, bcf, 2009-2013 .................................... 159
Table 54: Exxon Mobil Corporation, Oil and Gas Reserves Life Index, Years, 2009-2013 ............................. 161
Table 55: Exxon Mobil Corporation, Oil and Gas Reserves Life Index, By Country/Region, Years, 2009-2013 ......................................................................................................................................... 164
Table 56: Exxon Mobil Corporation, Upstream Capital Expenditure, US$ mil, 2009-2013 ............................. 166
Exxon Mobil Corporation, Company Intelligence Report 15
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Table of Contents
Table 57: Exxon Mobil Corporation, Proved and Unproved Acquisition Costs, By Country/Region, US$ mil, 2009-2013 ................................................................................................................................ 169
Table 58: Exxon Mobil Corporation, Exploration and Development Costs, By Country/Region, US$ mil, 2009-2013 ................................................................................................................................ 172
Table 59: Exxon Mobil Corporation, Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2009-2013 .................................................... 174
Table 60: Exxon Mobil Corporation, Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, By Country/Region, 2009-2013..................... 178
Table 61: Exxon Mobil Corporation, Oil and Gas Production Replacement Ratio, %, 2009-2013 .................. 181
Table 62: Exxon Mobil Corporation, 3-Year Wt.Avg. Oil and Gas Production Replacement Ratio, By Country/Region, %, 2009-2013 ................................................................................................. 189
Table 63: Exxon Mobil Corporation, Revenue and Expenses, US$ mil, 2009-2013 ....................................... 193
Table 64: Exxon Mobil Corporation, Revenue and Expenses, By Country/Region, US$ mil, 2009-2013 ........ 202
Table 65: Exxon Mobil Corporation, Oil and Gas Revenue and Expenses, US$/boe, 2009-2013 .................. 206
Table 66: Exxon Mobil Corporation, Oil and Gas Revenue and Expenses, US$/boe, By Country/Region, 2009-2013 ................................................................................................................................ 214
Table 67: Exxon Mobil Corporation, Oil and Gas Performance Metrics, 2009-2013 ...................................... 217
Table 68: Exxon Mobil Corporation, Land Holdings (Developed and Undeveloped Acreage), Acres, 2009-2013 ......................................................................................................................................... 219
Table 69: Exxon Mobil Corporation, Land Holdings (Developed and Undeveloped Acreage), By Country/Region, Acres, 2009-2013 ............................................................................................ 224
Table 70: Exxon Mobil Corporation, Producible Oil and Gas Wells, 2009-2013 ............................................ 227
Table 71: Exxon Mobil Corporation, Producible Oil and Gas Wells, By Country/Region, 2009-2013 ............. 235
Table 72: Exxon Mobil Corporation, Exploratory and Developed Wells, 2009-2013 ...................................... 239
Table 73: Exxon Mobil Corporation, Exploratory and Developed Wells, By Country/Region, 2009-2013 ....... 241
1.2 List of Figures
Figure 1: Exxon Mobil Corporation, Operational Map, 2013............................................................................ 23
Exxon Mobil Corporation, Company Intelligence Report 16
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Table of Contents
Figure 2: Exxon Mobil Corporation, Financial and Operational Overview, 2010–2013 ..................................... 24
Figure 3: Exxon Mobil Corporation, Share Price (US$) and Volume (million), October 2013– September 2014 ........................................................................................................................................... 25
Figure 4: Exxon Mobil Corporation, Major Projects, Production Volumes by Start-up Year (mmboed), 2013–2017 ........................................................................................................................................... 27
Figure 5: Exxon Mobil Corporation, Production Mix (%), 2011–2018 .............................................................. 30
Figure 6: Exxon Mobil Corporation, Production by Product Type (mmboed), 2013–2017 ................................ 31
Figure 7: Exxon Mobil Corporation and Peers, Proved Developed Reserves (mmboe), 2009–2013 ................ 32
