Top Banner
COMMONWEALTH OF KENTUCKY BEFORE THE PUBLIC SERVICE COMMISSION RECEIVED MAR 30 2017 PUBLIC SERVICE COMMISSION IN THE MATTER OF: AN EXAMINATION OF THE APPLICATION OF THE FUEL ADJUSTMENT CLAUSE OF JACKSON PURCHASE ENERGY CORPORATION FROM NOVEMBER 1, 2014 THROUGH OCTOBER 31, 2016 CASE NO. 2017-00023 RESPONSE OF JACKSON PURCHASE ENERGY CORPORATION TO THE COMMISSION'S REQUESTS FOR INFORMATION PROPOUNDED BY ORDER ENTERED FEBRUARY 6, 2017
55

Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

Jun 14, 2020

Download

Documents

dariahiddleston
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

COMMONWEALTH OF KENTUCKY

BEFORE THE PUBLIC SERVICE COMMISSIONRECEIVED

MAR 3 0 2017

PUBLIC SERVICECOMMISSION

IN THE MATTER OF:

AN EXAMINATION OF THE APPLICATION

OF THE FUEL ADJUSTMENT CLAUSE OF

JACKSON PURCHASE ENERGY CORPORATION

FROM NOVEMBER 1, 2014 THROUGHOCTOBER 31, 2016

CASE NO. 2017-00023

RESPONSE OF JACKSON PURCHASE ENERGY CORPORATION TO

THE COMMISSION'S REQUESTS FOR INFORMATION

PROPOUNDED BY ORDER ENTERED FEBRUARY 6, 2017

Page 2: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

PSC Request 1

Page 1 of 1

JACKSON PURCHASE ENERGY CORPORATION

PSC CASE NO. 2017-00023

RESPONSE TO THE COMMISSION'S REQUESTS FOR INFORMATIONPROPOUNDED FEBRUARY 6,2017

RESPONSIBLE PERSON: Dennis L. Cannon, President and CEO

Request la. Provide a schedule of the calculation of the 12-monthaverage line

loss, by month, for November 1, 2014, through October 31 , 2016.

Response la. Please see Exhibit I attached hereto and incorporated herein by

reference as if set forth in full.

Request lb. Describe the measures that Jackson Purchase has taken to reduce

line loss during this period.

Response lb. JPEC maintains an aggressive right of way maintenance program

that aids in controlling line loss. JPEC purchases and installs highly efficient distribution

transformers as required by the United States Department of Energy in 2016; these more

efficient transformers produce less line loss than transformers manufactured before the

introduction of the newest federal standards. JPEC also works to ensure that distribution

transformers are properly sized to the load in order to reduce line loss.

Page 3: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

Exhibit I

Page 4: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

JACKSON PURCHASE ENERGY CORPORATION

12 Month Average System Line Losses - Excluding Section 2 CustomersNON-DEDICATED DELIVERY POINTS

PSC Case 2017-00023

Non-Direct Non-Direct 12 Month 12 Month 12 Month

Served kWh Served kWh kWh Own- Cummuiative kWh Cummuiative Average %Month Purchased Soid Use Losses Purchased kWh Losses Losses

Nov-14 56,165,320 50,546,507 20,500 5,598,313 689,869,407 24,250,265 3.5152%

Dec-14 61,322,690 59,022,271 14,144 2,286,275 685,357,797 26,594,611 3.8804%

Jan-15 68,426,350 65,393,325 24,781 3,008,244 677,950,357 25,904,057 3.8209%

Feb-15 67,810,670 62,787,380 25,564 4,997,726 682,220,717 31,959,490 4.6846%

Mar-15 54,650,882 57,069,854 17,004 -2,435,976 680,119,699 28,038,266 4.1225%

Apr-15 40,855,420 38,367,432 12,108 2,475,880 679,123,915 29,693,864 4.3724%

May-15 47,115,760 44,773,590 10,631 2,331,539 675,689,696 28,930,786 4.2817%

Jun-15 61,188,890 54,599,028 6,694 6,583,168 677,728,651 32,223,978 4.7547%

Jul-15 70,179,670 68,503,878 19,121 1,656,671 687,774,798 31,719,351 4.6119%

Aug-15 61,027,790 62,227,342 12,491 -1,212,043 683,181,722 24,685,155 3.6133%

Sep-15 53,016,060 50,984,037 12,482 2,019,541 685,718,912 30,068,605 4.3850%

Oct-15 43,003,590 44,103,596 11,866 -1,111,872 684,763,092 26,197,466 3.8258%

Nov-15 45,667,980 38,076,010 14,608 7,577,362 674,265,752 28,176,515 4.1788%

Dec-15 52,097,650 46,945,932 17,226 5,134,492 665,040,712 31,024,732 4.6651%

Jan-16 66,218,310 58,643,215 22,300 7,552,795 662,832,672 35,569,283 5.3663%

Feb-16 55,979,560 58,326,891 20,454 -2,367,785 651,001,562 28,203,772 4.3324%

Mar-16 46,404,588 48,966,053 15,057 -2,576,522 642,755,268 28,063,226 4.3661%

Apr-16 41,605,710 41,128,870 11,386 465,454 643,505,558 26,052,800 4.0486%

May-16 44,921,110 40,081,538 10,772 4,828,800 641,310,908 28,550,061 4.4518%

Jun-16 63,215,360 49,998,114 12,543 13,204,703 643,337,378 35,171,596 5.4671%

Jul-16 68,675,170 62,875,759 14,187 5,785,224 641,832,878 39,300,149 6.1231%

Aug-16 66,718,190 68,533,417 14,208 -1,829,435 647,523,278 38,682,757 5.9740%

Sep-16 56,552,520 61,330,772 13,306 -4,791,558 651,059,738 31,871,658 4.8954%

Oct-16 43,746,620 45,669,684 11,516 -1,934,580 651,802,768 31,048,950 4.7635%

Exhibit I ~ Page 1 of 1

Page 5: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

PSC Request 2

Page 1 of 1

JACKSON PURCHASE ENERGY CORPORATION

PSC CASE NO. 2017-00023

RESPONSE TO THE COMMISSION'S REQUESTS FOR INFORMATIONPROPOUNDED FEBRUARY 6, 2017

RESPONSIBLE PERSON: Dennis L. Cannon, President and CEO

Request 2. Provide Jackson Purchase's monthly revenue reports and monthly

billing summaries which show the total FAC billings and FAC revenue collected as

reported in Jackson Purchase's monthly filings required by the Commission for the

review period November 1,2014, through October 31,2016.

Response 2. Please see Exhibit II attached hereto and incorporated herein by

reference as if set forth in full.

Page 6: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

Exhibit II

Page 7: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

PSC Case 2017-00023

JACKSON PURCHASE ENERGY CORPORATION

FUEL ADJUSTMENT SURCHARGE: NOVEMBER 1, 2014, THROUGH OCTOBER 31, 2016

SUMMARY OF BILLING REPORTS

Summary of Monthly Revenue Reports:

M. J!L

Service Month Report ID

To (Copy of Net Net

Retail "totals" page KWH- KWH FAC- FAC

Consumer attached) Dlrect- Rural Retail Direct- Retail

MoA'r Served Consumers Served Consumers

Nov-14 BI-MESALRPT 9,310 50,546,507 S 15.77 $ 114,957.14

Dec-14 BI-MESALRPT 311,520 55,742,842 808.71 26,325.32

Jan-15 BI-MESALRPT 445,650 65,962,184 690.76 166,077.16

Feb-15 BI-MESALRPT 450,400 59,307,966 1,123.75 166,297.61

Mar-15 BI-MESALRPT 543,285 62,674,784 1,690.16 96,244.78

Apr-15 BI-MESALRPT 491,940 45,778,354 1,822.64 99,733.86

May-15 BI-MESALRPT 626,160 40,014,005 2,587.29 131,438.12

Jun-15 BI-MESALRPT 555,410 51,218,472 212.72 203,113.05

Jul-15 BI-MESALRPT 712,070 65,610,680 422.97 339,984.28

Aug-15 BI-MESALRPTi

509,840 64,451,631 981.44 65,837.73

Sep-15 BI-MESALRPT 364,800 54,697,157 588.42 (5,418.15)

Oct-15 BI-MESALRPT 283,160 44,103,596 744.14 8,337.41

Nov-15 BI-MESALRPT 498,690 38,076,010 (250.84) 60,977.10

Dec-15 BI-MESALRPT 361,980 46,945,932 340.26 126,098.36

Jan-16 BI-MESALRPT 292,870 58,643,215 541.81 (27,472.77)

Feb-16 BI-MESALRPT 370,620 58,326,891 389.15 79,458.23

Mar-16 BI-MESALRPT 341,620 48,966,053 182.08 84,570.89

Apr-16 BI-MESALRPT 439,550 41,128,870 212.30 50,736.25

May-16 BI-MESALRPT 700,040 40,081,538 (102.21) 11,512.15

Jun-16 BI-MESALRPT 557,740 49,998,114 (354.72) 54,850.33

Jul-16 BI-MESALRPT 813,520 62,875,759 114.71 12,883.70

Aug-16 BI-MESALRPT 734,070 68,533,417 828.03 (44,684.42)

Sep-16 BI-MESALRPT 380,210 61,330,772 220.52 (1,350.95)

Oct-16 BI-MESALRPT 560,990 45,669,684 (974.44) 52,780.39

Exhibit I! - Page 1 of 43

Page 8: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

11/2014DEC 05, 2014 08:25 JACKSON PURCHASE ENERGY COR? , BI-MESALRPT PAGE

SECTION: GRAND TOTALS/BY CYCLEREVENUE MO/YR: 11/2014 / FROM: 06-NOV-2014 17:27:12 / TO: 05-DEC-2014 08:25:58 / TYPE SERVICE: JPEC / SYSTEM: MONTH END CLOSING

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS# - APPLIED TO TVA

0106.000*# TAXABLE 250 W HPS ADJUST0106.000*# NONTAXABLE 250 W HPS0106.000*# NONTAXABLE 250 W HPS ADJUST

0107.000*# TAXABLE 175 W Metal Halide0107.000*# TAXABLE 175 W Metal Halide ADJUST0107.000*# NONTAXABLE 175 W Metal Halide0107.000*# NONTAXABLE 175 W Metal Halide ADJUST

0109.000*# TAXABLE 400 W Metal Halide0109.000*# TAXABLE 400 W Metal Halide ADJUST0109.000*# NONTAXABLE 400 W Metal Halide0109.000*# NONTAXABLE 400 W Metal Halide ADJUST

0110.000*# TAXABLE 400 W MV0110.000*# TAXABLE 400 W MV ADJUST0110.000*# NONTAXABLE 400 W M\'0110.000*# NONTAXABLE 400 W MV ADJUST

0111.000*# TAXABLE 1000 W Metal Halide0111.000*# TAXABLE 1000 W Metal Halide ADJUST0111.000*# NONTAXABLE 1000 W Metal Halide0111.000*# NONTAXABLE 1000 W Metal Halide ADJUST

1051.000* TAXABLE Primary Meter Discount1051.000* TAXABLE Primary Meter Discount ADJUST1051.000* NONTAXABLE Primary Meter Discount1051.000* NONTAXABLE Primary Meter Discount ADJUST

1052.000* TAXABLE Demand Charge 3000 KW Vul1052.000* TAXABLE Demand Charge 3000 KW Vul ADJUST1052.000* NONTAXABLE Demand Charge 3000 KW Vul1052.000* NONTAXABLE Demand Charge 3000 KW Vul ADJUST

1053.000* TAXABLE Demand Charge 3000 KW Mar1053.000* TAXABLE Demand Charge 3000 KW Mar ADJUST1053.000* NONTAXABLE Demand Charge 3000 KW Mar1053.000* NONTAXABLE Demand Charge 3000 KW Mar ADJUST

1056.000* TAXABLE MRSM-21056.000* TAXABLE MRSM-2 ADJUST1056.000* NONTAXABLE MRSM-21056.000* NONTAXABLE MRSM-2 ADJUST

1061.000* TAXABLE I-E Fuel Adj Clause1061.000* TAXABLE 1-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE 1-E Fuel Adj Clause1061.000* NONTAXABLE 1-E Fuel Adj Clause ADJUST

1062.000* TAXABLE 1-E Environmental Surchar

GL-ALIAS

Exhibit II - Page 2 of 43

DETAIL AMOUNT

0.00

0.00

0.00

483.08

0.00

0.00

0.00

3,410.828.19-0.00

0.00

11,392.400.00

0.00

0.00

5,609.810.00

0.00

0.00

5,597.64-5,268.93-

0.00

0.00

47,721.030.000.00

0.00

47,721.030.00

0.00

0.00

584,911.96-2,862.80

208.49-

0.00

15.77

0.00

0.00

0.00

96. 68

TOTAL AMOUNT

14,802.74

483.08

3,402.63

11,392.40

6,609.81

10,866.57-

47,721.03

47,721.03

582,257.65-

r ^ FacC,- \( 15.77 j '

Page 9: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

DEC 05, 2014 08:25 JACKSON PURCHASE ENERGY CORP,„ , SECTION: GRAND TOTALS/BY CYCLE11/2014 / FROM: 06-NOV-2014 17:27:12 / TO: 05-DEC-2014 08:25:58 /REVENUE MO/YR:

CATEGORY: ALL CYCLES* - APPLIED TO CAPITAL CREDITS# - APPLIED TO TVA

1052.000* TAXABLE I-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1063.000*

1063.000*

1063.000*

1063.000*

1067.000*

1067.000*1067.000*

1067.000*

1069.000*

1068.000*

1069.000*

1069.000*

1071.000*

1071.000*1071.000*1071.000*

1072.000*1072.000*

1072.000*1072.000*

1074.000*1074.000*1074.000*

1074.000*

1076.000*1076.000*1076.000*

1076.000*

1077.000*1077.000*1077.000*

1077.000*

TAXABLE I-E Unwind Surcredit AdjTAXABLE I-E Unwind Surcredit Adj ADJUSTNONTAXABLE I-E Unwind Surcredit AdjNONTAXABLE I-E Unwind Surcredit Adj ADJUST

TAXABLE I-E Mbr Rate Stability MeTAXABLE I-E Mbr Rate Stability He ADJUSTNONTAXABLE I-E Mbr Rate Stability MeNONTAXABLE I-E Mbr Rate Stability Me ADJUST

TAXABLE I-E PPA Direct ServeTAXABLE I-E PPA Direct Serve ADJUSTNONTAXABLE I-E PPA Direct ServeNONTAXABLE I-E PPA Direct Serve ADJUST

TAXABLE Environmental Surcharge RTAXABLE Environmental Surcharge R ADJUSTNONTAXABLE Environmental Surcharge RNONTAXABLE Environmental Surcharge R ADJUST

TAXABLE Unwind Surcredit Adj ClauTAXABLE Unwind Surcredit Adj Clau ADJUSTNONTAXABLE Unwind Surcredit Adj ClauNONTAXABLE Unwind Surcredit Adj Clau ADJUST

TAXABLE Mbr Rate Stability MechanTAXABLE Mbr Rate Stability Mechan ADJUSTNONTAXABLE Mbr Rate Stability MechanNONTAXABLE Mbr Rate Stability Mechan ADJUST

TAXABLE Fuel Adj ClauseTAXABLE Fuel Adj Clause ADJUSTNONTAXABLE Fuel Adj ClauseNONTAXABLE Fuel Adj Clause ADJUST

TAXABLE PPATAXABLE PPA ADJUSTNONTAXABLE PPA

NONTAXABLE PPA ADJUST

ALL REVENUE CLASSES TOTALS:

PAYMENTS

GL-ALIAS

TYPE SERVICE: JPEC

DETAIL AMOUNT

0.00

0.00

0.00

1.17-

0.000.00

0.00

122.56-

0.00

0.00

0.00

4.35

0.00

0.00

0.00

269,154.511,310.77-

83.53

0.00

6,075.58-31.34

1.90-

0.00

435,138.58-2,121.03

135.04-0.00

115,495.96574.65-

35.830.00

23,031.3193.72-7.15

0.00

TAXABLE PAYMENTS

NONTAXABLE PAYMENTS4,272,967.93-

2,232.99-

Exhibit II -- Page 3 of 43

11/2014BI-MESALRPT PAGE 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

96. 68

1.17-

122.56-

4.35

267,927.27

6,046.14-

433,152.59-

114,957.14

22,944.74

4,341,842.74

Page 10: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

JAN 08, 2015 19:05 JACKSON PURCHASE ENERGY CORP

SECTION: GRAND TOTALS/BY CYCLE12/2014 / FROM: 05-DEC-2014 08:25:53 / TO: 08-JAN-2015 19:05:59 / TYPE SERVICE: JPECREVENUE MO/YR:

CATEGORY:★

#1061.

1061.

