APPENDIX DATED 13 APRIL 2018 THIS APPENDIX IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION. PLEASE READ IT CAREFULLY. If you are in any doubt as to the action that you should take, you should consult your stockbroker, bank manager, solicitor, accountant or other professional adviser immediately. This Appendix (as defined herein) is circulated to shareholders (“Shareholders”) of DeClout Limited (the “Company”) together with the Company’s annual report dated 13 April 2018 (the “Annual Report”). The purpose of this Appendix is to provide Shareholders with information relating to, and seek Shareholders’ approval for, the Proposed Renewal of the Share Buy Back Mandate (as defined herein) at the annual general meeting of the Company to be held at M Hotel, Anson III and IV, Level 2, 81 Anson Road, Singapore 079908 on Monday, 30 April 2018 at 2:00 p.m.. The Notice of AGM (as defined herein) and Proxy Form (as defined herein) are enclosed with the Annual Report. This Appendix has been prepared by the Company and its contents have been reviewed by the Company’s sponsor, SAC Capital Private Limited (the “Sponsor”) for compliance with the relevant rules of the Singapore Exchange Securities Trading Limited (the “SGX-ST”). The Sponsor has not independently verified the contents of this Appendix. This Appendix has not been examined or approved by the SGX-ST and the SGX-ST assumes no responsibility for the contents of this Appendix, including the correctness of any of the statements or opinions made or reports contained in this Appendix. The contact person for the Sponsor is Ms Lee Khai Yinn (Tel: (65) 6532 3829) at 1 Robinson Road, #21-02 AIA Tower, Singapore 048542. DECLOUT LIMITED (Incorporated in the Republic of Singapore) (Company Registration Number: 201017764W) APPENDIX TO THE NOTICE OF AGM IN RELATION TO THE PROPOSED RENEWAL OF THE SHARE BUY BACK MANDATE
24
Embed
DECLOUT LIMITED€¦ · In this Appendix, the following definitions apply throughout except where the context otherwise requires: “2017 AGM” : The AGM held on 27 April 2017 “2017
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
APPENDIX DATED 13 APRIL 2018
THIS APPENDIX IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION. PLEASE
READ IT CAREFULLY.
If you are in any doubt as to the action that you should take, you should consult your
stockbroker, bank manager, solicitor, accountant or other professional adviser
immediately.
This Appendix (as defined herein) is circulated to shareholders (“Shareholders”) of DeClout
Limited (the “Company”) together with the Company’s annual report dated 13 April 2018 (the
“Annual Report”). The purpose of this Appendix is to provide Shareholders with information
relating to, and seek Shareholders’ approval for, the Proposed Renewal of the Share Buy Back
Mandate (as defined herein) at the annual general meeting of the Company to be held at M Hotel,
Anson III and IV, Level 2, 81 Anson Road, Singapore 079908 on Monday, 30 April 2018 at 2:00
p.m..
The Notice of AGM (as defined herein) and Proxy Form (as defined herein) are enclosed with the
Annual Report. This Appendix has been prepared by the Company and its contents have been
reviewed by the Company’s sponsor, SAC Capital Private Limited (the “Sponsor”) for compliance
with the relevant rules of the Singapore Exchange Securities Trading Limited (the “SGX-ST”). The
Sponsor has not independently verified the contents of this Appendix. This Appendix has not been
examined or approved by the SGX-ST and the SGX-ST assumes no responsibility for the contents
of this Appendix, including the correctness of any of the statements or opinions made or reports
contained in this Appendix.
The contact person for the Sponsor is Ms Lee Khai Yinn (Tel: (65) 6532 3829) at 1 Robinson Road,
#21-02 AIA Tower, Singapore 048542.
