7/29/2019 Electrical Estimation ADDC
1/22
PROJECT: ARIANE Engineering Services Block, Ranchi-INDIA
ELECTRICAL Works Bill of Quantities (Office Building
BOQ
SN ITEM DESCRIPTION Unit Qty. Rate
GENERAL
The Work Mentioned Here In Under Shall Include Supply, Erection, Termination,
Installation, Routing Cables Tray, Cable Trench Completing With Necessary
Accessories, Testing And Commissioning Of All The Items According To The
Applicable Specifications, Codes and according to ADWEA/ADDC regulations.
UNINTERRUPTIBLE POWER SUPPLY-UPS
NO 1 70000
E-001 LOW VOLTAGE SYSTEM
SUB-MAIN DISTRIBUTION BOARD:
E-002 SMDB -OF NO 1 25000
FINAL PANEL BOARDS
E-003 LP- 1 NO 1 3000
E-004 LP- 2 NO 1 3000
E-005 LP-EX NO 1 2500
E-006 PP-1 NO 1 3000
E-007 PP-2 NO 1 3000
Sub Total of Page 1
Supply, Install And Commission Panel Board For Indoor Installation IP 42 Including
Termination Of Incoming And Outgoing Cables To Equipment, Cables Glands
Accessories, Fixing And Support Structure And Materials Required For Installation Of
Wall Mounted.
MATERIAL
Supply Install And Commission (as drawing 15 KVA) UPS Unit 380 V15% , 47 To
63 HZ Output 380 V 2% , 50 1HZ , complete with battery set for backup time 90
minutes on full load.
Supply, Install And Commission Floor Standing L.V.MDB Indoor, (IP42) Including
Measuring Instruments, Protection Devices, Fixation, Termination Of Incoming And
Outgoing Cables , Cable Glands , Fixing And Supporting Structures And All
Accessories Required To Complete The Installation , And As Shown In Drawings &
Schedules .
7/29/2019 Electrical Estimation ADDC
2/22
E-008 PP-UPS NO. 1 2500
MOTOR CONTROL CENTER PANEL BOARDS
Supplying, installing, connecting and testing of the motor control center complete with
all components as shown on the drawings and as specified. Including hooking up of
all incoming and outgoing feeders and all necessary accessories, ancil lary works and
materials required for complete installation, for the following panels:
E-009 MCC-1 NO. 1 11000
E-010 MCC-2 NO. 1 9000
EARTHING SYSTEM :
Furnishing, supplying, installing, connecting and testing a complete earthing system
with earthing pits, earthing electrodes, equalizer bars, continuity conductor, all
accessories, fixing brackets, test links, suspensions, drilling and cutting for complete
installation, all in accordance with technical specifications and drawings.
E-011 Low voltage earthing system NO 2 3000
E-012 Telecommunication earthing system NO 1 1500
LIGHTNING PROTECTION SYSTEM :
E-013 Furnishing, supplying, installing, connecting and testing complete Lightning Protection
System. (Including air terminal, earthing grid, test unit, clamps etc) all in
accordance with technical specifications and as indicated on the drawings. ITEM 1 30000
LOW VOLTAGE CABLES AND RELATED ACCESSORIES
Supply, Install And Commission Single Or Multi- Core Copper Cables XPLE or PVC
(as specified) Insulated 0.6/1.0 KV Including Conduit, Conduit Fittings Including All
Accessories Required To Complete Installation.
E-014 4C,240+120 mm2 MT
E-015 4C,50+25 mm2 MT 100 92
E-016 4C,25+16 mm2 MT 15 58
E-017 4C,16 +16mm2 MT 165 40
E-018 4C,10 +10mm2 MT 100 36
Sub Total of Page 2
7/29/2019 Electrical Estimation ADDC
3/22
E-019 The contractor should replace the existing cables for buildings which is not renovated
and still fed from the main panel of the office building after check the length, cross
section and type of each cable the price includes the cables, Circuit breakers for
these buildings in the main panel board and all required work for excavation,
Connection and test for the new cables.