ALL CYCLES

- APPLIED TO CAPITAL CREDITS

- APPLIED TO TVA

000* TAXABLE I-E Fuel Adj Clause ADJUST000* NONTAXABLE I-E Fuel Adj Clause

1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar1062.000* TAXABLE I-E Environmental Surchar ADJUST1052.000* NONTAXABLE I-E Environmental Surchar

1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1063.000* TAXABLE I-E Unwind Surcredit Adj1063.000* TAXABLE I-E Unwind Surcredit Adj ADJUST1063.000* NONTAXABLE I-E Unwind Surcredit Adj1063.000* NONTAXABLE I-E Unwind Surcredit Adj ADJUST

1067.000* TAXABLE I-E Mbr Rate Stability Me1067.000* TAXABLE I-E Mbr Rate Stability Me ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability Me1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1069.000* TAXABLE I-E PPA Direct Serve

1069.000* TAXABLE I-E PPA Direct Serve ADJUST1069.000* NONTAXABLE I-E PPA Direct Serve1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1072.000* TAXABLE Unwind Surcredit Adj Clau1072.000* TAXABLE Unwind Surcredit Adj Clau ADJUST1072.000* NONTAXABLE Unwind Surcredit Adj Clau1072.000* NONTAXABLE Unwind Surcredit Adj Clau ADJUST

1074.000* TAXABLE Mbr Rate Stability Hechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1076.000* TAXABLE Fuel Adj Clause1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA

1077.000* TAXABLE PPA ADJUST1077.000* NONTAXABLE PPA1077.000* NONTAXABLE PPA ADJUST

1083.000* TAXABLE Mbr Rate Stability Mechan —^

GL-ALIAS DETAIL AMOUNT

0.00

0.00

0.00

2,282.670.00

0.00

0.00

14 .67-

0.00

0.00

0.00

3,454.27-18.05-

0.00

0.00

145.48

0.00

0.00

0.00

271,023.92384.43-

71.08

9.60-

7,279.35-8.91

1. 90-

0.25

260,772.43-608.67

94.58-

12.80

26,468.89149.56-

6.93

0.94-

27,315.7129.83-

7.15

0.97-

99,936.52-

Exhibit II - Page 4 of 43

12/2014BI-MESALRPT PAGE 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

808.71I ^

2,282.67

14.67-

3,472.32-

145.48

270,700.97

7,272.09-

260,245.54-

26,325.32

27,292.06

Page 11: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

FEB 09, 2015 08:34

REVENUE MO/YR: 01/2015 / FROM:

JACKSON PURCHASE ENERGY CORF

SECTION: GRAND TOTALS/BY CYCLE08-JAN-2015 19:05:59 / TO: 09-FEB-2015 08:34:06 / TYPE SERVICE: JPEC

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA1056.000* TAXABLE MRSM-2 ADJUST1056.000* NONTAXABLE MRSH-2

1056.000* NONTAXABLE MRSM-2 ADJUST

1060.000* TAXABLE Rural Economic Reserve-21060.000* TAXABLE Rural Economic Reserve-2 ADJUST1060.000* NONTAXABLE Rural Economic Reserve-21060.000* NONTAXABLE Rural Economic Reserve-2 ADJUST

1061.000* TAXABLE I-E Fuel Adj Clause1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar1062.000* TAXABLE I-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1067.000* TAXABLE I-E Mbr Rate Stability Me1067.000* TAXABLE I-E Mbr Rate Stability Me ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability Me1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1058.000* TAXABLE I-E Rural Economic Reserv1068.000* TAXABLE I-E Rural Economic Reserv ADJUST1068.000* NONTAXABLE I-E Rural Economic Reserv1068.000* NONTAXABLE I-E Rural Economic Reserv ADJUST

1069.000* TAXABLE I-E PPA Direct Serve1069.000* TAXABLE I-E PPA Direct Serve ADJUST1069.000* NONTAXABLE I-E PPA Direct Serve1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1072.000* TAXABLE Unwind Surcredit Adj Clau1072.000* TAXABLE Unwind Surcredit Adj Clau ADJUST1072.000* NONTAXABLE Unwind Surcredit Adj Clau1072.000* NONTAXABLE Unwind Surcredit Adj Clau ADJUST

1074.000* TAXABLE Mbr Rate Stability Mechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1076.000* TAXABLE Fuel Adj Clause

GL-ALIAS

Exhibit II - Page 5 of 43

DETAIL AMOUNT

3,034.33127.65-

1.12-

45,202.90-0.00

109.19-

0.00

690.760.00

0.00

0.00

2,576.170.00

0.00

0.00

2,959.70-0.00

0.00

0.00

847.37-

0.00

0.00

0.00

208.12

0.00

0.00

0.00

436,285.13328.47-

126.54

6.84-

13,147.53-13.56

3.82-

0.20

500,163.98-480.92

185.67-

11.20

166,151.33

01/2015BI-MESALRPT PAGE 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

559,778.97-

45,312.09-

2,576.17

2,959.70-

847.37-

208.12

436,077.36

13,137.59-

499,857.53-

Page 12: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

FEE 09, 2015 08:34 JACKSON PURCHASE ENERGY CORF

SECTION: GRAND TOTALS/BY CYCLE01/2015 / FROM: 08-JAN-2015 19:05:59 / TO: 09-FEB-2015 08:34:06 / TYPE SERVICE: JPECREVENUE MO/YR:

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS# - APPLIED TO TVA

1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA1077.000* TAXABLE PPA ADJUST1077.000* NONTAXABLE PPA1077.000* NONTAXABLE PPA ADJUST

1083.000* TAXABLE Mbr Rate Stability Mech-B1083.000* TAXABLE Mbr Rate Stability Mech-B ADJUST1083.000* NONTAXABLE Mbr Rate Stability Mech-B1083.000* NONTAXABLE Mbr Rate Stability Mech-B ADJUST

ALL REVENUE CLASSES TOTALS:

PAYMENTS

TAXABLE PAYMENTS

NONTAXABLE PAYMENTS

PAYMENT TOTALS:

GRAND TOTALS OF ALL ITEMS BOOKED

SALES TAXES

0004.000 NONTAXABLE STATE TAX0004.000 NONTAXABLE STATE TAX ADJUST

0007.000 TAXABLE School Tax0007.000 TAXABLE School Tax ADJUST0007.000 NONTAXABLE School Tax0007.000 NONTAXABLE School Tax ADJUST

0007.001 TAXABLE Carlisle Co0007.001 TAXABLE Carlisle Co ADJUST0007.001 NONTAXABLE Carlisle Co0007.001 NONTAXABLE Carlisle Co ADJUST

0007.002 TAXABLE Graves Co0007.002 TAXABLE Graves Co ADJUST0007.002 NONTAXABLE Graves Co0007.002 NONTAXABLE Graves Co ADJUST

0007.003 TAXABLE Livingston Co0007.003 TAXABLE Livingston Co ADJUST0007.003 NONTAXABLE Livingston Co0007.003 NONTAXABLE Livingston Co ADJUST

GL-ALIAS

236.500

236.500

241.300

241.300

241.300241.300

241.310

241.310

241.310

241.310

241.320

241.320

241.320

241.320

241.330

241.330

241.330

241.330

DETAIL AMOUNT

119.29-

48.20

3.08-

23,906.5726.69

6.94

0.30-

188,199.15-10.10-

13.99-

0.00

5,658,898.58-3,374.62-

96,393.5095.72

2,197.122.57-

13,045.485.30-

431.49

0.002,335.62

0.14-

920.09

0.43

10,724.794.17-

10,398.8842.48

27,297.38654.34-

Exhibit II - Page 6 of 43

01/2015BI-MESALRPT PAGE 4

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

Pa166,077.16

23,939.90

188,223.24-

5,970,290.63

5,562,273.20-

96,489.22

15,234.73

2,766.97

11,641.14

37,084.40

Page 13: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

MAR 05, 2015 09:04 JACKSON PURCHASE ENERGY CORFSECTION: GRAND TOTALS/BY CYCLE

02/2015 / FROM: 09-FEB-2015 08:34:06 / TO: 05-MAR-2015 09:04:15 / TYPE SERVICE: JPECREVENUE MO/YR:

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS# - APPLIED TO TVA

1056.000* TAXABLE MRSM-2 ADJUST1056.000* NONTAXABLE MRSH-21056.000* NONTAXABLE MRSM-2 ADJUST

1060.000* TAXABLE Rural Economic Reserve-21060.000* TAXABLE Rural Economic Reserve-2 ADJUST1060.000* NONTAXABLE Rural Economic Reserve-21060.000* NONTAXABLE Rural Economic Reserve-2 ADJUST

1061.000* TAXABLE I-E Fuel Adj Clause10,61.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar1062.000* TAXABLE I-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1067.000* TAXABLE I-E Hbr Rate Stability Me1067.000* TAXABLE I-E Mbr Rate Stability Me ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability He1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1068.000* TAXABLE I-E Rural Economic Reserv1068.000* TAXABLE I-E Rural Economic Reserv ADJUST1068.000* NONTAXABLE I-E Rural Economic Reserv1068.000* NONTAXABLE I-E Rural Economic Reserv ADJUST

1069.000* TAXABLE I-E PPA Direct Serve1069.000* TAXABLE I-E PPA Direct Serve ADJUST1069.000* NONTAXABLE I-E PPA Direct Serve1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1072.000* TAXABLE Unwind Surcredit Adj Clau1072.000* TAXABLE Unwind Surcredit Adj Clau ADJUST1072.000* NONTAXABLE Unwind Surcredit Adj Clau1072.000* NONTAXABLE Unwind Surcredit Adj Clau ADJUST

1074.000* TAXABLE Mbr Rate Stability Mechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1076.000* TAXABLE Fuel Adj Clause

GL-ALIAS

Exhibit II - Page 7 of 43

DETAIL AMOUNT

155.03

0.00

0.00

545,438.18-1,138.79

232.99-

0.00

1,123.750.00

0.00

0.00

2,591.260.00

0.00

0.00

1.247.94-0.00

0.00

0.00

3.012.95-0.00

0.00

0.00

210.34

0.00

0.00

0.00

304,280.41682.54-

89.25

0.00

3,229.48-10.86

0. 94-

0.00

389,588.31-981.38

157.74-

0.00

166,590.08

02/2015BI-MESALRPT PAGE 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

155.03

544,532.38-

1,123.75 I ^

2,591.26

1,247.94-

3,012.95-

210.34

303,687.12

3,219.56-

388,764.67-

Page 14: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

02/2015BI-MESALRPT PAGEMAR 05, 2015 09:04

REVENUE MO/YR: 02/2015

JACKSON PURCHASE ENERGY CORP

SECTION: GRAND TOTALS/BY CYCLEFROM: 09-FEB-2015 08:34:06 / TO: 05-MAR-2015 09:04:15 / TYPE 3ERVICE: JPEC / SYSTEM: MONTH END CLOSING

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA1077.000* TAXABLE PPA ADJUST1077.000* NONTAXABLE PPA

1077.000* NONTAXABLE PPA ADJUST

1083.000* TAXABLE Mbr Rate Stability Mech-B1083.000* TAXABLE Mbr Rate Stability Mech-B ADJUST1083.000* NONTAXABLE Mbr Rate Stability Mech-B1083.000* NONTAXABLE Mbr Rate Stability Mech-B ADJUST

ALL REVENUE CLASSES TOTALS:

PAYMENTS

TAXABLE PAYMENTS

NONTAXABLE PAYMENTS

PAYMENT TOTALS:

GRAND TOTALS OF ALL ITEMS BOOKED

SALES TAXES

0004.000 NONTAXABLE STATE TAX

0004.000 NONTAXABLE STATE TAX ADJUST

0007.000 TAXABLE School Tax0007.000 TAXABLE School Tax ADJUST0007.000 NONTAXABLE School Tax0007.000 NONTAXABLE School Tax ADJUST

0007.001 TAXABLE Carlisle Co0007.001 TAXABLE Carlisle Co ADJUST0007.001 NONTAXABLE Carlisle Co

0007.001 NONTAXABLE Carlisle Co ADJUST

0007.002 TAXABLE Graves Co0007.002 TAXABLE Graves Co ADJUST0007.002 NONTAXABLE Graves Co0007.002 NONTAXABLE Graves Co ADJUST

0007.003 TAXABLE Livingston Co0007.003 TAXABLE Livingston Co ADJUST0007.003 NONTAXABLE Livingston Co0007.003 NONTAXABLE Livingston Co ADJUST

GL-ALIAS

236.500236.500

241.300

241.300

241.300

241.300

241.310

241.310

241.310

241.310

241.320

241.320

241.320

241.320

241.330

241.330

241.330

241.330

DETAIL AMOUNT

341.32-48.85

0.00

30,039.1358.41-

8.82

0.00

158,501.89-200.67

2.60-

0.00

5,537,103.40-2,214.51-

92,540.27126.29-

1,852.374 .53-

12,004.880.32-

394.08

0.00

2,298.130.00

868.130.00

10,251.130.00

9,864.880.00

24,200.251.41-

Exhibit II - Page 8 of 43

TOTAL AMOUNT

97761^

29,989.54

158,403.82-

5,491,711.89

5,539,317.91-

92,413.98

13,862.40

2,692.21

11,119.26

34,063.72

Page 15: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

APR 08, 2015 08:54

REVENUE MO/YR: 03/2015

JACKSON PURCHASE ENERGY CORPSECTION: GRAND TOTALS/BY CYCLE

FROM: 05-MAR-2015 09:04:15 / TO; 08-APR-2015 08:54:19 / TYPE SERVICE: JPEC

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS# - APPLIED TO TVA

1056.000* TAXABLE MRSM-2 ADJUST1056.000* NONTAXABLE MRSM-21056.000* NONTAXABLE MRSM-2 ADJUST

1060.000* TAXABLE Rural Economic Reserve-21060.000* TAXABLE Rural Economic Reserve-2 ADJUST1060.000* NONTAXABLE Rural Economic Reserve-21060.000* NONTAXABLE Rural Economic Reserve-2 ADJUST

1061.000* TAXABLE I-E Fuel Adj Clause1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar1062.000* TAXABLE I-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1067.000* TAXABLE I-E Mbr Rate Stability Me1067.000* TAXABLE I-E Mbr Rate Stability Me ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability Me1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1068.000* TAXABLE I-E Rural Economic Reserv1068.000* TAXABLE I-E Rural Economic Reserv ADJUST1068.000* NONTAXABLE I-E Rural Economic Reserv1068.000* NONTAXABLE I-E Rural Economic Reserv ADJUST

1069.000* TAXABLE I-E PPA Direct Serve1069.000* TAXABLE I-E PPA Direct Serve ADJUST1069.000* NONTAXABLE I-E PPA Direct Serve1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1072.000* TAXABLE Unwind Surcredit Adj Clau1072.000* TAXABLE Unv/ind Surcredit Adj Clau ADJUST1072.000* NONTAXABLE Unwind Surcredit Adj Clau1072.000* NONTAXABLE Unwind Surcredit Adj Clau ADJUST

1074.000* TAXABLE Mbr Rate Stability Hechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve

GL-ALIAS

Exhibit II - Page 9 of 43

DETAIL AMOUNT

176.00-

0.00

0.00

586,760.59-343.03

216.75-

0.51

1,690.160.00

0.00

0.00

2,500.660.00

0.000.00

1,338.42-0.00

0.00

0.00

3,610.86-0.00

0.00

0.00

253.71

0.00

0.00

' 0.00

259,522.42245.30-947.11

0.17-

1,707.5342.59-

6.25

0.00

363,385.20-303.34113.76-

0.33

17,664.57-

03/2015BI-MESALRPT PAGE 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

176.00-

586,633.80-

1,690.16

2,600.66

1,338.42-

3,610.86-

253.71

260,224.06

1,671.19

363,195.29-

Page 16: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

03/2015APR 08, 2015 08:54 JACKSON PURCHASE ENERGY CORP BI-MESALRPT

SECTION: GRAND TOTALS/BY CYCLEREVENUE MO/YR: 03/2015 / FROM: 05-MAR-2015 09:04:15 / TO: 08-APR-2015 08:54:19 / TYPE SERVICE: JPEC / SYSTEM: MONTH END CLOSING

PAGE

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA1075.000* TAXABLE Rural Economic Reserve ADJUST1075.000* NONTAXABLE Rural Economic Reserve1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000*

1076.000*1076.000*1076.000*

1077.000*

1077.000*

1077.000*

1077.000*

1078.000*

1078.000*

1078.000*

1078.000*

1083.000*

1083.000*

1083.000*

1083.000*

TAXABLE Fuel Adj ClauseTAXABLE Fuel Adj Clause ADJUSTNONTAXABLE Fuel Adj ClauseNONTAXABLE Fuel Adj Clause ADJUST

TAXABLE PPA

TAXABLE PPA ADJUST

NONTAXABLE PPA

NONTAXABLE PPA ADJUST

TAXABLE Rural Economic Reserve-B

TAXABLE Rural Economic Reserve-B ADJUST

NONTAXABLE Rural Economic Reserve-B

NONTAXABLE Rural Economic Reserve-B ADJUST

TAXABLE I4br Rate Stability Mech-BTAXABLE I4br Rate Stability Mech-B ADJUSTNONTAXABLE Mbr Rate Stability Mech-BNONTAXABLE Itor Rate Stability Mech-B ADJUST

ALL REVENUE CLASSES TOTALS:

PAYMENTS

TAXABLE PAYMENTS

NONTAXABLE PAYMENTS.

