Declining Enrollment Study September 2, 2015
Dec 29, 2015
Enrollment 2014-2024
School Year PK-2 3-6 7-8 9-12District
Total2014-2015 375 564 331 688 1,958
2019-20203399.6%
45619.1%
24526.0%
6495.7%
1,68913.7%
2024-20253399.6%
40029.1%
21236.0%
51625%
1,46725.1%
F.M. Kearns: ClosedKelly Lane: PreK-2 Primary Elementary School Wells Road: Grades 3-5 Intermediate Elementary SchoolMiddle School: Grades 6-8 Middle School
• 15.7 Staff reductions • Transportation: 10 min. later start at Wells & Kelly and an
additional 5 min. supervision required at bus pick-up• Safety, higher savings, teacher collaboration, staff
efficiencies, and major renovations confined to one school
Option 1
2016-2017 2017-2018 2018-2019 2019-2020 2020-2021
Total Net Operating Savings
$1,032,704 $1,173,793 $1,225,199 $1,277,557 $1,312,776
Renovation Costs ($727,555) $0 $0 $0 $0
Projected Net Savings $305,149 $1,173,793 $1,225,199 $1,277,557 $1,312,776
Option 2
F.M. Kearns: ClosedKelly Lane: PreK-5 Elementary School Wells Road: K-5 Elementary SchoolMiddle School: Grades 6-8 Middle School
• 14.6 Staff reductions • Transportation: 5 min later start at Wells & Kelly• Less transitions for students, builds community and
vertical alignment of curriculum
2016-2017 2017-2018 2018-2019 2019-2020 2020-2021Total Net Operating Savings
$970,705 $1,111,204 $1,161,104 $1,211,910 $1,245,357
Renovation Costs ($748,588) $0 $0 $0 $0
Projected Net Savings $222,117 $1,111,204 $1,161,104 $1,211,910 $1,245,357