Figure 8: Exxon Mobil Corporation, Deepwater Projects, 2013 ....................................................................... 34
Figure 9: Exxon Mobil Corporation and Peers, Profitability Ratios, 2009–2013 ............................................... 35
Figure 10: Exxon Mobil Corporation, Profitability Ratios, 2009–2013 .............................................................. 37
Figure 11: Exxon Mobil Corporation, Debt-to-Equity Ratio (X), 2009–2013 ..................................................... 38
Figure 12: Exxon Mobil Corporation and Peers, Total Proved Reserves (mmboe), 2009–2013 ....................... 40
Figure 13: Exxon Mobil Corporation, Total Production, Organic Reserve Additions (mmboe) and Reserve Replacement Ratio (%), 2009–2013 ............................................................................................ 42
Figure 14: Exxon Mobil Corporation, Resource Base and Prove Reserves by Resource Type (%), 2013 ........ 43
Figure 15: Exxon Mobil Corporation, Developing Reserves (billion boe) by Region, 2013 ............................... 44
Figure 16: Exxon Mobil Corporation, Resource Base and Proved Reserves, by Region, 2013 ........................ 45
Figure 17: Exxon Mobil Corporation, Capex-to-CFO Ratio (X), 2009–2013 .................................................... 46
Figure 18: Exxon Mobil Corporation and Peers, Exploration Drilling, Success Ratio (%), 2009–2013 ............. 48
Figure 19: Exxon Mobil Corporation, Production Growth (%), 2010–2013 ....................................................... 50
Figure 20: Exxon Mobil Corporation, Resource Base (billion boe), 2013 ......................................................... 52
Figure 21: Exxon Mobil Corporation, Developed and Undeveloped Proved Reserves, 2009–2013 ................. 53
Figure 22: Exxon Mobil Corporation, Potential Opportunities, 2013 ................................................................ 54
Figure 23: Exxon Mobil Corporation and Peers, Total Net Acreage (million), 2013 ......................................... 57
Exxon Mobil Corporation, Company Intelligence Report 17
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Table of Contents
Figure 24: Exxon Mobil Corporation and Peers, Net Acreage (million), 2010–2013 ........................................ 59
Figure 25: Exxon Mobil Corporation, Net Acreage (million), 2010–2013 ......................................................... 60
Figure 26: Exxon Mobil Corporation, Exploratory and Development, Net Wells, 2009–2013 ........................... 63
Figure 27: Exxon Mobil Corporation, Net Wells (Productive and Dry Exploratory and Development), 2009–2013 ........................................................................................................................................... 64
Figure 28: Exxon Mobil Corporation, Net Wells (Oil and Gas Productive and Dry Development), 2009–2013 . 65
Figure 29: Exxon Mobil Corporation, Oil and Gas Productive and Dry Exploratory, Net Wells, 2009–2013 ...... 66
Figure 30: Exxon Mobil Corporation, Exploration Drilling, Success Ratio (%), 2009–2013 .............................. 67
Figure 31: Exxon Mobil Corporation, Operational Map, 2013 .......................................................................... 68
Figure 32: Exxon Mobil Corporation, US Onshore Operational Overview Map, 2013 ...................................... 70
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Table of Contents
Figure 46: Exxon Mobil Corporation, Reserve Replacement Ratio (%) and Finding and Development Costs Incurred (US$/boe), 2010–2013 ................................................................................................ 104
Figure 47: Exxon Mobil Corporation, Total Oil and Gas Production (mmboe), 2011–2018 ............................ 106
Figure 48: Exxon Mobil Corporation, Production by Source (%), 2013 .......................................................... 107
Figure 49: Exxon Mobil Corporation and Peers, Relative Share Price Performance Index (%), October 2013– September 2014 ............................................................................................................. 128
Figure 50: Exxon Mobil Corporation, Financial Parameters, 2010–2013 ....................................................... 130
Figure 51: Exxon Mobil Corporation and Peers, Financial Parameters (US$/boe), 2013 ............................... 131
Figure 52: Exxon Mobil Corporation and Peers, F&D Cost and Reserve Replacement Comparison, 2013 .... 132
Figure 53: Exxon Mobil Corporation and Peers, Total Reserves and Production (mmboe), 2013 .................. 133