LS 1
CABLE TRAY TYPE :
Supply, Install And Commission Cable Tray Are To Be Hot-Dip Galvanized After Man
Factor Fabricated From 2.0mm Mild Carbon Steel Complete With Bends, Elbows,
Tees, Couplings, Hangers, Components For Earth Continuity And All AccessoriesRequired To CompleteThe Installation
MT 125 50
UNDER FLOOR TRUNKING SYSTEM
E-021 Floor boxes 225X38 mm NO 37 650
E-022 Junction boxes 225X38 mm NO 8 500
E-023 Under Floor Duct, elbows, and all other accessories..etcLS 1 27750
LIGHTING FIXTURE
E-024 F1 NO 31 850
E-025 F2 NO 16 850
E-026 F3 NO 24 850
Sub Total of Page 3
E-020
Supply, Install, Commissionand testing of three compartments metal under floor
trunking system suitable to install under concrete complete with floor boxes, junction
boxes and all necessary accessories, ancillary works and materials required for
complete installation, according to specifications.
Cable Tray 30 cm Width
Supply, Install And Commission Lighting Fixtures With All Accessories And Fittings,
Should Have High Quality And As Noted Below:
7/29/2019 Electrical Estimation ADDC
4/22
E-027 F4 NO 5 800
E-028 F5 NO 1 500
E-029 F6 NO 1 850
E-030 F7 NO 3 850
E-031 F8 NO 10 650
E-032 F9 NO 67 450
E-033 F10 NO 210 300
E-034 F11 NO 25 450
E-035 F12 NO 17 900
E-036 F13 NO 4 750
E-037 F14 MT 750 450
E-038 F15 NO 11 950
E-039 F16 NO 22 550
E-040 F17 NO 29 1500
E-041 F1B NO 10 950
E-042 F2B NO 9 950
E-043 F3B NO 12 950
E-044 F4B NO 4 900
E-045 F9B NO 41 550
E-046 F10B NO 94 400
E-047 F11B NO 14 550
E-048 F12B NO 3 1000
E-049 F13B NO 3 850
E-050 F15B NO 3 1050
E-050-A F8B NO 7 750
E-050-B Exit light NO 8 750
LIGHTING SWITCHES
Supplying, Installing Connecting & testing Lighting Switches including All necessary
Accessories and materials required for complete installation as specified and as
indicated on the drawings.
E-051 One Way Switch, 10/16 -250 V , One Gang NO 1 100
NO 27 125
Sub Total of Page 4
E-052 One Way Switch,10/16 A-250 V ,Two Gang
7/29/2019 Electrical Estimation ADDC
5/22
OCCUPANCY SENSORS
E-053 Ultrasonic type occupancy sensor NO 16 9500
E-054 Dual type occupancy sensor NO 2 9900
SOCKETS
Supplying, Installing, Connecting & Testing Sockets Including All Necessary
Accessories And Materials Required For Complete Installation As Specified And As
Indicated On The Drawings.
NO 85 150
E-056 Ditto But connected to ups panel with different color (Red) NO 5 150
E-057 Power Socket ( 2P+E ) 15 A, 250V NO 1 150
E-058 Spur unit ( 2P+E ) 15 A, 250V for Water Heater NO 11 100
E-059 Spur unit ( 2P+E ) 15 A, 250V for hand dryer NO 4 100
E-060 Floor Box 13A duplex switched socketsNO 37 150
E-061 Floor box 13A UPS type duplex switched socket NO 37 150
SINGLE PHASE DISCONNECT SWITCHES
Supplying, Installing, Connecting & Testing single phase Disconnect Switches
Including All Necessary Accessories And Materials Required For Complete
Installation As Specified And As Indicated On The Drawings but not including cables.
