Independent Auditor’s Report To the Members of ELTRAK BULGARIA EOOD Report on the Financial Statements We have audited the financial statements of ELTRAK BULGARIA EOOD (the ''Company'') on pages 5 to 20, which comprise the balance sheet as at 31 December 2007 and the income statement, statement of changes in equity and cash flow statement for the year then ended, and a summary of significant accounting policies and other explanatory notes. Board of Directors’ Responsibility for the Financial Statements The Company’s Board of Directors is responsible for the preparation and fair presentation of these financial statements in accordance with International Financial Reporting Standards as adopted by the European Union (EU) and International Financial Reporting Standarts as issued by the International Accounting Standarts Board (IASB). This responsibility includes: designing, implementing and maintaining internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances. Auditor’s Responsibility Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. Those Standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Board of Directors as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Independent Auditor’s ReportTo the Members of ELTRAK BULGARIA EOOD
Report on the Financial Statements
We have audited the financial statements of ELTRAK BULGARIA EOOD (the ''Company'') on pages 5 to20, which comprise the balance sheet as at 31 December 2007 and the income statement, statement ofchanges in equity and cash flow statement for the year then ended, and a summary of significant accountingpolicies and other explanatory notes.
Board of Directors’ Responsibility for the Financial StatementsThe Company’s Board of Directors is responsible for the preparation and fair presentation of these financialstatements in accordance with International Financial Reporting Standards as adopted by the EuropeanUnion (EU) and International Financial Reporting Standarts as issued by the International AccountingStandarts Board (IASB). This responsibility includes: designing, implementing and maintaining internalcontrol relevant to the preparation and fair presentation of financial statements that are free from materialmisstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; andmaking accounting estimates that are reasonable in the circumstances.
Auditor’s ResponsibilityOur responsibility is to express an opinion on these financial statements based on our audit. We conductedour audit in accordance with International Standards on Auditing. Those Standards require that we complywith ethical requirements and plan and perform the audit to obtain reasonable assurance whether thefinancial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in thefinancial statements. The procedures selected depend on the auditor’s judgment, including the assessment ofthe risks of material misstatement of the financial statements, whether due to fraud or error. In making thoserisk assessments, the auditor considers internal control relevant to the entity's preparation and fairpresentation of the financial statements in order to design audit procedures that are appropriate in thecircumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internalcontrol. An audit also includes evaluating the appropriateness of accounting policies used and thereasonableness of accounting estimates made by the Board of Directors as well as evaluating the overallpresentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for ouraudit opinion.
OpinionIn our opinion, the financial statements give a true and fair view of the financial position of ELTRAKBULGARIA EOOD as of 31 December 2007 and of its financial performance and its cash flows for theyear then ended in accordance with International Financial Reporting Standards as adopted by the EU andInternational Financial Reporting Standards as issued by the IASB.
Report on Other Legal Requirements
Pursuant to the requirements of the Accountancy Law, Art.38, para 4, we report the following:
The Annual Report for Activity prepared by the Management is in compliance with the FinancialStatements of the Company as at 31 December 2007.
Jeni Gitsoayka - CPA Jeni Gitsoayka - ManagerBaker Tilly Klitou and Partners OOD
Sofia, Bulgaria
22.03.2008
104 Akad. Ivan Evst. Geshov blv.
7th Floor, Office 12Sofia, Bulgaria
ELTRAK BULGARIA EOOD
INCOME STATEMENTFOR THE YEAR ENDED 31/12/2007
Notes 31.12.2007 31.12.2006 BGN BGN
Revenue 3 39 070 921 24 157 777Cost of sales (31 008 430) (18 189 441)Gross profit 8 062 491 5 968 336
Other Income 4 510 605 -
Operating expenses (3 515 051) (2 213 418)
Finance costs (180 398) (176 271)Profit before taxation 4 877 647 3 578 647Taxation 5 (507 284) (539 546)Profit for the year 4 370 363 3 039 101
ELTRAK BULGARIA EOODSTATEMENT OF CHANGES IN EQUITYFOR THE YEAR ENDED 31/12/2007
Share RetainedCapital Earnings Total
Note BGN BGN BGN
Balance at 1 January 2006 5 000 4 475 961 4 480 961Net profit for the year 3 039 101 3 039 101Balance at 31 December 2006 5 000 7 515 062 7 520 062
Balance at 1 January 2007 5 000 7 515 062 7 520 062Net profit for the year 4 370 363 4 370 363Balance at 31 December 2007 5 000 11 885 425 11 890 425
ELTRAK BULGARIA EOODBALANCE SHEET AS AT 31 DECEMBER 2007
Notes 31.12.2007 31.12.2006ASSETS BGN BGNNon-current assetsIntangible assets 6 42 017 -Tangible assets 7 7 228 134 3 119 467Deferred tax asset 15 15 774 4 878Financial Lease Receivable Non-current portion 10 214 873 291 670
7 500 798 3 416 015Current assetsStocks 8 9 694 026 3 490 169Debtors 9 4 373 124 6 799 192Finance Lease Receivables Current Portion 10 2 715 570 1 223 338Bank and cash balances 14 610 963 2 024 394
17 393 683 13 537 093Total assets 24 894 481 16 953 108
SHAREHOLDERS' EQUITY AND LIABILITIESShare capital 11 5 000 5 000Reserves 11 885 425 7 515 062Total equity 11 890 425 7 520 062
Non-Current liabilitiesLong term loans 13 131 263 101 353Provision for employee benefits 63 682 56 594Differed tax Liability 15 12 852 2 439
207 797 160 386Current liabilitiesCreditors 12 3 359 907 3 087 007Amounts due to related companies 16 685 750 -Short term loans 13 8 750 602 6 185 653
12 796 259 9 272 660Total shareholders' equity and liabilities 24 894 481 16 953 108
The financial statements have been issued for approval by the Directors on 22 March 2008
.....................................
Director
ELTRAK BULGARIA EOOD
CASH FLOW STATEMENTFOR THE YEAR ENDED 31/12/2007
31.12.2007 31.12.2006Note BGN BGN
Cash flows from operating activitiesProfit before tax 4 877 647 3 578 647Adjustments for:Depreciation 349 217 267 975Interest payable 466 157 284 179Interest receivable (278 009) (174 378)Operating profit / (loss) before working capital changes 5 415 012 3 956 423(Increase)/Decrease in stock (6 203 858) 344 689(Increase) / Decrease in debtors 934 491 (3 202 631)Increase in creditors 1 114 402 648 495Cash (used in)/generated from operations 1 260 047 1 746 976Interest paid (466 157) (284 179)Taxation paid (350 049) (227 858)Net cash (used in)/from operating activities 443 841 1 234 939Cash flows from investing activitiesInterest received 278 009 174 378Proceeds from disposals of tangible assets 189 726 -Cash paid for the purchase of fixed assets (4 919 866) (2 915 864)Net cash used in investing activities (4 452 131) (2 741 486)
Cash flows from financing activitiesProceeds from loans 46 707 562 20 543 501Repayment of loans (44 112 703) (17 890 128)Net cash generated from financing activities 2 594 859 2 653 373Net (decrease)/increase in cash and cash equivalents (1 413 431) 1 146 826Cash and cash equivalents at the beginning of the period 14 2 024 394 877 568Cash and cash equivalents at the end of the period 14 610 963 2 024 394
Related Documents