DECLOUT LIMITED(Incorporated in the Republic of Singapore)
“Shares” : Ordinary shares in the capital of the Company
“Shareholders” : Means: (a) where CDP is named in the Register of
Members of the Company as the holder of Shares, a
Depositor in respect of the number of Shares which stand
in credit against his name in the Depository Register; and
(b) in any other case, a person whose name appears on the
Register of Members maintained by the Company pursuant
to Section 190 of the Companies Act and/or any other
applicable laws
“Share Buy Back” : The purchase or acquisition by the Company of its own
Shares pursuant to the Share Buy Back Mandate
“Share Buy Back
Mandate”
: The general and unconditional mandate given by
Shareholders to authorise the Directors to exercise all
powers of the Company to purchase or otherwise acquire
issued Shares within the Relevant Period in accordance
with the terms set out in this Appendix as well as the rules
and regulations set forth in the Companies Act and the
Catalist Rules
“SIC” : Securities Industry Council
“Substantial Shareholder” : Shall have the meaning ascribed to it in Section 81 of the
Companies Act and Section 2(4) of the SFA, being a person
who: (a) has an interest or interests in one (1) or more
Shares in the Company; and (b) the total votes attached to
that Share, or those Shares, is not less than 5% of the total
votes attached to all the Shares in the Company
DEFINITIONS
4
“Take-over Code” : The Singapore Code on Take-overs and Mergers, as
amended, modified or supplemented from time to time
“Treasury Shares” : Shares of the Company which: (a) were (or is treated as
having been) purchased by the Company in the
circumstances in which Section 76H of the Companies Act
applies; and (b) have been held by the Company
continuously since they were so acquired
“S$” and “cents” : Singapore dollars and cents respectively, being the lawful
currency of Singapore
“%” : Per centum or percentage
The terms “Depositor” and “Depository Register” shall have the meanings ascribed to them,
respectively, in Section 81SF of the SFA.
The term “subsidiary” shall have the meaning ascribed to it in Section 5 of the Companies Act.
The term “subsidiary holdings” means shares referred to in Sections 21(4), 21(4B), 21(6A) and
21(6C) of the Companies Act.
Words importing the singular shall, where applicable, include the plural and vice versa, and words
importing the masculine shall, where applicable, include the feminine and neuter gender and vice
versa. References to persons shall, where applicable, include corporations.
Any reference in this Appendix to any enactment is a reference to that enactment as for the time
being amended or re-enacted. Any word defined under the Companies Act, the SFA, the Catalist
Rules, the Take-over Code or any statutory modification thereof and used in this Appendix shall,
where applicable, have the meaning assigned to it under the Companies Act, the SFA, the Catalist
Rules, the Take-over Code or any statutory modification thereof, as the case may be, unless
otherwise provided.
Any reference to a time of a day and date in this Appendix shall be a reference to Singapore time
and date, respectively, unless otherwise stated.
Any discrepancy in the figures included in this Appendix between the listed amounts and the totals
thereof are due to rounding. Accordingly, figures shown as totals in this Appendix may not be an
arithmetic aggregation of the figures that precede them.
DEFINITIONS
5
DECLOUT LIMITED(Incorporated in the Republic of Singapore)
(Company Registration Number: 201017764W)
Directors:
Mr. Wong Kok Khun
(Chairman and Group Chief Executive Officer)
Ms. Kow Ya (Executive Director)
Ms. Cheryl Tan Choo Huang (Executive Director)
Mr. Ho Chew Thim (Lead Independent Director)
Mr. Hew Koon Chan (Independent Director)
Ms. Ch’ng Li-Ling (Independent Director)
Registered Office:
29 Tai Seng Avenue#05-01
Natural Cool Lifestyle Hub
Singapore 534119
Date: 13 April 2018
To: The Shareholders of the Company
PROPOSED RENEWAL OF THE SHARE BUY BACK MANDATE
1. INTRODUCTION
The Directors propose to seek the approval of Shareholders at the 2018 AGM for theProposed Renewal of the Share Buy Back Mandate.
The purpose of this Appendix is to provide Shareholders with the relevant informationrelating to, and to explain the rationale for, the Proposed Renewal of the Share Buy BackMandate.
Shareholders are advised that the SGX-ST and the Sponsor assume no responsibilityfor the contents of this Appendix, including the correctness of any of the statementsor opinions made or reports contained in this Appendix.
2. THE PROPOSED RENEWAL OF THE SHARE BUY BACK MANDATE
2.1 Background
The Companies Act allows a Singapore-incorporated company to purchase or otherwiseacquire its issued ordinary shares, stocks and preference shares if the purchase oracquisition is permitted under the company’s constitution. Any purchase or acquisition ofShares by the Company would have to be made in accordance with, and in the mannerprescribed by, the Companies Act and the Catalist Rules and such other laws andregulations as may for the time being be applicable. As the Company is listed on Catalist,it is also required to comply with Part XI of Chapter 8 of the Catalist Rules, which relatesto the purchase or acquisition by an issuer of its own shares. Article 52(1) of theConstitution expressly permits the Company to purchase its issued Shares.