E-062 16A , ( 1P + N ) weather proof isolator NO 4 500
E-063 Ditto But 20A , ( 1P+ N ) weather proof isolator NO 3 500
NO 15 250
Sub Total of Page 5
E-055 Single Switched Socket ( 2P+E ) 13 A ,250V
E-064 20A D.P switch with indication light for hand dryer and water heaters
Supplying, Installing Connecting & testing l ighting control occupancy sensor complete
with all necessary accessories, ancillary works and materials required for complete
installation like power back relays, according to specifications.
7/29/2019 Electrical Estimation ADDC
6/22
THREE PHASE DISCONNECT SWITCHES
Supplying, Installing, Connecting & Testing three phase Disconnect Switches
Including All Necessary Accessories And Materials Required For Complete
Installation As Specified And As Indicated On The Drawings but not including cables.
E-065 20A , ( 3P+ N ) weather proof type NO. 2 500
E-066 Ditto But 30A , ( 3P + N ) weather proof type NO. 1 600
E-067 Ditto But 40A , ( 3P + N ) weather proof type NO. 1 750
LIGHTING OUTLETS
E-068 Lighting Outlets with wire size(3 x 2.5)mm2 NO. 701 150
NO. 701 25
SOCKET OUTLETS
NO 85 175
E-071 Outlet for 13A Single socket connected to UPS NO 5 175
E-072 Outlet for 13A normal sockets for floor boxes NO 37 175
E-073 Outlet for 13A UPS sockets for f loor boxes NO 37 175
E-074 Outlets for 15A Power Socket with wiring size (3 x 4)mm2 NO 1 175
E-075 Outlet for water heaters with wiring size (3 x 4)mm2 NO. 11 175
NO.4 175
Sub Total of Page 6
E-076 Outlet for hand dryer with wiring size (3 x 4)mm2
Supply , Install And Commission Socket outlets including conduits, cond. Fittings,
boxes, wiring, termination, all necessary accessories for complete installation back to
panel boards as specified and as indicated
E-070 Outlet for 13A Single Socket
Supply , Install And Commission lighting outlets including conduits, conduit Fittings,
boxes, wiring, termination, all necessary accessories for complete installation back to
panel boards as specified and as indicated.
E-069 Lighting Outlets with cable size(3 x 2.5)mm2
7/29/2019 Electrical Estimation ADDC
7/22
DISCONNECT SWITCH OUTLETS (ISOLATING OUTLETS)
Supply , Install And Commission disconnect switch outlets including conduits, cond.
Fittings, boxes, wiring, termination, all necessary accessories for complete installation
back to panel boards as specified and as indicated
E-077 Outlet for 16A single phase Isolating for exhaust axial fan, with cable size (3x2.5)
mm2NO 4 225
E-078
Outlet for 20A single phase Isolating for exhaust axial fan, with cable size (3x4) mm2NO 3 225
E-079
Outlet for 20A single phase Isolating for Fan Coil Unit, with cable size (3x4) mm2NO 3 225
E-080 Outlet for 20A, 3 phase isolator for AHU-1, with cable size (4x6) mm2 NO 1 500
E-081 Outlet for 20A, 3 phase isolator for AHU-2, with cable size (4x6) mm2 NO 1 500
E-082 Outlet for 30A , 3 phase isolator for AHU-3, with cable size (4x10) mm2 NO 1 750
E-083 Outlet for 40A isolator for UPS, with cable size (4x16) mm2 NO 1 1500
FIRE ALARM SYSTEM
Main Fire Alarm Control Panel
Supply, Install And Commission Main Fire Alarm Control Panel (MFACP) 4 loops
Intelligent Addressable Type, Voice Alarm Includes But Not Limited To :
1- Loop Cards, Printer ,PC
2- Supply Batteries And Charger
3- Monitor Modules For Fire Pump Operation, Power Failure And Phase Reverse,
Power Supply, Storage Water Tank And Generator. LS 1 50000
Sub Total of Page 7
E-084
4- Interface With Other Trades And All Necessary Accessories And Ancillary Works
For Complete Installation
7/29/2019 Electrical Estimation ADDC
8/22
Supplying, installing, connecting and testing, fire alarm station and devices including
outlets, detector base, back boxes, galvanized steel conduits, cabling, conduit fittings,
boxes, control modules, monitor modules and all necessary accessories and ancillary
as follows:
E-085 Addressable Intelligent photoelectric Smoke Detector.No. 56 300
E-086 Addressable Intelligent above false ceiling photoelectric Smoke Detector.No. 51 300
E-087 Fault isolator moduleNo. 5 650
E-088 Addressable intelligent Heat detectorNo. 1 300
E-089 Manual Fire Alarm Station (Intelligent Addressable)No. 7 300
E-090 Monitor Modules For Flow And Tamper Switches According To Mechanical Drawings.