Figure 54: Exxon Mobil Corporation and Peers, Reserve Life Index (Years), 2013 ....................................... 135
Figure 55: Exxon Mobil Corporation and Peers, Valuation Ratios, 2013 ....................................................... 138
Figure 56: Exxon Mobil Corporation, Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2009-2013 ................................................................................................................................ 140
Figure 57: Exxon Mobil Corporation, Total Oil & Gas Reserves, End of Period, By Country/Region, mmboe, 2009-2013 ................................................................................................................................ 142
Figure 58: Exxon Mobil Corporation, Total Oil & Gas Production, By Country/Region, mmboe, 2009-2013 ... 143
Figure 59: Exxon Mobil Corporation, Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2013 ..... 145
Figure 60: Exxon Mobil Corporation, Crude Oil Production and Reserves Metrics, mmbbl, 2009-2013 ......... 147
Figure 61: Exxon Mobil Corporation, Oil Reserves, End of Period, By Country/Region, mmbbl, 2009-2013 .. 149
Figure 62: Exxon Mobil Corporation, Oil Production, By Country/Region, mmbbl, 2009-2013 ....................... 150
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Table of Contents
Figure 67: Exxon Mobil Corporation, Natural Gas Reserve Changes, bcf, 2013............................................ 159
Figure 68: Exxon Mobil Corporation, Oil and Gas Reserves Life Index, Years, 2009-2013............................ 161
Figure 69: Exxon Mobil Corporation, Gas Reserve Life Index, By Country/Region, Years, 2009-2013 .......... 162
Figure 70: Exxon Mobil Corporation, Oil & Gas Reserve Life Index, By Country/Region, Years, 2009-2013 .. 163
Figure 71: Exxon Mobil Corporation, Oil Reserve Life Index, By Country/Region, Years, 2009-2013 ............ 164
Figure 72: Exxon Mobil Corporation, Upstream Capital Expenditure, US$ mil, 2009-2013 ............................ 166
Figure 73: Exxon Mobil Corporation, Proved Acquisition Costs, By Country/Region, US$ mil, 2009-2013 ..... 168
Figure 74: Exxon Mobil Corporation, Unproved Acquisition Costs, By Country/Region, US$ mil, 2009-2013 . 169
Figure 75: Exxon Mobil Corporation, Development Costs, By Country/Region, US$ mil, 2009-2013 ............. 171
Figure 76: Exxon Mobil Corporation, Exploration Costs, By Country/Region, US$ mil, 2009-2013 ................ 172
Figure 77: Exxon Mobil Corporation, 3-Year Wt.Avg., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2009-2013 .................... 174
Figure 78: Exxon Mobil Corporation, Oil & Gas Finding & Development Cost/boe, 3-Year Average, By Country/Region, US$/boe, 2009-2013 ....................................................................................... 176
Figure 79: Exxon Mobil Corporation, Oil & Gas Finding Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2009-2013 ................................................................................................................. 177
Figure 80: Exxon Mobil Corporation, Reserve Replacement Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2009-2013 ....................................................................................... 178
Figure 81: Exxon Mobil Corporation, 3-Year Wt.Avg., Oil and Gas Production Replacement Ratio, %, 2009-2013 ......................................................................................................................................... 181
Figure 82: Exxon Mobil Corporation, 3-Year Wt. Avg. Gas F&D Production Replacement, By Country/Region, %, 2009-2013 ................................................................................................. 184
Figure 83: Exxon Mobil Corporation, 3-Year Wt. Avg. Gas RRC Production Replacement, By Country/Region, %, 2009-2013 ................................................................................................. 185
Figure 84: Exxon Mobil Corporation, 3-Year Wt. Avg. Oil & Gas F&D Production Replacement, By Country/Region, %, 2009-2013 ................................................................................................. 186
Figure 85: Exxon Mobil Corporation, 3-Year Wt. Avg. Oil & Gas RRC Production Replacement, By Country/Region, %, 2009-2013 ................................................................................................. 187
Exxon Mobil Corporation, Company Intelligence Report 20
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Table of Contents