PAYMENT TOTALS:

GRAND TOTALS OF ALL ITEMS BOOKED

SALES TAXES

0004.000

0004.000

NONTAXABLE STATE TAX

NONTAXABLE STATE TAX ADJUST

0007.000 TAXABLE School Tax0007.000 TAXABLE School Tax ADJUST0007.000 NONTAXABLE School Tax0007.000 NONTAXABLE School Tax ADJUST

0007.001 TAXABLE Carlisle Co0007.001 TAXABLE Carlisle Co ADJUST0007.001 NONTAXABLE Carlisle Co0007.001 NONTAXABLE Carlisle Co ADJUST

GL-ALIAS

236.500

236.500

241.300

241.300

241.300

241.300

241.310

241.310

241.310

241.310

DETAIL AMOUNT

2.53

5.52-

0.01

95,991.6797.12-

350.30

0.07-

24,329.9449.07-

88.81

0.02-

6,285.76-0.00

81.87-

0.00

129,302.40-111.40

1, 684.22-0.00

6,537,351.48-10,225.82-

91,116.45125.05-

1,675.0744.96-

12,602.8413.10-

375.85

0.00

2,303.760.22-

Exhibit II - Page 10 of 43

TOTAL AMOUNT

17,667.55-

(^6,244.7^

24,369.65

6,367.63-

130,875.22-

5,733,243.01

6,547,577.30-

90,991.40

14,219.85

2,679.39

Page 17: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

IlAY 07, 2015 08:39 JACKSON PURCHASE ENERGY CORF

SECTION: GRAND TOTALS/BY CYCLE04/2015 / FROM: 08-APR-2015 08:54:19 / TO: 07-MAY-2015 08:39:35 / TYPE SERVICE: JPECREVENUE MO/YR:

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS# - APPLIED TO TVA

1060.000* TAXABLE Rural Economic Reserve-2 ADJUST1060.000* NONTAXABLE Rural Economic Reserve-21060.000* NONTAXABLE Rural Economic Reserve-2 ADJUST

1061.000* TAXABLE I-E Fuel Adj Clause1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar1062.000* TAXABLE I-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1067.000* TAXABLE I-E Mbr Rate Stability Me1067.000* TAXABLE I-E Mbr Rate Stability Me ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability Me1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1068.000* TAXABLE I-E Rural Economic Reserv1068.000* TAXABLE I-E Rural Economic Reserv ADJUST1068.000* NONTAXABLE I-E Rural Economic Reserv1068.000* NONTAXABLE I-E Rural Economic Reserv ADJUST

1069.000* TAXABLE I-E PPA Direct Serve1069.000* TAXABLE I-E PPA Direct Serve ADJUST1069.000* NONTAXABLE I-E PPA Direct Serve1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge^R1071.000* TAXABLE Environmental' Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1072.000* TAXABLE Unwind Surcredit Adj Clau1072.000* TAXABLE Unwind Surcredit Adj Clau ADJUST1072.000* NONTAXABLE Unwind Surcredit Adj Clau1072.000* NONTAXABLE Unwind Surcredit Adj Clau ADJUST

1074.000* TAXABLE Mbr Rate Stability Mechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve1075.000* TAXABLE Rural Economic Reserve ADJUST1075.000* NONTAXABLE Rural Economic Reserve1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000* TAXABLE Fuel Adj Clause

GL-ALIAS DETAIL AMOUNT

1,616.42187.07-

0.00

1,822.640.00

0.00

0.00

1,341.590.00

0.00

0.00

870.64-

0.00

0.00

0.00

2,889.82-0.00

0.00

0.00

229.74

0.00

0.00

0.00

187,883.18787.93-

677.02

0.00

1,717.9987.77

6.20

0.00

115,371.56-1,144.82

44.75-

0.00

203,292.82-632.23

78.89-

0.00

99,851.69

Exhibit II - Page 11 of 43

04/2015BI-MESALRPT PAGE 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

405,901.38-

1,822.64 I

1,341.59

870. 64-

2,889.82-

229.74

187,772.27

1,811.96

114,271.49-

202,739.48-

Page 18: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

MAY 07, 2015 08:39 JACKSON PURCHASE ENERGY CORF

SECTION: GRAND TOTALS/BY CYCLE04/2015 / FROM: 08-APR-2015 08:54:19 / TO: 07-MAY-2015 08:39:35 / TYPE SERVICE: JPECREVENUE MO/YR:

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA

1077.000* TAXABLE PPA ADJUST1077.000* NONTAXABLE PPA1077.000* NONTAXABLE PPA ADJUST

1078.000* TAXABLE Rural Economic Reserve-B1078.000* TAXABLE Rural Economic Reserve-B ADJUST

1078.000* NONTAXABLE Rural Economic Reserve-B1078.000* NONTAXABLE Rural Economic Reserve-B ADJUST

1083.000* TAXABLE Mbr Rate Stability Mech-B1083.000* TAXABLE Mbr Rate Stability Mech-B ADJUST1083.000* NONTAXABLE Mbr Rate Stability Mech-B1083.000* NONTAXABLE Mbr Rate Stability Mech-B ADJUST

ALL REVENUE CLASSES TOTALS:

PAYMENTS

TAXABLE PAYMENTS

NONTAXABLE PAYMENTS

PAYMENT TOTALS:

GRAND TOTALS OF ALL ITEMS BOOKED

SALES TAXES

0004.000 NONTAXABLE STATE TAX0004.000 NONTAXABLE STATE TAX ADJUST

0007.000 TAXABLE School Tax0007.000 TAXABLE School Tax ADJUST

0007.000 NONTAXABLE School Tax0007.000 NONTAXABLE School Tax ADJUST

0007.001 TAXABLE Carlisle Co0007.001 TAXABLE Carlisle Co ADJUST0007.001 NONTAXABLE Carlisle Co0007.001 NONTAXABLE Carlisle Co ADJUST

0007.002 TAXABLE Graves Co0007.002 TAXABLE Graves Co ADJUST0007.002 NONTAXABLE Graves Co0007.002 NONTAXABLE Graves Co ADJUST

GL-ALIAS

236.500

236.500

241.300

241.300

241.300

241.300

241.310

241.310

241.310

241.310

241.320

241.320

241.320

241.320

DETAIL AMOUNT

477.64-

359.81

0.00

19,588.3729.89-

70.58

0.00

97,190.59-0.21

1,003.88-0.00

55,155.85-1. 91

559.72-

0.00

5,251,471.30-14,650.37-

81,683.02570.59-

1,735.90273.76-

8,539.5836.73-

368.46

0.00

1,814.2412.10-

842.41

0.00

7,915.024.42-

Exhibit II- Page 12 of 43

04/2015BI-MESALRPT PAGE 4

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

99,733.8b F/1<S

19,629.06

98,194.26-

55,724.66-

4,227,214.58

5,266,121.67-

81,112.43

9,964.99

2,170.60

8,753.01

Page 19: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

JUN 08, 2015 07:39

REVENUE MO/YR: 05/2015

JACKSON PURCHASE ENERGY CORF

SECTION: GRAND TOTALS/BY CYCLE/ FROM: 07-mY-2015 08:39:35 / TO: 08-JUN-2015 07:39:35 / TYPE SERVICE: JPEC

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA1060.000* TAXABLE Rural Economic Reserve-2 ADJUST1060.000* NONTAXABLE Rural Economic Reserve-21060.000* NONTAXABLE Rural Economic Reserve-2 ADJUST

1061.000* TAXABLE I-E Fuel Adj Clause1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar1062.000* TAXABLE I-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1067.000* TAXABLE I-E Mbr Rate Stability Me1067.000* TAXABLE I-E tibr Rate Stability Me ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability Me1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1068.000* TAXABLE I-E Rural Economic Reserv1068.000* TAXABLE I-E Rural Economic Reserv ADJUST1068.000* NONTAXABLE I-E Rural Economic Reserv

1068.000* NONTAXABLE I-E Rural Economic Reserv ADJUST

1069.000* TAXABLE I-E PPA Direct Serve1069.000* TAXABLE I-E PPA Direct Serve ADJUST

1069.000* NONTAXABLE I-E PPA Direct Serve1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1072.000* TAXABLE Unwind Surcredit Adj Clau1072.000* TAXABLE Unwind Surcredit Adj Clau ADJUST1072.000* NONTAXABLE Unwind Surcredit Adj Clau1072.000* NONTAXABLE Unwind Surcredit Adj Clau ADJUST

1074.000* TAXABLE Mbr Rate Stability Mechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve

1075.000* TAXABLE Rural Economic Reserve ADJUST1075.000* NONTAXABLE Rural Economic Reserve1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000* TAXABLE Fuel Adj Clause

GL-ALIAS DETAIL AMOUNT

1,771.87172.20-

24.79-

2,587.290.00

0.00

0.00

1,568.630.00

0.00

0.00

1,438.28-0.00

0.00

0.00

3,476.55-0.00

0.00

0.00

292.42

0.00

0.00

0.00

143,450.32538.17-

438.26

0.00

19.18

5.21-

0.11

0.00

73,837.73-533.5529.75-

0.00

125,782.39-700.93

50.70-

0.00

131,316.36

Exhibit II - Page 13 of 43

05/2015BI-MESALRPT PAGE 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

327,931.52-

2,587.29

1,568.63

1,438.28-

3,476.55-

292.42

143,350.41

14.08

73,333.93-

125,132.16-

Page 20: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

JUN 08, 2015 07:39 JACKSON PURCHASE ENERGY CORFSECTION: GRAND TOTALS/BY CYCLE

05/2015 / FROM: 07-MAY-2015 08:39:35 / TO: 08-JUN-2015 07:39:35 / TYPE SERVICE: JPECREVENUE MO/YR:

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS# - APPLIED TO TVA

1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA1077.000* TAXABLE PPA ADJUST1077.000* NONTAXABLE PPA1077.000* NONTAXABLE PPA ADJUST

1078.000* TAXABLE Rural Economic Reserve-B1078.000* TAXABLE Rural Economic Reserve-B ADJUST1078.000* NONTAXABLE Rural Economic Reserve-B1078.000* NONTAXABLE Rural Economic Reserve-B ADJUST

1083.000* TAXABLE Mbr Rate Stability Mech-B1083.000* TAXABLE Mbr Rate Stability Mech-B ADJUST1083.000* NONTAXABLE Mbr Rate Stability Mech-B1083.000* NONTAXABLE libr Rate Stability Mech-B ADJUST

ALL REVENUE CLASSES TOTALS:

PAYMENTS

TAXABLE PAYMENTS

NONTAXABLE PAYMENTS

PAYMENT TOTALS:

GRAND TOTALS OF ALL ITEMS BOOKED

SALES TAXES

GL-ALIAS

0004.000 NONTAXABLE STATE TAX 236.5000004.000 NONTAXABLE STATE TAX ADJUST 236.500

0007.000 TAXABLE School Tax 241.3000007.000 TAXABLE School Tax ADJUST 241.3000007.000 NONTAXABLE School Tax 241.3000007.000 NONTAXABLE School Tax ADJUST 241.300

0007.001 TAXABLE Carlisle Co 241.3100007.001 TAXABLE Carlisle Co ADJUST 241.3100007.001 NONTAXABLE Carlisle Co 241.3100007.001 NONTAXABLE Carlisle Co ADJUST 241.310

0007.002 TAXABLE Graves Co 241.3200007.002 TAXABLE Graves Co ADJUST 241.3200007.002 NONTAXABLE Graves Co 241.3200007.002 NONTAXABLE Graves Co ADJUST 241.320

DETAIL AMOUNT

279.43-

401.19

0.00

19,677.9865.01-

60.12

0.00

78,220.66-33.59

572.55-0.00

45,916.78-19.01

336.09-

0.00

!,412,378.52-11,983.45-

85,263.68234.26-

1,485.64106.61-

6,115.5228.98-

391.62

0.00

1,323.320.00

909.73

0.63-

6,210.0419.71-

Exhibit li - Page 14 of 43

05/2015BI-MESALRPT PAGE 4

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

131,438.12

19,673.09

78,759.62-

46,233.86-

3,802,218.76

4,424,361.97-

85,029.42

7,465.57

1,714.94

7,099.43

Page 21: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

JUL 09, 2015 12:26 JACKSON PURCHASE ENERGY CORF

SECTION: GRAND TOTALS/BY CYCLE06/2015 / FROM: 08-JUN-2015 07:39:35 / TO: 09-JUL-2015 12:26:53 / TYPE SERVICE: JPECREVENUE MO/YR:

CATEGORY: ALL CYCLES* - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar1062.000* TAXABLE I-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1067.000* TAXABLE I-E Mbr Rate Stability Me1067.000* TAXABLE I-E Mbr Rate Stability Me ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability Me1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1068.000* TAXABLE I-E Rural Economic Reserv

1068.000* TAXABLE I-E Rural Economic Reserv ADJUST

1068.000* NONTAXABLE I-E Rural Economic Reserv1068.000* NONTAXABLE I-E Rural Economic Reserv ADJUST

1059.000* TAXABLE I-E PPA Direct Serve1069.000* TAXABLE I-E PPA Direct Serve ADJUST1069.000* NONTAXABLE I-E PPA Direct Serve

1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1072.000* TAXABLE Unwind Surcredit Adj Clau1072.000* TAXABLE Unwind Surcredit Adj Clau ADJUST1072.000* NONTAXABLE Unwind Surcredit Adj Clau1072.000* NONTAXABLE Unwind Surcredit Adj Clau ADJUST

1074.000* TAXABLE Mbr Rate Stability Mechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve1075.000* TAXABLE Rural Economic Reserve ADJUST1075.000* NONTAXABLE Rural Economic Reserve

1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000* TAXABLE Fuel Adj Clause1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA

GL-ALIAS DETAIL AMOUNT

0.00

0.00

0.00

3,056.770.00

0.00

0.00

1,408.09-0.00

0.00

0.00

2,534.56-0.00

0.00

0.00

259.38

0.00

0.00

0.00

142,775.52273.53-

185.31

230.05-

119.63

0.22-

0.17

0.06-

135,016.89-208.00

68.07-

1.16

137,286.46-336.13

69.23-

1.18

203,314.49255.71-

265.27

211.00-

26,215.45

Exhibit II - Page 15 of 43

06/2015BI-MESALRPT PAGE 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

IP

3,056.77

1,408.09-

2,534.56-

259.38

142,458.25

119.52

134,875.80-

137,018.38-

203,113.05

Page 22: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

AUG 07, 2015 13:17 JACKSON PURCHASE ENERGY CORP

SECTION: GRAND TOTALS/BY CYCLE07/2015 / FROM: 09-JUL-2015 12:26:53 / TO: 07-AUG-2015 13:17:45 / TYPE SERVICE: JPECREVENUE MO/YR:

CATEGORY: ALL CYCLES* - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA1060.000* TAXABLE Rural Economic Reserve-2 ADJUST1060.000* NONTAXABLE Rural Economic Reserve-21060.000* NONTAXABLE Rural Economic Reserve-2 ADJUST

1061.000* TAXABLE I-E Fuel Adj Clause1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar1062.000* TAXABLE I-E Environmental Surchar ADJUST

1062.000* NONTAXABLE I-E Environmental Surchar1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1067.000* TAXABLE I-E I-Ibr Rate Stability Me1067.000* TAXABLE I-E Mbr Rate Stability Me ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability Me1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1068.000* TAXABLE I-E Rural Economic Reserv

1068.000* TAXABLE I-E Rural Economic Reserv ADJUST1068.000* NONTAXABLE I-E Rural Economic Reserv

1068.000* NONTAXABLE I-E Rural Economic Reserv ADJUST

1069.000* TAXABLE I-E PPA Direct Serve1069.000* TAXABLE I-E PPA Direct Serve ADJUST

1069.000* NONTAXABLE I-E PPA Direct Serve

1059.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1072.000* TAXABLE Unwind Surcredit Adj Clau1072.000* TAXABLE Unwind Surcredit Adj Clau ADJUST1072.000* NONTAXABLE Unwind Surcredit Adj Clau1072.000* NONTAXABLE Unwind Surcredit Adj Clau ADJUST

1074.000* TAXABLE Mbr Rate Stability Mechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve1075.000* TAXABLE Rural Economic Reserve ADJUST1075.000* NONTAXABLE Rural Economic Reserve1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000* TAXABLE Fuel Adj Clause

