Top Banner
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 1/636 ( No loading and unloading charges allowed for machinery loading and unloading ) Sl No. Distance 1 2 3 4 5 6 7 1 Lead up to 1 km 1 30.00 28.90 18.00 42.40 17.80 4 2 Lead up to 2 km 2 42.00 40.40 25.30 59.40 24.90 6 3 Lead up to 3 km 3 56.00 56.00 35.00 82.40 33.20 8 4 Lead up to 4 km 4 68.00 68.00 42.50 100.00 40.30 10 5 Lead up to 5 km 5 80.00 80.00 50.00 117.70 47.40 12 6 fo !"e# km $e#ond 5 km up to 30 km 30 12.00 12.00 7.50 17.60 7.10 1 7 fo !"e# km $e#ond 30 km 10000 10.00 10.00 6.30 14.70 5.90 1 Sl No. Desciption of item 1 Loadin% 15.20 30.30 50.10 60.00 41.70 &Lead' c(a%es fo tucks and tippes fo !at( ) Sand )*a"el ) +uum) Lime) Suki) pe cu.mete &Lead' c(a%es fo tucks and tippes fo ,u$$le)Si-e stones) ut Stones) oase a%%e%ate pe cu.mete &Lead' c(a%es fo tucks and tippes fo ement) Steel) , poles) / * s(eets) acked mateials ) tonne &Lead' c(a%es fo tucks and tippes pe cu.mete fo sla$s) S(a(a$ad sla$s) Lateite $locks) ood) cum &Lead' c(a%es fo tucks and tippes pe cu.mete fo ate) 1000 lites &L c(a tuc tipp 100 !at( ) Sand )*a"el +uum) ) Suki) ,s ) cum ,u$$le) si-e stone) cut stone) oase a%%e%ate Lime in ,s)cum ement in ,s)onne Steel in ,s)onne icks ,s)1000 Nos.
636

CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

Feb 19, 2018

Download

Documents

Satish Patnala
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 1/636

( No loading and unloading charges allowed for machinery loading and unloading )

Sl No. Distance

1 2 3 4 5 6 7

1 Lead up to 1 km 1 30.00 28.90 18.00 42.40 17.80 4

2 Lead up to 2 km 2 42.00 40.40 25.30 59.40 24.90 6

3 Lead up to 3 km 3 56.00 56.00 35.00 82.40 33.20 8

4 Lead up to 4 km 4 68.00 68.00 42.50 100.00 40.30 10

5 Lead up to 5 km 5 80.00 80.00 50.00 117.70 47.40 126 fo !"e# km $e#ond 5 km up to 30 km 30 12.00 12.00 7.50 17.60 7.10 1

7 fo !"e# km $e#ond 30 km 10000 10.00 10.00 6.30 14.70 5.90 1

Sl No. Desciption of item

1 Loadin% 15.20 30.30 50.10 60.00 41.70

&Lead'c(a%es fo

tucks andtippes fo  !at( )

Sand )*a"el

) +uum)Lime) Suki)pe cu.mete 

&Lead'c(a%es fotucks and

tippes fo,u$$le)Si-estones) ut

Stones)oase

a%%e%atepe cu.mete 

&Lead'c(a%es

fo tucksand

tippes fo

ement)Steel),

poles) / *

s(eets) acked

mateials)tonne

&Lead'c(a%es fotucks andtippes pe

cu.mete fo sla$s)S(a(a$ad

sla$s) Lateite$locks)

ood) cum

&Lead'

c(a%es fotucks andtippes pe

cu.mete foate) 1000

lites

&L

c(atuctipp

100

!at( )Sand )*a"el

+uum) )Suki) ,s )

cum

,u$$le) si-estone) cut

stone)oase

a%%e%ateLime in,s)cum

ement in,s)onne

Steel in,s)onne

icks,s)1000 Nos.

Page 2: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 2/636

2 nloadin% 7.60 15.15 50.10 60.00 41.70

Page 3: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 3/636

A

B ources and !eads

"a#erial $uarry !ead in %"1 ement

2 Steel

3 Sand fo concete Swarnamuki 0/7 KM 7.00

4 Sand fo mota plastein% Swarnamuki 0/7 KM 7.00

5 Sand fo fillin% Swarnamuki 0/7 KM 7.00

6 Second lass icks Cherlopalli 3.00

7 l# as( $icks 290 : 225 : 140 Local 3.00

8 l# as( $icks 290 : 100 : 140 Local 3.00

9 l# as( $icks 225 : 100 : 60 Local 3.00

10 40mm ;* +etal +ac(ine cus(ed Kodandaramapuram 20.00

11 20mm ;* +etal +ac(ine cus(ed Kodandaramapuram 20.00

12 12mm ;* +etal +ac(ine cus(ed Kodandaramapuram 20.0013 10mm ;* +etal +ac(ine cus(ed Kodandaramapuram 20.00

14 6mm ;* +etal +ac(ine cus(ed Kodandaramapuram 20.00

15 ,ou%( Stone <* Perur 4.00

16 ,ou%( Stone ;* Perur 4.00

16 *a"el Ithepalli 13.00

17 S(a(a$ad stone sla$s Kadapa 10.00

18 =adapa stone sla$s Kadapa 10.00

19 *anite

& &emen# ' #eel a#es Aug14

1 ement 6000.00

2 e > 500 48500.003 e 415 48000.00

4 +ild Steel 51000.00

5 Stuctual Steel 51000.00

6 +S lats 50000.00

* Allowances

1 +,25

2 <"e(eadsontactos ofit ?0@ 0.00

NA"- ./ 0- .% &.N0&0.N ./ .//&- &" !AB.A0.B!*N A0 & 09A0 &00. *0&0

 /dd fo +/ ? 25:

Page 4: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 4/636

Common SoR 2012-13 Page

&."".N o 2+132+14

#ems a#e ni#

1 ommon $unt cla# $icks &23:11:7cm' 13 +>/.01 3707.00 1000 Nos.

2

13 +>/>10 19.00 1 No.

314 +>/>13 10.00 1 No.

414 +>/>14 5.00 1 No.

514 +>>05 1544.00 1 SAm

615 +>>06 1287.00 1 SAm

7

15 +>>10 2392.00 1 SAm

815 +>>11 2033.00 1 SAm

915 +>.16 933.00 1 SAm

10

15 +>.01 447.00 1 SAm

11

15 +>.02 538.00 1 SAm

12

15 +>.07 397.00 1 SAm

13

16 +>.16 607.00 1 SAm

14

19 +>D.04 266.00 1 SAm

15+edium teak ood scantilin%s up to 2m 20 + > !.01 63567.00 1 cum

16+edium teak ood scantilin%s 2 to 3m 20 + > !.02 70630.00 1 cum

17

est teak ood scantilin%s up to 2m 20 + > !.05 109477.00 1 cum18

est teak ood scantilin%s 2 to 3m 20 + > !.06 116540.00 1 cum

19Sal ood scantlin%s an# len%t( 20 + > !.15 48543.00 1 cum

206mm t(ick cou%ated / s(eets 20 +>!.17 207.00 1 sAm

21

20 +>!.20 56.00 1 =%

22ost of +S u$e 21 +>.04 57.00 1 =%

23ost of stainless steel pipes 202 %ade 21 +>.05 187.00 1 =%

24 ost of stainless steel pipes 304 %ade 21 +>.06 309.00 1 =%

25,a$$it ie mes( &c(icken mes(' 22 +> 28 16 00 1 SAm

l,No

eference#o o;age

,No,< #em&ode No,

l#as( cement ) lime solid $locks &50 =%s)

sA.cm' 290mm:225mm:140mml#as( cement ) lime solid $locks &50 =%s)sA.cm' 290mm:100mm:140mm

l#as( cement ) lime solid $locks &50 =%s)sA.cm' 225mm:100mm:60mm

olis(ed S(a(a$ad ) andu stone sla$s15mm to 18mm t(ick

olis(ed $lack =adapa sla$s minimum of15mm t(ick &0.457m : 0.457m'

;i%( olis(ed *anite 16 to 18 mm t(ick upto 8B>00 &2.43 +' ot(e t(an $lack and e%ula

colous;i%( olis(ed *anite 16 to 18 mm t(ick upto 8B>00 &2.43 +' $lack.

*anite stone tiles 8mm t(ick &mio

polis(ed of all s(ades'

eamic iles Non>skid "aiet# 7.3 m t(ick ofall s(ades

!d%e ut > ,ectified eamic tiles 8mm t(ick

*la-ed plain coloued tiles of an# si-e 5 to7mm t(ick

Citified tiles of si-e not less t(an 598mm :

598mm 8mm t(ickness e%ula finis( and

nomal colous

(eAued tea-o tiles 30mm t(ick daks(ade &0.305m : 0.305m'

lain o ou%ated *al"ani-ed ion s(eetsas pe S 277&0.1mm to 0.8 mm t(ickness'

Page 5: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 5/636

Common SoR 2012-13 Page

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

27ollapsa$le steel s(uttes 22 +>.30 2187.00 1 SAm

28ass toe $olt 150mm lon% 23 +>*.02 148.00 1 No.

29200mm lon% $ass toe$olts 23 +>*.03 198.00 1 No.

30 /l. toe $olt 150mm lon% 23 +>*.08 92.00 1 No.

31 /l. toe $olt 300mm lon% 23 +>*.11 159.00 1 No.

32+S pode coated toe $olt 150mm lon% 23 +>*.15 35.00 1 No.

33+S pode coated toe $olt 200mm lon% 23 +>*.16 50.00 1 No.

34ass utt (in%es 150mm lon% 24 +>*.22 219.00 1 No.

35 /l. utt (in%es 150mm lon% 24 +>*.26 132.00 1 No.

36+S pode coated utt (in%es 150mm lon% 24 +>*.30 40.00 1 No.

37 /l. (andle 125mm lon% 24 +>*.33 101.00 1 No.

38 /l. (andle 150mm lon% 24 +>*.34 112.00 1 No.

39+S pode coated (andle 125mm lon% 24 +>*.35 31.00 1 No.

40+S pode coated (andle 150mm lon% 24 +>*.36 46.00 1 No.

41ass aldop 300mm lon% 24 +>*.37 891.00 1 No.

42ass aldop 450mm lon% 24 +>*.39 2442.00 1 No.

43  /l. aldop 250mm lon% 24 +>*.41 314.00 1 No.44

 /l. aldop 300mm lon% 24 +>*.42 341.00 1 No.

45+S pode coated aldop 250mm lon% 24 +>*.44 137.00 1 No.

46+S pode coated aldop 300mm lon% 24 +>*.45 164.00 1 No.

47ass doo stoppe 24 +>*.46 179.00 1 No.

48+S pode coated doo stoppe 24 +>*.53 46.00 1 No.

49;ea"# dut# /l.doo stoppe 24 +>*.57 50.00 1 No.

50ass fanc# (andle 150mm lon% 24 +>*.58 303.00 1 No.

51ass fanc# (andle 450mm lon% 25 +>*.62 1482.00 1 No.

52iction sta# (in%es fo indos 25 +>*.71 97.00 1 No.

53ost of (#daulic floo spin%s 25 +>*.77 3198.00 1 No.

54mpe"ious ate poof compound 26 +>;.01 24.00 0.50 =%

55

26 +>;.91 15.00 1 =%

565mm t(ick plain %lass 33 +>.02 521.00 1 sAm

;><ND all utt# Supe ine o /c#lic$ased ead# to use suface &(ite ) off (ite'>all ston% ) oitek o !Aui"alent.

Page 6: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 6/636

Common SoR 2012-13 Page

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

58ost of 12mm t(ick tinted %lass 34 +>.12 1443.00 1 sAm

59in (eaded %lass 4mm t(ick 34 +>.13 309.00 1 sAm

60

5mm t(ick %ound %lass 34 +>.16 697.00 1 sAm

61,ed o:ide ime aint *ade> 34 +>E.03 121.00 1 Lt  

62

34 +>E.04 175.00 1 Lt  

63,ead# made pime fo ood 34 +>E.05 135.00 1 Lt  

64utt# fo ood ok 34 +>E.07 135.00 1 =%

65Spiit 34 +>E.10 95.00 1 Lt  

66Linseed <il 34 +>E.11 54.00 1 Lt  

67(inne fo +elamine polis( 34 +>E.12 125.00 1 Lt  

68enc( olis( 34 +>E.14 177.00 1 Lt.

69+elamine olis( 34 +>E.16 299.00 1 Lt.

70

34 +>E.21 81.00 1 =%

71

35 +>E.25 183.00 1 Lt  

72ate poof cement paint 35 +>E.26 1106.00 25 =%s

73 aint %ade (ite lime fo as( 35 +>E.27 515.00 25 =%s

74

35 +>E.31 175.00 1 Lt  

75 Deco oient $ase 35 +>E>42 631.00 25 =%s

76

37 +>=.81 806.00 1 sAm

7712.5mm *#p$oad iles 595mm : 595mm 39 +>+.01 255.00 1 sAm

78*#psom $oad plain s(eets 12.5mm t(ick 39 +>+.03 232.00 1 sAm

79 * eilin% /n%le > 25mm : 10mm : 0.5mm 39 +>+.04 69.00 1 ,+

80

39 +>+.05 79.00 1 ,+

81

39 +>+.06 78.00 1 ,+

82

39 +>+.07 69.00 1 ,+

83

39 +>+.08 38.00 1 ,+

84

39 +>+.10 50.00 1 ,+

8539 +>+..11 37.00 1 ,+

86

inc (omate Fello <:ide on imepaint

 /c#lic $ased <il $ound as(a$le Distempe(a"in% C< content less t(an 50 %ams)lite

 /c#lic !mulsion paint (a"in% C< contentless t(an 50 %ams)lite

S#nt(etic enamel paint *ade > (a"in%C< content less t(an 50 %ams)lite

12mm t(ick pelaminated paticle $oad &$ot(sides laminated'

* eilin% section > 51.5mm : 26mm :10.5mm : 0.55mm t(ick

ntemediate c(annel > 45mm : 15mm :15mm : 0.9mm

eimete c(annel > 20mm : 27mm : 30mm&e$' of 0.55mm t(ick

* /n%le > ecoated > 25mm : 25mm:0.7mm

* pe coated > section > 3600mm lon% >24mm : 38mm : 0.7mm t(ick

;otdipped * /n%le > ecoated > *id >19mm:19mmG0.7mm

ol#ste painted * > section > 1200mm > +>+ 12

Page 7: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 7/636

Common SoR 2012-13 Page

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

87

39 +>+.14 43.00 1 ,+

88 /luminium an%le > 24mm: 24mm 39 +>+.15 24.00 1 ,+

8939 +>+.16 32.00 1 ,+

90onnectin% lips 39 +>+.17 2.00 1 No.

91,al lu% 39 +>+.18 2.00 1 No.

926mm N#lon ,al lu% 39 +>+.19 3.00 1 No.

93Soffit leats 40 +>+.20 2.00 1 No.

94D#all sces > 25mm 40 +>+.21 2.00 1 No.

95Eointin% ompound 40 +>+.22 27.00 1 =%.

96 Eointin% ape tape 40 +>+.23 5.00 1 ,+97

D#all top coat 40 +>+.24 133.00 1 Lt  

98ni"esal ;oldin% lips 40 +>+.25 3.00 1 No.