Figure 86: Exxon Mobil Corporation, 3-Year Wt. Avg. Oil F&D Production Replacement, By Country/Region, %, 2009-2013 ........................................................................................................................... 188
Figure 87: Exxon Mobil Corporation, 3-Year Wt. Avg. Oil RRC Production Replacement, By Country/Region, %, 2009-2013 ................................................................................................. 189
Figure 88: Exxon Mobil Corporation, Revenue and Expenses, US$ mil, 2009-2013 ..................................... 193
Figure 89: Exxon Mobil Corporation, Depreciation, Depletion and Amortization From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2009-2013 ................................................................ 195
Figure 90: Exxon Mobil Corporation, Exploration Expenses, By Country/Region, US$ mil, 2009-2013 .......... 196
Figure 91: Exxon Mobil Corporation, Income Tax Provision (Benefit) From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2009-2013 ................................................................................... 197
Figure 92: Exxon Mobil Corporation, Net Income/ Loss From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2009-2013 ........................................................................................ 198
Figure 93: Exxon Mobil Corporation, Oil & Gas Revenue, By Country/Region, US$ mil, 2009-2013 .............. 199
Figure 94: Exxon Mobil Corporation, Profit (loss) Before Taxation From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2009-2013 ........................................................................................ 200
Figure 95: Exxon Mobil Corporation, Production Costs, By Country/Region, US$ mil, 2009-2013 ................. 201
Figure 96: Exxon Mobil Corporation, Total Expenses From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2009-2013 ........................................................................................ 202
Figure 97: Exxon Mobil Corporation, Oil and Gas Revenue and Expenses, US$/boe, 2009-2013 ................. 206
Figure 98: Exxon Mobil Corporation, Exploration Expenses per boe, By Country/Region, US$/boe, 2009-2013 ......................................................................................................................................... 208
Figure 99: Exxon Mobil Corporation, Income Tax/(Benefit) per boe, By Country/Region, US$/boe, 2009-2013 ......................................................................................................................................... 209
Figure 100: Exxon Mobil Corporation, Lifting Cost per boe, By Country/Region, US$/boe, 2009-2013 .......... 210
Figure 101: Exxon Mobil Corporation, Annual Net Income per boe, By Country/Region, US$/boe, 2009-2013 ......................................................................................................................................... 211
Figure 102: Exxon Mobil Corporation, Oil & Gas Revenue per boe, By Country/Region, US$/boe, 2009-2013 ......................................................................................................................................... 212
Exxon Mobil Corporation, Company Intelligence Report 21
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Table of Contents
Figure 103: Exxon Mobil Corporation, Total DD&A per boe, By Country/Region, US$/boe, 2009-2013 ......... 213
Figure 104: Exxon Mobil Corporation, Total Revenue per boe, By Country/Region, US$/boe, 2009-2013 ..... 214
Figure 105: Exxon Mobil Corporation, Oil and Gas Performance Metrics, 2009-2013 ................................... 217
Figure 106: Exxon Mobil Corporation, Land Holdings (Developed and Undeveloped Acreage), Acres, 2009-2013 ......................................................................................................................................... 219
Figure 107: Exxon Mobil Corporation, Total Gross Undeveloped Acreage, By Country/Region, Acres, 2009-2013 ......................................................................................................................................... 221
Figure 108: Exxon Mobil Corporation, Total Net Undeveloped Acreage, By Country/Region, Acres, 2009-2013 ......................................................................................................................................... 222
Figure 109: Exxon Mobil Corporation, Total Gross Developed Acreage, By Country/Region, Acres, 2009-2013 ......................................................................................................................................... 223
Figure 110: Exxon Mobil Corporation, Total Net Developed Acreage, By Country/Region, Acres, 2009-2013224