It is a requirement under the Companies Act and the Catalist Rules that a company whichwishes to purchase or otherwise acquire its own shares should obtain approval of itsshareholders to do so at a general meeting. In this regard, Shareholders had approved theadoption of the Share Buy Back Mandate at the extraordinary general meeting of theCompany held on 29 April 2014 and last renewed the Share Buy Back Mandate at the 2017AGM (the “2017 Mandate”). The 2017 Mandate will be expiring on 30 April 2018, being thedate of the forthcoming 2018 AGM.
LETTER TO SHAREHOLDERS
6
Accordingly, approval is being sought from Shareholders for the Proposed Renewal of the
Share Buy Back Mandate. Upon Shareholders’ approval, the Proposed Renewal of the
Share Buy Back Mandate will authorise the Directors to exercise all powers of the Company
to purchase or otherwise acquire issued Shares under the Share Buy Back Mandate from
the Approval Date until the date when the next AGM is held, or is required by law to be held,
whichever is the earlier, whereupon it will lapse, unless it is renewed at such meeting. The
authority may be revoked or varied in any general meeting of the Company held prior to the
date when the next AGM is held or is required by law to be held.
2.2 Rationale for the Proposed Renewal of the Share Buy Back Mandate
The Proposed Renewal of the Share Buy Back Mandate would give the Company the
flexibility to undertake Share Buy Backs at any time, subject to market conditions, during
the period when the Share Buy Back Mandate is in force. A Share Buy Back at the
appropriate price level is one of the ways through which the return on equity of the Group
may be enhanced. Further, amongst others, a Share Buy Back provides the Company with
a mechanism to facilitate the return of surplus cash over and above its ordinary capital
requirements in an expedient and cost-efficient manner. Share Buy Backs will also allow the
Directors greater control over the Company’s share capital structure, dividend payout and
cash reserves.
The Share Buy Back may, depending on market conditions, the financial position of the
Company and the Group and the funding arrangements at the time, lead to an enhancement
of the EPS and/or the NTA per Share of the Company and the Group. The Share Buy Back
may also help the Company to reduce the dilution impact arising from any issue of share
options pursuant to the DeClout ESOS or grant of share awards pursuant to the DeClout
PSP.
Pursuant to the Companies Act, Shares purchased or otherwise acquired pursuant to the
Share Buy Back Mandate may be held or dealt with as Treasury Shares.
Shareholders should note that the Share Buy Backs will only be made when the Directors
believe that such purchases or acquisitions would be made in circumstances which would
not have a material adverse effect on the financial position of the Company and when the
Directors believe that such purchases or acquisitions would benefit the Company and its
Shareholders.
2.3 Terms of the Proposed Renewal of the Share Buy Back Mandate
The authority and limitations placed on the Share Buy Back Mandate are summarised
below:
(a) Maximum number of Shares
Only Shares which are issued and fully paid-up may be purchased or acquired by the
Company.
The total number of Shares that may be purchased or acquired is limited to that
number of Shares representing not more than 10.0% of the issued share capital of the
Company, ascertained as at the date of the AGM at which the Proposed Renewal of
the Share Buy Back Mandate is approved (the “Approval Date”), unless the Company
has, at any time during the Relevant Period, reduced its share capital by a special
LETTER TO SHAREHOLDERS
7
resolution under Section 78C of the Companies Act, or the court has, at any time
during the Relevant Period, made an order under Section 78I of the Companies Act
confirming the reduction of the share capital of the Company, in which event the total
number of Shares shall be taken to be the total number of Shares as altered by the
special resolution of the Company or the order of the court, as the case may be. For
purposes of computing the 10.0% limit, any of the Shares which are held as
Treasury Shares and subsidiary holdings will be disregarded.
For illustrative purposes only, based on the existing issued and paid-up share
capital of the Company of 662,962,486 Shares (excluding 8,306,488 Treasury Shares)
as at the Latest Practicable Date, and assuming that no further Shares are issued on
or prior to the 2018 AGM, not more than 66,296,248 Shares (representing 10.0% of the
issued Shares (excluding Treasury Shares) as at the date of the 2018 AGM) may be
purchased or acquired by the Company pursuant to the Share Buy Back Mandate.
