T HE T OWNES ON W ADE Plumfield Place, Raleigh, NC 27607 Charles Zevenhuizen [email protected] p. 919.322.1196 John Barker [email protected] p. 919.322.1196 - EXCLUSIVE LISTING -
The Townes on wadePlumfield Place, Raleigh, NC 27607
C h a r l e s Z e v e n h u i z e [email protected]
p. 919.322.1196
J o h n B a r k e [email protected]
p. 919.322.1196
- EXCLUSIVE LISTING -
CONT
ENT
1
2
3
4
The Townes on wade
Plumfield Place, Raleigh, NC 27607
Property Overview
Executive Summary + Financials
Site Plans + Floorplans
Market Stats
Property OverviewOVERVIEW
Barker Realty and York Properties are pleased to present this exclusive sales listing, The Townes on Wade. This is a ten unit boutique townhome apartment community, located in the heart of Raleigh, North Carolina.
The Townes on Wade consists of 9 two bedroom/two and a half bathroom, units with 2 car garages. Unit 10 is a handicap accessible 2 bedroom, 2 bath, single story unit with a garage. The unit exteriors are a combination of brick and hardi-plank for a maintenance free future. The spacious interiors feature engineered hardwoods, granite countertops, stainless steel appliances, washer/dryers, gas fireplaces and garage storage. All units are separately metered for electricity & gas. The units were designed and built to single family home quality and durability by Barker Construction Group.
Unique to the market, Townes on Wade is a rare opportunity to acquire a two year old property in a premiere Raleigh neighborhood. They are convenient to entertainment, shopping destinations, numerous restaurants, and offer a prime location inside the I- 440 beltline. Wade Avenue offers direct access to both downtown Raleigh and the employment centers in West Raleigh, Cary and Research Triangle Park.
There is little to no newly built rental product in the area; the property is 100% leased with strong rental rates.
OFFERING PRICE
$3,400,000
Property Financials
PRO FORMAAnnual
Lease Income $252,000.00Vacancy $0.00Taxes $32,400.00Insurance $5,400.00Maintenance 4% $10,080.00Utilities $8,400.00Management 6% $16,800.00Miscellaneous/Services $2,400.00Capital Reserves 2% $3,780.00Total Expenses $79,260.00Net Operating Income NOI $171,540.00
Property Financials Property Financials
Unit OCC Sq. Ft Rent Lease From Lease To Move-in2801 Plumfield Place Yes 1735 1,999.00$ 8/3/2017 8/31/2017 8/3/20172805 Plumfield Place Yes 1565 2,000.00$ 12/15/2015 12/31/2017 12/14/20152809 Plumfield Place Yes 1735 2,150.00$ 6/4/2015 8/31/2017 6/10/20152817 Plumfield Place Yes 1735 1,999.00$ 9/4/2015 8/31/2017 9/1/20152820 Plumfield Place Yes 1264 1,550.00$ 5/23/2015 5/31/2018 5/23/20162821 Plumfield Place Yes 1565 2,000.00$ month-to-month 1/8/20162824 Plumfield Place Yes 1485 1,850.00$ 2/19/2016 7/31/2018 2/19/20162825 Plumfield Place Yes 1565 2,000.00$ 12/10/2015 12/31/2017 12/10/20152828 Plumfield Place Yes 1485 1,900.00$ 9/21/2015 1/31/2018 9/21/20152829 Plumfield Place Yes 1735 2,150.00$ 8/2/2017 8/31/2018 8/2/2017
TOTALS 100% 19,598.00$
CURRENT RENT ROLL
RENT COMPS
Oberlin Court 401 Oberlin Berkshire Marshall Park Address 1009 Wade Ave 401 Oberlin Road 2128 Clark Ave 3950 Fairsted DrYear Built 2005 2013 2013 2014Unit Count 370 244 282 360
SF 1,490 1,466 1,343Rent/Unit $1,502 $2,570 $2,507Rent/SF $1.01 $1.75 $1.87
SF 1,760 1,832Rent/Unit $2,020 $2,295Rent/SF $1.15 $1.25
3 Bedroom/2 Bathroom
2 Bedroom/2 Bathroom
RENT COMPS
UniT FeaTUres:
These gorgeous townhomes are the
premiere destination for anyone wanting to live just minutes from the
heart of Raleigh!