Figure 111: Exxon Mobil Corporation, Producible Oil and Gas Wells, 2009-2013 ......................................... 227
Figure 112: Exxon Mobil Corporation, Gross Productive Gas Wells, By Country/Region, Number, 2009-2013 ......................................................................................................................................... 229
Figure 113: Exxon Mobil Corporation, Gross Productive Oil & Gas Wells, By Country/Region, Number, 2009-2013 ................................................................................................................................ 230
Figure 114: Exxon Mobil Corporation, Gross Productive Oil Wells, By Country/Region, Number, 2009-2013 231
Figure 115: Exxon Mobil Corporation, Net/Gross Oil & Gas Ratio, By Country/Region, %, 2009-2013 .......... 232
Figure 116: Exxon Mobil Corporation, Net Productive Gas Wells, By Country/Region, Number, 2009-2013 .. 233
Figure 117: Exxon Mobil Corporation, Net Productive Oil & Gas Wells, By Country/Region, Number, 2009-2013 ......................................................................................................................................... 234
Figure 118: Exxon Mobil Corporation, Net Productive Oil Wells, By Country/Region, Number, 2009-2013 .... 235
Figure 119: Exxon Mobil Corporation, Exploratory and Developed Wells, 2009-2013 ................................... 239
Exxon Mobil Corporation, Company Intelligence Report 22
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Exxon Mobil Corporation, Company Overview
2 Exxon Mobil Corporation, Company Overview Exxon Mobil Corporation (ExxonMobil) is an integrated oil and gas company involved in the exploration, production, refining and transportation of crude oil and natural gas, and the manufacture of petroleum products. The company operates in several countries across the globe under a number of brand names, including ExxonMobil, Exxon, Esso and Mobil. The company’s operations are located primarily in the US, Canada, South America, Europe, Africa, Asia, Australia/Oceania, the Middle East, and Russia/the Caspian region.
The company’s business activities are divided into three segments: upstream, downstream, and chemicals. The upstream segment is engaged in the exploration, development, production, and marketing of crude oil, Natural Gas Liquids (NGL) and natural gas globally. ExxonMobil has Exploration and Production (E&P) acreage in XX countries and production operations in XX countries. Its downstream segment involves the refining and marketing of a wide range of petroleum products including crude oil, natural gas, fuels and lubricants in more than XX countries. The company is present in XX countries and holds interest in XX refineries. ExxonMobil’s chemical business involves the manufacture and marketing of commodity petrochemicals, including olefins, aromatics, polyethylene and polypropylene plastics in XX countries. It also holds interests in electric power generation facilities.
The following figure provides an overview of the company’s operations at the end of 2013.
Exxon Mobil Corporation, Company Intelligence Report 23
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Exxon Mobil Corporation, Company Overview
Figure 1: Exxon Mobil Corporation, Operational Map, 2013
Source: ExxonMobil, 2014
ExxonMobil has maintained a focus on the expansion of its production and reserve base. The following figure illustrates its performance in terms of revenue, Cash Flow from Operations (CFO), net income, capital expenditure (capex), reserves and production between 2010 and 2013.
Exxon Mobil Corporation, Company Intelligence Report 26
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Exxon Mobil Corporation, Key Highlights
3 Exxon Mobil Corporation, Key Highlights 3.1 Stream of Major Upcoming, Value-Creating Projects to Lead Production Growth
ExxonMobil has a strong and geographically diverse portfolio of upcoming projects. The company has expanded its E&P activities geographically and gained access to groundbreaking technical capabilities through several acquisitions and partnerships. It has also been actively developing different assets in a number of countries such as the US, Canada, South America, Europe, Africa, Asia and Australia in order to drive its long-term production growth. Although it has been continuously attempting to increase its overall production volumes, overall production declined at a negative Compound Annual Growth Rate (CAGR) of XX% between 2010 and 2013 and a negative Year-on-Year (YoY) rate of XX% from 2012 to 2013. This decline was due primarily to natural decline and asset divestment.