99* ,od > 4mm dia > onnectin% ,od 40 +>+.26 11.00 1 ,+

100

40 +>+.27 9.00 1 ,+

101 15mm +ineal i$e s(eet 600 : 600 40 +>+.29 479.00 1 sAm

102 12mm +ineal i$e s(eet 600 : 600 40 +>+.31 317.00 1 sAm

10312mm (emocole s(eet 41 +>+.37 24.00 1 sAm

104 ison L/+ aluminium %la-ed pations 46 +>+.77 3207.00 1 sAm

105 13mm +ineal i$e s(eet 600 : 60040 +>+.82 344.00 1 sAm

106

48 +>+.86 444.00 1 sAm

107 30 mm t(ick flus( s(utte 56 +>N>16 771.00 1 sAm

108 35 mm t(ick flus( s(utte 56 +>N>17 844.00 1 sAm

109

59 +>N.32 3218.00 1 sAm

110

68 +>N.66 8889.00 1 sAm

111

68 +>N.67 9482.00 1 sAm

112e painted steel indos

indos it( %uad $as

i'Dou$le s(uttes it( cental mullion 76 + > .10 5775.00 1 sAm

ii'ente fi:ed $ot( side opena$le s(uttes 77 + > .14 5145.00 1 sAm

113e painted steel Centilatos

a' op (un% 77 +>.17 5985.00 1 sAm

$'i:ed lou"eed 77 +>.20 4095.00 1 sAm

ol#ste painted *> Section > 300mm >24mm : 27mm

 /nodised /luminium section > 24mm :24.5mm : 2.4mm

* od>pestai%(tened 2.0mm dia. >onnectin% od

+ineal i$e eilin% ile of 0.595 mm :0.595 mm of 15 mm t(ick issua ine +odel

up oad fames s(uttes usin%S<NL/+

Scientific Doo it( metal doo fame &sin%leleaf doo'

Scientific Doo it( metal doo fame &dou$leleaf doo'

Page 8: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 8/636

Common SoR 2012-13 Page

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

i'Dou$le s(uttes it( cental mullion 79 + > .29 6930.00 1 sAm

ii'

79 + > .31 6300.00 1 sAm

iii'79 + > .32 5513.00 1 sAm

115

88 +>.82 5490.00 1 sAm

116

89 +>.83 5800.00 1 sAm

117e painted steel Stuctual *la-in% 94 + > H.01 6300.00 1 sAm

118op ;un% s(uttes in Stuctual *la-in% 95 + > H.02 5093.00 1 sAm

119utain %la-in% made of pe painted steel

a'

95 5198.00 1 sAm

$'

95 4410.00 1 sAm

120*isman#ling

a'Stone mason# in cement mota 97 +>S.01 306.00 1 cum

$'lat stone in oof o floos includin% liftin% I 97 +>S.03 106.00 10 sAm

c'

97 +>S.04 96.00 10 sAm

d'

ou%(t and famed tim$e in oofs o floos 97 +>S.06 160.00 1 cume'

<ld lime mota plaste 97 +>S.07 33.00 10 sAm

f'<ld cement mota plaste 97 +>S.08 37.00 10 sAm

%'

97 +>S.11 53.00 10 sAm

('

97 +>S.14 34.00 10 sAm

i'

97 +>S.15 36.00 10 sAm

121

98 +>.05 376.00 1 sAm

122

99 ++>C.09 80.00 1 ,+

123

99 ++>C.10 245.00 1 ,+

124

99 ++>C.11 317.00 1 ,+

125

ente fi:ed $ot( side opena$les(uttes&5B:4B'

ente fi:ed $ot( side opena$les(uttes&6B:4B'

e painted steel indo it( to Slidin%S(uttes

e painted steel t(ee s(utte Slidin%indos

i:ed *la-in% 2B>0J : 2B>0J &609.6:609.6mm'

and 2B>0J : 3B>0J &609.6:914.4mm'

+ >

H.0304

i:ed *la-in% 3B>0J : 3B>0J &914.4:914.4mm'3B>0J : 4B>0J &914.4:1219.2mm' + >

H.0506

an tiled o +an%aloe tiled oof it( out ooftim$es I

=adapa sla$s o s(a(a$ad stone sla$s onsand $ed

lean emo"al of lime plaste fom alls andakin% out Koints 20mm deep o fom teacedoof and akin% out Koints 100 mm deep

lean emo"al of cement plaste fom allsand akin% out Koint 200 mm deep

!:pansion Koint fille $oad fo $uildin%scolumns $eams and sla$s 25 mm t(ick

,oundin% t(e ed%es of =adapa ) S(a(a$adstone sla$ of an# t(ickness includin%polis(in% t(e same

;alf oundin% t(e ed%es of +a$le ) *anitesla$s of all t(icknesses and polis(in% t(esame

ull oundin% t(e ed%es of +a$le ) *anite

sla$s of all t(icknesses and polis(in% t(esame

+ac(ine cuttin% c(a%es fo +a$le ) *anite

Page 9: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 9/636

Common SoR 2012-13 Page

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

126

99 ++>C.13 13.00 1 ,+

127

99 ++>C.14 20.00 1 =%

128

99 ++>C.15 4.00 1 =%

129

99 ++>C.18 101.00 1 =%

130

99 ++>C.20 737.00 1 sAm

131

99 ++>C.23 295.00 1 sAm

132La$ou c(a%es fo fi:in% %lass 99 ++>C.24 221.00 1 sAm

133ode coated /l. sections 100 +S>>01 300.00 1 =%

134,u$$e $eadin% 100 +S>>06 2.00 1 ,+

135

100 +S>>09 213.00 1 Lt  

136

100 +S>.13 2350.00 1 sAm

137

100 +S>.14 2636.00 1 sAm

138 ement Eall# 50mm t(ick 101 +S>.17 375.00 1 SAm139

24 %au%e aluminium s(eet 101 +S>.18 282.00 1 sAm

140*. scam $olts nuts 104 +S>.62 5.00 1 No.

1418mm dia * BKB $olts nuts 104 +S>.64 9.00 1 No.

142* as(es 104 +S>.65 1.00 1 No.

143Limpet as(es &fo scam EM $olts' 104 +S>.66 0.30 1 No.

144itumen as(es 104 +S>.67 0.25 1 No.

128(ite cement 104 +S>.68 27.00 1 =%

129

104 +>G.02 117.00 1 (ou  

130oe Dill > ;and <peated > ;ie (a%es 104 +>G.03 108.00 1 (ou  

131 ire charges for Access caffolding ni#

A)Bric= "asonry < #one "aasonry

a'

1st floo 107 8.99 54.34 1 SAm$'2nd floo 8.99 77.01 1 SAm

c'

lat nosin% S(a(a$ad)=adapa sla$s of an#t(ickness

La$ou c(a%es fo fa$icatin% steel okslike indo *ills ompound all *ills

on Doos indos includin% cost ofeldin% ods poe c(a%es e:cludin% costof fi:in% in position

La$ou c(a%es fo fi:in% on Doos onindos and indo *ills in position

La$ou c(a%es fo fa$ication of stainlesssteel ailin% oks

La$ou c(a%es fo %lass desi%nin%ok& !tc(in% ok'

La$ou c(a%es fo fi:in% flus( doo s(uttesto t(e e:istin% doo fame

(loop#ip(os Lindane !mulsifia$leconcentate of 20@

 /luminium composite claddin% 4mm t(ickit( skin mateial t(ickness of 0.25mm

 /luminium composite claddin% 4mm t(ickit( skin mateial t(ickness of 0.50mm

oe Sa cutte > ;and <peated > ;ie(a%es

eference#o ;age

"a#erial hirecharges

!a>ourcharges

Page 10: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 10/636

Common SoR 2012-13 Page-1

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

B)9las#ering #o walls

a'1st floo 108 0.90 5.43 1 SAm

$'2nd floo 0.90 7.70 1 SAm

c'3d floo 0.90 9.97 1 SAm

d'4t( floo 0.90 12.24 1 SAm

Page 11: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 11/636

Common SoR 2012-13 Page-

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

132ire charges for #age caffolding

&eiling 9las#ering

a'

1st floo 108 2.11 11.08 1 SAm$'

2nd floo 2.11 15.57 1 SAm

c'3d floo 2.11 20.05 1 SAm

d'4t( floo 2.11 24.54 1 SAm

133

 1s# /loor 3rd /loor  

a'ootin%s ed $locks Steps 106 137.00 415.00 456.50 498.00

$'edestals 109.00 660.00

c'lint( $eams 1158.00 1000.00

134

 1s# /loor 3rd /loor  

a'Lintels

111 680.00 834.00 917.00 1001.00

$'Suns(ades of an# idt(

134.00 128.00 141.00 154.00

c'olumns

205.00 1171.00 1288.00 1405.00

d'eams

1201.00 982.00 1080.00 1178.00

e', oof sla$s upto 150 mm dept(

136.00 111.00 122.00 133.00

f' , sla$s upto 150>300 mm dept( 140.00 114.00 125.00 137.00

%', alls ate tank alls

348.00 426.00 469.00 511.00

135C lamps 138 +>*.106 18.00 1 !ac(

!AB. &A-

%!!-*

136a $ende 303 > 1 370.00 1 !ac(

137lacksmit( 303 > 2 350.00 1 !ac(

138laste 303 > 3 400.00 1 !ac(

139 t 303 4 350 00 1 ! (

- &A- /. &-N0-N'&A//.!*Ncen#ering using #eel scaffolding ;i;es ?awallers /oo# ;la#es >rac=e#s s#eel cen#ering ;la#es e#c,

eference#o

"a#erial hirecharges !a>our

charges

2nd/loor 

- &A- /. &-N0-N ' &A//.!*N nsu;;or#ed heigh# of 3,66" &asurinBam>oos ooden ea;ers unners ood 9os#s all 9la#es e#c,

eference#o

"a#erial hirecharges !a>our

charges

2nd/loor 

Page 12: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 12/636

Common SoR 2012-13 Page-1

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

141+ason ) ick la#e 303 >11 350.00 1 !ac(

142<peato concete mi:e 303 >16 350.00 1 !ac(

143

303 > 23 350.00 1 !ac(

144ainte 304 > 35 400.00 1 !ac(

145lum$e ) ipe fitte 304 > 36 400.00 1 !ac(

-" %!!-*

145Spa#e&semi skilled' 304 > 1 320.00 1 !ac(

146apente 304 > 4 320.00 1 !ac(

147+ason ) ick la#e 305 > 35 320.00 1 !ac(

148

ainte 305 > 37 320.00 1 !ac(149

lum$e ) ipe fitte 304 > 9 320.00 1 !ac(

N %!!-*

150305 ) 306 > 3 4 280.00 1 !ac(

&os# of "a#erials

151indin% ie 308 3 70.00 1 =%

152Detonato electic 309 21 13.00 1 No.

153Sand &un>sceened fo concete items' 309 27&a' 385.00 1 um

154 Sand un>sceened fo fillin% 309 27&$' 285.00 1 um

155Sand&sceened fo mota plastein% items' 309 28 505.00 1 um

156*a"el ) Hua# spall 322 + > 008 120.00 1 um

157 /%%e%ates 6mm nominal si-e &;*' 324 + > 050 700.00 1 um

158 /%%e%ates 10mm nominal si-e &;*' 324 + > 051 890.00 1 um

159

324 + > 052 1045.00 1 um

160 /%%e%ates 20mm nominal si-e &;*' 324 + > 053 1300.00 1 um

161  /%%e%ates 40mm nominal si-e &;*' 325 + > 054 805.00 1 um

162*elatin 80@ 327 + > 104 73.00 1 =%

163ate 331 + > 189 100.00 1 =L

164

C pipes 110mm dia.&4.00=%s)sA.cm' 59 139.00 1 ,+

<peato Eack(amme ) neumatic

tampe&skilled'

an a- oo oman a- oo

 /%%e%ates 13.20 ) 12.50mm nominal si-e&;*'

; !+Sa$le18

Page 13: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 13/636

Common SoR 2012-13 Page-1

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

165

"achinery &harges

a'

 /i compesso 7 cmm & diesel' 354 3 916.00 1 (ou $'

atc(in% plant 0.50 cum 354 9 234.40 1 (ou  

c'

354 16 128.90 1 (ou  

d'Eack (amme 355 40 20.50 1 (ou  

e'Needle "i$ato 40mm& petol' 355 41 26.80 1 (ou  

f'S(o"el 0.50 cum 75(p 355 52 1474.40 1 (ou  

%'

356 67 318.90 1 (ou  

166eigniorage charges

i'oase a%%e%ate stone 358 50.00 1 cum

ii'!at( *a"el 359 22.00 1 cum

ii'Sand fo mota fillin% 359 40.00 1 cum

i"'icks 359 38.50 1000 Nos.

"'olis(ed S(a(a$ad)andu stone sl$s 359 7.00 1 sAm

"i'lack =adapa sla$s 359 4.00 1 sAm

"ii' *anite 359 32.73 1 sAm

167,ou%( Stone &<*' 1 160.00 1 cum

168,ou%( Stone &;*' 12 245.00 1 cum

169

142 140.00 1 ,+

Non i#ems

1(emical admi:tue 50.00 1 cum

2 *lass stips in *anolit(ic concete flooin% 5.00 1 sAm

3

75.00 1 No.

4 /nc(o $as in SS ailin% 25.00 1 No.

5ondin% anc(o $as in SS ailin% 10.00 1 No.

6eak ood $eadin% 12mm : 12mm 20.00 1 ,+

7250mm lon% $ass $utt (in%es 250.00 1 No.

8 (oldfasts 300 : 40 : 5mm 18.00 1 No.

9 ,u$$e $us( 20.00 1 No.

101 20mm t(ick C s(eet 150 00 1 sAm

ire '/uel

charges

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

Lift c(a%es of mateials&inc( 35;>!lectic'

&at ',oads id%esDillin% 20mm dia. ;oles it( pneumatic

compesso 

Stainless steel $ase late 75mm dia.&in SSailin%'

Page 14: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 14/636

Common SoR 2012-13 Page-1

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

12 /l. ound (andles 150mm dia. 100.00 1 No.

13

15.00 1 No.14

400.00 1 ,+

15 /l. lock it( (andle 50.00 1 No.

La$ou c(a%es includin% cost of nailsmakin% (oles to all and in aluminium s(eet

fo e:pansion Koint!:pansion Koint teatment it( pol# sulp(idecompound

Page 15: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 15/636

Common SoR 2012-13 Page-1

Page 16: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 16/636

Common SoR 2012-13 Page-1

Page 17: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 17/636

Common SoR 2012-13 Page-1

Page 18: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 18/636

Common SoR 2012-13 Page-1

Page 19: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 19/636

Common SoR 2012-13 Page-1

Page 20: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 20/636

Common SoR 2012-13 Page-2

Page 21: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 21/636

Common SoR 2012-13 Page-2

Page 22: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 22/636

Common SoR 2012-13 Page-2

ni#

4#h /loor 

539.501 um

1 um

1 um

ni#

4#h /loor 

1084.00 1 um

166.00 1 SAm

1522.00 1 um

1227.00 1 um

144.00 1 SAm

148.00 1 SAm

554.00 1 SAm

  = ;ro;s

Ballies

Page 23: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 23/636

Common SoR 2012-13 Page-2

Page 24: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 24/636

Common SoR 2012-13 Page-2

167.20

269.50

174.20

261.30

125.40

187.20

209.00

&rewcharges

Page 25: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 25/636

Common SoR 2012-13 Page-2

Page 26: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 26/636

WS & SA Comon SoR-2012-13 Page-2

*A0A (o 2+1213)

A0- 99! AN* AN0A 0-"