There is no subsidiary holdings as at the Latest Practicable Date.
(b) Duration of authority
Purchases or acquisitions of Shares may be made at any time and from time to time,
on and from the Approval Date, up to the earliest of:
(i) the date on which the next AGM is held or required by law or the Constitution to
be held;
(ii) the date on which the authority contained in the Share Buy Back Mandate is
varied or revoked by Shareholders in a general meeting; or
(iii) the date on which the Share Buy Backs are carried out to the full extent
mandated.
The Share Buy Back Mandate may be renewed at each AGM or other general
meetings of the Company.
(c) Manner of purchases or acquisitions of Shares
Purchases or acquisitions of Shares may be made by way of, amongst others:
(i) on-market purchases (“Market Purchase”), transacted on Catalist through the
ready market or through one or more duly licensed stockbrokers appointed by the
Company for the purpose; and/or
(ii) off-market purchases (“Off-Market Purchase”) (if effected otherwise than on
Catalist) in accordance with any equal access scheme(s) as may be determined
or formulated by the Directors as they may consider fit, which scheme(s) shall
satisfy all the conditions prescribed by the Companies Act and the Catalist Rules.
LETTER TO SHAREHOLDERS
8
The Directors may impose such terms and conditions, which are consistent with the
Share Buy Back Mandate, the Catalist Rules and the Companies Act, as they consider
fit in the interests of the Company in connection with or in relation to any equal access
scheme(s). Under the Companies Act, an equal access scheme must satisfy all the
following conditions:
(i) offers for the purchase or acquisition of issued Shares shall be made to every
person who holds issued Shares to purchase or acquire the same percentage of
their Shares;
(ii) all of those persons are given a reasonable opportunity to accept the offers made
to them; and
(iii) the terms of all the offers are the same, except that there shall be disregarded:
(aa) differences in consideration attributable to the fact that offers relate to
Shares with different accrued dividend entitlements;
(bb) (if applicable) differences in consideration attributable to the fact that offers
relate to Shares with different amounts remaining unpaid; and
(cc) differences in the offers introduced solely to ensure that each person is left
with a whole number of Shares.
In addition, the Catalist Rules provide that, in making an Off-Market Purchase in
accordance with an equal access scheme, the Company must issue an offer document
to all Shareholders which must contain at least the following information:
(i) the terms and conditions of the offer;
(ii) the period and procedures for acceptances;
(iii) the reasons for the proposed Share Buy Backs;
(iv) the consequences, if any, of the proposed Share Buy Backs by the Company that
will arise under the Take-over Code or other applicable takeover rules;
(v) whether the proposed Share Buy Backs, if made, would have any effect on the
listing of the Shares on Catalist;
(vi) details of any Share Buy Backs made by the Company in the previous 12 months
(whether Market Purchases or Off-Market Purchases in accordance with an equal
access scheme), giving the total number of Shares purchased, the purchase
price per Share or the highest and lowest prices paid for the purchases, where
relevant, and the total consideration paid for the purchases; and
(vii) whether the Shares purchased by the Company will be cancelled or kept as
Treasury Shares.
LETTER TO SHAREHOLDERS
9
(d) Maximum purchase price
The purchase price (excluding brokerage, stamp duties, applicable goods and
services tax and other related expenses) to be paid for each Share will be determined
by the Directors, subject to compliance with the Catalist Rules, where applicable.
The purchase price to be paid for a Share pursuant to a Share Buy Back must not
exceed:
(i) in the case of a Market Purchase, 105.0% of the Average Closing Price; and
(ii) in the case of an Off-Market Purchase pursuant to an equal access scheme,
120.0% of the Average Closing Price,
(the “Maximum Price”) in either case, excluding related expenses of the Share Buy
Back.