ExxonMobil intends to increase its production rate to XX million barrels of oil equivalent per day (mmboed) in 2017, from XX mmboed in 2013. The company has a geographically diverse portfolio of upcoming projects and is currently focusing on the development of world-class projects and the creation of value through active portfolio management. Its strong upcoming project portfolio and increased focus on upstream operations is expected to result in consistent new production additions, which will offset the decline of production from its legacy assets.
The following figure illustrates ExxonMobil’s major upcoming projects and production volumes (mmboed) according to production start-up year for the period from 2013 to 2017.
Exxon Mobil Corporation, Company Intelligence Report 39
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Exxon Mobil Corporation, Goals and Strategies
4 Exxon Mobil Corporation, SWOT Analysis 4.1 Strengths 4.1.1 Steady Reserve Growth and Relatively Large Reserve Base
ExxonMobil is one of the leading oil and gas resource holders in the world. The company has always maintained the highest reserve base of its peer group, surpassing global integrated companies such as Chevron, BP, Total, Royal Dutch Shell and ConocoPhillips. The company topped the total proved reserves table between 2009 and 2013, with an average proved reserves total of XX billion boe, compared with a peer average of XX billion boe. The company possessed proved reserves totaling XX billion boe at the end of 2013.
The following figure compares the total proved reserves possessed by ExxonMobil and its peers for the 2009–2013 period.
Exxon Mobil Corporation, Company Intelligence Report 40
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Exxon Mobil Corporation, Goals and Strategies
4.2 Weaknesses 4.2.1 Exploration Drilling Success Ratio
ExxonMobil’s exploration drilling success ratio followed a declining trend from XX% in 2010 to XX% in 2011 and XX% in 2012, the same as the success rate reported for 2013. The company underperformed in terms of exploration drilling success ratio compared with its peer average of XX% during this period. Moreover, ExxonMobil was one of the weakest performers in terms of this ratio between 2009 and 2013, with the exception of 2010 when the company’s exploration drilling success ratio amounted to around 84% compared with the peer group average of XX%. Relatively low exploration drilling success ratios indicate the comparatively low efficacy of its exploration drilling activities.
The following figure provides a comparison of ExxonMobil’s exploration drilling performance with its peer group average between 2009 and 2013.
Figure 18: Exxon Mobil Corporation and Peers, Exploration Drilling, Success Ratio (%), 2009–2013
Source: GlobalData, Oil and Gas eTrack, Advanced Company Operational and Financial Benchmarking [Accessed on July 12, 2014]
Exxon Mobil Corporation, Company Intelligence Report 120
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Exxon Mobil Corporation, Forecast Production and
9 Exxon Mobil Corporation, Forecast Production and Financial Statements
ExxonMobil’s production and financial projections have been made using information that is publicly available. GlobalData has used a forecast period of five years for its analysis. The following table shows Exxon Mobil’s historical and estimated production between 2011 and 2018.
Table 36: Exxon Mobil Corporation, Historical and Forecast Production, 2011–2018
Production spilt Actual Projected annual forecast
2011 2012 2013 2014 2015 2016 2017 2018
Crude oil and NGL production (mmboe) XX XX XX XX XX XX XX XX
Natural gas production (bcf) XX XX XX XX XX XX XX XX
Overall geographical production (mmboe) XX XX XX XX XX XX XX XX
GlobalData’s price deck is divided into strong, base and weak cases for forecasting a company’s performance. The company has applied company-specific differentials to its projected crude oil and natural gas prices. The following table provides an overview of GlobalData’s price deck between 2014 and 2018.