No. 14650
E-091 Monitor Modules For DUCT smoke detectors.No. 6 650
E-092 Duct smoke detectors according to mechanical drawingsNo. 6 350
E-093 Control relay for HVACNO 3 650
E-094 Fire fighting telephone 3 450
E-095 Fire alarm bell 9 300
E-096 Interface Units With All Smoke Dampers As Per HVAC Requirements. LS 1 5000
E-097 Fire alarm system network includes back boxes, galvanized steel conduits, cabling,conduit fittings, boxes, and all necessary accessories to complete the work. LS 1 40750
STRUCTURE CABLING SYSTEM
TELEPHONE & DATA TERMINAL CABINET
Supply, Install And Commission Main distribution frame Including All Necessary
Fixing Materials And Cables, router, patch panels, patch cords, Termination of cables
from MDF to IDF located at the DOME HALL building as per the riser diagram and
the specifications including all Accessories For Complete Installation
E-098 MDFNO 1 75000
150000
Sub Total of Page 8
E-099 IP-PBX complete with stand by battery NO 1
7/29/2019 Electrical Estimation ADDC
9/22
TELEPHONE & DATA OUTLETS
E-100 Data outlet for CCTV cameraNO 6 400
E-101 Data outlet for door control lerNO 6 400
E-102 Data outlet for wireless access points NO 2 400 E-103 CATV outlet
NO 13 400
E-104 IP Telephone outletNO 22 400
E-105 Data Socket outlet RJ 45NO 26 400
E-106 IP DIGITAL TELEPHONE SETSNO 20 500
E-107 Data outlet for audio visual system.NO 4 400
E-108 IP TELEVISION DATA OUTLETNO 13 400
E-109 SET TOP BOXNO 13 1500
CLOSED CIRCUIT TELEVISION ( CCTV) SYSTEM
Supply ,install , connecting and testing the below listed CCTV- IP cameras included
domes, brackets, lenses, cabling, conduits, fittings and all necessary accessories for
complete installation as specification and as the drawings.
E-110 Security system server NO 1 25000
E-111 IP Dome fixed CameraNO 5 10000
11000
ACCESS CONTROL SYSTEM 80000
Sub Total of Page 9
E-112 IP wall mounted weather proof camera NO 1
E-113 NO 6
Supplying, installing, connecting and test of Access Control system include unit For
Door Including IP Door Controller. Proximity Card Reader, Electrical Door Strike,
Request to exit, emergency break glass, Door Sensor, include cabling, conduits,
fittings and all necessary accessories for complete installation as specification and as
the drawings.