For the above purposes of determining the Maximum Price:
“Average Closing Price” means the average of the closing market prices of the
Shares over the last five (5) Market Days on Catalist, on which transactions in the
Shares were recorded, immediately preceding the day of the Market Purchase or, as
the case may be, the day of the making of the offer pursuant to the Off-Market
Purchase, and deemed to be adjusted for any corporate action that occurs after such
five (5)-Market Day period; and
“day of the making of the offer” means the day on which the Company announces
its intention to make an offer for an Off-Market Purchase, stating therein the purchase
price (which shall not be more than the Maximum Price calculated on the foregoing
basis) for each Share and the relevant terms of the equal access scheme for effecting
the Off-Market Purchase.
2.4 Status of Purchased Shares under the Share Buy Back Mandate
A Share purchased or acquired by the Company is deemed cancelled immediately on
purchase or acquisition (and all rights and privileges attached to the Share will expire on
such cancellation), unless such Share is held by the Company as a Treasury Share in
accordance with the Companies Act. Accordingly, the total number of issued Shares will be
diminished by the number of Shares purchased or acquired by the Company and which are
not held as Treasury Shares.
2.5 Treasury Shares
Under the Companies Act, Shares purchased or acquired by the Company may be held or
dealt with as Treasury Shares. Some of the provisions on Treasury Shares under the
Companies Act are summarised below:
(a) Maximum holdings
The number of Shares held as Treasury Shares cannot at any time exceed 10.0% of
the total number of issued Shares.
LETTER TO SHAREHOLDERS
10
(b) Voting and other rights
The Company cannot exercise any right in respect of Treasury Shares. In particular,
the Company cannot exercise any right to attend or vote at meetings and for the
purposes of the Companies Act, the Company shall be treated as having no right to
vote and the Treasury Shares shall be treated as having no voting rights.
In addition, no dividend may be paid, and no other distribution of the Company’s
assets may be made, to the Company in respect of Treasury Shares. However, the
allotment of Shares as fully paid bonus Shares in respect of Treasury Shares is
allowed. Also, a subdivision or consolidation of any Treasury Share(s) is allowed so
long as the total value of the Treasury Shares after the subdivision or consolidation is
the same as before.
(c) Disposal and cancellation
Where Shares are held as Treasury Shares, the Company may at any time:
(i) sell the Treasury Shares for cash;
(ii) transfer the Treasury Shares for the purposes of or pursuant to any share
scheme, whether for employees, directors or other persons;
(iii) transfer the Treasury Shares as consideration for the acquisition of shares in or
assets of another company or assets of a person;
(iv) cancel the Treasury Shares; or
(v) sell, transfer or otherwise use the Treasury Shares for such other purposes as
may be prescribed by the Minister of Finance.
In addition, under the Catalist Rules, an immediate announcement must be made of
any sale, transfer, cancellation and/or use of Treasury Shares. Such announcement
must include details such as the date of the sale, transfer, cancellation and/or use of
such Treasury Shares, the purpose of such sale, transfer, cancellation and/or use of
such Treasury Shares, the number of Treasury Shares which have been sold,
transferred, cancelled and/or used, the number of Treasury Shares before and after
such sale, transfer, cancellation and/or use, the percentage of the number of Treasury
Shares against the total number of shares outstanding in a class that is listed before
and after such sale, transfer, cancellation and/or use, and the value of the Treasury
Shares if they are used for a sale or transfer, or cancelled.
2.6 Source of Funds for Share Buy Backs
The Companies Act permits the Company to purchase or acquire its own Shares out of
capital, as well as from its distributable profits, and only if the Company is solvent.
The Company may not purchase or acquire its Shares on Catalist for a consideration other
than cash or for settlement otherwise than in accordance with the trading rules of the
SGX-ST.
LETTER TO SHAREHOLDERS
11
When Shares are purchased or acquired, and cancelled:
(a) if the Shares are purchased or acquired entirely out of the capital of the Company, the
Company shall reduce the amount of its share capital by the total amount of the
purchase price paid by the Company for the Shares (including any related expenses,
such as brokerage or commission, incurred directly in the purchase or acquisition of
the Shares) (the “Purchase Price”);
(b) if the Shares are purchased or acquired entirely out of profits of the Company, the
Company shall reduce the amount of its profits available for the distribution of cash
dividends by the total amount of the Purchase Price; or
(c) where the Shares are purchased or acquired out of both the capital and the profits of
the Company, the Company shall reduce the amount of its share capital and profits
proportionately by the total amount of the Purchase Price.