Source: GlobalData Note: GlobalData has considered base case prices for crude oil and natural gas NYMEX prices are considered for crude oil and Henry Hub prices for natural gas
Exxon Mobil Corporation, Company Intelligence Report 121
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Exxon Mobil Corporation, Forecast Production and
outstanding
Basic EPS XX XX XX XX XX XX XX XX
Dilutive EPS XX XX XX XX XX XX XX XX
Source: GlobalData; ExxonMobil, 2011; ExxonMobil, 2012; ExxonMobil, 2013a DD&A: Depreciation, Depletion and Amortization; EBITDAX: Earnings Before Interest, Tax, Depreciation, Amortization and Exploration Expenses, EBT: Earnings Before Tax; EPS: Earnings Per Share; G&A: General and Administrative
9.2 Balance Sheet, 2011–2018
Table 39: Exxon Mobil Corporation, Balance Sheet (US$ mil), 2011–2018
2011 2012 2013 2014 2015 2016 2017 2018
Cash and cash equivalents XX XX XX XX XX XX XX XX
Restricted cash XX XX XX XX XX XX XX XX
Accounts receivable XX XX XX XX XX XX XX XX
Inventories XX XX XX XX XX XX XX XX
Other current assets XX XX XX XX XX XX XX XX
Total current assets XX XX XX XX XX XX XX XX
Long-term receivables XX XX XX XX XX XX XX XX
Investments in unconsolidated entities XX XX XX XX XX XX XX XX
Prop. plant and equipment, net XX XX XX XX XX XX XX XX
Other non-current assets XX XX XX XX XX XX XX XX
Total assets XX XX XX XX XX XX XX XX
Accounts payable XX XX XX XX XX XX XX XX
Accrued expenses XX XX XX XX XX XX XX XX
Domestic and foreign income taxes XX XX XX XX XX XX XX XX
Other current liabilities (non-debt) XX XX XX XX XX XX XX XX
Current portion of long-term debt XX XX XX XX XX XX XX XX
Short-term debt XX XX XX XX XX XX XX XX
Total current liabilities XX XX XX XX XX XX XX XX
Long-term debt XX XX XX XX XX XX XX XX
Exxon Mobil Corporation, Company Intelligence Report 123
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Exxon Mobil Corporation, Valuation
10 Exxon Mobil Corporation, Valuation 10.1 Net Asset Value Methodology
ExxonMobil’s operations have been valued using the Net Asset Value (NAV) methodology. The company’s operations yielded an equity value of US$XX billion, and an EV of US$XX billion. GlobalData’s base case valuation is US$XX per share, implying that the stock is trading at a discount of XX%, based on the current share price of US$XX per share as of September 30, 2014.
GlobalData has valued ExxonMobil using the sum-of-parts valuation methodology. GlobalData has valued ExxonMobil’s proved reserve base using the Present Value discounted at
10% (PV10) method. GlobalData has valued the company’s undeveloped acreages by using the recent US$-per-acreage
multiples evaluated in its database (www.oilandgasetrack.com). GlobalData’s price deck is divided into strong, base and weak cases, to evaluate ExxonMobil’s
performance. GlobalData has taken the future development costs from the company’s standardized PV-10 values
from US Securities and Exchange Commission filings. GlobalData assumes that the development cost will be spent over the coming eight years.
The operating cost for independent E&P companies consists of the lifting costs and the related general and administrative expenses.
GlobalData assumes a nominal discount rate of about 10%.