GL-ALIAS DETAIL AMOUNT

210.20

321.08-

11.04-

422.97

0.00

0.00

0.00

2,354.000.00

0.00

0.00

1,453.82-0.00

0.00

0.00

2,186.18-0.00

0.00

0.00

332.54

0.00

0.00

0.00

287,338.51273.53-

105.26

1.34-

848.84

1.50

0.31

0.00

251, 162. 61-103.92

128.60-

1.70

312,930.59-116.61160.22-

2.11

340,197.59

Exhibit II - Page 16 of 43

07/2015BI-MESALRPT PAGE 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

577,219.72-

Q22.^

2,354.00

1,453.82-

2,186.18-

332.54

287,168.90

850.65

251,185.59-

312,972.09-

Page 23: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

AUG 07, 2015 13:17 JACKSON PURCHASE ENERGY CORFSECTION: GRAND TOTALS/BY CYCLE

REVENUE MO/YR: 07/2015 / FROM; 09-JUL-2015 12:.26:53 / TO: 07-AUG-2015 13:17:45 / TYPE SERVICE- JPEC

GL-ALIAS DETAIL AMOUNT

07/2015BI-MESALRPT PAGE 4

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNTCATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS# - APPLIED TO TVA

1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA1077.000* TAXABLE PPA ADJUST1077.000* NONTAXABLE PPA1077.000* NONTAXABLE PPA ADJUST

1078.000* TAXABLE Rural Economic Reserve-B1078.000* TAXABLE Rural Economic Reserve-B ADJUST1078.000* NONTAXABLE Rural Economic Reserve-B1078.000* NONTAXABLE Rural Economic Reserve-B ADJUST

1083.000* TAXABLE Mbr Rate Stability Mech-B1083.000* TAXABLE Mbr Rate Stability Mech-B ADJUST1083.000* NONTAXABLE I4br Rate Stability Mech-B1083.000* NONTAXABLE Mbr Rate Stability Mech-B ADJUST

ALL REVENUE CLASSES TOTALS:

PAYMENTS

TAXABLE PAYMENTS

NONTAXABLE PAYMENTS

PAYMENT TOTALS:

GRAND TOTALS OF ALL ITEMS BOOKED

SALES TAXES

336.34-

124.62

1.59-

43,073.9635.22-

15.78

0.20-

138,826.08-310.50

5.24-

0.00

111,42.4.02-253.63

4.20-

0.00

984^28^

5,425,543.10-5,508.55-

43,054.32

138,520.82-

111,174.59-

5,856,320.34

5,431,051.65-

0004.000 NONTAXABLE STATE TAX 236.500 105,448.490004.000 NONTAXABLE STATE TAX ADJUST 236.500 17.59 105,466.08

0007.000 TAXABLE School Tax 241.300 2,107.770007.000 TAXABLE School Tax ADJUST 241.300 2.10-0007.000 NONTAXABLE School Tax 241.300 9,934.760007 . 000 NONTAXABLE School Tax ADJUST 241.300 0.15- 12,040.28

0007.001 TAXABLE Carlisle Co 241.310 624.670007.001 TAXABLE Carlisle Co ADJUST 241.310 0.000007.001 NONTAXABLE Carlisle Co 241.310 2,080.000007.001 NONTAXABLE Carlisle Co ADJUST 241.310 8.20 2,712.87

0007.002 TAXABLE Graves Co 241.320 1,194.610007.002 TAXABLE Graves Co ADJUST 241.320 0.000007.002 NONTAXABLE Graves Co 241.320 9,688.820007.002 NONTAXABLE Graves Co ADJUST 241.320 0.33- 10,883.10

Exhibit II - Page 17 of 43

Page 24: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

SEP 08, 2015 07:47

REVENUE MO/Y-R: 08/2015

JACKSON PURCHASE ENERGY CORP

SECTION: GRAND TOTALS/BY CYCLEFROM: 07-AUG-2015 13:17:45 / TO: 08-SEP-2015 07:47:29 / TYPE SERVICE: JPEC

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS# - APPLIED TO TVA

1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar1062.000* TAXABLE I-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar1052.000* NONTAXABLE I-E Environmental Surchar ADJUST

1067.000* TAXABLE I-E Hbr Rate Stability Me1067.000* TAXABLE I-E Mbr Rate Stability Me ADJUST1067.000* NONTAXABLE I-E Hbr Rate Stability Me1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1068.000* TAXABLE I-E Rural Economic Reserv1068.000* TAXABLE I-E Rural Economic Reserv ADJUST1068.000* NONTAXABLE I-E Rural Economic Reserv1068.000* NONTAXABLE I-E Rural Economic Reserv ADJUST

1069.000* TAXABLE I-E PPA Direct Serve1069.000* TAXABLE I-E PPA Direct Serve ADJUST1069.000* NONTAXABLE I-E PPA Direct Serve1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1072.000* TAXABLE Unwind Surcredit Adj Clau1072.000* TAXABLE Unwind Surcredit Adj Clau ADJUST1072.000* NONTAXABLE Unwind Surcredit Adj Clau1072.000* NONTAXABLE Unwind Surcredit Adj Clau ADJUST

1074.000* TAXABLE Mbr Rate Stability Mechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve1075.000* TAXABLE Rural Economic Reserve ADJUST1075.000* NONTAXABLE Rural Economic Reserve1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000* TAXABLE Fuel Adj Clause1076.000* TAXABLE Fuel Adj Clause ADJUST1075.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA

GL-ALIAS DETAIL AMOUNT

0.00

0.00

0.00

2,454.220.00

0.00

0.00

1,021.11-0.00

0.00

0.00

3,032.48-0.00

0.00

0.00

238.10

0.00

0.00

0.00

420,139.99903.64-

1,304.970.19-

24 .35

1.02-

0.19

0.00

176,710.75-739.08

90.72-

0.11

242,540.25-966.42

124.50-

0.15

66,093.87461.39-

205.28

0.03-

37,620.98

Exhibit II - Page 18 of 43

08/2015BI-MESALRPT PAGE 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

- (C-981.44

2,454.22

1,021.11-

3,032.48-

238.10

420,541.13

23.52

176,062.28-

241,698.18-

65,837.73

Page 25: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

OCT 08, 2015 07:43 jaCKSON PURCHASE ENERGY CORP

SECTION: GRAND TOTALS/BY CYCLE09/2015 / FROM: 08-SEP-2015 07:47:29 / TO: 08-OCT-2015 07:43:33 / TYPE SERVICE: JPECREVENUE MO/YR:

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS- APPLIED TO TVA#

1056.

1056.

000*

000*

1056.000*

1060.000*1060.000*1060.000*

1060.000*

1061.000*

1061.000*

1061.000*

1061.000*

1062 . 000*

1062.000*

1062.000*

1062.000*

1067.000*

1067.000*

1067.000*

1067.000*

1068.000*

1068.000*

1058.000*

1068.000*

1069.000*

1069.000*

1069.000*

1069.000*

1071.000*

1071.000*

1071.000*

1071.000*

1072.000*1072.000*

1072.000*1072.000*

1074.000*

1074.000*

1074.000*

1074.000*

TAXABLE MRSM-2 ADJUST

NONTAXABLE MRSM-2

NONTAXABLE MRSM-2 ADJUST

TAXABLE Rural Economic Reserve-2

TAXABLE Rural Economic Reserve-2 ADJUSTNONTAXABLE Rural Economic Reserve-2NONTAXABLE Rural Economic Reserve-2 ADJUST

TAXABLE I-E Fuel Adj ClauseTAXABLE I-E Fuel Adj Clause ADJUSTNONTAXABLE I-E Fuel Adj ClauseNONTAXABLE I-E Fuel Adj Clause ADJUST

TAXABLE I-E Environmental SurcharTAXABLE I-E Environmental Surchar ADJUSTNONTAXABLE I-E Environmental Surchar

NONTAXABLE I-E Environmental Surchar ADJUST

TAXABLE I-E Mbr Rate Stability MeTAXABLE I-E Mbr Rate Stability Me ADJUSTNONTAXABLE I-E Mbr Rate Stability MeNONTAXABLE I-E Mbr Rate Stability Me ADJUST

TAXABLE I-E Rural Economic ReservTAXABLE I-E Rural Economic Reserv ADJUSTNONTAXABLE I-E Rural Economic Reserv

NONTAXABLE I-E Rural Economic Reserv ADJUST

TAXABLE I-E PPA Direct Serve

TAXABLE I-E PPA Direct Serve ADJUSTNONTAXABLE I-E PPA Direct Serve

NONTAXABLE I-E PPA Direct Serve ADJUST

TAXABLE Environmental Surcharge RTAXABLE Environmental Surcharge R ADJUSTNONTAXABLE Environmental Surcharge RNONTAXABLE Environmental Surcharge R ADJUST

TAXABLE Unwind Surcredit Adj ClauTAXABLE Unwind Surcredit Adj Clau ADJUSTNONTAXABLE Unwind Surcredit Adj ClauNONTAXABLE Unwind Surcredit Adj Clau ADJUST

TAXABLE Mbr Rate Stability MechanTAXABLE Mbr Rate Stability Mechan ADJUSTNONTAXABLE Mbr Rate Stability MechanNONTAXABLE Mbr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve

GL-ALIAS DETAIL AMOUNT

113.71-

0.00

0 .00

486,351.18-48,096.31

329.03-17.11-

588 . 42

0.00

0.00

0.00

1,660.960.00

0.00

0.00

846.89-

0.00

0.00

0.00

1,844.63-0.00

0.00

0.00

368.08

0.00

0.00

0.00

181,198.30311.26-

151.48

0.24-

0.00

1.61-

0.00

0.00

69,202.07-130.92

41.34-

0.20

89,998.11-

Exhibit II - Page 19 of 43

09/2015BI-MESALRPT PAGE 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

113.71-

438,601.01-

1,660.36

846.89-

1,844.53-

368.08

181,038.28

1.61-

69,112.29-

Page 26: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

OCT 08, 2015 07:43

REVENUE MO/YR: 09/2015 / FROM:

JACKSON PURCHASE ENERGY CORF

SECTION: GRAND TOTALS/BY CYCLE08-SEP-2015 07:47:29 / TO: 08-OCT-2015 07:43:33 /

GL-ALIAS

TYPE SERVICE: JPEC

DETAIL AMOUNT

409.33

53.76-

0.25

5,417.30-3.80

4.55-

0.10-

21,726.3934.66-

18.17

0.03-

40,743.46-105.31-

55.50-

0.00

31,329.11-77.33-

42.67-

0.00

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA1075.000* TAXABLE Rural Economic Reserve ADJUST

1075.000* NONTAXABLE Rural Economic Reserve1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000* TAXABLE Fuel Adj Clause1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA

1077.000* TAXABLE PPA ADJUST

1077.000* NONTAXABLE PPA

1077.000* NONTAXABLE PPA ADJUST

1078.000* TAXABLE Rural Economic Reserve-B

1078.000* TAXABLE Rural Economic Reserve-B ADJUST

1078.000* NONTAXABLE Rural Economic Reserve-B

1078.000* NONTAXABLE Rural Economic Reserve-B ADJUST

1083.000* TAXABLE Mbr Rate Stability Mech-B1083.000* TAXABLE Mbr Rate Stability Mech-B ADJUST1083.000* NONTAXABLE Mbr Rate Stability Mech-B1083.000* NONTAXABLE Mbr Rate Stability Mech-B ADJUST

ALL REVENUE CLASSES TOTALS:

PAYMENTS

TAXABLE PAYMENTS

NONTAXABLE PAYMENTS

PAYMENT TOTALS:

5,906,990.88-13,649.85-

GRAND TOTALS OF ALL ITEMS BOOKED

SALES TAXES

0004.000

0004.000

0007.000

0007 .0000007.0000007.000

0007.0010007.001

0007.0010007.001

NONTAXABLE STATE TAX

NONTAXABLE STATE TAX ADJUST

TAXABLE School Tax

TAXABLE School Tax ADJUST

NONTAXABLE School Tax

NONTAXABLE School Tax ADJUST

TAXABLE Carlisle Co

TAXABLE Carlisle Co ADJUSTNONTAXABLE Carlisle CoNONTAXABLE Carlisle Co ADJUST

236.500

236.500

241.300

241.300

241.300

241.300

241.310241.310

241.310

241.310

95,427.83148,145.16-

2,274.39144.78-

8,843.939.13-

758 .76

0.001,840.37

0.00

Exhibit II - Page 20 of 43

09/2015BI-MESALRPT PAGE 4

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

89,642.29-

21,709.87

40, 904 .27-

31,449.11-

2,690,682.09

5,920,640.73-

52,717.33-

10,964.41

2,599.13

Page 27: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

NOV 09, 2015 08:02 JACKSON PURCHASE ENERGY COR?

SECTION: GRAND TOTALS/BY CYCLE10/2015 / FROM: 08-OCT-2015 07:43:33 / TO: 09-NOV-2015 08:02:55 / TYPE SERVICE: JPECREVENUE MO/YR:

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS# - APPLIED TO TVA

1055.000* TAXABLE MRSM-2B ADJUST1055.000* NONTAXABLE MRSM-2B1055.000* NONTAXABLE MRSM-2B ADJUST

1056.000* TAXABLE MRSH-21056.000* TAXABLE MRSM-2 ADJUST1056.000* NONTAXABLE MRSM-21056.000* NONTAXABLE MRSM-2 ADJUST

1050.000* TAXABLE Rural Economic Reserve-21060.000* TAXABLE Rural Economic Reserve-2 ADJUST1060.000* NONTAXABLE Rural Economic Reserve-21060.000* NONTAXABLE Rural Economic Reserve-2 ADJUST

1061.000* TAXABLE I-E Fuel Adj Clause1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1052.000* TAXABLE I-E Environmental Surchar1062.000* TAXABLE I-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1063.000* TAXABLE I-E Unwind Surcredit Adj1063.000* TAXABLE I-E Unwind Surcredit Adj. ADJUST1063.000* NONTAXABLE I-E Unwind Surcredit Adj1063.000' NONTAXABLE I-E Unwind Surcredit Adj ADJUST

1067.000* TAXABLE I-E Mbr Rate Stability Me1067.000* TAXABLE I-E Mbr Rate Stability Me ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability Me1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1068.000* TAXABLE I-E Rural Economic Reserv1068.000* TAXABLE I-E Rural Economic Reserv ADJUST1068.000* NONTAXABLE I-E Rural Economic Reserv1068.000* NONTAXABLE I-E Rural Economic Reserv ADJUST

1069.000* TAXABLE I-E PPA Direct Serve1069.000* TAXABLE I-E PPA Direct Serve ADJUST1069.000* NONTAXABLE I-E PPA Direct Serve1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1072.000* TAXABLE Unwind Surcredit Adj Clau

GL-ALIAS DETAIL AMOUNT

8.62

0.00

0.00

0.00

105.96

0.00

0.00

310,518.72-55,550.99-

253.82-

139.45-

744.14

0.00

0.00

0.00

1,620.080.00

0.00

0.00

0.00

0.14

0.00

0.00

634.22-

0.00

0.00

0.00

2,073.19-0.00

0.00

0.00

285.71

0.000.00

0.00

143,289.434.16-

181.752.65-

86.73-

Exhibit II - Page 21 of 43

10/2015BI-MESALRPT PAGE 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

8.62

105.96

366,462.98-

(|̂ ^^744.i7^

1,620.08

0.14

634.22-

2,073.19-

285.71

143,464.37

Page 28: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

NOV 09, 2015 08:02

REVENGE MO/YR: 10/2015

JACKSON PURCHASE ENERGY CORFSECTION: GRAND TOTALS/BY CYCLE

FROM: 08-OCT-2015 07:43:33 / TO: 09-NOV-2015 08:02:55 / TYPE SERVICE: JPEC

CATEGORY: ALL CYCLES

« - APPLIED TO CAPITAL CREDITS# - APPLIED TO TVA

1072.000* TAXABLE Unwind Surcredit Adj Clau ADJUST1072.000* NONTAXABLE Unwind Surcredit Adj Clau1072.000* NONTAXABLE Unwind Surcredit Adj Clau ADJUST

1074.000* TAXABLE 14br Rate Stability Mechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve1075.000* TAXABLE Rural Economic Reserve ADJUST1075.000* NONTAXABLE Rural Economic Reserve1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000* TAXABLE Fuel Adj Clause1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA1077.000* TAXABLE PPA ADJUST1077.000* NONTAXABLE PPA1077.000* NONTAXABLE PPA ADJUST

1078.000* TAXABLE Rural Economic Reserve-B1078.000* TAXABLE Rural Economic Reserve-B ADJUST1078.000* NONTAXABLE Rural Economic Reserve-B1078.000* NONTAXABLE Rural Economic Reserve-B ADJUST

1083.000* TAXABLE Mbr Rate Stability Mech-B1083.000* TAXABLE Mbr Rate Stability Mech-B ADJUST1083.000* NONTAXABLE Mbr Rate Stability Mech-B1083.000* NONTAXABLE Mbr Rate Stability Mech-B ADJUST

ALL REVENUE CLASSES TOTALS:

PAYMENTS

TAXABLE PAYMENTS

NONTAXABLE PAYMENTS

PAYMENT TOTALS:

GRAND TOTALS OF ALL ITEMS BOOKED

SALES TAXES

GL-ALIAS

0004.000

0004.000NONTAXABLE STATE TAX

NONTAXABLE STATE TAX ADJUST235.500

236.500

DETAIL AMOUNT

23.01

0.16-

0.00

19,770.76-96.02

19.64-

1.47

87,068.94-67. 9486.64-

1.91

8,368.6341.92-

10. 62

0.08

11,275.246.70

14.29

0.32-

46,001.08-70.16-

82.17-

0.00

10,446.01-54.28-

18.65-

0.00

5,141,686.87-9,921.21-

99,427.951,491.62-

Exhibit II - Page 22 of 43

10/2015BI-MESALRPT PAGE 4

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

63.so

lo, 692.91-

87,085.73-

,337.41

11,295.91

46,153.41-

10,518.94-

4,427,388.74

5,151,608.08-

97,936.33

Page 29: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

DEC 08, 2015 05:39 JACKSON PURCHASE ENERGY CORP

SECTION: GRAND TOTALS/BY CYCLE11/2015 / FROM: 09-NOV-2015 08:02:55 / TO: 08-DEC-2015 05:39:17 / TYPE SERVICE: JPECREVENUE MO/YR:

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS# - APPLIED TO TVA

1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar1062.000* TAXABLE I-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1067.. 000* TAXABLE I-E Mbr Rate Stability Me1067.000* TAXABLE I-E Mbr Rate Stability Me ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability Me1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1068.000* TAXABLE I-E Rural Economic Reserv1068.000* TAXABLE I-E Rural Economic Reserv ADJUST1068.000* NONTAXABLE I-E Rural Economic Reserv1068.000* NONTAXABLE I-E Rural Economic Reserv ADJUST

1069.000* TAXABLE I-E PPA Direct Serve1069.000* TAXABLE I-E PPA Direct Serve ADJUST1069.000* NONTAXABLE I-E PPA Direct Serve1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1072.000* TAXABLE Unwind Surcredit Adj Clau1072.000* TAXABLE Unwind Surcredit Adj Clau ADJUST1072.000* NONTAXABLE Unwind Surcredit Adj Clau1072.000* NONTAXABLE Unwind Surcredit Adj Clau ADJUST

1074.000* TAXABLE Mbr Rate Stability Mechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve1075.000* TAXABLE Rural Economic Reserve ADJUST1075.000* NONTAXABLE Rural Economic Reserve1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000* TAXABLE Fuel Adj Clause1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA

GL-ALIAS DETAIL AMOUNT

0.00

0.00

0.00

1,581.150.00

0.00

0.00

878.49-

0.00

0.00

0.00

1,155.23-0.00

0.00

0.00

503.18

0.00

0.00

0.00

126,478.861,355.91-

373.91

1.77-

17.24

0.48-

0.10

0.00

37,397.52-1,974.19

34 .23-

0.86

54,288.78-2,305.36

50.37-

1.27

61,322.53525.84-

181.27

0.86-

38,483.08

Exhibit II - Page 23 of 43

11/2015BI-MESALRPT PAGE 3

i SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

%—— I £—

250.84

1,681.15

878.49-

1,156.23-

503.18

125,495.09

16.86

35,456.70-

52,032.52-

60,977.10

Page 30: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

JAN 12, 2016 01:05 JACKSON PURCHASE ENERGY CORF

SECTION: GRAND TOTALS/BY CYCLE12/2015 / FROM: 08-DEC-2015 05:39:17 / TO: 12-JAN-2016 01:05:09 / TYPE SERVICE: JPECREVENUE MO/YR:

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS# - APPLIED TO TVA

1054.000* TAXABLE Rural Economic Reserve-2B ADJUST1054.000* NONTAXABLE Rural Economic Reserve-2B1054.000* NONTAXABLE Rural Economic Reserve-2B ADJUST

1056.000* TAXABLE MRSM-21056.000* TAXABLE WRSM-2 ADJUST1056.000* NONTAXABLE MRSM-21056.000* NONTAXABLE MRSM-2 ADJUST

1060.000* TAXABLE Rural Economic Reserve-21060.000* TAXABLE Rural Economic Reserve-2 ADJUST1060.000* NONTAXABLE Rural Economic Reserve-21060.000* NONTAXABLE Rural Economic Reserve-2 ADJUST

1061.000* TAXABLE I-E Fuel Adj Clause1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar1062.000* TAXABLE I-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1067.000* TAXABLE I-E Mbr Rate Stability Me1067.000* TAXABLE I-E Mbr Rate Stability Me ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability Me1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1068.000* TAXABLE I-E Rural Economic Reserv1068.000* TAXABLE I-E Rural Economic Reserv ADJUST1068.000* NONTAXABLE I-E Rural Economic Reserv1068.000* NONTAXABLE I-E Rural Economic Reserv ADJUST

1069.000* TAXABLE I-E PPA Direct Serve1069.000* TAXABLE I-E PPA Direct Serve ADJUST1069.000* NONTAXABLE I-E PPA Direct Serve1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1072.000* TAXABLE Unwind Surcredit Adj Clau1072.000* TAXABLE Unwind Surcredit Adj Clau ADJUST1072.000* NONTAXABLE Unwind Surcredit Adj Clau1072.000* NONTAXABLE Unwind Surcredit Adj Clau ADJUST

1074.000* TAXABLE Mbr Rate Stability Mechan

GL-ALIAS DETAIL AMOUNT

880.93-

0.00

0.00

0.00

139.03-

0.00

0.00

389,054.43-3,309.58

374.39-

15. 91

340.26

0.00

0.00

0.00

2,133.990.00

0.00

0.00

389.23-

0.00

0.000.00

2,523.74-0.00

0.00

0.00

365.24

0.00

0.00

0.00 •

221,803.242,893.35-

935.8011.37-

0.00

0.04

0.00

0.00

74,611.69-

Exhibit li - Page 24 of 43

12/2015BI-MESALRPT PAGE 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

880.93-

139.03-

386,103.33-

if"

2,133.99

389.23-

2,523.74-

365.24

219,834.32

0.04

Page 31: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

JAN 12, 2016 01:05

REVENUE MO/YR: 12/2015 / FROM:

JACKSON PURCHASE ENERGY CORP

SECTION: GRAND TOTALS/BY CYCLE08-DEC-2015 05:39:17 / TO: 12-JAN-2016 01:05:09 /

GL-ALIAS

TYPE SERVICE: JPEC

DETAIL AMOUNT

3,501.5666.62-

5.87

93,150.04-4,913.09

83.20-

7.33

127,040.581,471.70-

536.00

6.52-

54,828.36870.85-

231.32

2.81-

31,717.29-2,142.86-

331.62-

0.00

25,638.37-1,598.93-

268.06-

0.00

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS# - APPLIED TO TVA

1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve1075.000* TAXABLE Rural Economic Reserve ADJUST1075.000* NONTAXABLE Rural Economic Reserve1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000* TAXABLE Fuel Adj Clause1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA1077.000* TAXABLE PPA ADJUST1077.000* NONTAXABLE PPA

1077.000* NONTAXABLE PPA ADJUST

1078.000* TAXABLE Rural Economic Reserve-B1078.000* TAXABLE Rural Economic Reserve-B ADJUST1078.000* NONTAXABLE Rural Economic Reserve-B1078.000* NONTAXABLE Rural Economic Reserve-B ADJUST

1083.000* TAXABLE Mbr Rate Stability Mech-B1083.000* TAXABLE Mbr Rate Stability Mech-B ADJUST1083.000* NONTAXABLE Mbr Rate Stability Mech-B1083.000* NONTAXABLE Mbr Rate Stability Mech-B ADJUST

ALL REVENUE CLASSES TOTALS:

PAYMENTS

TAXABLE PAYMENTS

NONTAXABLE PAYMENTS5,119,415.62-

12,553.78-

PAYMENT TOTALS:

GRAND TOTALS OF ALL ITEMS BOOKED

SALES TAXES

0004.0000004.000

0007.0000007.0000007.000

0007.000

NONTAXABLE STATE TAX

NONTAXABLE STATE TAX ADJUST

TAXABLE Ballard Co

TAXABLE Ballard Co ADJUST

NONTAXABLE Ballard CoNONTAXABLE Ballard Co ADJUST

236.500

236.500

241.300

241.300

241.300

241.300

103,447.435,250.70-

2,221.6043.23

7,997.190.04-

Exhibit II - Page 25 of 43

12/2015BI-MESALRPT PAGE 4

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

71,070.SO

BS,312.82-

126,098.36

54,186.02

34,191.77-

27,505.36-

4,719,443.16

5,131,969.40-

98,196.73

10,261.98

Page 32: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

FEB 05, 2016 13:12

REVENUE MO/YR: 01/2016 / FROM:

JACKSON PURCHASE ENERGY COR?

SECTION: GRAND TOTALS/BY CYCLE12-JAN-2016 01:05:09 / TO: 05-FEB-2016 13:12:21 / TYPE SERVICE: JPEC

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS# - APPLIED TO TVA

1056.000* TAXABLE MRSM-2 ADJUST1056.000* NQNTAXABLE MRSM-21056.000* NONTAXABLE MRSM-2 ADJUST

1060.000* TAXABLE Rural Economic Reserve-21060.000* TAXABLE Rural Economic Reserve-2 ADJUST1060.000* NONTAXABLE Rural Economic Reserve-21060.000* NONTAXABLE Rural Economic Reserve-2 ADJUST

1061.000* TAXABLE I-E Fuel Adj Clause1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar1062.000* TAXABLE 1-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1067.000* TAXABLE I-E Mbr Rate Stability Me1057.000* TAXABLE I-E Mbr Rate Stability He ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability Me1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1068.000* TAXABLE I-E Rural Economic Reserv1068.000* TAXABLE I-E Rural Economic Reserv ADJUST1068.000* NONTAXABLE I-E Rural Economic Reserv1068.000* NONTAXABLE I-E Rural Economic Reserv ADJUST

1069.000* TAXABLE I-E PPA Direct Serve

1069.000* TAXABLE I-E PPA Direct Serve ADJUST1069.000* NONTAXABLE 1-E PPA Direct Serve1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1072.000* TAXABLE Unwind Surcredit Adj Clau1072.000* TAXABLE Unwind Surcredit Adj Clau ADJUST1072.000* NONTAXABLE Unwind Surcredit Adj Clau1072.000* NONTAXABLE Unwind Surcredit Adj Clau ADJUST

1074.000* TAXABLE Mbr Rate Stability Mechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve

GL-ALIAS DETAIL AMOUNT

370.04

0.00

0.00

528,933.39-10,413.87

394.18-

35.13

541.81

0.00

0.00

0.00

2,207.110.00

0.00

0.00

338.33-

0.00

0.00

0.00

455.82-

0.00

0.00

0.00

295.51

0.00

0.00

0.00

245,661.79683.32-

122.96

13.11-

234.20-

1.73

0.11-

0.00

69,750.95-3,835.23

48.31-

5.19

47,386.60-

Exhibit II - Page 26 of 43

01/2016BI-MESALRPT PAGE 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

370.04

518,878.57-

541.81

vaCA^

2,207.11

338.33-

455.82-

295.51

245,088.32

232.58-

65,958.84-

Page 33: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

FEB 05, 2016 13:12

REVENUE MO/YR:

JACKSON PURCHASE ENERGY CORP

SECTION: GRAND TOTALS/BY CYCLE01/2016 / FROM: 12-JAN-2016 01:05:09 ./ TO: 05-FEB-2016 13:12:21 / TYPE SERVICE: JPEC

CATEGORY: ALL CYCLES* - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA1075.000* TAXABLE Rural Economic Reserve ADJUST1075.000* NONTAXABLE Rural Economic Reserve1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000* TAXABLE Fuel Adj Clause1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA1077.000* TAXABLE PPA ADJUST

1077.000* NONTAXABLE PPA

1077.000* NONTAXABLE PPA ADJUST

1078.000* TAXABLE Rural Economic Reserve-B

1078.000* TAXABLE Rural Economic Reserve-B ADJUST1078.000* NONTAXABLE Rural Economic Reserve-B1078.000* NONTAXABLE Rural Economic Reserve-B ADJUST

.000* TAXABLE Mbr Rate Stability Mech-B

.000* TAXABLE l^r Rate Stability Mech-B ADJUST000* NONTAXABLE Mbr Rate Stability Mech-B

.000* NONTAXABLE Mbr Rate Stability Mech-B ADJUST

1083

1083

1083

•1083

ALL REVENUE CLASSES TOTALS:

PAYMENTS

TAXABLE PAYMENTS

NONTAXABLE PAYMENTS

PAYMENT TOTALS:

GRAND TOTALS OF ALL ITEMS BOOKED

SALES TAXES

0004.000

0004.000

0007.000

0007.000

0007.000

0007.000

0007.0010007.0010007.001

0007.001

NONTAXABLE STATE TAX

NONTAXABLE STATE TAX ADJUST

TAXABLE Ballard Co

TAXABLE Ballard Co ADJUST

NONTAXABLE Ballard Co

NONTAXABLE Ballard Co ADJUST

TAXABLE Carlisle CoTAXABLE Carlisle Co ADJUST

NONTAXABLE Carlisle Co

NONTAXABLE Carlisle Co ADJUST

GL-ALIAS

236.500

236.500

241.300

241.300

241.300

241.300

241.310

241.310

241.310

241.310

DETAIL AMOUNT

2,537.4832.81-

3.53

27,080.40-380.27-

13.55-

1.45

66,907.57130.01-

33.48

3.46-

19,098.47-2,232.07-

0.25-

0.00

19,065.12-2,228.26-

0.25-

0.00

4,876,364.64-3,898.43-

108,354.781,157.33

2,170.690.00

10,577.637.75

482.75

0.00

2,105.5351.51-

Exhibit II - Page 27 of 43

01/2016BI-MESALRPT PAGE 4

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

44,878.40-

27,472.77-A ^

66,807.58

21,330.79-

21,293.63-

5,859,714.76

4,880,263.07-

109,512.11

12,756.07

2,536.77

Page 34: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

MAR 07, 2016 09:39 JACKSON PURCHASE ENERGY CORP

SECTION: GRAND TOTALS/BY CYCLE02/2016 / FROM: 05-FEB-2015 13:12:21 / TO: 07-MAR-2016 09:39:39 /REVENUE MO/YR:

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA1053.000* TAXABLE Demand Charge 3000 KW Mar ADJUST1053.000* NONTAXABLE Demand Charge 3000 KW Mar1053.000* NONTAXABLE Demand Charge 3000 KW Mar ADJUST

1060.000* TAXABLE Rural Economic Reserve-21060.000* TAXABLE Rural Economic Reserve-2 ADJUST1060.000* NONTAXABLE Rural Economic Reserve-21060.000* NONTAXABLE Rural Economic Reserve-2 ADJUST

1061.000* TAXABLE I-E Fuel Adj Clause1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar1062.000* TAXABLE I-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1067.000* TAXABLE I-E Hbr Rate Stability Me1067.000* TAXABLE I-E Mbr Rate Stability Me ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability Me1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1068.000* TAXABLE I-E Rural Economic Reserv1068.000* TAXABLE I-E Rural Economic Reserv ADJUST1068.000* NONTAXABLE I-E Rural Economic Reserv1068.000* NONTAXABLE I-E Rural Economic Reserv ADJUST

1069.000* TAXABLE I-E PPA Direct Serve1069.000* TAXABLE I-E PPA Direct Serve ADJUST1069.000* NONTAXABLE I-E PPA Direct Serve1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1072.000* TAXABLE Unwind Surcredit Adj Clau1072.000* TAXABLE Unwind Surcredit Adj Clau ADJUST1072.000* NONTAXABLE Unwind Surcredit Adj Clau1072.000* NONTAXABLE Unwind Surcredit Adj Clau ADJUST

1074.000* TAXABLE Mbr Rate Stability Mechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve

GL-ALIAS

TYPE SERVICE: JPEC

DETAIL AMOUNT

0.00

0.00

0.00

528,593.83-11,633.65

409.67-

27.05

389.15

0.00

0.00

0.00

2,271.710.00

0.00

0.00

428.01-

0.00

0.00

0.00

42.30-

6.92-

0.00

0.00

373.96

0.00

0.00

0.00

305,840.981,202.82-

159.46

17.24-

0.00

0.57

0.00

0.00

71,010.06-3, 844 .16

51.27-

5.55

191,359.53-

Exhibit II - Page 28 of 43

02/2016BI-MESALRPT PAGE ' 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

47,721.03

517,342.80-

2,271.71

428.01-

49.22-

373.96

304,780.38

0.57

67,211.62-

Page 35: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

02/2016MAR 07, 2016 09:39 JACKSON PURCHASE ENERGY CORF

SECTION: GRAND TOTALS/BY CYCLE02/2016 / FROM: 05-FEB-2016 13:12:21 / TO: 07-MAR-2016 09:39:39 / TYPE SERVICE: JPEC

BI-MESALRPT PAGE

REVENUE MO/YR:

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS# - APPLIED TO TVA

1075.000* TAXABLE Rural Economic Reserve ADJUST1075.000* NONTAXABLE Rural Economic Reserve

1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000* TAXABLE Fuel Adj Clause1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA1077.000* TAXABLE PPA ADJUST1077.000* NONTAXABLE PPA1077.000* NONTAXABLE PPA ADJUST

1078.000* TAXABLE Rural Economic Reserve-B1078.000* TAXABLE Rural Economic Reserve-B ADJUST1078.000* NONTAXABLE Rural Economic Reserve-B1078.000* NONTAXABLE Rural Economic Reserve-B ADJUST

1083.000* TAXABLE Mbr Rate Stability Mech-B1083.000* TAXABLE 1-lbr Rate Stability Mech-B ADJUST1083.000* NONTAXABLE Mbr Rate Stability Mech-B1083.000* NONTAXABLE Mbr Rate Stability Mech-B ADJUST

ALL REVENUE CLASSES TOTALS:

PAYMENTS

TAXABLE PAYMENTS

NONTAXABLE PAYMENTS

PAYMENT TOTALS:

GRAND TOTALS OF ALL ITEMS BOOKED

SALES TAXES

0004.000 NONTAXABLE STATE TAX

0004.000 NONTAXABLE STATE TAX ADJUST

0007.000 TAXABLE Ballard Co0007.000 TAXABLE Ballard Co ADJUST0007.000 NONTAXABLE Ballard Co0007.000 NONTAXABLE Ballard Co ADJUST

0007.001 TAXABLE Carlisle Co0007.001 TAXABLE Carlisle Co ADJUST0007.001 NONTAXABLE Carlisle Co0007.001 NONTAXABLE Carlisle Co ADJUST

GL-ALIAS

236.500

236.500

241.300241.300

241.300

241.300

241.310

241.310

241.310

241.310

DETAIL AMOUNT

9,844.53138.18-

14.93

79,518.1796.90-

41.44

4 .48-

75, 597 .47308.11-

39.41

4.26-

47,375.11-5,910.37-

0.00

0.00

19,245.97-2,393.69-

0.00

0.00

6,177,819.06-3,945.45-

107,607.559,830.14

2,093.26106.91-

11, 754 .1978.00-

465.40

0.28

2,220.562.04

Exhibit 11 - Page 29 of 43

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

181,638.25-

(^^^^^^,458/23^

75,324.51

53,285.48-

21,639.66-

5,948,876.54

6,181,764.51-

117,437.69

13,662.54

2,688.28

Page 36: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

03/2016APR 07, 2016 06:35 JACKSON PURCHASE ENERGY CORP BI-MESALRPT PAGE

SECTION: GRAND TOTALS/BY CYCLEREVENUE MO/YR: 03/2016 / FROM: 07-r>lAR-2016 09:39:39 / TO: 07-APR-2016 06:35:51 / TYPE SERVICE: JPEC / SYSTEM: MONTH END CLOSING

CATEGORY: ALL CYCLES

. * - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar1062.000* TAXABLE I-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1067.000* TAXABLE I-E Mbr Rate Stability Me1067.000* TAXABLE I-E Mbr Rate Stability Me ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability Me1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1069.000* TAXABLE I-E PPA Direct Serve1069.000* TAXABLE I-E PPA Direct Serve ADJUST1069.000* NONTAXABLE I-E PPA Direct Serve1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1072.000* TAXABLE Unwind Surcredit Adj Clau1072.000* TAXABLE Unwind Surcredit Adj Clau ADJUST1072.000* NONTAXABLE Unwind Surcredit Adj Clau1072.000* NONTAXABLE Unwind Surcredit Adj Clau ADJUST

1074.000* TAXABLE Mbr Rate Stability Mechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve

1075.000* TAXABLE Rural Economic Reserve ADJUST1075.000* NONTAXABLE Rural Economic Reserve

1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000* TAXABLE Fuel Adj Clause1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA

1077.000* TAXABLE PPA ADJUST1077.000* NONTAXABLE PPA1077.000* NONTAXABLE PPA ADJUST

1078.000* TAXABLE Rural Economic Reserve-B

GL-ALIAS DETAIL AMOUNT

0.00

0.00

0.00

1,873.70• 0.00

0.00

0.00

374.11-

0.00

0.00

0.00

344.69

0.00

0.00

0.00

225,454.87160.29-

104.24

5.40-

0.000.02-

0.00

0.00

39,508.64-1,592.16

26.57-

1.38

174,492.07-6,986.55

117.42-

6.08

84,589.2455.44-

39.12

2.03-

47,609.0736.94-

22.02

1.15-

16,522.80-

Exhibit II - Page 30 of 43

TOTAL AMOUNT

( 182.08 1

1,873.70

374.11-

344.69

225,393.42

0.02-

37,941.67-

167,616.86-

47,593.00

Page 37: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

1>1AY 06, 2016 12:23

REVENUE MO/YR: 04/2016 / FROM:

JACKSON PURCHASE ENERGY CORF

SECTION: GRAND TOTALS/BY CYCLE07-APR-2016 06:35:51 / TO: 06-MAY-2016 12:23:39 / TYPE SERVICE: JPEC

CATEGORY: ALL CYCLES

» - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA1060.000* TAXABLE Rural Economic Reserve-2 ADJUST1060.000* NONTAXABLE Rural Economic Reserve-21060.000* NONTAXABLE Rural Economic Reserve-2 ADJUST

1061.000* TAXABLE I-E Fuel Adj Clause1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar1062.000* TAXABLE I-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar

1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1067.000* TAXABLE I-E Mbr Rate Stability Me1067.000* TAXABLE I-E Mbr Rate Stability Me ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability Me1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1069.000* TAXABLE I-E PPA Direct Serve

1069.000* TAXABLE I-E PPA Direct Serve ADJUST1069.000* NONTAXABLE I-E PPA Direct Serve1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1072.000* TAXABLE Unwind Surcredit Adj Clau1072.000* TAXABLE Unwind Surcredit Adj Clau ADJUST1072.000* NONTAXABLE Unwind Surcredit Adj Clau1072.000* NONTAXABLE Unwind Surcredit Adj Clau ADJUST

1074.000* TAXABLE Mbr Rate Stability Mechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve1075.000* TAXABLE Rural Economic Reserve ADJUST1075.000* NONTAXABLE Rural Economic Reserve

1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000* TAXABLE Fuel Adj Clause1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA

GL-ALIAS DETAIL AMOUNT

19,161.73225.85-

15.94-

212.30

0.00

0.00

0.00

2,638.340.00

0.00

0,00

512.31-

0.00

0.00

0.00

443.51

0.00

0.00

0.00

147,569.31475.26-

201.06

147.73-

0.00

0.20

0.00

0.00

24,472.51-962.57

55.54-

40.80

114,738.25-4,024.68

260.38-

191.29

50,852.39134 .54-

69.31

50.91-

30,411.43

Exhibit li - Page 31 of 43

04/2016BI-MESALRPT PAGE 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

32"9, 653.80-

2,638.34

512.31-

443.51

147,147.38

0.20

23,524.68-

110,782.66-

(1^736.^2^

Page 38: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

05/2016JUN 09, 2016 07:17 JACKSON PURCHASE ENERGY CORP

SECTION: GRAND TOTALS,'BY CYCLE05/2016 / FROM: 06-MAY-2016 12:23:39 / TO: 09-JUN-2016 07:17:15 / TYPE SERVICE: JPECREVENUE MO/YR:

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS# - APPLIED TO TVA

GL-ALIAS DETAIL AMOUNT

BI-MESALRPT PAGE 2

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

0106.000*# TAXABLE 250 W HPS ADJUST0106.000*# NONTAXABLE 250 W HPS0106.000*# NONTAXABLE 250 W HPS ADJUST

0.00

15.25

0.00 16,024.24

0107.000*# TAXABLE 175 W Metal Halide0107.000*# T.AXABLE 175 W Metal Halide ADJUST0107.000*# NONTAXABLE 175 W Metal Halide0107.000*# NONTAXABLE 175 W Metal Halide ADJUST

483.08

0.00

0.00

0.00 483.08

0109.000*# TAXABLE 400 W Metal Halide0109.000*# TAXABLE 400 W Metal Halide ADJUST0109.000*# NONTAXABLE 400 W Metal Halide0109.000*# NONTAXABLE 400 W Metal Halide ADJUST

3,553.390.00

0.00

0.00 3,553.39

0110.000*# TAXABLE 400 W MV0110.000*# TAXABLE 400 W M\' ADJUST0110.000*# NONTAXABLE 400 W MV0110.000*# NONTAXABLE 400 W MV ADJUST

9,607.310.00

0.00

0.00 9,607.31

0111.000*# TAXABLE 1000 W Metal Halide0111.000*# TAXABLE 1000 W Metal Halide ADJUST0111.000*# NONTAXABLE 1000 W Metal Halide0111.000*# NONTAXABLE 1000 W Metal Halide ADJUST

6,426.690.00

0.00

0.00 6,426.59

1051.000* TAXABLE Primary Meter Discount1051.000* TAXABLE Primary Meter Discount ADJUST1051.000* NONTAXABLE Primary Meter Discount1051.000* NONTAXABLE Primary Meter Discount ADJUST

1052.000* TAXABLE Demand Charge 3000 KW Vul1052.000* TAXABLE Demand Charge 3000 KW Vul ADJUST1052.000* NONTAXABLE Demand Charge 3000 KW Vul1052.000* NONTAXABLE Demand Charge 3000 KW Vul ADJUST

1053.000* TAXABLE Demand Charge 3000 KW Mar1053.000* TAXABLE Demand Charge 3000 KW Mar ADJUST1053.000* , NONTAXABLE Demand Charge 3000 KW Mar1053.000* NONTAXABLE Demand Charge 3000 KW Mar ADJUST

1060.000* TAXABLE Rural Economic Reserve-21060.000* TAXABLE Rural Economic Reserve-2 ADJUST1060.000* NONTAXABLE Rural Economic Reserve-21060.000* NONTAXABLE Rural Economic Reserve-2 ADJUST

1061.000* TAXABLE I-E Fuel Adj Clause1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar

3,916.29-0.00

0.00

0.00

47,721.030.00

0.00

0.00

47,721.030.00

0.00

0.00

349,676.56-23,799.71

144.85-

77.90-

102.21-

0.00

0.00

0.00

5,104.43

Exhibit II - Page 32 of 43

3,916.29-

47,721.03

47,721.03

326,099.60-

(;;[||̂ 02.21^ 'C - i

Page 39: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

JUN 09, 2016 07:17 JACKSON PURCHASE ENERGY CORF

SECTION: GRAND TOTALS/BY CYCLE05/2016 / FROM: 06-MAY-2016 12:23:39 / TO: 09-JUN-2016 07:17:15 / TYPE SERVICE: JPECREVENUE MO/YR:

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA1062.000* TAXABLE I-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1067.000* TAXABLE I-E Mbr Rate Stability Me1067.000* TAXABLE I-E Mbr Rate Stability He ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability Me1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1069.000* TAXABLE I-E PPA Direct Serve1069.000* TAXABLE I-E PPA Direct Serve ADJUST

1069.000* NONTAXABLE I-E PPA Direct Serve

1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1072.000* TAXABLE Unwind Surcredit Adj Clau1072.000* TAXABLE Unwind Surcredit Adj Clau ADJUST1072.000* NONTAXABLE Unwind Surcredit Adj Clau1072.000* NONTAXABLE Unwind Surcredit Adj Clau ADJUST

1074.000* TAXABLE Mbr Rate Stability Mechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Pfcr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve

1075.000* TAXABLE Rural Economic Reserve ADJUST1075.000* NONTAXABLE Rural Economic Reserve1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000* TAXABLE Fuel Adj Clause1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA

1077.000* TAXABLE PPA ADJUST

1077.000* NONTAXABLE PPA

1077.000* NONTAXABLE PPA ADJUST

1078.000* TAXABLE Rural Economic Reserve-B1078.000* TAXABLE Rural Economic Reserve-B ADJUST

1078.000* NONTAXABLE Rural Economic Reserve-B1078.000* NONTAXABLE Rural Economic Reserve-B ADJUST

1083.000* TAXABLE 14br Rate Stability Mech-B

GL-ALIAS DETAIL AI40UNT

0.00

0.00

0.00

758.37-

0.00

0.00

0. 00

706.34

0.00

0.00

0.00

116,241.42344.70-

36.82

1. 62-

0.00

0.01

0.00

0.00

30,958.67-127.92

16.58-

0. 63

94,091.11-443.32

50.39-

2.18

11,574.6665.87-

3.67

0.31-

32,315.2686.37-

10.25

0.42-

33,784.03-5.57

0.00

0.00

22,030.08-

Exhibit II - Page 33 of 43

05/2016BI-HESALRPT PAGE 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

5,104.43

758.37-

706.34

115,931.92

0.01

30,846.lo

gs, 696.00-

11,512.15

32,238.72

33,778.46-

Page 40: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

JUL 08, 2016 10:39 JACKSON PURCHASE ENERGY CORF

SECTION: GRAND TOTALS/BY CYCLE06/2016 / FROM: 09-JUN-2016 07:17:15 / TO: 08-JOL-2016 10:39:57 /REVENUE MO/YR:

CATEGORY: ALL CYCLES* - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA0106.000*# TAXABLE 250 W HPS ADJUST0106.000*# NONTAXABLE 250 W HPS0106.000*# NONTAXABLE 250 W HPS ADJUST

0107.000*# TAXABLE 175 W Metal Halide0107.000*# TAXABLE 175 W Metal Halide ADJUST0107.000*# NONTAXABLE 175 W Metal Halide0107.000*# NONTAXABLE 175 W Metal Halide ADJUST

0109.000*# TAXABLE 400 W Metal Halide0109.000*# TAXABLE 400 W Metal Halide ADJUST0109.000*# NONTAXABLE 400 W Metal Halide0109.000*# NONTAXABLE 400 W Metal Halide ADJUST

0110.000*# TAXABLE 400 W MV0110.000*# TAXABLE 400 W M\? ADJUST0110.000*# NONTAXABLE 400 W MV0110.000*# NONTAXABLE 400 W MV ADJUST

0111.000*# TAXABLE 1000 W Metal Halide0111.000*# TAXABLE 1000 W Metal Halide ADJUST0111.000*# NONTAXABLE 1000 W Metal Halide0111.000*# NONTAXABLE 1000 W Metal Halide ADJUST

1051.000* TAXABLE Primary Meter Discount1051.000* TAXABLE Primary Meter Discount ADJUST1051.000* NONTAXABLE Primary Meter Discount1051.000* NONTAXABLE Primary Meter Discount ADJUST

1052.000* TAXABLE Demand Charge 3000 KW Vul1052.000* TAXABLE Demand Charge 3000 KW Vul ADJUST1052.000* NONTAXABLE Demand Charge 3000 KW Vul1052.000* NONTAXABLE Demand Charge 3000 KW Vul ADJUST

1053.000* TAXABLE Demand Charge 3000 KW Mar1053.000* TAXABLE Demand Charge 3000 KW Mar ADJUST1053.000* NONTAXABLE Demand Charge 3000 KW Mar1053.000* NONTAXABLE Demand Charge 3000 KW Mar ADJUST

1060.000* TAXABLE Rural Economic Reserve-21060.000* TAXABLE Rural Economic Reserve-2 ADJUST1060.000* NONTAXABLE Rural Economic Reserve-2

1060.000* NONTAXABLE Rural Economic Reserve-2 ADJUST

1061.000* TAXABLE I-E Fuel Adj Clause1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar

GL-ALIAS

TYPE SERVICE: JPEC

DETAIL AMOUNT

0.00

15.25

0.00

483.08

0.00

0.00

0.00

3,519.100.00

0.00

0.00

9,468.230.00

0.00

0.00

6,882.520.00

0.00

0.00

3,974.42-0.31

0.00

0.00

47,721.030.00

0.00

0.00

47,721.030.00

0.00

0.00

426,725.18-25,076.18

179.06-

116.44-

354.72-

0.00

0.00

0.00

3,383.89

Exhibit I! - Page 34 of 43

06/2016BI-MESALRPT PAGE 2

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

16,096.90

483.08

3,519.10

9,468.23

6,882.52

3,974.11-

47,721.03

47,721.03

401,944.50-

354.72-

Page 41: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

JUL 08, 2016 10:39 JACKSON PURCHASE ENERGY CORF

SECTION: GRAND TOTALS/BY CYCLE06/2016 / FROM: 09-JUN-2016 07:17:15 / TO: 08-JUL-2015 10:39:57 / TYPE SERVICE: JPECREVENUE MO/YR:

CATEGORY: ALL CYCLES* - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA1062.000* TAXABLE I-E Environmental Surchar ADJUST1052.000* NONTAXABLE I-E Environmental Surchar1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1067.000* TAXABLE I-E I»lbr Rate Stability Me1067.000* TAXABLE I-E Mbr Rate Stability Me ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability Me1067.000*' NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1069.000* TAXABLE I-E PPA Direct Serve1069.000* TAXABLE I-E PPA Direct Serve ADJUST1069.000* NONTAXABLE I-E PPA Direct Serve1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1074.000* TAXABLE Mbr Rate Stability Mechan1074.000* TAXABLE 14br Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve1075.000* TAXABLE Rural Economic Reserve ADJUST1075.000* NONTAXABLE Rural Economic Reserve1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000* TAXABLE Fuel Adj Clause1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA

1077.000* TAXABLE PPA ADJUST1077.000* NONTAXABLE PPA

1077.000* NONTAXABLE PPA ADJUST

1078.000* TAXABLE Rural Economic Reserve-B1078.000* TAXABLE Rural Economic Reserve-B ADJUST1078.000* NONTAXABLE Rural Economic Reserve-B1078.000* NONTAXABLE Rural Economic Reserve-B ADJUST

1083.000* TAXABLE Mbr Rate Stability Mech-B1083.000* , TAXABLE Mbr Rate Stability Mech-B ADJUST1083.000* NONTAXABLE Mbr Rate Stability Mech-B1083.000* NONTAXABLE Mbr Rate Stability Mech-B ADJUST

1085.000 TAXABLE kVA Min Pro-rate Conn/Fin

GL-ALIAS DETAIL AMOUNT

0.00

0.00

0.00

624 .21-

0.00

0.00

0.00

562.76

0.00

0.00

0.00

336,698.11200.11-

123.56

6.42-

61,143.67-76.85

30.45-

1. 92

213,261.19-246.88

106.25-

6.70

54,857.2025.95-

20.14

1.06-

69,322.6649.83-

25.44

1.32-

24,476.45-4.15

4 .03-

0.00

35, 334 .87-1.31

5. 82-

0.00

515.33-

Exhibitll- Page 35 of 43

06/2016BI-MESALRPT PAGE 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

3,383.89

624.21-

562.76

336,615.14

61,095.35-

213,113.86-

54,850.33

69,296.95

24,476.33-

35,339.38-

Page 42: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

AUG 08, 2016 08:49

REVENUE MO/YR:

JACKSON PURCHASE ENERGY CORP

SECTION: GRAND TOTALS/BY CYCLE07/2016 / FROM: 08-JUL-2016 10:39:57 / TO: 08-AUG-2016 08:49:42 /TYPE SERVICE: JPEC

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA0106.000*# TAXABLE 250 W HPS ADJUST0106.000*# NONTAXABLE 250 W HPS0106.000*# NONTAXABLE 250 W HPS ADJUST

0107.000*# TAXABLE 175 W Metal Halide0107.000*# TAXABLE 175 W Metal Halide ADJUST0107.000*# NONTAXABLE 175 W Metal Halide0107.000*# NONTAXABLE 175 W Metal Halide ADJUST

0109.000*# TAXABLE 400 W Metal Halide0109.000*# TAXABLE 400 W Metal Halide ADJUST0109.000*# NONTAXABLE 400 W Metal Halide0109.000*# NONTAXABLE 400 W Metal Halide ADJUST

0110.000*# TAXABLE 400 W MV0110.000*# TAXABLE 400 W MV ADJUST0110.000*# NONTAXABLE 400 W MV0110.000*# NONTAXABLE 400 W MV ADJUST

0111.000*# TAXABLE 1000 W Metal Halide0111.000*# TAXABLE 1000 W Metal Halide ADJUST0111.000*# NONTAXABLE 1000 W Metal Halide0111.000*# NONTAXABLE 1000 W Metal Halide ADJUST

1051.000* TAXABLE Primary Meter Discount1051.000* TAXABLE Primary Meter Discount ADJUST1051.000* NONTAXABLE Primary Meter Discount1051.000* NONTAXABLE Primary Meter Discount ADJUST

1052.000* TAXABLE Demand Charge 3000 KW Vul1052.000* TAXABLE Demand Charge 3000 ICW Vul ADJUST1052.000* NONTAXABLE Demand Charge 3000 KW Vul1052.000* NONTAXABLE Demand Charge 3000 KW Vul ADJUST

1053.000* TAXABLE Demand Charge 3000 KW Mar1053.000* TAXABLE Demand Charge 3000 KW Mar ADJUST1053.000* NONTAXABLE Demand Charge 3000 KW Mar1053.000* NONTAXABLE Demand Charge 3000 KW Mar ADJUST

1060.000* TAXABLE Rural Economic Reserve-2 .1060.000* TAXABLE Rural Economic Reserve-2 ADJUST1060.000* NONTAXABLE Rural Economic Reserve-2

1060.000* NONTAXABLE Rural Economic Reserve-2 ADJUST

1061.000* TAXABLE I-E Fuel Adj Clause1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar

GL-ALIAS

Exhibit II - Page 36 of 43

DETAIL AMOUNT

1.Oi

ls . 25

0 . 00

483.08

0.00

0 . 00

0.00

3,569.630.00

0 . 00

0 . 00

9,967.39570.47-

0.00

0 . 00

6,817.000 . 00

0 . 00

0.00

3,959.44-0.00

0.00

0.00

47,721.030.00

0 . 00

0 . 00

47,721.030.00

0.00

0 . 00

571,766.69-24,845.97

286.04-

0.00

114.71

0 . 00

0 . 00

0 . 00

6,822.16

IBI-MESALRPT PAGE 2

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

16,148.75

483.08

3,569.63

9,396.92

6,817.00

3, 959.44-

47,721,03

47,721.03

547,206.76-

Page 43: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

AUG 08, 2016 08:49 JACKSON PURCHASE ENERGY CORP BI-MESALRPT PAGESECTION: GRAND TOTALS/BY CYCLE

REVENUE MO/YR: 07/2015 / FROM: 08-JUL-2016 10:39:57 / TO: 08-AUG-2016 08:49:42 / TYPE SERVICE: JPEC / SYSTEM: MONTH END CLOSING

CATEGORY: ALL CYCLES

- APPLIED TO CAPITAL CREDITS

- APPLIED TO TVA

1052.000* TAXABLE I-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar

1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1067.000* TAXABLE I-E Mbr Rate Stability Me1067.000* TAXABLE I-E Mbr Rate Stability Me ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability Me1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1069.000* TAXABLE I-E PPA Direct Serve1069.000* TAXABLE I-E PPA Direct Serve ADJUST

1069.000* NONTAXABLE I-E PPA Direct Serve1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1074.000* TAXABLE Mbr Rate Stability Mechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve1075.000* TAXABLE Rural Economic Reserve ADJUST

1075.000* NONTAXABLE Rural Economic Reserve1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000* TAiaBLE Fuel Adj Clause1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA

1077.000* TAXABLE PPA ADJUST

1077.000* NONTAXABLE PPA

1077.000* NONTAXABLE PPA ADJUST

1078.000* TAXABLE Rural Economic Reserve-B1078.000* TAXABLE Rural Economic Reserve-B ADJUST1078.000* NONTAXABLE Rural Economic Reserve-B1078.000* NONTAXABLE Rural Economic Reserve-B ADJUST

1083.000* TAXABLE Mbr Rate Stability Mech-B1083.000* TAXABLE Mbr Rate Stability Mech-B ADJUST1083.000* NONTAXABLE Mbr Rate Stability Mech-B1083.000* NONTAXABLE Mbr Rate Stability Mech-B ADJUST

1085.000* TAXABLE kVA Min Pro-rate Conn/Fin

GL-ALIAS

Exhibit II - Page 37 of 43

DETAIL AMOUNT

0 . 00

0. 00

0. 00

1, 070.15-0 . 00

0 . 00

0.. 00

820.84

0.00

0 . 00

0 . 00

454,187.541,389. 36-

175.20

0.00

66,167.70-178.75

33.64-

0 . 00

287,976.94-764.69

146.43-

0 . 00

12,922.8744.17-

5.00

0 . 00

80,069.78

246.12-

30.69

0.00

8,285.79-29.74

1. 06-

0 . 00

28,073.74-110.82

3 .60-

0 . 00

109.65-

TOTAL AMOUNT

6,822.16

1,070.15-

820.84

452,973 .3£

66,022.59-

287,358.68-

12,883.70 PA<l

79,854.55

8,257.11-

27,956.52-

Page 44: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

OS/JLeUSEP 10, 2016 19:27 JACKSON PURCHASE ENERGY CORP

SECTION: GRAND TOTALS/BY CYCLE08/2016 / FROM: 08-AUG-2016 08:49:42 / TO: lO-SEP-2016 19:27:17 / TYPE SERVICE: JPECREVENUE MO/YR:

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA

GL-ALIAS DETAIL AMOUNT

BI-MESALRPT PAGE 2

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

0107.000*# TAXABLE 175 W Metal Halide ADJUST0107.000*# NONTAXABLE 175 W Metal Halide0107.000*# NONTAXABLE 175 W Metal Halide ADJUST

0.00

0 . 00

0.00 483.08

0109.000*# TAXABLE 400 W Metal Halide -0109.000*# TAXABLE 400 W Metal Halide ADJUST0109.000*# NONTAXABLE 400 W Metal Halide0109.000*# NONTAXABLE 400 W Metal Halide ADJUST

3,547.970 . 00

0.00

0 . 00 3,547.97

0110.000*# TAXABLE 400 W MV0110.000*# TAXABLE 400 W MV ADJUST0110.000*# NONTAXABLE 400 W MV0110.000*# NONTAXABLE 400 W MV ADJUST

9,291.4317.68-

0. 00

0. 00 9,273.75

0111.000*# TAXABLE 1000 W Metal Halide0111.000*# TAXABLE 1000 W Metal Halide ADJUST0111.000*# NONTAXABLE 1000 W Metal Halide0111.000*# NONTAXABLE 1000 W Metal Halide ADJUST

6,883.840. 00

0 . 00

0 . 00 6,883 .84

1051.000* TAXABLE Primary Meter Discount1051.000* TAXABLE Primary Meter Discount ADJUST1051.000* NONTAXABLE Primary Meter Discount1051.000* NONTAXABLE Primary Meter Discount ADJUST

4,043.05-0.00

0.00

0.00 4,043.05

1052.000* TAXABLE Demand Charge 3000 KW Vul1052.000* TAXABLE Demand Charge 3000 KW Vul ADJUST1052.000* NONTAXABLE Demand Charge 3000 KW Vul1052.000* NONTAXABLE Demand Charge 3000 KW Vul ADJUST

47,721.030 . 00

0 . 00

0 . 00 47,721.03

1053.000* TAXABLE Demand Charge 3000 KW Mar1053.000* TAXABLE Demand Charge 3000 KW Mar ADJUST1053.000* NONTAXABLE Demand Charge 3000 KW Mar1053.000* NONTAXABLE Demand Charge 3000 KW Mar ADJUST

47,721.030.00

0. 00

0 . 00 47,721.03

1060.000* TAXABLE Rural Economic Reserve-21060.000* TAXABLE Rural Economic Reserve-2 ADJUST1060.000* NONTAXABLE Rural Economic Reserve-2

1060.000* NONTAXABLE Rural Economic Reserve-2 ADJUST

635,481.08-25,000.05

302.33-

0 . 00 610,783.36-

1061.000* TAXABLE I-E Fuel Adj Clause1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

828.03

0 . 00

0.00

0 . 00

1 11 1

828.03

1062.000* TAXABLE I-E Environmental Surchar1062.000* TAXABLE I-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

5,436.700.00

0 . 00

0 . 00 5,436.70

1067.000* TAXABLE I-E Mbr Rate Stability Me 900.69-

Exhibit II - Page 38 of 43

Page 45: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

SEP 10, 2016 19:27

REVENUE MO/YR:

JACKSON PURCHASE ENERGY CORPSECTION: GRAND TOTALS/BY CYCLE

08/2016 / FROM: 08-AUG-2016 08:49:42 / TO: lO-SEP-2016 19:27:17 / TYPE SERVICE: JPEC

CATEGORY;

#

ALL CYCLES

- APPLIED TO CAPITAL CREDITS- APPLIED TO TVA

TAXABLE I-E Mbr Rate Stability Me ADJUSTNONTAXABLE I-E Mbr Rate Stability MeNONTAXABLE I-E Mbr Rate Stability Me ADJUST

1067.000*

1067.000*

1067.000*

1069.000* TAXABLE I-E PPA Direct Serve1069.000* TAXABLE I-E PPA Direct Serve ADJUST1069.000* NONTAXABLE I-E PPA Direct Serve1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1074.000* TAXABLE Mbr Rate Stability Mechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve1075.000* TAXABLE Rural Economic Reserve ADJUST1075.000* NONTAXABLE Rural Economic Reserve1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000* TAXABLE Fuel Adj Clause1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA

1077.000* TAXABLE PPA ADJUST

1077.000* NONTAXABLE PPA

1077.000* NONTAXABLE PPA ADJUST

1078.000* TAXABLE Rural Economic Reserve-B1078.000* TAXABLE Rural Economic Reserye-B ADJUST1078.000* NONTAXABLE Rural Economic Reserve-B1078.000* NONTAXABLE Rural Economic Reserve-B ADJUST

1083.000* TAXABLE Mbr Rate Stability Mech-B1083.000* TAXABLE Mbr Rate Stability Mech-B ADJUST1083.000* NONTAXABLE Mbr Rate Stability Mech-B1083.000* NONTAXABLE Mbr Rate Stability Mech-B ADJUST

1085.000* TAXABLE kVA Min Pro-rate Conn/Fin1085.000* TAXABLE kVA Min Pro-rate Conn/Fin ADJUST1085.000* NONTAXABLE kVA Min Pro-rate Conn/Pin1085.000* NONTAXABLE kVA Min Pro-rate Conn/Fin ADJUST

1086.000* TAXABLE kVA Mininum Pro-rate

GL-ALIAS

Exhibit II " Page 39 of 43

DETAIL AMOUNT

0. 00

0.00

0.00

740.68

0.. 00

0 . 00

0.00

.431, 342 . 59714.57-

145.11

0.00

59,368.96-8 .15

28.60-

0.00

209,567.25-70.74

100.87-

0. 00

44,747.56-78 . 20

15.06-

0 . 00

77,211.27127.57-

25 . 98

0.00

19,909.56-95 . 89

0 . 00

0 . 00

23,444.54-113.IS

0. 00

0 . 00

344.73-

0 . 00

0.00

0. 00

344.73

BI-MESALRPT PAGE 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

900.69-

740.68

430,773.13

59,389.41-

209,597.38-

44,684 .42 FAc.

77,109.68

19,813.67-

23,331.39-

344.73-

Page 46: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

OCT 07, 2016 13:19 JACKSON PURCHASE ENERGY CORPSECTION: GRAND TOTALS/BY CYCLE

09/2016 / FROM: lO-SEP-2016 19:27:17 / TO: 07-OCT-2016 13:19:29 / TYPE SERVICE: JPECREVENUE MO/YR:

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA0107.000*# TAXABLE 175 W Metal Halide ADJUST0107.000*# NONTAXABLE 175 W Metal Halide0107.000*# NONTAXABLE 175 W Metal Halide ADJUST

0109.000*# TAXABLE 400 W Metal Halide0109.000*# TAXABLE 400 W Metal Halide ADJUST0109.000*# NONTAXABLE 400 W Metal Halide0109.000*# NONTAXABLE 400 W Metal Halide ADJUST

0110.000*# TAXABLE 400 W MV0110.000*# TAXABLE 400 W MV ADJUST0110.000*# NONTAXABLE 400 W MV0110.000*# NONTAXABLE 400 W MV ADJUST

0111.000*# TAXABLE 1000 W Metal Halide0111.000*# TAXABLE 1000 W Metal Halide ADJUST0111.. 000*# NONTAXABLE 1000 W Metal Halide0111.000*# NONTAXABLE 1000 W Metal Halide ADJUST

1051.000* TAXABLE Primary Meter Discount1051.000* TAXABLE Primary Meter Discount ADJUST1051.000* NONTAXABLE Primary Meter Discount1051.000* NONTAXABLE Primary Meter Discount ADJUST

1052.000* TAXABLE Demand Charge 3000 ICW Vul1052.000* TAXABLE Demand Charge 3000 KW Vul ADJUST1052.000* NONTAXABLE Demand Charge 3000 KW Vul1052.000* NONTAXABLE Demand Charge 3000 KW Vul ADJUST

1053.000* TAXABLE Demand Charge 3000 KW Mar1053.000* TAXABLE Demand Charge 3000 KW Mar ADJUST1053.000* NONTAXABLE Demand Charge 3000 KW Mar1053.000* NONTAXABLE Demand Charge 3000 KW Mar ADJUST

1060.000* TAXABLE Rural Economic Reserve-2

1060.000* TAXABLE Rural Economic Reserve-2 ADJUST1060.000* NONTAXABLE Rural Economic Reserve-21060.000* NONTAXABLE Rural Economic Reserve-2 ADJUST

1061.000* TAXABLE I-E Fuel Adj Clause1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar1062.000* TAXABLE I-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1067.000* TAXABLE I-E Mbr Rate Stability Me