0-" #em code a#e !a>our ni#

1

a'up to 1524mm &5B' dept( 113 +>/.01 390.00 1 ,+

$'up to 914.40mm &3B' dept( 113 +>/.02 262.00 1 ,+

2

a' up to 1524mm &5B' dept( 113 +>/.03 526.00 1 ,+

$' up to 914.40mm &3B' dept( 113 +>/.04 407.00 1 ,+

3

113 +>/.05 113.00 1 ,+

4

113 +>/.06 154.00 1 ,+

5

Suppl# of 203.20mm &8J' dia S* pipe 114 +>/.17 453.00 1 ,+

6Suppl# of 254mm &10J' dia S* pipe 114 +>/.18 829.00 1 ,+

7

Suppl# of 300mm &12J' dia S* pipe 114 +>/.19 1195.00 1 ,+

8

150mm : 100mm S* %ull# tap 116 +>/.72 530.00 1 !ac(

9

118 +>.03 4999.00 1 !ac(

10

118 +>.04 7662.00 1 !ac(

11

118 +>.06 3104.00 1 !ac(

12

76.20mm &3J' Na(an# tap 1st Aualit# 121 +>.4142 307.00 50.00 1 !ac(

13

122 +>D.0406 1157.00 320.00 1 !ac(

14ick mason# seat 122 +>D.09 278.00 1 !ac(

15. SAuattin% plate 123 +>D.10 83.00 1 !ac(

16

123 +>D.1415 1582.00 224.00 1 !ac(

17S lastic seat and lid fo ! 123 +>D.1617 430.00 65.00 1 !ac(

18

124125 +>D.2428 1455.00 320.00 1 !ac(19

125126 +>D 33 36 759 00 128 00 1 !ac(

l,No,

9age No,

Suppl# la#in% Kointin% 101.60 mm diaS* pipe

Suppl# la#in% Kointin% 152.40mm diaS* pipe

La$ou c(a%es fo la#in% Kointin% testin% S* pipes up to 914.40mm &3B'

dept(

La$ou c(a%es fo la#in% Kointin% testin% S* pipes up to 1524mm &5B'dept(

nspection c(am$e 3B dia and upto 3Bdept(

nspection c(am$e 3B dia > 3B a$o"eupto 5B dept(

nspection c(am$e 457.2mm :457.2mm in $ick mason# up to914.4mm & 3' dept(

<issa pan 580mm:440mm;indae)a#)Ne#ce > S mak

S ! ;industan) Ne#ce)a#aeit(BSB tap

lat $ack as( (and $asin&;S)a#ae)Ne#se' 1st Aualit#

550mm:400mm>sin%le illa cockS flat $ack $ol uinal 440 : 265 :315

Page 27: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 27/636

WS & SA Comon SoR-2012-13 Page-2

0-" #em code a#e !a>our ni#l,No,

9age No,

21

126 +>D.3739 4048.00 320.00 1 !ac(

22

126 +>D.3839 4554.00 320.00 1 !ac(

23 S , tea-o sink 126 +>D.4041 646.00 205.00 1 !ac(

24

126 +>!.0708 380.00 26.00 1 !ac(

2512.70mm N $i$ tap (ea"# dut# 126 +>!.0910 241.00 26.00 1 !ac(

26S 31.75mm $ass plum$e union 126 +>!.1112 64.00 13.00 1 !ac(

2712.7mm dia. N pus( cock 127 +>!.29 253.00 1 !ac(

28 " ;ee# @al@es

a' 15mm N 128 +>.2122 350.00 40.00 1 !ac(

$'20mm N 128 +>.1920 474.00 40.00 1 !ac(

c'25mm N 128 +>.1718 698.00 40.00 1 !ac(

d'32mm N 128 +>.2324 1044.00 40.00 1 !ac(

e'40mm N 128 +>.2526 1423.00 61.00 1 !ac(

f'50mm N 128 +>.2728 2055.00 82.00 1 !ac(

%'65mm N 128 +>.2930 3920.00 102.00 1 !ac(

('

80mm N 128 +>.3132 5548.00 121.00 1 !ac(29

a'15mm Nominal $oe 130 +>.7980 173.00 37.00 1 ,+

$'20mm Nominal $oe 130 +>.8182 192.00 37.00 1 ,+

c'25mm Nominal $oe 131 +>.8384 252.00 37.00 1 ,+

d'32mm Nominal $oe 131 +>.8586 354.00 37.00 1 ,+

e'40mm Nominal $oe 131 +>.8788 396.00 40.00 1 ,+

f'

50mm Nominal $oe 131 +>.8990 427.00 61.00 1 ,+30

131 +>.91 757.00 1 ,+

31

131 174.00 18.00 1 !ac(

32

132 +>*.0102 6.00 1.00 1 Lt

33

132 +>*.05 26.00 1 !ac(

34

a'10lts capacit# sin%le flus( 132 +>*.08 1455.00 1 !ac(

S "iteous c(ina pocelain sink &600: 400 : 250'

S "iteous c(ina pocelain sink &750: 450 : 250'

12.70mm N $i$ tap (ea"# dut#Seiko)Senio)Nice o eAui"alent I

S Nominal oe * pipe +edium*ade popeties ei%(t

65mm ata o enit( make oeAui"alent.

S 12.70 : 152.00 mm N s(oeose (ea"#

+>.100101

ol#et(e#lene ate stoa%e tank it(Dou$le la#e

31.75mm dia. C fle:i$le aste pipe914.4mm len%t(

Suppl# fi:in% of C lo le"el s#stempa#ae slimline it( intenal

components s(ot $end

Page 28: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 28/636

WS & SA Comon SoR-2012-13 Page-2

0-" #em code a#e !a>our ni#l,No,

9age No,

35

a'75mm dia. 133 +>*.11 255.00 3 ,+

$' 90mm dia. 133 +>*.12 405.00 3 ,+

c'110mm dia. 133 +>*.13 484.00 3 ,+

369i;e cli;

a'75mm dia. 138 +>*.104 15.00 1 !ac(

$'90mm dia. 138 +>*.105 17.00 1 !ac(

c'110mm dia. 138 +>*.106 18.00 1 !ac(

373J &76.2mm' multi floo tap it( Kali 139 +>*.118 102.00 1 !ac(

38

4J &101.6mm' multi floo tap it( Kali 139 +>*.119 144.00 1 !ac(39

140 +>*.152 65.00 1 !ac(

40

145 +>.07 26.00 1 ,+

41ost of N c(ain and u$$e plu% 145 +>.18 39.00 7.00 1 !ac(

42

145 +>.2021 153.00 40.00 1 !ac(

43

145 +>.2829 227.00 11.00 1 !ac(

44 eak ood $locks 76.2mm : 101.6mm 146 +>.4243 24.00 8.00 1 !ac(45

uttin% (oles in $ick mason# 146 +>.46 40.00 1 ,+

46

146 +> .47 61.00 1 No.

47

146 +>.4849 95.00 18.00 1 !ac(

48

146 +>.63 68.00 20.00 1 !ac(

49

fame and co"e fo %ull# taps 146 +>.65 111.00 32.00 1 !ac(50

148 +>.105106 479.00 106.00 1 !ac(

51

148 +>.119120 6409.00 461.00 1 !ac(

52

148 +>.123124 4579.00 409.00 1 !ac(

53

148 +>.125 462.00 1 !ac(54

149 + 141 4071 00 1 !ac(

*ou>le soc=e# 9&< ;i;es 4=gs<sm

La$ou c(a%es fo la#in% fi:in% andcommissionin% t(e C pipes

(isellin% t(e $ick mason# all andepais as diected $# t(e depatment

25.4mm dia 609.6mm lon% aluminiumanodi-ed toel od

S N soap dis( (ea"# t#pe it( Nsces

uttin% (oles in , sla$ floo epaisla$ou c(a%es onl#

12.70mm C connection it( $assunion nut coated

onstuctin% ick mlason# suppot fo*. pipe it( + 304.8228.6228.6mmsi-e includin% plastein% finis(in% etccomplete

S C s(ap mio it( plastic famesi-e 609.60mm : 457.20mm

Suppl#in% fi:in% stainless steel sinksi-e 36J : 18J &914.4:457.2mm' 1 mmt(ick it( accessoies

Suppl#in% fi:in% stainless steel sinksi-e 20J : 18J : 8J&508:457.2:203.20mm' 1 mm t(ick it(accessoies

Suppl#in% fi:in% (ite %la-edpocelain c(annel 4J : 24J &101.6 :

609.6mm'

(ome plated $i$ cock cum (ealt(faucet KaAua make Aueen seies

Page 29: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 29/636

WS & SA Comon SoR-2012-13 Page-2

0-" #em code a#e !a>our ni#l,No,

9age No,

22.20mm <D pipe > SD, 13.5 +>.221 149.00 1 ,+

28.60mm <D pipe > SD, 13.5 +>.222 198.00 1 ,+

34.90mm <D pipe > SD, 13.5 +>.223 270.00 1 ,+

41.30mm <D pipe > SD, 13.5 +>.224 336.00 1 ,+

54.00mm <D pipe > SD, 13.5 +>.225 490.00 1 ,+15.90mm <D pipe > SD, 11 158 +>.226 146.00 1 ,+

22.20mm <D pipe > SD, 11 159 +>.227 176.00 1 ,+

28.60mm <D pipe > SD, 11 +>.228 212.00 1 ,+

34.90mm <D pipe > SD, 11 +>.229 289.00 1 ,+

41.30mm <D pipe > SD, 11 +>.230 358.00 1 ,+

54.00mm <D pipe > SD, 11 +>.231 523.00 1 ,+

5516mm to 20mm t(ick ma$le sla$ 15 410 +>.14 935.97 1 sAm

56 372

a' 80mm dia. 780.00 1 ,+

$'100mm dia. 950.00 1 ,+

c'125mm dia. 1198.00 1 ,+

d'150mm dia. 1452.00 1 ,+

e'200mm dia. 2120.00 1 ,+

f'250mm dia. 2856.00 1 ,+

N.N 0-"

1 , co"e fo %ull# tap 100.00 1 !ac(

Socket and Spi%ot entifu%all# cast&Spun' on pessue pipes > lasJ L/J

u$lic ;ealt(items a$le>21

Page 30: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 30/636

NA"- ./ 0- .% &.N0&0.N ./ .//&- &" !AB.A0. B!*N A0 & 09A0

*escri;#ion ource of "a#erials ni#

&1' &2' &3' &4' &5' &6' &7' &8' &9' &1

1 1 + 6000.00

2 ,einfocement steel e> 500 1 + 48500.00

3 ,einfocement steel e> 415 1 + 48000.00

4 +ild steel $as 1 + 51000.00

5 Stuctual steel 1 + 51000.00

6 +S flats 1 + 50000.00

7 Sand &un>sceened fo concete items' Sanamuki 0)7 =+ 30927&a'

1 um 7.00 385.00 64.92

8 Sanamuki 0)7 =+ 30928

7.00 505.00 64.92

9 Sand fo fillin% Sanamuki 0)7 =+ 30927&$'

1 um 7.00 285.00 64.92

10 ommon $unt cla# $icks &23:11:7cm' (elopalli 13 +>/.01 1000 Nos 3.00 3707.00 36.58

11 Local 13 +>/>10 1000 Nos 3.00 19000.00 188.68 1

12 Local 14 +>/>13 1000 Nos 3.00 10000.00 83.86

13 /%%e%ates 40mm nominal si-e &;*' =odandaamapuam 325 + > 054 1 um 20.00 805.00 202.72

!-A* &A0 (&."".N o 2+132+14) (&emen# ' #eel   A0 2+14 ra#es)

l,No,

eference#o ;age

num>er 

,No,<#em &ode

No,

!ead in%"

ni#ial&os#

eCcludingseigniorage

charges

&on@eyance

&harges

!oacha

<dina# otland ement 43 ) 53 %ade&includin% loadin% c(a%es'

Sand &sceened fo mota plastein%

items'

l#as( cement ) lime solid $locks &50 =%s)sA.cm' 290mm:225mm:140mm

l#as( cement ) lime solid $locks &50 =%s)sA.cm' 290mm:100mm:140mm

Page 31: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 31/636

*escri;#ion ource of "a#erials ni#

&1' &2' &3' &4' &5' &6' &7' &8' &9'

l,No,

eference#o ;age

num>er 

,No,<#em &ode

No,

!ead in%"

ni#ial&os#

eCcludingseigniorage

charges

&on@eyance

&harges

14 /%%e%ates 20mm nominal si-e &;*' =odandaamapuam 324 + > 053 1 um 20.00 1300.00 202.72

15 =odandaamapuam 324 + > 052 1 um 20.00 1045.00 202.72

16 /%%e%ates 10mm nominal si-e &;*' =odandaamapuam 324 + > 051 1 um 20.00 890.00 202.72

17 /%%e%ates 6mm nominal si-e &;*' =odandaamapuam 324 + > 050 1 um 20.00 700.00 202.72

18 ,ou%( Stone &<*' eu 1 1 um 4.00 160.00 34.30

19 ,ou%( Stone &;*' eu 12 1 um 4.00 245.00 34.30

20 *a"el ) Hua# spall t(epalli 322 + > 008 1 um 13.00 120.00 128.08

21 =adapa 14 +>>05 10 SAm 10.00 1544.00 23.64

22 =adapa 15 +>>06 10 SAm 10.00 1287.00 21.49

23 15 +>>10 1 SAm > 2392.00 >

24 15 +>>11 1 SAm > 2033.00 >

1' etified t(at t(e leads mentioned in t(e lead statement ae s(otest and coect.

2' etified t(at metal ae to $e o$tained $# $lastin%.

3' etified t(at sufficient Auantities Auanlit# mateial ae a"aila$le in t(e Auaies.

 /%%e%ates 13.20 ) 12.50mm nominal si-e

&;*'

&at ',oads id%es

&at ',oads id%es

olis(ed S(a(a$ad ) andu stone sla$s15mm to 18mm t(ick

olis(ed $lack =adapa sla$s minimum of15mm t(ick &0.457m : 0.457m'

;i%( olis(ed *anite 16 to 18 mm t(ickup to 8B>00 &2.43 +' ot(e t(an $lack ande%ula colous

;i%( olis(ed *anite 16 to 18 mm t(ickup to 8B>00 &2.43 +' $lack.

Page 32: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 32/636

*escri;#ion ource of "a#erials ni#

&1' &2' &3' &4' &5' &6' &7' &8' &9'

l,No,

eference#o ;age

num>er 

,No,<#em &ode

No,

!ead in%"

ni#ial&os#

eCcludingseigniorage

charges

&on@eyance

&harges

4' etified t(at fo non SS, items loest maket ates ae adopted

5' etified t(at 20% e:ta on la$ou toads +unicipal aea alloance is alloed .

Page 33: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 33/636

&0

"A0o#al

25:

&12' &13'

10.99 6054.94

13.16 48565.79

13.16 48065.79

13.16 51065.79

13.16 51065.79

13.16 50065.79

449.92

569.92

349.92

9.14 3825.88

47.17 19613.21

20.96 10272.54

1007.72

Page 34: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 34/636

"A0o#al

25:

&12' &13'

1502.72

1247.72

1092.72

902.72

194.30

279.30

248.08

0.55 1574.77

0.50 1314.97

2392.00

2033.00

Page 35: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 35/636

"A0o#al

25:

&12' &13'

Page 36: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 36/636

CIVIL DATA : Page-36

* A 0 A ( o 2+1213)

&-"-N0 ".0A 9- &" &" (12) &" (13) &" (14) &" (15) &" (16)

598.42 598.42 598.42 598.42 598.42

ost of cement 4359.56 2906.37 2179.78 1743.82 1453.19

56.00 56.00 56.00 56.00 56.00

 /dd fo +/ ? 25@ 14.00 14.00 14.00 14.00 14.00

a#e ;er &um 5+27,D8 3574,7D 2848,2+ 2412,24 2121,61

2+ mm B A*-* "-0A! /e%ates 20mm nominal si-e 0.60 1502.72 901.63

0.15 1247.72 187.16

 /e%ates 10mm nominal si-e 0.15 1092.72 163.91

 /e%ates 6mm nominal si-e 0.10 902.72 90.27

a#e ;er &um 1342,D7

12 mm B A*-* "-0A!

0.60 1247.72 748.63

 /e%ates 10mm nominal si-e 0.20 1092.72 218.54

 /e%ates 6mm nominal si-e 0.20 902.72 180.54

a#e ;er &um 1147,72

NA"- ./ 0- .% &.N0&0.N ./ .//&- &" !AB.A0. B!*N A0 & 09A0*0&0

ost of Sand fo mota lastein% &1.05 cum '

+a-doo & nskilled ' fo mi:in% mota &0.20 Nos.'