The Company will use internal resources and/or external borrowings to fund any proposed
Share Buy Backs. In purchasing or acquiring Shares pursuant to the Share Buy Back
Mandate, the Directors will principally consider the availability of internal resources. In
addition, the Directors will also consider the availability of external financing. However, in
considering the option of external financing, the Directors will consider particularly the
prevailing gearing level of the Group and the costs of such financing.
The Directors do not propose to undertake Share Buy Backs in a manner and to such extent
that the liquidity and capital adequacy position of the Group would be materially adversely
affected.
2.7 Financial Effects of the Share Buy Back Mandate
It is not possible for the Company to realistically calculate or quantify the impact of
purchases that may be made pursuant to the Share Buy Back Mandate on the EPS and the
NTA per Share of the Company and the Group as the resultant effect would depend on,
amongst others, the aggregate number of Shares purchased or acquired, the purchase
prices paid for such Shares, the amount (if any) borrowed by the Company to fund the
purchases or acquisitions, whether the purchases or acquisitions are made out of profits
and/or capital, and whether the Shares purchased or acquired are held in treasury or
cancelled.
The Directors do not propose to undertake Share Buy Backs in a manner and to such an
extent that it would have a material adverse effect on the financial condition of the Group.
The purchase or acquisition of the Shares under the Share Buy Back Mandate will only be
effected after considering relevant factors such as the working capital requirement, the
availability of financial resources, the expansion and investment plans of the Group, and the
prevailing market conditions. The Share Buy Back Mandate will be exercised with a view to
enhance the EPS and/or the NTA per Share of the Group.
LETTER TO SHAREHOLDERS
12
For illustrative purposes only, the financial effects of the Share Buy Back Mandate on the
Company and the Group, based on the audited financial statements of the Company and
the Group for FY2017 are based on the following assumptions:
(a) based on 662,962,486 Shares in issue (excluding Treasury Shares and subsidiary
holdings) as at the Latest Practicable Date and assuming no further Shares are issued
on or prior to the 2018 AGM, the purchase or acquisition by the Company of 5.0% of
its issued Shares (excluding Treasury Shares and subsidiary holdings) will result in the
purchase or acquisition of 33,148,124 Shares;
(b) in the case of Market Purchases by the Company and assuming that the Company
purchases or acquires 33,148,124 Shares at the Maximum Price of approximately
S$0.09* for each Share (being the price equivalent to 105.0% of the Average Closing
Price of the Shares for the last five (5) Market Days on which the Shares were traded
on Catalist immediately preceding the Latest Practicable Date), the maximum amount
of funds required for the purchase or acquisition of 33,148,124 Shares is
approximately S$2,937,587; and
(c) in the case of Off-Market Purchases by the Company and assuming that the Company
purchases or acquires 33,148,124 Shares at the Maximum Price of approximately
S$0.10* for each Share (being the price equivalent to 120.0% of the Average Closing
Price of the Shares for the last five (5) Market Days on which the Shares were traded
on Catalist immediately preceding the Latest Practicable Date), the maximum amount
of funds required for the purchase or acquisition of 33,148,124 Shares is
approximately S$3,357,242.
* rounded to the nearest 2 decimal points.
For illustrative purposes only and on the basis of the assumptions set out above as well as
the following:
(i) the Share Buy Back Mandate had been effective on 1 January 2017;
(ii) such proposed Share Buy Backs are made from internal resources;
(iii) the Company had purchased or acquired 33,148,124 Shares (representing 5.0% of its
total number of issued Shares (excluding Treasury Shares and subsidiary holdings) as
at the Latest Practicable Date);
(iv) such purchased or acquired Shares are held as Treasury Shares; and
(v) the transaction costs incurred for the proposed Share Buy Backs were insignificant
and have been ignored for the purpose of computing the financial effects,
the financial effects on the audited financial statements of the Company and the Group for
FY2017 would be as follows:
LETTER TO SHAREHOLDERS
13
Group Company
Before
the Share
Buy Back
After the
Share Buy Back
Before
the Share
Buy Back
After the
Share Buy Back
Market
Purchase
Off-
Market
Purchase
Market
Purchase
Off-
Market
Purchase
S$’000 S$’000 S$’000 S$’000 S$’000 S$’000
Share capital 114,456 114,456 114,456 114,456 114,456 114,456