Supply , install and commission telephone and data outlets, including UTP-Cat.6
cables, Sockets, conduits ,conduits fittings ,boxes, and all accessories works and
material for complete installations starting from outlet to the respective telephone
terminal cabinet
7/29/2019 Electrical Estimation ADDC
10/22
AUDIO AND VISUAL SYSTEMS
Supplying, installing, connecting and testing audio visual system complete with all
conduits, cabling, conduit fittings, boxes and all necessary accessories and ancillary
as follows:
E-114 Motorized rollup projection screen.NO 1 20000
E-115 Video data projector with l ifter.NO 1 10000
E-116 A/V matrix switcher.NO 1 15000
E-117 DVD player/ Recorder NO 1 5000 E-118 Audio Mixer
NO 1 15000
E-119 Power amplifier NO 1 5000
E-120 Wireless mic receiver NO 1 2500
E-121 Gooseneck MicNO 1 2500
3000
500
IP TELEVISION SYSTEM
Supplying, installing, connecting and testing IP television system complete with al l
conduits, cabling, conduit fittings, boxes and all necessary accessories and ancillary
as follows
E-124 Head end equipment include but not limited to: amplifiers, SATELLITE DISHES,
MASTER AERIALLS 1
25000
E-125 SET TOP BOXNO 13 3000
E-126 MIDDLE WARE SERVERNO 1 25000
E-127 DVD PLAYERNO 1 3000
Sub Total of Page 10
E-123 10 w coaxial ceiling speakers NO 2
E-122 Handheld Wireless Mic NO 1
7/29/2019 Electrical Estimation ADDC
11/22
Sub Total of Page 01
Sub Total of Page 02
Sub Total of Page 03
Sub Total of Page 04
Sub Total of Page 05
Sub Total of Page 06
Sub Total of Page 07
Sub Total of Page 08
Sub Total of Page 09
Sub Total of Page 10
GRAND TOTAL OF ELECTRIC WORKS
EXCLUSION
a HV EQUIPMENT AND HV CABLE
b TRANSFORMER+ RAIL
c ADDC CHARGES-Including KWH Meter
d MDB
e From MDB Incoming and outgoing cable
f CIVIL WORKS AND CARPENTRY WORKS
7/29/2019 Electrical Estimation ADDC
12/22
90000
0
0
0
0
0
35000
0
0
0
4687.5
4687.5
4062.5
4687.5
4687.5
147812.5
Amount
7/29/2019 Electrical Estimation ADDC
13/22
4062.5
0
0
15000
12500
0
0
9000
2250
0
45000
0
0
EXCLUDED
14000
1312.5
9900
5375
118400
7/29/2019 Electrical Estimation ADDC
14/22
EXCLUDED
0
0
10937.5
0
0
0
0
41625
7500
416250
0
0
0
33906.25
17500
26250
179343.75
7/29/2019 Electrical Estimation ADDC
15/22
5156.25
656.25
1093.75
3281.25
8437.5
39781.25
85312.5
14843.75
19656.25
4000
468750
13406.25
17875
58000
12187.5
10968.75
14625
4625
29468.75
49937.5
10062.5
3843.75
3281.25
4031.25
6781.25
7750
0
0
143.75
4893.75
902850
7/29/2019 Electrical Estimation ADDC
16/22
0
0
0
0
216000
28000
0
0
0
17531.25
1031.25
206.25
1581.25
575
7631.257631.25
0
0
0
3250
2437.5
7031.25
292906.25
7/29/2019 Electrical Estimation ADDC
17/22
0
0
0
1625
937.5
1187.5
0
0
0
0
219062.5
30668.75
0
0
0
0
0
31875
1875
13875
13875
375
4125
1500
0320981.25
7/29/2019 Electrical Estimation ADDC
18/22
0
0
1750
1312.5
1312.5
812.5
812.5
1187.5
2187.5
0
0
0
0
0
0
65000
0
74375
7/29/2019 Electrical Estimation ADDC
19/22
0
22750
20718.75
4375
406.252843.75
12250
5250
3000
2625
1875
3656.25
7500
81500
0
0
0
0
100000
193750
0
462500
7/29/2019 Electrical Estimation ADDC
20/22
0
0
0
3750
3750
1250
8125
13750
16250
12750
2500
8125
28437.5
0
0
38750
68750
15000
0
645000
0
0
0
00
866187.5
7/29/2019 Electrical Estimation ADDC
21/22
0
26875
13750
19375
6875
19375
6875
3750
3750
4375
1500
0
35000
65000
35000
4375
245875
7/29/2019 Electrical Estimation ADDC
22/22
0
0
147,812.50
118,400.00
179,343.75
902,850.00
292,906.25
320,981.25
74,375.00
462,500.00
866,187.50
245,875.00
3,611,231.25