GL-ALIAS

Exhibit II - Page 40 of 43

DETAIL AMOUNT

0 . 00

0 . 00

0 . 00

3.543.460 . 00

0 . 00

0 . 00

9,236.630 . 00

0 . 00

0 . 00

7.140.474 . 02-

0. 00

0. 00

3,973.68-64 . 88

0 . 00

0 . 00

47,721.030 . 00

0 . 00

0 . 00

47,721.030.00

0. 00

0.00

496,285.85-64.50-

282.40-

0 . 00

220.52

0 . 00

0.00

0 . 00

2,596.510 . 00

0.00

0. 00

495.11-

BI-MESALRPT PAGE 2

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

483 .08

3,543 .46

9,236.63

7,136.45

3,908.80-

47,721.03

47,721.03

496,632.75-

FA c

2,596.51

Page 47: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

OCT 07, 2016 13:19 JACKSON PURCHASE ENERGY CORPSECTION: GRAND TOTALS/BY CYCLE

REVENUE MO/YR: 09/2016 / FROM: lO-SEP-2016 19:27:17 / TO: 07-OCT-2016 13:19:29 / TYPE SERVICE: JPEC

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA1067.000* TAXABLE I-E Mbr Rate Stability Me ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability Me1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1069.000* TAXABLE I-E PPA Direct Serve1069.000* TAXABLE I-E PPA Direct Serve ADJUST1069.000* NONTAXABLE I-E PPA Direct Serve1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1072.000* TAXABLE Unwind Surcredit Adj Clau1072.000* TAXABLE Unwind Surcredit Adj Clau ADJUST1072.000* NONTAXABLE Unwind Surcredit Adj Clau1072.000* NONTAXABLE Unwind Surcredit Adj Clau ADJUST

1074.000* TAXABLE Mbr Rate Stability Mechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve1075.000* TAXABLE Rural Economic Reserve ADJUST

1075.000* NONTAXABLE Rural Economic Reserve1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000* TAXABLE Fuel Adj Clause1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA

1077.000* TAXABLE PPA ADJUST

1077.000* NONTAXABLE PPA

1077.000* NONTAXABLE PPA ADJUST

1078.000* TAXABLE Rural Economic Reserve-B

1078.000* TAXABLE Rural Economic Reserve-B ADJUST1078.000* NONTAXABLE Rural Economic Reserve-B1078.000* NONTAXABLE Rural Economic Reserve-B ADJUST

1083.000* TAXABLE Mbr Rate Stability Mech-B1083.000* TAXABLE Mbr Rate Stability Mech-B ADJUST1083.000* NONTAXABLE Mbr Rate Stability Mech-B1083.000* NONTAXABLE Mbr Rate Stability Mech-B ADJUST

1085.000* TAXABLE kVA Min Pro-rate Conn/Fin

GL-ALIAS

Exhibit II - Page 41 of 43

DETAIL AMOUNT

00

00

00

507.96

0 . 00

0.

0.

, 00

, 00

398,779.57183.47

139.57

0 . 00

0 . 00

0. 01

0. 00

0 . 00

51,427.31-9 . 55-

26.50-

0 . 00

239,942.60-10.35-

123.67-

0. 00

1,344.85-5 . 64-

0 . 46-

0 . 00

•52,552.9137 . 09

18.41

0.00

7,674.81-

26.28-

0 . 00

0.00

19,719.22-30 . 92-

0,

0 .

,00

.00

457.50-

BI-MESALRPT PAGE 3

/ SYSTEM: MONTH END CLOSING

TOTAL AMOUNT

495.11-

507.96

399,102.61

0.01

51,463 .36-

240,076.62-

1,350.95-

52,608.41

7,701.09-

19,750.14-

Page 48: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

NOV 08, 2016 12:47 JACKSON PURCHASE ENERGY CORP BI-MESALRPT PAGESECTION: GRAND TOTALS/BY CYCLE

REVENUE MO/YR: 10/2016 / FROM: 07-OCT-2016 13:19:29 / TO: 08-NOV-2016 12:47:37 / TYPE SERVICE: JPEC / SYSTEM: MONTH END CLOSING

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS# - APPLIED TO TVA

0107.000*# TAXABLE 175 W Metal Halide ADJUST0107.000*# NONTAXABLE 175 W Metal Halide0107.000*# NONTAXABLE 175 W Metal Halide ADJUST

0109.000*# TAXABLE 400 W Metal Halide0109.000*# TAXABLE 400 W Metal Halide ADJUST0109.000*# NONTAXABLE 400 W Metal Halide0109.000*# NONTAXABLE 400 W Metal Halide ADJUST

0110.000*# TAXABLE 400 W MV0110.000*# TAXABLE 400 W MV ADJUST0110.000*# NONTAXABLE 400 W MV0110.000*# NONTAXABLE 400 W MV ADJUST

0111.000*# TAXABLE 1000 W Metal Halide0111.000*# TAXABLE 1000 W Metal Halide ADJUST0111.000*# NONTAXABLE 1000 W Metal Halide0111.000*# NONTAXABLE 1000 W Metal Halide ADJUST

1051.000* TAXABLE Primary Meter Discount1051.000* TAXABLE Primary Meter Discount ADJUST1051.000* NONTAXABLE Primary Meter Discount1051.000* NONTAXABLE Primary Meter Discount ADJUST

1052.000* TAXABLE Demand Charge 3000 KW Vul1052.000* TAXABLE Demand Charge 3000 KW Vul ADJUST1052.000* NONTAXABLE Demand Charge 3000 KW Vul1052.000* NONTAXABLE Demand Charge 3000 KW Vul ADJUST

1053.000* TAXABLE Demand Charge 3000 KW Mar1053.000* TAXABLE Demand Charge 3000 KW Mar ADJUST1053.000* NONTAXABLE Demand Charge 3000 KW Mar1053.000* NONTAXABLE Demand Charge 3000 KW Mar ADJUST

1060.000* TAXABLE Rural Economic Reserve-21060.000* TAXABLE Rural Economic Reserve-2 ADJUST1060.000* NONTAXABLE Rural Economic Reserve-21060.000* NONTAXABLE Rural Economic Reserve-2 ADJUST

1061.opo* TAXABLE I-E Fuel Adj Clause1061.000* TAXABLE I-E Fuel Adj Clause ADJUST1061.000* NONTAXABLE I-E Fuel Adj Clause1061.000* NONTAXABLE I-E Fuel Adj Clause ADJUST

1062.000* TAXABLE I-E Environmental Surchar1062.000* TAXABLE I-E Environmental Surchar ADJUST1062.000* NONTAXABLE I-E Environmental Surchar1062.000* NONTAXABLE I-E Environmental Surchar ADJUST

1067.000* TAXABLE I-E Mbr Rate Stability Me

GL-ALIAS

Exhibit II - Page 42 of 43

DETAIL AMOUNT

0.00

0 . 00

0. 00

3,567.820 . 00

0. 00

0. 00

9,188.300 . 00

0.00

0.00

7,057.600. 00

0 . 00

0 . 00

3,622.28-0.00

0.00

0.00

47,721.030 . 00

0 . 00

0. 00

47,721.030 . 00

0.00

0.00

0 . 00

246.65-

0.00

0.00

974.44-

0.00

0. 00

0 . 00

2, 666.62

0.00

b .000.00

654.38-

TOTAL AMOUNT

483.08

3,567 .82

9,188 .30

7,057.60

3, 622 .28-

47,721.03

47,721.03

246.65-

974 .44

fA<- ~JB

2,666.62

Page 49: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

NOV 08, 2016 12:47 JACKSON PURCHASE ENERGY CORP BI-MESALRPT PAGESECTION: GRAND TOTALS/BY CYCLE

REVENUE MO/YR: 10/2016 / PROM: 07-OCT-2016 13:19:29 / TO: 08-NOV-2016 12:47:37 / TYPE SERVICE: JPEC / SYSTEM: MONTH END CLOSING

CATEGORY: ALL CYCLES

* - APPLIED TO CAPITAL CREDITS

# - APPLIED TO TVA1067.000* TAXABLE I-E Mbr Rate Stability Me ADJUST1067.000* NONTAXABLE I-E Mbr Rate Stability Me1067.000* NONTAXABLE I-E Mbr Rate Stability Me ADJUST

1069.000* TAXABLE I-E PPA Direct Serve1069.000* TAXABLE I-E PPA Direct Serve ADJUST1069.000* NONTAXABLE I-E PPA Direct Serve1069.000* NONTAXABLE I-E PPA Direct Serve ADJUST

1071.000* TAXABLE Environmental Surcharge R1071.000* TAXABLE Environmental Surcharge R ADJUST1071.000* NONTAXABLE Environmental Surcharge R1071.000* NONTAXABLE Environmental Surcharge R ADJUST

1072.000* TAXABLE Unwind Surcredit Adj Clau1072.000* TAXABLE Unwind Surcredit Adj Clau ADJUST1072.000* NONTAXABLE Unwind Surcredit Adj Clau1072.000* NONTAXABLE Unwind Surcredit Adj Clau ADJUST

1074.000* TAXABLE Mbr Rate Stability Mechan1074.000* TAXABLE Mbr Rate Stability Mechan ADJUST1074.000* NONTAXABLE Mbr Rate Stability Mechan1074.000* NONTAXABLE Mbr Rate Stability Mechan ADJUST

1075.000* TAXABLE Rural Economic Reserve1075.000* TAXABLE Rural Economic Reserve ADJUST

1075.000* NONTAXABLE Rural Economic Reserve1075.000* NONTAXABLE Rural Economic Reserve ADJUST

1076.000* TAXABLE Fuel Adj Clause1076.000* TAXABLE Fuel Adj Clause ADJUST1076.000* NONTAXABLE Fuel Adj Clause1076.000* NONTAXABLE Fuel Adj Clause ADJUST

1077.000* TAXABLE PPA

1077.00,0* TAXABLE PPA ADJUST

1077.000* NONTAXABLE PPA

1077.000* NONTAXABLE PPA ADJUST

1078.000* TAXABLE Rural Economic Reserve-B

1078.000* TAXABLE Rural Economic Reserve-B ADJUST1078.000* NONTAXABLE Rural Economic Reserve-B1078.000* NONTAXABLE Rural Economic Reserve-B ADJUST

1083.000* TAXABLE Mbr Rate Stability Mech-B1083.000* TAXABLE Mbr Rate Stability Mech-B ADJUST1083.000* NONTAXABLE Mbr Rate Stability Mech-B1083.000* NONTAXABLE Mbr Rate Stability Mech-B ADJUST

1085.000* TAXABLE kVA Min Pro-rate Conn/Fin

GL-ALIAS

Exhibit II - Page 43 of 43

DETAIL AMOUNT

0 . 00

0 . 00

0.00

749.48

0 . 00

0.00

0.00

170,484.985,438.66-

89.29

0.12-

0. 00

0.02-

0. 00

0. 00

26,461.37-61.42

21.29-

0. 03

166,196.98-155.21

133.78-

0.17

52,752.890.11-

27 . 64

0 . 03-

31,093.07674.32-

16.26

0 . 01-

2,386.66-304.95

0.00

0.00

14,062.98-783.50

0 . 00

0 . 00

86.66-

TOTAL AMOUNT

654.38-

749 .48

165,135.49

0 . 02-

26,421.21-

166,175.38-

52,780.39

30,435.00

2,081.Oi

ls,279.48-

Page 50: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

PSC Request 3

Page 1 of 1

JACKSON PURCHASE ENERGY CORPORATION

PSC CASE NO. 2017-00023

RESPONSE TO THE COMMISSION'S REQUESTS FOR INFORMATIONPROPOUNDED FEBRUARY 6, 2017

RESPONSIBLE PERSON; Dennis L. Cannon, President and CEO

Request 3. Provide a schedule showing the calculation of the increase or

decrease in Jackson Purchase's base fuel costs per kilowatt hour as proposed by its

wholesale electric supplier adjusted for Jackson Pui-chase's 12-month average line loss for

November 1, 2014, through October 31, 2016.

Response 3. JPEC's power supplier has indicated that it has not requested any

adjustment in base fuel costs.

Page 51: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

PSC Request 4

Page 1 of 1

JACKSON PURCHASE ENERGY CORPORATION

PSC CASE NO. 2017-00023

RESPONSE TO THE COMMISSION'S REQUESTS FOR INFORMATIONPROPOUNDED FEBRUARY 6, 2017

RESPONSIBLE PERSON: Dennis L. Cannon, President and CEO

Request 4. Provide a schedule of the present and proposed rates that Jackson

Purchase seeks to change, pursuant to 807 KAR 5:056, as calculated in Item 3 above,

shown in comparative form.

Response 4. Because JPEC's power supplier has indicated that it has not

requested an adjustment in base fuel costs, JPEC is not seeking any adjustment of base

rates.

Page 52: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

PSC Request 5

Page 1 of 1

JACKSON PURCHASE ENERGY CORPORATION

PSC CASE NO. 2017-00023

RESPONSE TO THE COMMISSION'S REQUESTS FOR INFORMATIONPROPOUNDED FEBRUARY 6, 2017

RESPONSIBLE PERSON: Dennis L. Cannon, President and CEO

Request 5. Provide a copy of the current tariff showing, by cross-outs and

inserts, all proposed changes in rates.

Response 5. Because JPEC's power supplier has indicated that it has not

requested an adjustment in base fuel costs, JPEC is not seeking any adjustment of base

rates.

Page 53: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

PSC Request 6

Page 1 of 2

JACKSON PURCHASE ENERGY CORPORATION

PSC CASE NO. 2017-00023

RESPONSE TO THE COMMISSION'S REQUESTS FOR INFORMATIONPROPOUNDED FEBRUARY 6, 2017

RESPONSIBLE PERSON: Dennis L. Cannon, President and CEO

Request 6a. Provide and explain the internal procedures in place to ensure the

timely filing of FAC filings madepursuant to 807 KAR5:056, Sections 1(7) and (9).

Response 6a. Both JPEC, as an organization, and I, as an individual,

acknowledge that compliance with 807 KAR 5:056, Sections 1 (7) and (9) is required;

furthermore, compliance is important for the timely review by the Commission of JPEC's

FAC filings. I have placed a prominent reminder in my electronic schedule of the

monthly due date for these filings. In addition, I have assigned a staff member the

responsibility of reminding me of the monthly due date.

Request 6b. Provide and explain the intemal procedures in place to ensure the

timely filing of the affidavit certifying compliance or noncompliance with 807 KAR

5:056 as required by Commission Order in initiating FAC reviews.

Response 6b. Both JPEC, as an organization, and I, as an individual,

acknowledge that timely filing of affidavits certifying compliance or noncompliance with

807 KAR 5:056 is both required and important for the timely review by the Commission

Page 54: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

PSC Request 6

Page 2 of 2

of JPEC's FAC filings. When JPEG receives periodic orders from the Commission

regarding these matters, I shall place a prominent reminder in my electronic schedule of

the due date of the affidavit. Furthermore, I have assigned a staff member the

responsibility of reminding me of the due dates as established by the orders.

Request 6c. Provide and explain the internal procedures in place to ensure the

timely filing of the affidavit of publication of hearing notice as required by Commission

Order in initiating FAC reviews.

Response 6c. Both JPEC, as an organization, and I, as an individual,

acknowledge the requirement and importance of timely filing of affidavits of publication

of hearing notice for periodic FAC reviews. When JPEC receives periodic orders from

the Commission regarding these matters, I shall place prominent reminders in my

electronic schedule of the publication window for the hearing notice and of the due date

of the affidavit of publication. Furthermore, I have assigned a staff member the

responsibility of reminding me of the publication window for the hearing notices and of

the due date of the affidavit of publication as established by the orders.

Page 55: Exhibit I - Kentuckypsc.ky.gov/PSCSCF/2017 cases/2017-00023/20170330_JPEC Respo… · Request la. Providea schedule ofthe calculationofthe 12-monthaverageline loss, by month, for

COMMONWEALTH OF KENTUCKY

BEFORE THE PUBLIC SERVICE COMMISSION

IN THE MATTER OF:

AN EXAMINATION OF THE APPLICATION

OF THE FUEL ADJUSTMENT CLAUSE OF

JACKSON PURCHASE ENERGY CORPORATION

FROM NOVEMBER 1, 2014 THROUGH

OCTOBER 31, 2016

CASE NO. 2017-00023

VERIFICATION OF DENNIS L. CANNON

STATE OF KENTUCKY )

)COUNTY OF McCRACKEN )

Dennis L. Cannon, being duly sworn, states that he has supervised the preparation

of the foregoing responses of Jackson Purchase Energy Corporation to the requests for

information propounded by the Commission in the above-referenced case by Order

entered February 6, 2017, and that the matters and things set forth in his responses are

true and accurate to the best of his knowledge, information and belief, formed after

reasonable inquiry.

Dennis L. Cannon

Subscribed and sworn to before me on this day of March, 2017.

NOTARY PUBLIC, NotaryCommission expiration: <"St - o? 3 - I^