 /e%ates 13.20 ) 12.50mm nominalsi-e

 /e%ates 13.20 ) 12.50mm nominalsi-e

Page 37: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 37/636

CIVIL DATA : Page-37

*A0A

*escri;#ion $uan#i#y a#e (s,) 9er ni#

1

a) Bric= masonry

(B!*&0N14D<2DD)

+a-doo&unskilled' 0.409 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 114.52

a#e ;er 1 cum

<"e(eadsontactos ofit ?0@ 0.00 143.15

sa#

>) nreinforced cemen# concre#e u; #o 15cm #hic=ness

(B!*&0N148<2D6)

+a-doo&unskilled' 2.44 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 683.20

a#e ;er 1 cum

<"e(eadsontactos ofit ?0@ 0.00 854.00

sa#

c) nreinforced cemen# concre#e more #han 15cm #hic=ness

(B!*&0N148<2D7)

+a-doo&unskilled' 4.88 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 1366.40a#e ;er 1 cum

<"e(eadsontactos ofit ?0@ 0.00 1708.00

sa#

d) einforced cemen# concre#e

(B!*&0N148<2D8)

+a-doo&unskilled' 4.32 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 1209.60

lacksmit( 2nd class 0.50 Nos. 320.00 1 !ac(+a-doo&+ale' 0.50 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 300.00

a#e ;er 1 cum

<"e(eadsontactos ofit ?0@ 0.00 1887.00

sa#

e) %ada;a sla>s or shaha>ad s#one sla>s on sand >ed

,ate as pe SS, 10.00 sAm 53.00 10 sAm

 /dd fo +/ ? 25@ 0.25 53.00

a#e ;er 1+ sm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 6.63

l,No,

*isman#ling cleain% aa# and caefull# stackin% useful mateials fo e>use and disposal of unmateials it( 100m lead as diected $# !:ecuti"e !n%inee dul# takin% actual pemeasuemdismantlin% includin% all la$ou c(a%es o"e(eads contacto pofit etc. complete

fo cuttin% steel $as &LD>SN>14>10)300'

Page 38: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 38/636

CIVIL DATA : Page-38

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

f) #one masonry in cemen# mor#ar 

,ate as pe SS, 1.00 cum 306.00 1 cum

 /dd fo +/ ? 25@ 0.25 306.00a#e ;er 1 cum

<"e(eadsontactos ofit ?0@ 0.00 382.50

sa#

g) 9an #iled or "angalore #iled roof wi#h ou# roof #im>ers

,ate as pe SS, 10.00 sAm 96.00 10 sAm

 /dd fo +/ ? 25@ 0.25 96.00

a#e ;er 1+ sm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 12.00

sa#

h) /la# s#one in roof or floors including lif#ing

,ate as pe SS, 10.00 sAm 106.00 10 sAm

 /dd fo +/ ? 25@ 0.25 106.00

a#e ;er 1+ sm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 13.25

sa#

i) rough# and framed #im>er in roofs or floors E

,ate as pe SS, S.No.826&+>S.06' 1.00 cum 160.00 1 cum

 /dd fo +/ ? 25@ 0.25 160.00

a#e ;er 1 cum

<"e(eadsontactos ofit ?0@ 0.00 200.00

sa#

 ?) .ld lime mor#ar ;las#er 

,ate as pe SS, 10.00 sAm 33.00 10 sAm

 /dd fo +/ ? 25@ 0.25 33.00

a#e ;er 1+ sm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 4.13

sa#

=) .ld cemen# mor#ar ;las#er 

,ate as pe SS, 10.00 sAm 37.00 10 sAm

 /dd fo +/ ? 25@ 0.25 37.00

a#e ;er 1+ sm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 4.63

sa#

l) &lean remo@al of lime ;las#er from walls and ra=ing ou# ?oin#s 2+mm dee;

Page 39: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 39/636

CIVIL DATA : Page-39

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

,ate as pe SS, S.No.834&+>S.14' 10.00 sAm 34.00 10 sAm

 /dd fo +/ ? 25@ 0.25 34.00

a#e ;er 1+ sm

a#e ;er 1 sm<"e(eadsontactos ofit ?0@ 0.00 4.25

sa#

m) &lean remo@al of cemen# ;las#er from walls and ra=ing ou# ?oin# 2++ mm dee;

,ate as pe SS, S.No.835&+>S.15' 10.00 sAm 36.00 10 sAm

 /dd fo +/ ? 25@ 0.25 36.00

a#e ;er 1+ sm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 4.50

sa#

Page 40: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 40/636

CIVIL DATA : Page-40

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

n)

(B!*&0N1411)

a' No# eCceeding 3 sm in area

*e#ails of cos# ;er each

2nd class mason 0.10 Nos. 320.00 1 No.

+a-doo&+ale' 0.20 Nos. 280.00 1 No.

2nd class lacksmit( 0.05 Nos. 320.00 1 No.

 /dd fo +/ ? 25@ 0.25 104.00

<"e(eadsontactos ofit ?0@ 0.00 130.00

&os# ;er each

ay

$' -Cceeding 3 sm in area

*e#ails of cos# ;er each

2nd class mason 0.13 Nos. 320.00 1 No.

+a-doo&+ale' 0.27 Nos. 280.00 1 No.

2nd class lacksmit( 0.07 Nos. 320.00 1 No.

 /dd fo +/ ? 25@ 0.25 139.60

<"e(eadsontactos ofit ?0@ 0.00 174.50

&os# ;er each

ay

1

&LD>SN>2>1'

up to 300 mm dia > D<L! ND!, ,!/+N*

otal cost fo 1 ul$ !ac(

a' La$ou 

+a-doo & nskilled' 0.56 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 156.80

$c'

<"e(eadsontactos ofit ?0@ 0.00 196.00

ost fo 10 cum & aO$Oc'

Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum

a#e ;er 1cum ay

2

(B!* &0N 2 1)

*isman#ling doors windows and clear s#orey windows en#ila#ors e#c,  & ood o steel ' s(utte(ok(ats ac(ita"es(old fasts and ot(e attac(ments etc. and stackin% t(em it(in 100m leala$ou c(a%e etc. and o"e(eads contactos pofit complete fo finis(ed item of ok

nde>eamin% fo oed cast>in>situ ,... iles fo $uildin% foundations in loam# cla#e# soils likesoils and odina# soils it( /u%oin% and $oin% eAuipment in site as pe S 2911 > 1980 as pdesi%ns includin% all opeations incidental la$ou c(a%es (ie c(a%es of mac(ine# au%u $oe deAuipment etc complete fo all dept(s and fo finis(ed item of ok fo piles of 300mm dia.

a#e ;er cum &aO$Oc' ) 10

-ar#h wor= eCca@a#ion for founda#ions ("anual "eans) of >uildings se;#ic #an= sum; comin ordinary soils and depositin% on $ank wi#h an ini#ial lead of 1+m and de;#h u; #o 3m  iopeationalincidental la$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and ocontactos pofit complete fo finis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(ape SS 20 &/SS 308'

Page 41: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 41/636

CIVIL DATA : Page-41

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

nit I 1 cum

akin% output I 10 cum

a' La$ou 

+a-doo & nskilled' 3.64 Nos. 280.00 1 No. /dd fo +/ ? 25@ 0.25 1019.20

$c'

<"e(eadsontactos ofit ?0@ 0.00 1274.00

ost fo 10 cum & aO$Oc'

Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum

a#e ;er 1cum ay

3

 (B!*&0N21' &."!*!/0666)

,ate it( initial lead lift 1.00 cum 127.40 1 cum

+a-doo fo e:ta lift & 1 No. fo 60m' 0.02 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 5.60

<"e(eadsontactos ofit ?0@ 0.00 7.00

Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum

a#e ;er 1cum

ay

4

(B!%*&0N22)

.rdinary oil "echanical "eans u; #o 3m de;#h

nit I 1 cum

akin% output I 240 cum

a' La$ou 

+a-doo & nskilled' 8.32 Nos. 280.00 1 No. /dd fo +/ ? 25@ 0.25 2329.60

$' +ac(ine#

S(o"el 0.50cum 75(p 6.00 (ous 1474.40 1 ;ou  

e c(a%es 6.00 (ous 187.20 1 ;ou  

 /dd +/ on ce c(a%es 0.25 1123.20

 /dd 75@ fo foundations 0.75 13162.40

cd'

<"e(eadsontactos ofit ?0@ 0.00 13162.40

ost fo 240 cum & aO$OcOd'

Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum

a#e ;er 1cum

a#e ;er cum &aO$Oc' ) 10

-ar#h wor= eCca@a#ion for founda#ions ("anual "eans) of >uildings se;#ic #an= sum; com

in ordinary soils and depositin% on $ank wi#h an ini#ial lead of 1+m and 1m addi#ional lif# chargini#ial de;#h u; #o 3m  includin% all opeationalincidental la$ou c(a%es suc( as s(oin% s(eetinstuttin% etc. and o"e(eads contactos pofit complete fo finis(ed item of ok includin%e:cludin% deatein% c(a%es etc. as pe SS 20 &/SS 308'

-ar#h wor= eCca@a#ion for founda#ions ("echanical "eans) for >uildings in ordinary soils anon $ank fo all lifts and it( an ini#ial lead of 1+m and u; #o 3m de;#h   includin% all opeationla$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and o"e(eads contactos pofo finis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(a%es etc. as pe SS 20 &/

a#e ;er cum &aO$OcOd' ) 240

Page 42: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 42/636

CIVIL DATA : Page-42

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

5

(B!%*&0N22)

.rdinary oil "echanical "eans u; #o 3m de;#h

nit I 1 cum

akin% output I 240 cum

a' La$ou 

+a-doo & nskilled' 8.32 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 2329.60

$' +ac(ine#

S(o"el 0.50cum 75(p 6.00 (ous 1474.40 1 ;ou  

e c(a%es 6.00 (ous 187.20 1 ;ou  

 /dd +/ on ce c(a%es 0.25 1123.20

 /dd 3@ fo deatein% 0.03 13162.40

cd'

<"e(eadsontactos ofit ?0@ 0.00 13557.27

ost fo 240 cum & aO$OcOd'

Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum

a#e ;er 1cum ay

-ar#h wor= eCca@a#ion for founda#ions ("echanical "eans) for >uildings in ordinary soils anon $ank fo all lifts and it( an ini#ial lead of 1+m and u; #o 3m de;#h  includin% all opeationalla$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and o"e(eads contactos pofo finis(ed item of ok includin% sei%nioa%e includin% deatein% c(a%es etc. as pe SS 20 &/

a#e ;er cum &aO$OcOd' ) 240

Page 43: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 43/636

CIVIL DATA : Page-43

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

6

(B!%*&0N23)

.rdinary oil "echanical "eans u; #o 3m #o 6m de;#h

nit I 1 cum

akin% output I 210 cum

a' La$ou 

+a-doo & nskilled' 8.32 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 2329.60

$' +ac(ine#

S(o"el 0.50cum 75(p 6.00 (ous 1474.40 1 ;ou  

e c(a%es 6.00 (ous 187.20 1 ;ou  

 /dd +/ on ce c(a%es 0.25 1123.20

cd'

<"e(eadsontactos ofit ?0@ 0.00 13162.40

ost fo 210 cum & aO$OcOd'

Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum

a#e ;er 1 cum ay

7

 (B!%*&0N23)

.rdinary oil "echanical "eans u; #o 3m #o 6m de;#h

nit I 1 cum

akin% output I 210 cum

a' La$ou 

+a-doo & nskilled' 8.32 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 2329.60

$' +ac(ine#

S(o"el 0.50cum 75(p 6.00 (ous 1474.40 1 ;ou  

e c(a%es 6.00 (ous 187.20 1 ;ou  

 /dd +/ on ce c(a%es 0.25 1123.20

 /dd 3@ fo deatein% 0.03 13162.40

cd'

<"e(eadsontactos ofit ?0@ 0.00 13557.27

ost fo 210 cum & aO$OcOd'

Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum

a#e ;er 1 cum ay

-ar#h wor= eCca@a#ion for founda#ions ("echanical "eans) for >uildings in ordinary soils anon $ank fo all lifts and it( an ini#ial lead of 1+m and 3m #o 6m de;#h  includin% all opeationla$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and o"e(eads contactos pofo finis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(a%es etc. as pe SS 20 &/

a#e ;er cum &aO$OcOd' ) 210

-ar#h wor= eCca@a#ion for founda#ions ("echanical "eans) for >uildings in ordinary soils an

on $ank fo all lifts and it( an ini#ial lead of 1+m and 3m #o 6m de;#h  includin% all opeationla$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and o"e(eads contactos pofo finis(ed item of ok includin% sei%nioa%e includin% deatein% c(a%es etc. as pe SS 20 &/

a#e ;er cum &aO$OcOd' ) 210

Page 44: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 44/636

CIVIL DATA : Page-44

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

8

(B!*&0N24)

.rdinary roc=(no# reuiring >las#ing) "anual "eans u; #o 3m de;#h

nit I 1 cum

akin% output I 10 cum

a' La$ou 

+a-doo & nskilled' 5.20 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 1456.00

$c'

<"e(eadsontactos ofit ?0@ 0.00 1820.00

ost fo 10 cum & aO$Oc'

Sei%nioa%e c(a%es 1.00 cum 50.00 1.00 cum

a#e ;er 1cum ay

9

(B!%*&0N25)

.rdinary roc=(no# reuiring >las#ing) "echanical "eans u; #o 3m de;#h

nit I 1 cum

akin% output I 180 cum

a' La$ou 

+a-doo & nskilled' 6.24 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 1747.20

$' +ac(ine#

S(o"el 0.50cum 75(p 6.00 (ous 1474.40 1 ;ou  

e c(a%es 6.00 (ous 187.20 1 ;ou  

 /dd +/ on ce c(a%es 0.25 1123.20

cd'

<"e(eadsontactos ofit ?0@ 0.00 12434.40

ost fo 180 cum & aO$OcOd'

Sei%nioa%e c(a%es 1.00 cum 50.00 1.00 cum

a#e ;er 1cum ay

-ar#h wor= eCca@a#ion for founda#ions  ("anual "eans) of >uildings in ordinary roc= ( no>las#ing ) and depositin% on $ank wi#h an ini#ial lead of 1+m and de;#h u; #o 3m   iopeationalincidental la$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and ocontactos pofit complete fo finis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(a

pe SS 20 &/SS 308'

a#e ;er cum &aO$Oc' ) 10

-ar#h wor= eCca@a#ion for founda#ions ("echanical "eans) for >uildings in ordinary roc= (n>las#ing) and depositin% on $ank fo all lifts and it( an ini#ial lead of 1+m and u; #o 3m de;#h  opeationalincidental la$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and ocontactos pofit complete fo finis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(ape SS 20 &/SS 308' 

a#e ;er cum &aO$OcOd' ) 180

Page 45: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 45/636

CIVIL DATA : Page-45

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

10

(B!%*&0N26)

ard roc= (reuiring >las#ing) u; #o 3m de;#h

nit I 1 cum

akin% output I 10 cum

a) !a>our 

Dille 0.50 Nos. 350.00 1 No.

laste 0.25 Nos. 400.00 1 No.

+a-doo & nskilled' 8.35 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 2613.00

>) "achinery

 /i compesso 7cmm &diesel' 1.00 (ou 916.00 1 ;ou  

Eack (amme)neumatic $ake  2.00 (ous 20.50 1 ;ou  

&rew charges

 /i compesso  1.00 ;ous 167.20 1 ;ou  

Eack (amme)neumatic $ake  2.00 ;ous 261.30 1 ;ou  

 /dd +/ on ce c(a%es 0.25 689.80

c)"a#erial

*elatin 80@ 3.50 =%s 73.00 1 =%

Detonato electic 14 Nos. 13.00 1 No.

cd'

<"e(eadsontactos ofit ?0@ 0.00 5523.00

ost fo 10 cum & aO$OcOd'

Sei%nioa%e c(a%es 1.00 cum 50.00 1.00 cum

a#e ;er 1cum ay

11

(B!%*&0N27)ard roc= (>las#ing ;rohi>i#ed) u; #o 3m de;#h

nit I 1 cum

akin% output I 10 cum

a' La$ou 

+a-doo & nskilled' 5.20 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 1456.00

>) "achinery

 /i compesso  6.00 ;ous 916.00 1 ;ou  

Eack (amme)neumatic $ake  12.00 ;ous 20.50 1 ;ou  

&rew charges

 /i compesso  6.00 ;ous 167.20 1 ;ou  

Eack (amme)neumatic $ake  12.00 ;ous 261.30 1 ;ou  

 /dd +/ on ce c(a%es 0.25 4138.80

-ar#h wor= eCca@a#ion for founda#ions for >uildings in hard roc= (reuiring >las#ing) and d$ank fo all lifts and it( an ini#ial lead of 1+m and u; #o 3m de;#h  includin% all opeationalincidc(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and o"e(eads contactos pofit cfinis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(a%es etc. as pe SS 20 &/SS

a#e ;er cum &aO$OcOd' ) 10

-ar#h wor= eCca@a#ion for founda#ions for >uildings in hard roc= (>las#ing ;rohi>i#ed) and d$ank fo all lifts and it( an ini#ial lead of 1+m and u; #o 3m de;#h  includin% all opeationalincidc(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and o"e(eads contactos pofit cfinis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(a%es etc. as pe SS 20 &/SS

Page 46: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 46/636

CIVIL DATA : Page-46

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

<"e(eadsontactos ofit ?0@ 0.00 12735.50

ost fo 10 cum & aO$OcOd'

Sei%nioa%e c(a%es 1.00 cum 50.00 1.00 cum

a#e ;er 1cum ay

12

,ate as pe So, 1 cum 70.18 1 cum

<"e(eadsontactos ofit ?0@ 0.00 70.18

a#e ;er 1 &um ay

13

(B!*&0N161)

ni# 1+sm

A)"a#erials

4.51 Lts 213.00 1 Lt  

'ate c(a%es 1@ 0.01 960.63

'La$ou c(a%es

+an +a-doo 3.00 Nos. 280.00 1 No.