The following features are included on all floorplans:
• Granite Countertops• Stainless Appliances • Wood Cabinets• Gas Fireplace with Slate Surround• Storage Closets• Spacious Garages • Central AC/Gas Heat • Tankless Hot Water Heater• Water Included in Rent • Washer/Dryer Included• Ceramic Tile in Master Bath• Outdoor Grilling Patios• Covered Porches• Hero Energy Rating
Your Complete Real Estate Solution
Property Pictures
Site Plans3 Miles from Downtown Raleigh!
2829
2825
2821
2817
Plumfield Place
2805
2809
2801
2820
2824
2828
The AlcoTT
The MArgAreT
The lAurence
The Brooke
Wad
e A
venu
e
Site Plan
Thes
e dr
awin
gs a
re th
e pr
oper
ty o
f Win
stea
d W
ilkin
son
Arc
hite
cts,
PLLC
. The
y m
ay n
ot b
e re
used
for a
ny p
urpo
se w
ithou
t writ
ten
perm
issio
n. C
opyr
ight
© 2
013
by W
inst
ead
Wilk
inso
n A
rchi
tect
s, PL
LC. A
ll rig
hts r
eser
ved.
RALEIGH, NORTH CAROLINA2817 WADE AVENUE
THE TOWNES ON WADENew Facility for:
PRO
JEC
T N
UMBE
R21
2144
DA
TEJU
LY 3
, 201
3
REV
ISIO
NS
SCHE
MA
TIC D
ESIG
NN
OT
FOR
CO
NST
RUC
TION
05/2
3/20
13 -
PREL
IMIN
ARY
PLA
N R
EVIE
W C
OM
MEN
TS1
Liv
ing
Roo
m
Din
ing
Roo
m
Kit
chen
Foy
er
Mas
ter
Bed
room
2nd
Be
dro
om
Mas
ter
Bath
Thes
e dr
awin
gs a
re th
e pr
oper
ty o
f Win
stea
d W
ilkin
son
Arc
hite
cts,
PLLC
. The
y m
ay n
ot b
e re
used
for a
ny p
urpo
se w
ithou
t writ
ten
perm
issio
n. C
opyr
ight
© 2
013
by W
inst
ead
Wilk
inso
n A
rchi
tect
s, PL
LC. A
ll rig
hts r
eser
ved.
RALEIGH, NORTH CAROLINA2817 WADE AVENUE
THE TOWNES ON WADENew Facility for:
PRO
JEC
T N
UMBE
R21
2144
DA
TEJU
LY 3
, 201
3
REV
ISIO
NS
SCHE
MA
TIC D
ESIG
NN
OT
FOR
CO
NST
RUC
TION
05/2
3/20
13 -
PREL
IMIN
ARY
PLA
N R
EVIE
W C
OM
MEN
TS1
Sunr
oom
D W
Thes
e dr
awin
gs a
re th
e pr
oper
ty o
f Win
stea
d W
ilkin
son
Arc
hite
cts,
PLLC
. The
y m
ay n
ot b
e re
used
for a
ny p
urpo
se w
ithou
t writ
ten
perm
issio
n. C
opyr
ight
© 2
013
by W
inst
ead
Wilk
inso
n A
rchi
tect
s, PL
LC. A
ll rig
hts r
eser
ved.
RALEIGH, NORTH CAROLINA2817 WADE AVENUE
THE TOWNES ON WADENew Facility for:
PRO
JEC
T N
UMBE
R21
2144
DA
TEJU
LY 3
, 201
3
REV
ISIO
NS
SCHE
MA
TIC D
ESIG
NN
OT
FOR
CO
NST
RUC
TION
05/2
3/20
13 -
PREL
IMIN
ARY
PLA
N R
EVIE
W C
OM
MEN
TS1
2 C
ar
Gar
age
Unfinished Storage
2 Br
./2.
5 Ba
. Thr
ee S
tory
End
Uni
t
Mai
n Le
vel
Sec
ond
Floo
r
Th
e A
lc
ot
t
Pat
io
Bas
emen
t
Thes
e dr
awin
gs a
re th
e pr
oper
ty o
f Win
stea
d W
ilkin
son
Arc
hite
cts,
PLLC
. The
y m
ay n
ot b
e re
used
for a
ny p
urpo
se w
ithou
t writ
ten
perm
issio
n. C
opyr
ight
© 2
013
by W
inst
ead
Wilk
inso
n A
rchi
tect
s, PL
LC. A
ll rig
hts r
eser
ved.