Exxon Mobil Corporation, Company Intelligence Report 126
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Appendix
17.2 Sources ExxonMobil (2010). Annual Report 2010. Exxon Mobil Corporation. Available from: http://ir.exxonmobil.com/phoenix.zhtml?c=115024&p=irol-reportsannual [Accessed on July 14, 2014]
ExxonMobil (2011). Annual Report 2011. Exxon Mobil Corporation. Available from: http://www.exxonmobil.com/Corporate/Files/news_pub_sar2011.pdf
ExxonMobil (2012). Annual Report 2012. Exxon Mobil Corporation. Available from: http://ir.exxonmobil.com/phoenix.zhtml?c=115024&p=irol-reportsannual [Accessed on July 14, 2014]
ExxonMobil (2013a). Annual Report. Exxon Mobil Corporation. Available from: http://nasdaqomx.mobular.net/nasdaqomx/7/3395/4843/ [Accessed on July 14, 2014]
ExxonMobil (2013b). Operational Overview. Exxon Mobil Corporation. Available from: http://cdn.exxonmobil.com/~/media/Reports/Financial%20Review/2013_ExxonMobil_Financial_and_Operating_Review.pdf
ExxonMobil (2013c). Annual Meeting Presentation. Exxon Mobil Corporation. Available from: http://phx.corporate-ir.net/External.File?item=UGFyZW50SUQ9MjM3NDM2fENoaWxkSUQ9LTF8VHlwZT0z&t=1 [Accessed on July 14, 2014]
ExxonMobil (2014). Company Website. Exxon Mobil Corporation. Available from: http://corporate.exxonmobil.com/
Google Finance (2013). Summary. Google Finance. Available from: http://www.google.com/finance?cid=663876 [Accessed on July 14, 2014]
Yahoo Finance (2013). Historical Prices. Yahoo Finance. Available from: https://in.finance.yahoo.com/q/hp?s=XOM&a=08&b=1&c=2013&d=07&e=31&f=2014&g=d [Accessed on September 2, 2014]
Exxon Mobil Corporation, Company Intelligence Report 249
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Appendix
17.3 Research Methodology GlobalData’s dedicated research and analysis teams consist of experienced professionals with advanced statistical expertise and marketing, market research and consulting backgrounds in the energy industry.
GlobalData adheres to the codes of practice of the Market Research Society (www.mrs.org.uk) and Strategic and Competitive Intelligence Professionals (www.scip.org).
All GlobalData databases are continuously updated and revised.
17.3.1 Coverage
The objective of updating GlobalData’s coverage is to ensure that it represents the most up-to-date vision of the industry possible.
Changes to the industry taxonomy are built on the basis of extensive research of company, association and competitor sources.
Company coverage is based on three key factors: market capitalization; revenues; and media attention and innovation and market potential.
An exhaustive search of 56 member exchanges is conducted and companies are prioritized on the basis of their market capitalization.
Estimated revenue figures for all major companies, including private and governmental, are gathered and used to prioritize coverage.
Companies that are making the news or that are of particular interest due to their innovative approach are prioritized.
GlobalData aims to cover all major news events and deals in the energy industry, updated on a daily basis.
17.3.2 Secondary Research
The research process begins with extensive secondary research using internal and external sources to gather qualitative and quantitative information relating to each market.
The secondary research sources that are typically referred to include, but are not limited to:
Company websites, annual reports, financial reports, broker reports, investor presentations and Securities and Exchange Commission (SEC) filings
Industry trade journals and other technical literature
Internal proprietary and external databases
National government documents, statistical databases and market reports
Exxon Mobil Corporation, Company Intelligence Report 250
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Appendix
News articles, press releases and web-casts specific to the companies operating in the market
17.3.3 Primary Research
GlobalData conducts hundreds of primary interviews each year with industry participants and commentators in order to validate its data and analysis. A typical research interview fulfills the following functions:
Provides first-hand information on market size, market trends, growth trends, competitive landscape and future outlook
Helps to validate and strengthen secondary research findings
Further develops the analysis team’s expertise and market understanding
Exxon Mobil Corporation, Company Intelligence Report 251
EXXON MOBIL CORPORATION, COMPANY INTELLIGENCE REPORT
Appendix
17.4 Disclaimer All Rights Reserved.
No part of this publication may be reproduced, stored in a retrieval system or transmitted in any form by any means; electronic, mechanical, photocopying, recording or otherwise, without the prior permission of the publisher, GlobalData.