Spa#e 0.22 Nos. 320.00 1 No.

 /dd fo +/ ? 25@ 0.25 910.40

D';ie c(a%es

Spa#e dillin% mac(ine etc. 10@ 0.10 2108.24

Sundies and contin%encies 3@ 0.03 2108.24

ate c(a%es!lecticit# 1.50@ 0.015 2108.24

<"e(eadsontactos ofit ?0@ 0.00 2413.93

a#e ;er 1+ sm

a#e ;er 1 sm

14

(B!*&0N28)

nit I 1 cum

akin% output P 6 cum

a' La$ou 

+a-doo & nskilled ' 0 31 Nos 280 00 1 No

a#e ;er cum &aO$OcOd' ) 10

&on@eyance of unuseful eCca@a#ed ear#h #o a dis#ance of 5 %" for dis;osal  includin% (ie c( la$ou c(a%es etc. and o"e(eads contactos pofit complete fo finis(ed item of ok.

9ro@iding an#i #ermi#e #rea#men# as ;er 6315 (9ar#2) 2++1 (;recons#ruc#ional chemical

measures) alon% t(e intenal e:tenal "etical faces of t(e columns plint( $eams $asement andof t(e $asement fillin% $elo flooin% $ed as pe t(e specified pocedue confimin% to S 6315 &at>ot(e ele"ent appo"ed specification dul# usin% (lop#ip(os ) Lindane emulsifia$le concentate 2concentation ? 7.5 Lites)sAm of t(e "etical suface 5.0 Lites)sAm of t(e (oi-ontal susu$stuctue to a dept( of 500mm aound columns 300mm deep aound plint( $eams $asemfillin% aea includin% e:ca"ation c(annel alon% t(e all oddin% etc cost con"e#ane of all matsite cost of la$ou fo spa#in% oddin% etc complete fo finis(ed item of ok as pe t(e app!n%inee>in>(a%e. & (e ate includes o"e(eads contactos pofit '

(loop#ip(os Lindane !mulsifia$leconcentate of 20@

/illing wi#h car#ed coarse sand  in tenc(essides of foundations and $asement it( initial lead ie:ceedin% 15cm t(ickatein% and ammin% includin% cost and con"e#ance of ate to okpeaitonalincidental la$ou c(a%es(ie c(a%es of etc. and o"e(eads contactos pofit cfnis(ed item of ok&/SS N<.309310'

Page 47: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 47/636

CIVIL DATA : Page-47

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

$'+ateial I

oase sand fo fillin% 6.00 cum 349.92 1 cum

cd'<"e(eadsontactos ofit ?0@ 0.00 2208.02

a#e ;er 1cum

eigniorage charges

Sand 1.00 cum 40.00 1 cum

ay

15

(B!*&0N28)

nit I 1 cum

akin% output P 6 cum

a' La$ou 

+a-doo & nskilled ' 0.31 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 86.80

$'+ateial I

*a"el 6.00 cum 248.08 1 cum

cd'

<"e(eadsontactos ofit ?0@ 0.00 1596.98

a#e ;er 1cum

eigniorage charges

*a"el 1.00 cum 22.00 1 cum

ay

16

(B!*&0N2D)

nit I 1 cum

akin% output P 6 cum

a' La$ou 

+a-doo & nskilled ' 0.31 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 86.80

$c'

<"e(eadsontactos ofit ?0@ 0.00 108.50

a#e ;er 1cum ay

a#e ;er 6 cum &aO$OcOd'

/illing wi#h car#ed gra@el  in tenc(essides of foundations and $asement it( initial lead ine:ceedin% 15cm t(ickatein% and ammin% includin% cost and con"e#ance of ate to okpeaitonalincidental la$ou c(a%es(ie c(a%es of etc. and o"e(eads contactos pofit c

fnis(ed item of ok&/SS N<.309310'

a#e ;er 6 cum &aO$OcOd'

/illing wi#h useful a@aila>le eCca@a#ed ear#h &e:cludin% ock' it( a lead of 50 m in tenc(foundations and $asement it( initial lead in la#es not e:ceedin% 15cm t(ick atein% and ammicost and con"e#ance of ate to ok site and all opeaitonal incidental la$ou c(a%es (ie c(aetc. and o"e(eads contactos pofit complete fo fnis(ed item of ok &/SS N<.309310' 

a#e ;er 6 cum &aO$Oc'

a#e ;er 1 cum &aO$Oc' ) 6

Page 48: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 48/636

CIVIL DATA : Page-48

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

1

(B!*&0N2D)

nit I 1 cum

akin% output P 6 cum

a' La$ou 

!:ca"ation $# mec(anical means 6.00 um 85.00 1 um.

Lead c(a%es 1.00 =ms 26.32 1 um.

+a-doo & nskilled ' 0.31 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 86.80

$c'

<"e(eadsontactos ofit ?0@ 0.00 644.82

a#e ;er 1cum ay

/illing wi#h &ar#ed ear#h (e:cludin% ock' includin% e:ca"ation and catin% it( a lead of 1.0 =m isides of foundations and $asement it( initial lead in la#es not e:ceedin% 15cm t(ick atein% aincludin% cost and con"e#ance of ate to ok site and all opeaitonal incidental la$ou c(a%es (of etc. and o"e(eads contactos pofit complete fo fnis(ed item of ok &/SS N<.30931

a#e ;er 6 cum &aO$Oc'

a#e ;er 1 cum &aO$Oc' ) 6

Page 49: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 49/636

CIVIL DATA : Page-49

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

17

 (B!*&0N35)

nit I 1 cum

A,"A0-A!

ement 162.00 =%s 6054.94 1000 =%s

oase a%%e%ate 40mm 0.90 um 1007.72 1 um

ine a%%e%ate & Sand ' 0.45 um 449.92 1 um

ate &includin% cuin%' 1.20 kl 100.00 1 kl

B,"A&N-

1.00 (ou 128.90 1 (ou  

e c(a%es 1.00 (ou 174.20 1 (ou  

 /dd +/ on ce c(a%es 0.25 174.20

&,!AB.

1st class mason 0.10 Nos. 350.00 1 !ac(

+a-doo &unskilled' 1.39 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 424.20

<"e(eadsontactos ofit ?0@ 0.00 3087.21

a#e ;er 1 cum

eigniorage charges

oase a%%e%ate 0.90 um 50.00 1 umine a%%e%ate 0.45 um 40.00 1 um

ay

18

 (B!*&0N37)

nit I 1 cum

A,"A0-A!

ement 129.60 =%s 6054.94 1000 =%s

oase a%%e%ate 40mm 0.90 um 1007.72 1 um

ine a%%e%ate & Sand ' 0.45 um 449.92 1 um

ate &includin% cuin%' 1.20 kl 100.00 1 kl

B,"A&N-

1.00 (ou 128.90 1 (ou  

e c(a%es 1.00 (ou 174.20 1 (ou  

 /dd +/ on ce c(a%es 0.25 174.20&,!AB.

1st class mason 0.10 Nos. 350.00 1 !ac(

9lain &emen# &oncre#e (148) &cementI fine a%%e%ateI oase a%%e%ate'  for founda#ionsflooring >ed usin% coarse aggrega#e 4+mm siFe hard machine crushed grani#e   fom appincludin% cost and con"e#ance of all mateials like cement sand coase a%%e%ate ate etc. to sitsei%nioa%e c(a%es sales ot(e ta:es on all mateials and includin% all c(a%es fo mac(ine mi

concete in foundations and unde flooin% $ed ammin% in 15 cm la#es finis(in% top suface to tle"el cuin% etc. and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 40

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

9lain &emen# &oncre#e (151+) &cementI fine a%%e%ateI oase a%%e%ate'  for founda#ionsflooring >ed usin% coarse aggrega#e 4+mm siFe hard machine crushed grani#e   fom appincludin% cost and con"e#ance of all mateials like cement sand coase a%%e%ate ate etc. to sitsei%nioa%e c(a%es sales ot(e ta:es on all mateials and includin% all c(a%es fo mac(ine miconcete in foundations and unde flooin% $ed ammin% in 15 cm la#es finis(in% top suface to tle"el cuin% etc.and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 40

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

Page 50: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 50/636

CIVIL DATA : Page-50

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

<"e(eadsontactos ofit ?0@ 0.00 2891.03

a#e ;er 1 cum

eigniorage chargesoase a%%e%ate 0.90 um 50.00 1 um

ine a%%e%ate 0.45 um 40.00 1 um

ay

19

( B!*&0N613 )

nit P 1 cum

A,"A0-A!

ement 59.40 =%s 6054.94 1000 =%s

,ou%( stone &<*' 1.10 um 194.30 1 um

ine a%%e%ate&sand' 0.33 um 569.92 1 um

B) !AB.

1st class mason 1.20 Nos. 350.00 1 !ac(

+a-doo &unskilled' 2.00 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 980.00

<"e(eadsontactos ofit ?0@ 0.00 1986.47

a#e ;er 1cum

eigniorage charges

,ou%( stones 1.10 um 50.00 1 um

ine a%%e%ate 0.33 um 40.00 1 um

ay

20

( B!*&0N613 )

nit P 1 cum

A,"A0-A!

ement 59.40 =%s 6054.94 1000 =%s

,ou%( stone &;*' 1.10 um 279.30 1 um

ine a%%e%ate&sand' 0.33 um 569.92 1 um

B) !AB.

1st class mason 1.20 Nos. 350.00 1 !ac(

+a-doo &unskilled' 2.00 Nos. 280.00 1 !ac(

/dd fo +/ ? 25@ 0 25 980 00

andom u>>le s#one masonry in + &1I8' popI &ementI Sceened sand' usin% hard o#her #hs#ones cated fom appo"ed Aua# includin% cost and con"e#ance of all mateials like cement scate stones etc. fom appo"ed Aua# to site and includin% sei%nioa%e c(a%es sales ot(emateials includin% la$ou fo cuttin% stones to eAuied si-e and s(ape mi:in% of cement mota c cuin% etc.and o"e(eads contactos pofit complete fo finis(ed item of ok in founda#ion and&/SS No. 601 615' 

andom u>>le s#one masonry  in + &1I8' popI &ementI Sceened sand' usin% hard granicated fom appo"ed Aua# includin% cost and con"e#ance of all mateials like cement sceened

stones etc. fom appo"ed Aua# to site and includin% sei%nioa%e c(a%es sales ot(e ta:es onincludin% la$ou fo cuttin% stones to eAuied si-e and s(ape mi:in% of cement mota constuc

etc.and o"e(eads contactos pofit complete fo finis(ed item of ok in founda#ion and >asemNo. 601 615' 

Page 51: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 51/636

CIVIL DATA : Page-51

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

<"e(eadsontactos ofit ?0@ 0.00 2079.97

a#e ;er 1cum

eigniorage charges

,ou%( stones 1.10 um 50.00 1 umine a%%e%ate 0.33 um 40.00 1 um

ay

21

4++ mm #hic=

 (B!*&0N31+ ' 11)nit I 1cum

A,"A0-A!

;* 40mm si-e metal 0.90 um 1007.72 1 um

Sand 0.45 um 449.92 1 um

ement 220.00 =%s 6054.94 1 +

ate & includin% fo cuin% ' 1.20 =l 100.00 1 =l

B,"A&N-

1.00 (ou 128.90 1 (ou  

e (a%es 1.00 (ou 174.20 1 (ou  

 /dd +/ on ce c(a%es 0.25 174.20

Needle "i$ato 40mm & petol ' 1.00 (ous 26.80 1 (ou  e c(a%es 1.00 (ous 125.40 1 (ou  

 /dd +/ on ce c(a%es 0.25 125.40

&,!AB.

1st class mason 0.10 Nos. 350.00 1 !ac(

+a-doo &nskilled' 1.39 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 424.20

a#e for 1 &um

entein% Sca*oldin% &;ie' 2.50 sAm 348.00 1 sAm

entein% Sca*oldin% &La$ou' 2.50 sAm 426.00 1 sAm

 /dd fo +/ ? 25@ 0.25 1065.00

<"e(eadsontactos ofit ?0@ 0.00 5823.20

eigniorage charges

oase a%%e%ate 0.90 um 50.00 1 um

ine a%%e%ate 0.45 um 40.00 1 um

ay

1

i>ra#ed 9lain &emen# &oncre#e (136) nominal miC using 40mm si-e mac(ine cus(ed (ad %&coase a%%e%ate' fom appo"ed Aua# includin% cost and con"e#ance of all mateials like ca%%e%ate &sand' coase a%%e%ate ate etc. to site includin% sei%nioa%e c(a%es sales ot(emateials all c(a%es fo mi:in% la#in% concete in position "i$atin% cuin% centein% c(a%es ocontactos pofit etc.fo finis(ed item of ok for foo#ings and >asemen# 4++mm #hic=,

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

u;;ly and ;lacing of #he "25 *esign "iC &oncre#e coespondin% to S 456 usin% !*;+G!, it( 20mm si-e %aded mac(ine cus(ed (ad %anite metal &coase a%%e%ate' fom appincludin% cost and con"e#ance of all mateials like cement fine a%%e%ate &sand' coase a%%e%ateto site and includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials includin% all opeationaand la$ou c(a%es suc( as ei%( $atc(in% mac(ine mi:in% pouin% concete $# temm# cuin% et

$ut e:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SS No. 402'icement content as pe S code fom standad supplies appo"ed $# t(e depatment includin% temla#in% concete cuin% etc complete $ut e:cludin% cost of steel and its fa$ication c(a%es fo finis

Page 52: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 52/636

CIVIL DATA : Page-52

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

B.-* &A0N0 N*- -A"-* 9!- including Bore ;ile s#em and under ream >ul>s

A,"A0-A!

ement 380.00 =%s 6054.94 1000 =%s

20mm ;* %aded metal 0.80 um 1342.97 1 umSand 0.40 um 449.92 1 um

B,!AB.

1st class +ason 0.100 Nos 350.00 1 !ac(

2nd class +ason 0.200 Nos 320.00 1 !ac(

+a-doo &$ot( menomen' 3.45 Nos 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 1065.00

&,"A&N-

atc(in% plant 0.50 cum 1.000 (ous 234.40 1 (ou  

e c(a%es 1.000 (ous 269.50 1 (ou  

 /dd +/ on ce c(a%es 0.25 269.50

ate&includin% fo cuin%' 1.20 kl 100.00 1 kl

Basic cos# ;er 1cum

22

(B!*&0N314)

/.N*A0.N 9!N0 9-*-0A! ( Below 9lin#h)

A,"A0-A!

ement 380.00 =%s 6054.94 1000 =%s

20mm ;* %aded metal 0.80 um 1342.97 1 um

Sand 0.40 um 449.92 1 um

B,!AB.