RALEIGH, NORTH CAROLINA2817 WADE AVENUE
THE TOWNES ON WADENew Facility for:
PRO
JEC
T N
UMBE
R21
2144
DA
TEJU
LY 3
, 201
3
REV
ISIO
NS
SCHE
MA
TIC D
ESIG
NN
OT
FOR
CO
NST
RUC
TION
05/2
3/20
13 -
PREL
IMIN
ARY
PLA
N R
EVIE
W C
OM
MEN
TS1
2 C
ar
Gar
age
Unfinished Storage
2 Br
./2.
5 Ba
. Thr
ee S
tory
Mid
dle
Uni
t
Mas
ter
Bed
room
2nd
Be
dro
om
Mas
ter
Bath
D W
Sec
ond
Floo
r
Th
e M
ar
ga
ret
Din
ing
Roo
m
Mai
n Le
vel
Pat
io
Liv
ing
Roo
m
Foy
er
Din
ing
Roo
m
Kit
chen
Bas
emen
t Le
vel
2 Br
./2.
5 Ba
. Tw
o St
ory
End
Uni
t
Din
ing
Roo
m
Kit
chen
Thes
e dr
awin
gs a
re th
e pr
oper
ty o
f Win
stea
d W
ilkin
son
Arc
hite
cts,
PLLC
. The
y m
ay n
ot b
e re
used
for a
ny p
urpo
se w
ithou
t writ
ten
perm
issio
n. C
opyr
ight
© 2
014
by W
inst
ead
Wilk
inso
n A
rchi
tect
s, PL
LC. A
ll rig
hts r
eser
ved.
RALEIGH, NORTH CAROLINA2817 WADE AVENUE
THE TOWNES ON WADENew Facility for:
PRO
JEC
T N
UMBE
R21
2144
DA
TEJA
NUA
RY 9
, 201
4
REV
ISIO
NS
Liv
ing
Roo
m
1 C
ar
Gar
age
Mai
n Le
vel
Bed
room
Tw
o
Bed
room
One
D W
Sec
ond
Floo
r
Th
e B
Ro
ok
E
Kit
chen
Bed
room
Tw
o Thes
e dr
awin
gs a
re th
e pr
oper
ty o
f Win
stea
d W
ilkin
son
Arc
hite
cts,
PLLC
. The
y m
ay n
ot b
e re
used
for a
ny p
urpo
se w
ithou
t writ
ten
perm
issio
n. C
opyr
ight
© 2
014
by W
inst
ead
Wilk
inso
n A
rchi
tect
s, PL
LC. A
ll rig
hts r
eser
ved.
RALEIGH, NORTH CAROLINA2817 WADE AVENUE
THE TOWNES ON WADENew Facility for:
PRO
JEC
T N
UMBE
R21
2144
DA
TEJA
NUA
RY 9
, 201
4
REV
ISIO
NS
Liv
ing
Roo
m
1 C
ar
Gar
age
W
D
2 Br
./2
Ba. O
ne S
tory
End
Uni
t
One
Sto
ry~A
DA
acc
essib
le d
esig
n~
Th
e L
au
ren
ce
Mas
ter
Bed
room
Din
ing
Roo
m
NATIONAL ACCOLADES FOR THE TRIANGLE SINCE 2015
• #14 Fastest Growing Metro in U.S. (Raleigh) - U.S. Census Bureau, March 2017
• Among Top 10 Boomtowns of 2016 (Cary and Raleigh) - SmartAsset, January 2017
• #3 Best City in Nation for Young Professionals (Raleigh) Forbes Magazine 2016
• #3 Among Best Midsize Metros for Job Seekers (Raleigh) - American Institute for
Economic Research, July 2016
• #2 Among 2015 Quality of Life Index in N.C. (Raleigh) - LawnStarter, December
2015
• #1 Among Best Places to Live in America (Apex) - MONEY Magazine, August 2015
• #2 Among Best Large Cities to Live in (Raleigh) - WalletHub, August 2015
• #2 Among Top 10 Music Cities Other Than Nashville (Raleigh) - Music From The
Row, July 2015
• #2 Among the Next Top 10 Cities for Tech Jobs (Raleigh) - Fast Company, July 2015
• #4 Among Most Innovative, Pioneering Digital Counties: 500,000 or More
Population Category (Wake County) - Center for Digital Government, July 2015
• #3 Among Best Cities to Work - Economic Environment (Raleigh MSA) -
WalletHub, May 2015
• #1 Among Mid-Sized American Cities of the Future (Raleigh) - The Financial
Times, April 2015
• #2 Among the Cities Creating The Most Tech Jobs (Raleigh) - Forbes, April 2015
• #3 Among Best Metro Areas for STEM (Science, Technology, Engineering and
Math) Professionals (Raleigh MSA) - WalletHub, January 2015