1st class +ason 0.133 Nos 350.00 1 !ac(

2nd class +ason 0.267 Nos 320.00 1 !ac(

+a-doo &$ot( menomen' 4.60 Nos 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 1419.99&,"A&N-

atc(in% plant 0.50 cum 1.333 (ous 234.40 1 (ou  

e c(a%es 1.333 (ous 269.50 1 (ou  

Needle "i$ato 40mm & petol ' 1.333 (ous 26.80 1 (ou  

e c(a%es 1.333 (ous 125.40 1 (ou  

 /dd +/ on ce c(a%es 0.25 526.40

ate&includin% fo cuin%' 1.20 kl 100.00 1 kl

Basic cos# ;er 1cum

u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade corres;onding #o 456 wi#cemen# con#en# of 38+ =gs ;er 1 cum of concre#e using - BA0&- < "G- wi#hgraded machine crushed hard grani#e me#al (coarse aggrega#e) ( consis#ing of nominal siFe m2+mm 15: of 13,2+<12,5+mm 15: of 1+mm and 1+: of 6mm ) from a;;ro@ed uarry incland con@eyance of all ma#erials li=e cemen# fine aggrega#e (sand) coarse aggrega#e wa#erand including eigniorage charges sales ' o#her #aCes on all ma#erials cen#ering usca/olding ;i;es ?ac= ;ro;s wallers /oo# ;la#es >rac=e#s s#eel cen#ering ;la#es e#c, io;era#ional inciden#al and la>our charges such as weigh >a#ching machine miCing layincuring e#c, and o@erheads ' con#rac#ors ;rofi# com;le#e >u# eCcluding cos# of s#eel and i#scharges for finished i#em of wor= (A9 No, 4+2)

Page 53: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 53/636

CIVIL DATA : Page-53

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

a /oo#ings

,ate fo Desi%n mi: + 25 1.00 um 6456.39 1 um

1.00 um 137.00 1 um

La$ou c(a%es 1.00 um 415.00 1 um

 /dd fo +/ ? 25@ 0.25 415.00

<"e(eadsontactos ofit ?0@ 0.00 7112.14

eigniorage charges

oase a%%e%ate 0.80 um 50.00 1 um

ine a%%e%ate 0.40 um 40.00 1 um

a#e ;er 1 cum

ay

$ &olumn ;edes#als

,ate fo Desi%n mi: + 25 1.00 um 6456.39 1 um

1.00 um 109.00 1 um

La$ou c(a%es 1.00 um 660.00 1 um

 /dd fo +/ ? 25@ 0.25 660.00

<"e(eadsontactos ofit ?0@ 0.00 7390.39

eigniorage charges

oase a%%e%ate 0.80 um 50.00 1 um

ine a%%e%ate 0.40 um 40.00 1 um

a#e ;er 1 cum

ay

c 9lin#h Beams

,ate fo Desi%n mi: + 25 1.00 um 6456.39 1 um

1.00 um 1158.00 1 um

La$ou c(a%es 1.00 um 1000.00 1 um

 /dd fo +/ ? 25@ 0.25 1000.00

<"e(eadsontactos ofit ?0@ 0.00 8864.39

eigniorage charges

oase a%%e%ate 0.80 um 50.00 1 um

ine a%%e%ate0.40 um 40.00 1 um

a#e ;er 1 cum

ay

d Base sla> 23+mm #hic= for um; < e;#ic #an=

,ate fo Desi%n mi: + 25 0.23 um 6456.39 1 um

0.23 um 137.00 1 um

La$ou c(a%es 0.23 um 415.00 1 um

 /dd fo +/ ? 25@ 0.25 95.45

<"e(eadsontactos ofit ?0@ 0.00 1635.79

eigniorage chargesoase a%%e%ate 0.18 um 50.00 1 um

ine a%%e%ate 0.09 um 40.00 1 um

;ie c(a%es of centein% and

sca*oldin%

;ie c(a%es of centein% and

sca*oldin%

;ie c(a%es of centein% and

sca*oldin%

;ie c(a%es of centein% and

sca*oldin%

Page 54: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 54/636

CIVIL DATA : Page-54

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

23

(B!*&0N315)

&.!"N !N0-! A0- 0AN% && A!! N B!*N

A,"A0-A!

ement 380.00 =%s 6054.94 1000 =%s

20mm ;* %aded metal 0.80 um 1342.97 1 um

Sand 0.40 um 449.92 1 um

B,!AB.

1st class +ason 0.167 Nos 350.00 1 !ac(

2nd class +ason 0.167 Nos 320.00 1 !ac(

+a-doo &$ot( menomen' 5.60 Nos 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 1679.89

&,"A&N-

atc(in% plant 0.50 cum 1.333 (ous 234.40 1 (ou  

e c(a%es 1.333 (ous 269.50 1 (ou  

Needle "i$ato 40mm & petol ' 1.333 (ous 26.80 1 (ou  

e c(a%es 1.333 (ous 125.40 1 (ou   /dd +/ on ce c(a%es 0.25 526.40

ate&includin% fo cuin%' 1.20 kl 100.00 1 kl

Basic cos# ;er 1cum

u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade coespondin% to S 456 wi#h minimcon#en# of 38+ =gs ;er 1 cum of concre#e usin% !*; /;!, ) +G!, it( 20mm si-e %adcus(ed (ad %anite metal &coase a%%e%ate' & consistin% of nominal si-e metal 60@ of 20m

13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua# includin% cost and con"emateials like cement fine a%%e%ate &sand' coase a%%e%ate ate etc. to site and includin%c(a%es sales ot(e ta:es on all mateials  centein% usin% asuina allies am$oos oode,unnes ood osts all lates etc.  includin% all opeational incidental and la$ou c(a%es su$atc(in% mac(ine mi:in% liftin% of concete manuall# la#in% concete cuin% o"e(eads contetc. complete $ut e:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SS

Page 55: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 55/636

CIVIL DATA : Page-55

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

a' &.!"N

un su;;or#ed heigh# u; #o 3,66 m

a#e for o#her /loors  / // /

,ate as a$o"e6781.27 6781.27 6781.27

205.00 205.00 205.00

La$ou c(a%es 1171.00 1288.00 1405.00

 /dd fo +/ ? 25@ 292.75 322.00 351.25

Lift c(a%es of mateials&+anual' 0.00 167.99 335.98

 /dd fo +/ ? 25@ 0.00 42.00 83.99

a#e ;er 1cum 8450.02 8806.25 9162.48

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00

8450.02 8806.25 9162.48

eigniorage charges

oase a%%e%ate 40.00 40.00 40.00

ine a%%e%ate 16.00 16.00 16.00a#e ;er 1cum 8506.02 8862.25 9218.48

ay 85+6 8862 D218

$' !N0-!

a#e for o#her /loors  / // /

,ate as a$o"e 6781.27 6781.27 6781.27

680.00 680.00 680.00

La$ou c(a%es 834.00 917.00 1001.00

 /dd fo +/ ? 25@ 208.50 229.25 250.25

Lift c(a%es of mateials&+anual' 0.00 167.99 335.98

 /dd fo +/ ? 25@ 0.00 42.00 83.99

a#e ;er 1cum 8503.77 8817.50 9132.48

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00

eigniorage charges

oase a%%e%ate 40.00 40.00 40.00

ine a%%e%ate 16.00 16.00 16.00

a#e ;er 1cum 8559.77 8873.50 9188.48

ay 856+ 8874 D188

c' A0- 0AN% "9 !/0

15+mm #hic= side walls

ost of + 25 desi%n mi: 0.15 cum 6781.27 1.00 cum

a#e for o#her /loors / // /

,ate as a$o"e 1017.19 1017.19 1017.19

348.00 348.00 348.00

La$ou c(a%es 426.00 469.00 511.00

 /dd fo +/ ? 25@ 106.50 117.25 127.75

Lift c(a%es of mateials&+anual' 0.00 25.20 50.40

 /dd fo +/ ? 25@ 0.00 6.30 12.60

a#e ;er 1+ sm 1897.69 1982.94 2066.94

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage chargesoase a%%e%ate 6.00 6.00 6.00

ine a%%e%ate 2.40 2.40 2.40

;ie c(a%es of centein% and

sca*oldin%

;ie c(a%es of centein% and

sca*oldin%

;ie c(a%es of centein% and

sca*oldin%

Page 56: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 56/636

CIVIL DATA : Page-56

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

Page 57: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 57/636

CIVIL DATA : Page-57

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

d' 2++mm #hic= side walls

ost of + 25 desi%n mi: 0.30 cum 6781.27 1.00 cum

a#e for o#her /loors/ // /

,ate as a$o"e 2034.38 2034.38 2034.38

348.00 348.00 348.00

La$ou c(a%es 426.00 469.00 511.00

 /dd fo +/ ? 25@ 106.50 117.25 127.75

Lift c(a%es of mateials&+anual' 0.00 50.40 100.79

 /dd fo +/ ? 25@ 0.00 12.60 25.20

a#e ;er 1+ sm 2914.88 3031.63 3147.12

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage charges

oase a%%e%ate 12.00 12.00 12.00

ine a%%e%ate 4.80 4.80 4.80a#e ;er 1 sm 2931.68 3048.43 3163.92

ay 2D32 3+48 3164

;ie c(a%es of centein% and

sca*oldin%

Page 58: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 58/636

CIVIL DATA : Page-58

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

24

(B!*&0N316)

&& !AB B-A"

A,"A0-A! ement 380.00 =%s 6054.94 1000 =%s

20mm ;* %aded metal 0.80 um 1342.97 1 um

Sand 0.40 um 449.92 1 um

B,!AB.

1st class +ason 0.067 Nos 350.00 1 !ac(

2nd class +ason 0.133 Nos 320.00 1 !ac(

+a-doo &$ot( menomen' 3.077 Nos 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 927.57

&,"A&N-

atc(in% plant 0.50 cum 0.308 (ous 234.40 1 (ou  

e c(a%es 0.308 (ous 269.50 1 (ou  

Needle "i$ato 40mm & petol ' 0.308 (ous 26.80 1 (ou  

e c(a%es 0.308 (ous 125.40 1 (ou  

 /dd +/ on ce c(a%es 0.25 121.63ate&includin% fo cuin%' 1.20 kl 100.00 1 kl

Basic cos# ;er 1cum

 /' B-A"

un su;;or#ed heigh# u; #o 3,66 m

a#e for o#her /loors  / // /

,ate as a$o"e 5067.17 5067.17 5067.17

1201.00 1201.00 1201.00

La$ou lift c(a%es fo sca*oldin% 982.00 1080.00 1178.00

 /dd fo +/ ? 25@ 245.50 270.00 294.50

Lift c(a%es of mateials&+anual' 0.00 92.76 185.51 /dd fo +/ ? 25@ 0.00 23.19 46.38

a#e ;er &um 7495.67 7734.12 7972.56

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage charges

oase a%%e%ate 40.00 40.00 40.00

ine a%%e%ate 16.00 16.00 16.00

7551.67 7790.12 8028.56

ay 7552 77D+ 8+2D

u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade coespondin% to S 456 wi#h minimcon#en# of 38+ =gs ;er 1 cum of concre#e usin% !*; /;!, ) +G!, it( 20mm si-e %adcus(ed (ad %anite metal &coase a%%e%ate' & consistin% of nominal si-e metal 60@ of 20m13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua# includin% cost and con"e

mateials like cement fine a%%e%ate &sand' coase a%%e%ate ate etc. to site and includin%c(a%es sales ot(e ta:es on all mateials  centein% usin% asuina allies am$oos oode,unnes ood osts all lates etc.  includin% all opeational incidental and la$ou c(a%es su$atc(in% mac(ine mi:in% liftin% of concete manuall# la#in% concete cuin% o"e(eads contetc. complete $ut e:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SS

;ie c(a%es of centein% and

sca*oldin%

Page 59: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 59/636

CIVIL DATA : Page-59

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

' && !AB

a' !of# la>s 75mm #hic=

un su;;or#ed heigh# u; #o 3,66 m

,ate fo Desi%n mi: + 25 0.075 um 5067.17 1 um

a#e for o#her /loors / // /

,ate as a$o"e 380.04 380.04 380.04

136.00 136.00 136.00

La$ou lift c(a%es fo sca*oldin% 111.00 122.00 133.00

 /dd fo +/ ? 25@ 27.75 30.50 33.25

Lift c(a%es of mateials&+anual' 0.00 6.96 13.91

 /dd fo +/ ? 25@ 0.00 1.74 3.48

a#e ;er 1 m 654.79 677.23 699.68

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage charges

oase a%%e%ate 4.60 4.60 4.60

ine a%%e%ate 1.84 1.84 1.84

661.23 683.67 706.12

ay 661 684 7+6

a' oof la>s 115mm #hic=

un su;;or#ed heigh# u; #o 3,66 m

,ate fo Desi%n mi: + 25 0.115 um 5067.17 1 um

a#e for o#her /loors / // /

,ate as a$o"e 582.72 582.72 582.72

136.00 136.00 136.00

La$ou lift c(a%es fo sca*oldin% 111.00 122.00 133.00

 /dd fo +/ ? 25@ 27.75 30.50 33.25

Lift c(a%es of mateials&+anual' 0.00 10.67 21.33

 /dd fo +/ ? 25@ 0.00 2.67 5.33

a#e ;er 1 m 857.47 884.56 911.64

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage charges

oase a%%e%ate 4.60 4.60 4.60

ine a%%e%ate 1.84 1.84 1.84

863.91 891.00 918.08

ay 864 8D1 D18

$' oof la>s 125mm #hic=

un su;;or#ed heigh# u; #o 3,66 m

,ate fo Desi%n mi: + 25 0.125 um 5067.17 1 um

a#e for o#her /loors / // /

,ate as a$o"e 633.40 633.40 633.40

136.00 136.00 136.00

La$ou lift c(a%es fo sca*oldin% 111.00 122.00 133.00 /dd fo +/ ? 25@ 27.75 30.50 33.25

Lift c(a%es of mateials&+anual' 0 00 11 59 23 19

;ie c(a%es of centein% and

sca*oldin%

;ie c(a%es of centein% and

sca*oldin%

;ie c(a%es of centein% and

sca*oldin%

Page 60: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 60/636

CIVIL DATA : Page-60

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

a#e ;er 1 m 908.15 936.39 964.63

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage charges

oase a%%e%ate5.00 5.00 5.00

ine a%%e%ate 2.00 2.00 2.00

915.15 943.39 971.63

ay D15 D43 D72

c' oof la>s 15+mm #hic=

,ate fo Desi%n mi: + 25 0.15 um 5067.17 1 um

un su;;or#ed heigh# u; #o 3,66 m

a#e for o#her /loors / // /

,ate as a$o"e 760.08 760.08 760.08

136.00 136.00 136.00Lift c(a%es fo sca*oldin% 111.00 122.00 133.00

 /dd fo +/ ? 25@ 27.75 30.50 33.25

Lift c(a%es of mateials&+anual' 0.00 13.91 27.83

 /dd fo +/ ? 25@ 0.00 3.48 6.96

a#e ;er 1 m 1034.83 1065.97 1097.11

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage charges

oase a%%e%ate 6.00 6.00 6.00

ine a%%e%ate 2.40 2.40 2.40

1043.23 1074.37 1105.51

ay 1+43 1+74 11+6

;ie c(a%es of centein% and

sca*oldin%

Page 61: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 61/636

CIVIL DATA : Page-61

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

d' oof la>s 175mm #hic=

,ate fo Desi%n mi: + 25 0.175 um 5067.17 1 um

for un su;;or#ed heigh# of 3,66 ma#e for o#her /loors / // /

,ate as a$o"e 886.75 886.75 886.75

140.00 140.00 140.00

La$ou lift c(a%es fo sca*oldin% 114.00 125.00 137.00

 /dd fo +/ ? 25@ 28.50 31.25 34.25

Lift c(a%es of mateials&+anual' 0.00 16.23 32.46

 /dd fo +/ ? 25@ 0.00 4.06 8.12

a#e ;er 1 m 1169.25 1203.30 1238.59

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage charges

oase a%%e%ate 7.00 7.00 7.00ine a%%e%ate 2.80 2.80 2.80

1179.05 1213.10 1248.39

ay 117D 1213 1248

e' oof la>s 2++mm #hic=

,ate fo Desi%n mi: + 25 0.30 um 5067.17 1 um

for un su;;or#ed heigh# of 3,66 m

a#e for o#her /loors / // /

,ate as a$o"e 1520.15 1520.15 1520.15

140.00 140.00 140.00

La$ou lift c(a%es fo sca*oldin% 114.00 125.00 137.00

 /dd fo +/ ? 25@ 28.50 31.25 34.25

Lift c(a%es of mateials&+anual' 0.00 27.83 55.65

 /dd fo +/ ? 25@ 0.00 6.96 13.91

a#e ;er 1 m 1802.65 1851.18 1900.97

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage charges

oase a%%e%ate 12.00 12.00 12.00

ine a%%e%ate 4.80 4.80 4.80

1819.45 1867.98 1917.77

ay 181D 1868 1D18

;ie c(a%es of centein% and

sca*oldin%

;ie c(a%es of centein% andsca*oldin%

Page 62: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 62/636

CIVIL DATA : Page-62

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

25

(B!*&0N316)

A,"A0-A!

ement 380.00 =%s 6054.94 1000 =%s

20mm ;* %aded metal 0.80 um 1342.97 1 umSand 0.40 um 449.92 1 um

B,!AB.

1st class +ason 0.067 Nos 350.00 1 !ac(

2nd class +ason 0.133 Nos 320.00 1 !ac(

+a-doo &$ot( menomen' 3.077 Nos 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 927.57

&,"A&N-

atc(in% plant 0.50 cum 0.308 (ous 234.40 1 (ou  

e c(a%es 0.308 (ous 269.50 1 (ou  

 /dd +/ on ce c(a%es 0.25 83.01

ate&includin% fo cuin%' 1.20 kl 100.00 1 kl

Basic cos# ;er 1cum

ost of , + 25 desi%n mi: 0.0375 cum 5010.64 1 cum

a#e for o#her /loors / // /

,ate as a$o"e 187.90 187.90 187.90

80.40 80.40 80.40

La$ou lift c(a%es fo sca*oldin% 76.80 84.60 92.40

 /dd fo +/ ? 25@ 19.20 21.15 23.10

Lift c(a%es of mateials&+anual' 0.00 3.48 6.96 /dd fo +/ ? 25@ 0.00 0.87 1.74

a#e ;er 1 " 364.30 378.40 392.49

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage charges

oase a%%e%ate 1.50 1.50 1.50

ine a%%e%ate&concete' 0.60 0.60 0.60

a#e ;er 1 " 366.40 380.50 394.59

ay 366 38+ 3D5

u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade coespondin% to S 456 it( minicontent of 38+ =gs pe 1 cum of concete usin% !*; /;!, ) +G!, it( 20mm si-e %adcus(ed (ad %anite metal &coase a%%e%ate' & consistin% of nominal si-e metal 60@ of 20m13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua# includin% cost and con"e

mateials like cement fine a%%e%ate &sand' coase a%%e%ate ate etc. to site and includin%c(a%es sales ot(e ta:es on all mateials  centein% usin% asuina allies am$oos oode,unnes ood osts all lates etc. for 6+cm wide sunshades 7,5cm #hic= a# fiCed end ana# free end it( an a"ea%e t(ickness of 6.25cm includin% all opeational incidental and la$ou cas ei%( $atc(in% mac(ine mi:in% liftin% of concete manuall# la#in% concete cuin% ocontactos pofit complete etc. $ut e:cludin% cost of steel and its fa$ication c(a%es fo finis(ed it&/SS No. 402 403 903' 

;ie c(a%es of centein% and

sca*oldin%

Page 63: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 63/636

CIVIL DATA : Page-63

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

26

(B!*&0N55)

nit I 1cum

A,"A0-A!

ement 36.00 =%s 6054.94 1000 =%s

ommon $unt cla# $icks 23:11:7cms

512 Nos 3825.88 1000 Nos

ine a%%e%ate & Sand ' 0.20 cu.m. 569.92 1 cu.m.

B,!AB.

1st class mason 0.24 Nos. 350.00 1 !ac(

2nd class mason 0.56 Nos. 320.00 1 !ac(

+a-doo &nskilled' 1.89 Nos. 280.00 1 !ac(

ate c(a%es ? 1@ 0.01 792.40

 /dd fo +/ ? 25@ 0.25 800.32

a#e for 1 cu,m,

a ; #o >asemen#

,ate as oked out a$o"e 1.00 um 3291.22 1 &um

<"e(eadsontactos ofit ?0@ 0.00 3291.22

eigniorage charges

icks 512 Nos 38.50 1000 Nos.ine a%%e%ate 0.20 cu.m. 40.00 1 um

a#e for 1 cu,m,

ay

$' u;ers#ruc#ure

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 3291.22 3291.22 3291.22 3291.22

;ie c(a%es fo /ccess Sca*oldin% 39.09 39.09 39.09 39.09

La$ou c(a%es fo sca*oldin% 236.26 334.83 433.43 532.00

 /dd fo +/ ? 25@ 59.07 83.71 108.36 133.00

Lift c(a%es & a%e 131 of Std. Data ' 0.00 80.03 160.06 240.10

 /dd fo +/ ? 25@ 0.00 20.01 40.02 60.03a#e for 1 cu,m, 3625.63 3848.88 4072.17 4295.43

<"e(eadsontactos ofit ?0@ 0 0 0 0

eigniorage charges

icks 19.71 19.71 19.71 19.71

ine a%%e%ate 8.00 8.00 8.00 8.00

3653.34 3876.59 4099.88 4323.14

ay 3653 3877 41++ 4323

Bric= masonry for ;anel walls in su;ers#ruc#ure wi#h &" (18) ;ro; (&emen# creened scommon >urn# clay >ric=s of class as ;er 0a>le of 1+771DD2 Non "odular or #radi#ion11 C 7 cms from a;;ro@ed source ha@ing minimum crushing s#reng#h of 4+ %g<cm, includincon@eyance of all ma#erials li=e cemen# screened sand >ric=s wa#er e#c, #o si#e including s

charges sales ' o#her #aCes on all ma#erials and such as la>our charges li=e miCing cemsca/olding charges cons#ruc#ing masonry lif# charges curing e#c,and o@erheads ' con#racom;le#e for finished i#em of wor=, (A9 No, 5+1 ' 5+4),

Page 64: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 64/636

CIVIL DATA : Page-64

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

27

(B!*&0N512)

nit > 10sAm

A,"A0-A!

ommon $unt cla# $icks 23:11:7cms

565 Nos. 3825.88 1000 Nos.

ement 79.20 =%s 6054.94 1000 =%s

ine a%%e%ate & Sand ' 0.22 cu.m. 569.92 1 cu.m.B,!AB.

1st class mason 0.60 Nos. 350.00 1 !ac(

2nd class mason 0.60 Nos. 320.00 1 !ac(

+a-doo &nskilled' 2.75 Nos. 280.00 1 !ac(

ate c(a%es ? 1@ 0.01 1172.00

 /dd fo +/ ? 25@ 0.25 1183.72

a#e for 1 cum

a#e for 1 sm

n#ernal walls

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 424.62 424.62 424.62 424.62

;ie c(a%es fo /ccess Sca*oldin% 8.99 8.99 8.99 8.99

La$ou c(a%es fo sca*oldin% 54.34 77.01 99.69 122.36

 /dd fo +/ ? 25@ 13.59 19.25 24.92 30.59

Lift c(a%es & a%e 131 of Std. Data ' 0.00 11.84 23.67 35.51

 /dd fo +/ ? 25@ 0.00 2.96 5.92 8.88

a#e for 1 sm 5+1,54 544,67 587,81 63+,D5

<"e(eadsontactos ofit ?0@ 0.00 0 0 0

eigniorage charges

icks 2.18 2.18 2.18 2.18

ine a%%e%ate 0.88 0.88 0.88 0.88

a#e ;er 1 sm 504.60 547.73 590.87 634.01ay 5+5 548 5D1 634

28

(B!*&0N517)

nit P 1 um

A,"A0-A!

110 Nos 19613.21 1000 Nos

einforced Bric= "asonry for ;ar#i#ion walls (11,+ cm #hic=) in &" (14) ;ro;, (&emen# creusing common >urn# clay >ric=s of class as ;er 0a>le of 1+771DD2 Non "odular or #radi

23 C 11 C 7 cms from a;;ro@ed source ha@ing minimum crushing s#reng#h of 4+ %g<,cm anNos, of 6mm ", ;lain rods in e@ery #hird layer wi#h free ends of #he reinforcemen# ;egged i

 ?oin#s of main >ric= walls where a;;lica>le including cos# and con@eyance of all ma#erials lis#eel sand >ric=s wa#er e#c, #o si#e including seigniorage charges sales ' o#her #ama#erials all o;era#ional inciden#al charges such as la>our charges for miCing cemsca/olding charges cons#ruc#ing masonry lif# charges curing e#c, and o@erheads ';rofi# >u# eCcluding cos# of s#eel and i#s fa>rica#ion charges com;le#e for finished i#em of wNo, of 5+1 ' 5+D)

"asonry wor= in &"(16) ;ro; (&emen# creened sand) in su;ers#ruc#ure wi#h fly ash cesolid >loc=s of siFe 2D+mm C 225mm C 14+mm from a;;ro@ed source ha@ing minimum crushiof 5+ %g<cm, including cos# and con@eyance of all ma#erials li=e cemen# sand >ric=s wsi#e including seigniorage charges sales ' o#her #aCes on all ma#erials and such as la>our cmiCing cemen# mor#ar sca/olding charges cons#ruc#ing masonry lif# charges curing o@econ#rc#or ;rofi# e#c, com;le#e for finished i#em of wor=, (A9 No, 5+1 ' 5+4),

No of $locks eAuied fo1 um of +ason#

Page 65: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 65/636

CIVIL DATA : Page-65

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

B ,!AB.

+ason 1st class 0.24 Nos. 350.00 1 !ac(

+ason 2nd class 0.56 Nos. 320.00 1 !ac(

+an +a-doo 1.89 Nos. 280.00 1 !ac(ate c(a%es ? 1@ 0.01 792.40

 /dd fo +/ ? 25@ 0.25 800.32

a#e for 1 cum,

Page 66: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 66/636

CIVIL DATA : Page-66

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

a' a#e for /ounda#ion Basemen# &om;ound wall

,ate as a$o"e 1.00 cum 3360.17 1 cum

<"e(eadsontactos ofit ?0@ 0.00 3360.17

eigniorage chargesine a%%e%ate 0.10 cum 40.00 1 cum

say

$' u;ers#ruc#ure

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 3360.17 3360.17 3360.17 3360.17

;ie c(a%es fo /ccess Sca*oldin% 39.96 39.96 39.96 39.96

La$ou c(a%es fo sca*oldin% 241.51 342.27 443.07 543.82

 /dd fo +/ ? 25@ 60.38 85.57 110.77 135.96

Lift c(a%es & a%e 131 of Std. Data ' 0.00 80.03 160.06 240.10

 /dd fo +/ ? 25@ 0.00 20.01 40.02 60.033702.01 3928.00 4154.04 4380.02

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.40 4.40 4.40 4.40

a#e for 1 cum, 37+6,41 3D32,4+ 4158,44 4384,42

ay 37+6 3D32 4158 4384

29

 (B!*&0N512)

nit > 10sAm

A,"A0-A!

l#as( lime solid $locks 247 Nos. 10272.54 1000 Nos.

ement 36.00 =%s 6054.94 1000 =%s

ine a%%e%ate & Sand ' 0.10 cu.m. 569.92 1 cu.m.

B,!AB.

1st class mason 0.60 Nos. 350.00 1 !ac(2nd class mason 0.60 Nos. 320.00 1 !ac(

+a-doo &nskilled' 2.75 Nos. 280.00 1 !ac(

ate c(a%es ? 1@ 0.01 1172.00

 /dd fo +/ ? 25@ 0.25 1183.72

a#e for 1+ sm

a#e for 1 sm

einforced "asonry for ;ar#i#ion walls (1++ mm #hic=) in &" (14) ;ro;, (&emen# creened sfly ash cemen# < lime solid >loc=s of siFe 2D+mm C 1++mm C 14+mm ha@ing minimum cs#reng#h of 5+ %g<,cmand ;lacing 2 Nos, of 6mm ", ;lain rods in e@ery #hird layer wi#h f#he reinforcemen# ;egged in#o mor#ar ?oin#s of main >ric= walls where a;;lica>le includin

con@eyance of all ma#erials li=e cemen# s#eel sand >ric=s wa#er e#c, #o si#e including scharges sales ' o#her #aCes on all ma#erials all o;era#ional inciden#al charges such as la>ofor miCing cemen# mor#ar sca/olding charges cons#ruc#ing masonry lif# charges curino@erheads ' con#rac#ors ;rofi# >u# eCcluding cos# of s#eel and i#s fa>rica#ion charges cofinished i#em of wor=, (A9 No, of 5+D)

Page 67: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 67/636

CIVIL DATA : Page-67

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

n#ernal walls

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 429.19 429.19 429.19 429.19

;ie c(a%es fo /ccess Sca*oldin%8.99 8.99 8.99 8.99

La$ou c(a%es fo sca*oldin% 54.34 77.01 99.69 122.36

 /dd fo +/ ? 25@ 13.59 19.25 24.92 30.59

Lift c(a%es & a%e 131 of Std. Data ' 0.00 11.84 23.67 35.51

 /dd fo +/ ? 25@ 0.00 2.96 5.92 8.88

a#e ;er 1 sm 5+6,11 54D,24 5D2,38 635,52

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

a#e ;er 1 sm 5+6,11 54D,24 5D2,38 635,52

eigniorage charges

ine a%%e%ate 4.40 4.40 4.40 4.40

a#e ;er 1 sm 51+,51 553,64 5D6,78 63D,D2

ay 511 554 5D7 64+

30

 (B!*&0N31+ ' 11)

nit I 1cum

A,"A0-A!

;* 20mm si-e metal 0.90 um 1342.97 1 um

Sand 0.45 um 449.92 1 umement 220.00 =%s 6054.94 1 +

ate & includin% fo cuin% ' 1.20 =l 100.00 1 =l

B,"A&N-

1.00 (ou 128.90 1 (ou  

e (a%es 1.00 (ou 174.20 1 (ou  

 /dd +/ on ce c(a%es 0.25 174.20

&,!AB.

1st class mason 0.10 Nos. 350.00 1 !ac(

+a-doo &nskilled' 1.39 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 424.20

a#e for 1 &um

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 3740.12 3740.12 3740.12 3740.12

137.00 137.00 137.00 137.00

Lift c(a%es fo sca*oldin% 415.00 456.50 498.00 539.50

 /dd fo +/ ? 25@ 103.75 114.13 124.50 134.88

Lift c(a%es & a%e 131 of Std. Data ' 0.00 42.42 84.84 127.26

 /dd fo +/ ? 25@ 0.00 10.61 21.21 31.82

a#e ;er &um 43D5,87 45++,77 46+5,67 471+,57

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

oase a%%e%ate 45.00 45.00 45.00 45.00

9lain &emen# &oncre#e (136)  nominal miC  usin% 20mm si-e %aded mac(ine cus(ed (ad %&coase a%%e%ate' & consistin% of nominal si-e metal 60@ of 20mm 15@ of 13.20)12.50mm 15@ of10@ of 6mm' fom appo"ed Aua# includin% cost and con"e#ance of all mateials like ca%%e%ate&sand' coase a%%e%ate ate etc. to site includin% sei%nioa%e c(a%es sales ot(emateials and includin% all c(a%es fo mi:in% la#in% concete in position cuin% etc. lift c(o"e(eads contactos pofit fo Bed Bloc=s ' old /as#s fo finis(ed item of ok. &/SS No. 40

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

;ie c(a%es of centein% and

sca*oldin%

Page 68: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 68/636

CIVIL DATA : Page-68

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

say 445D 4564 466D 4774

31

(B!*&0N311)

nit I 1cum

A,"A0-A!

;* 20mm si-e metal 0.90 um 1342.97 1 um

Sand 0.45 um 449.92 1 um

ement 350.00 =%s 6054.94 1000 =%s

ate & includin% fo cuin% ' 1.20 =l 100.00 1 =l

B,"A&N-

1.00 (ou 128.90 1 (ou  

e (a%es 1.00 (ou 174.20 1 (ou  

Needle "i$ato 40mm & petol ' 1.00 (ous 26.80 1 (ou  

e c(a%es 1.00 (ous 125.40 1 (ou  

 /dd +/ on ce c(a%es 0.25 299.60

&,!AB.

1st class mason 0.10 Nos. 350.00 1 !ac(

+a-doo &nskilled' 1.39 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 424.20a#e for 1 &um

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 4710.82 4710.82 4710.82 4710.82

137.00 137.00 137.00 137.00

Lift c(a%es fo sca*oldin% 415.00 456.50 498.00 539.50

 /dd fo +/ ? 25@ 103.75 114.13 124.50 134.88

Lift c(a%es & a%e 131 of Std. Data ' 0.00 42.42 84.84 127.26

 /dd fo +/ ? 25@ 0.00 10.61 21.21 31.82

a#e ;er 1 cum 5366,57 5471,47 5576,37 5681,27

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00eigniorage charges

oase a%%e%ate 45.00 45.00 45.00 45.00

ine a%%e%ate 18.00 18.00 18.00 18.00

5429.57 5534.47 5639.37 5744.27

ay 543+ 5534 563D 5744

9lain &emen# &oncre#e " 2+ design miC usin% !*; /;!, ) +G!, 20mm si-e (ad %ancus(ed %aded metal &oase a%%e%ate' & consistin% of nominal si-e metal 60@ of 20m13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua# usin% a minimum Auantit#of cement pe 1 cum of concete includin% cost and con"e#ance of all mateials like cement fin&Sand' coase a%%e%ate ate etc. to site and cost of sei%nioa%e c(a%es on all mateials inccentein% s(uttein% mac(ine mi:in% lift c(a%es la#in% concete"i$atin% cuin% o"e(eadspofit etc. complete fo finis(ed item of ok &/SS No. 402 403' for s#e;s

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

;ie c(a%es of centein% and

sca*oldin%

Page 69: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 69/636

CIVIL DATA : Page-69

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

32

(B!*&0N313 A)

A,"A0-A!

ement 350.00 =%s 6054.94 1000 =%s

12mm ;* %aded metal 0.90 um 1147.72 1 um

Sand 0.45 um 449.92 1 um

B,!AB.

1st class +ason 0.133 Nos 350.00 1 !ac(

2nd class +ason 0.267 Nos 320.00 1 !ac(

+a-doo &$ot( menomen' 3.60 Nos 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 1139.99

&,"A&N-

1.00 (ou 128.90 1 (ou  

e c(a%es 1.00 (ou 174.20 1 (ou  

 /dd +/ on ce c(a%es 0.25 174.20

ate&includin% fo cuin%' 1.20 kl 100.00 1 kl

Basic cos# ;er 1cum

ost of ,&1I2I4' 1.00 cum 5246.28 1 cum

,ate pe 1sAm

a#e for o#her /loors / // / 0/

,ate as oked out a$o"e 5246.28 5246.28 5246.28 5246.28

137.00 137.00 137.00 137.00

Lift c(a%es fo sca*oldin% 415.00 456.50 498.00 539.50

 /dd fo +/ ? 25@ 103.75 114.13 124.50 134.88

Lift c(a%es & a%e 131 of Std. Data ' 0.00 114.00 228.00 342.00

 /dd fo +/ ? 25@ 0.00 28.50 57.00 85.50

,ate pe 1sAm 5D+2,+3 6+D6,4+ 62D+,78 6485,15

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage chargesoase a%%e%ate 45.00 45.00 45.00 45.00

ine a%%e%ate 18.00 18.00 18.00 18.00

,ate pe 1sAm 5965.03 6159.40 6353.78 6548.15

ay 5D65 615D 6354 6548

33

(B!*&0N313 &)

einforced &emen# &oncre#e " 2+ design miC usin% 12mm si-e (ad %anite mac(ine cus(ed %&oase a%%e%ate' & consistin% of nominal si-e metal 60@ of 13.20)12.50mm 20@ of 10mm and 2' fom appo"ed Aua# usin% a minimum Auantit# of 350 k%s. of cement pe 1 cum of concete inand con"e#ance of all mateials like cement fine a%%e%ate &Sand' coase a%%e%ate ate etc.

cost of sei%nioa%e c(a%es on all mateials includin% steel centein% s(uttein% mac(ine miconcete lift c(a%es cuin% etc. and o"e(eads contactos pofit complete fo finis(ed item ofNo. 402 403' for sill sla>s,

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

;ie c(a%es of centein% and

sca*oldin%

einforced &emen# &oncre#e " 2+ design miC using 12mm siFe hard grani#e machine crusme#al (&oarse aggrega#e) ( consis#ing of nominal siFe me#al 6+: of 13,2+<12,5+mm 2+: of2+: of 6mm ) from a;;ro@ed uarry using a minimum uan#i#y of 35+ =gs, of cemen# ;econcre#e including cos# and con@eyance of all ma#erials li=e cemen# fine aggrega#e (aaggrega#e wa#er e#c, #o si#e and cos# of seigniorage charges on all ma#erials including s#eelshu##ering machine miCing laying concre#e lif# charges curing e#c, and o@erheads ' con#ra

com;le#e for finished i#em of wor= (A9 No, 4+2 ' 4+3) for ;la/orms and shel@es,

Page 70: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 70/636

CIVIL DATA : Page-70

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

12mm ;* %aded metal 0.90 um 1147.72 1 um

Sand 0.45 um 449.92 1 um

B,!AB.

1st class +ason0.067 Nos 350.00 1 !ac(

2nd class +ason 0.133 Nos 320.00 1 !ac(

+a-doo &$ot( menomen' 2.50 Nos 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 766.01

&,"A&N-

0.267 (ou 128.90 1 (ou  

e c(a%es 0.267 (ou 174.20 1 (ou  

 /dd +/ on ce c(a%es 0.25 46.51

ate&includin% fo cuin%' 1.20 kl 100.00 1 kl

Basic cos# ;er 1cum

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

Page 71: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 71/636

CIVIL DATA : Page-71

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

a' 5+mm #hic= ;la/orms

ost of ,&1I2I4' 0.08 cum 4524.71 1 cum

a#e for o#her /loors / // / 0/,ate as oked out a$o"e 339.35 339.35 339.35 339.35

68.00 68.00 68.00 68.00

Lift c(a%es fo sca*oldin% 55.50 61.00 66.50 72.00

 /dd fo +/ ? 25@ 13.88 15.25 16.63 18.00

Lift c(a%es & a%e 131 of Std. Data ' 0.00 5.75 11.49 17.24

 /dd fo +/ ? 25@ 0.00 1.44 2.87 4.31

,ate pe 1 sAm 476,73 4D+,78 5+4,84 518,D+

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

oase a%%e%ate 3.38 3.38 3.38 3.38

ine a%%e%ate 1.35 1.35 1.35 1.35a#e ;er 1 sm 481.45 495.51 509.57 523.62

ay 481 4D6 51+ 524

6413

$' 25mm #hic= shel@es

ost of ,&1I2I4' 0.025 cum 4524.71 1 cum

,ate pe 1sAm

a#e for o#her /loors / // / 0/

,ate as oked out a$o"e 113.12 113.12 113.12 113.12

68.00 68.00 68.00 68.00

Lift c(a%es fo sca*oldin% 55.50 61.00 66.50 72.00

 /dd fo +/ ? 25@ 13.88 15.25 16.63 18.00

Lift c(a%es & a%e 131 of Std. Data ' 0.00 1.92 3.83 5.75

 /dd fo +/ ? 25@ 0.00 0.48 0.96 1.44

a#e ;er 1 sm 25+,4D 25D,76 26D,+3 278,3+

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

oase a%%e%ate 1.13 1.13 1.13 1.13

ine a%%e%ate 0.45 0.45 0.45 0.45

a#e ;er 1 sm 252.07 261.34 270.61 279.87

ay 252 261 271 28+

;ie c(a%es of centein% and

sca*oldin% &50@ of oof sla$'

;ie c(a%es of centein% and

sca*oldin%

Page 72: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 72/636

CIVIL DATA : Page-72

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

33

(B!*&0N4,2)' Amendmen# in o 2+1112 ;age No, 3D2

ni# 1 "0

a' "a#erial

1.05 + 48065.79 1 +

indin% ie 6.00 =%s 70.00 1 =%s

$'

lacksmit( ) a$ende  10.00 Nos. 350.00 1 !ac(

+a-doo&nskilled' 10.00 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 6300.00

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 58764.08 58764.08 58764.08 58764.08

0.00 630.00 1260.00 1890.00

 /dd fo +/ ? 25@ 0.00 157.50 315.00 472.50

a#e ;er "0 58764.08 59551.58 60339.08 61126.58

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00a#e ;er 1 "0 58764.08 59551.58 60339.08 61126.58

ay 58764 5D552 6+33D 61127

34

(B!*&0N4,2)' Amendmen# in o 2+1112 ;age No, 3D2

ni# 1 "0

a' "a#erial

1.05 + 48565.79 1 +

indin% ie 6.00 =%s 70.00 1 =%s

$'

lacksmit( ) a$ende  10.00 Nos. 350.00 1 !ac(

+a-doo&nskilled' 10.00 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 6300.00

a#e for o#her /loors / // / 4 /

9ro@iding igh ield #reng#h *eformed (*) (/e 415 grade as ;er 17861D7D) ofdiame#ers for && wor=s including la>our charges for s#raigh#ening cu##ing >ending #o reand sha;es ;lacing in ;osi#ion wi#h co@er >loc=s of a;;ro@ed ma#erials and siFe and #yins;licing wi#h >inding wire of 18 forming grills for reinforcemen# wor= as ;er a;;ro@ed d

drawings including cos# and con@eyance of s#eel >ars including all was#ages such acou;lings chairs s;acer >ars including cos# and con@eyance of >inding wire co@er >loinciden#al o;era#ional la>our charges such as cu##ing >ending ;lacing in ;osi#ion #yinsales and o#her #aCes on all ma#erials e#c, and o@erheads ' con#rac#ors ;rofi# com;le#e for fiof wor= in all floors,( A9 No,126)

;FSD $as includin% 5@ fo o"elapsand asta%e

!a>our fo cuttin% $endin% s(iftin% tosite t#in% and placin% in position

Lift c(a%es & a%e 131 of Std. Data '

9ro@iding 0hermo "echanically 0rea#ed (0"0) (/e 5++ grade as ;er 17861D7D) of di/erenfor && wor=s including la>our charges for s#raigh#ening cu##ing >ending #o reuiredsha;es ;lacing in ;osi#ion wi#h co@er >loc=s of a;;ro@ed ma#erials and siFe and #ying and lwi#h >inding wire of 18 forming grills for reinforcemen# wor= as ;er a;;ro@ed ddrawings including cos# and con@eyance of s#eel >ars including all was#ages such acou;lings chairs s;acer >ars including cos# and con@eyance of >inding wire co@er >loinciden#al o;era#ional la>our charges such as cu##ing >ending ;lacing in ;osi#ion #yinsales and o#her #aCes on all ma#erials e#c, and o@erheads ' con#rac#ors ;rofi# com;le#e for fiof wor= in all floors,( A9 No,126)

+ $as includin% 5@ fo o"elaps andasta%e

!a>our fo cuttin% $endin% s(iftin% tosite t#in% and placin% in position

Page 73: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 73/636

CIVIL DATA : Page-73

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

0.00 630.00 1260.00 1890.00

 /dd fo +/ ? 25@ 0.00 157.50 315.00 472.50

a#e ;er "0 59289.08 60076.58 60864.08 61651.58

<"e(eadsontactos ofit [email protected] 0.00 0.00 0.00

a#e ;er 1 "0 59289.08 60076.58 60864.08 61651.58

ay 5D28D 6++77 6+864 61652

35

(B!*&0N4,2)' Amendmen# in o 2+1112 ;age No, 3D2ni# 1 "0

a' "a#erial

1.05 + 51065.79 1 +

indin% ie 6.00 =%s 70.00 1 =%s

$'

lacksmit( ) a$ende  10.00 Nos. 350.00 1 !ac(

+a-doo&nskilled' 10.00 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 6300.00

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 61914.08 61914.08 61914.08 61914.08

0.00 630.00 1260.00 1890.00

 /dd fo +/ ? 25@ 0.00 157.50 315.00 472.50

a#e ;er "0 61914.08 62701.58 63489.08 64276.58

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

a#e ;er 1 "0 61914.08 62701.58 63489.08 64276.58

ay 61D14 627+2 6348D 64277

Lift c(a%es & a%e 131 of Std. Data '

9ro@iding "ild s#eel (") s#eel >ars (/e 25+ grade as ;er 432) of di/eren# diame#ers inclucharges for s#raigh#ening cu##ing >ending #o reuired siFes and sha;es ;lacing in ;osi#ion>loc=s of a;;ro@ed ma#erials and siFe and #ying and la;s;licing wi#h >inding wire of 18 grills for reinforcemen# wor= as ;er a;;ro@ed designs and drawings including cos# and cons#eel >ars including all was#ages such as o@erla;s cou;lings chairs s;acer >ars includincon@eyance of >inding wire co@er >loc=s and all inciden#al o;era#ional la>our charges such>ending ;lacing in ;osi#ion #ying including sales and o#her #aCes on all ma#erials e#c, and ocon#rac#ors ;rofi# com;le#e for finished i#em of wor= in all floors,( A9 No,126)

+ild steel $as includin% 5@ foo"elaps and asta%e

La$ou fo cuttin% $endin% s(iftin% tosite t#in% and placin% in position

Lift c(a%es & a%e 131 of Std. Data '

Page 74: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 74/636

CIVIL DATA : Page-74

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

36

(B!*&0N83)

nit I 10 sAm

A,"A0-A!

ement 43.20 =%s 6054.94 1000 =%s

ine a%%e%ate & Sand ' 0.15 cu.m. 569.92 1 cu.m.

B,!AB.

1st lass +ason 0.60 Nos. 350.00 1 !ac(

+a-doo &nskilled' 0.96 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 478.80

a#e ;er 1+ ma#e ;er 1 m

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 94.56 94.56 94.56 94.56

;ie c(a%es fo /ccess Sca*oldin% 2.11 2.11 2.11 2.11

La$ou c(a%es fo sca*oldin% 11.08 15.57 20.05 24.54

 /dd fo +/ ? 25@ 2.77 3.89 5.01 6.14

Lift c(a%es & a%e 131 of Std. Data ' 0.00 4.79 9.58 14.36

 /dd fo +/ ? 25@ 0.00 1.20 2.40 3.59

a#e ;er 1 m 110.52 122.12 133.71 145.30

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage chargesine a%%e%ate 0.60 0.60 0.60 0.60

a#e ;er 1 m 111,12 122,72 134,31 145,D+

ay 111 123 134 146

37

( B!*&0N81+)nit I 10 sAm

A,"A0-A!

ase coat in +&1I6' 8mm t(ick

ement 26.40 =%s 6054.94 1000 =%s

ine a%%e%ate &Sand' 0.11 um 569.92 1 um

op coat in +&1I4' 4mm t(ick

ement 14.40 =%s 6054.94 1000 =%s

ine a%%e%ate &Sand' 0.04 um 569.92 1 um

B,!AB.

1st lass +ason 0.63 Nos. 350.00 1 !ac(

2nd lass +ason 1.47 Nos. 320.00 1 !ac(

+a-doo &nskilled' 3.90 Nos. 280.00 1 !ac( /dd fo +/ ? 25@ 0.25 1782.90

a#e ;er 1+ m

.rnamen#al ceiling ;las#ering 12mm #hic= single coa# in &" (15) usin% sceened sand includicon"e#ance of all mateials like cement sand ate etc. to site includin% sei%nioa%e c(a%es sta:es on all mateials and all opeational incidental c(a%es on mateials and includin% cost oc(a%es fo mi:in% mota finis(in% cuin% as diected $# !n%inee>in>c(a%e etc. and o"e(eads

pofit complete fo finis(ed item of ok.&SS 901903 904'

9las#ering 12mm #hic= in #wo coa#s using screened sand wi#h >ase coa# of 8mm #hic= in &" (1coa# of 4mm #hic= in &" (14) wi#h du>ara s;onge finishing including cos# and con@eyma#erials li=e cemen# sand wa#er e#c, #o si#e including seigniorage charges sales ' o#her #ma#erials and all o;era#ional inciden#al charges on ma#erials and including cos# of all la>ofor miCing mor#ar finishing sca/olding lif# charges curing including cu##ing groo@es as-ngineer in charge e#c, and o@erheads ' con#rac#ors ;rofi# com;le#e for finished i#em oD+1D+3 ' D+4)

Page 75: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 75/636

CIVIL DATA : Page-75

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

alls in su;ers#ruc#ure

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 256.12 256.12 256.12 256.12;ie c(a%es fo /ccess Sca*oldin% 0.90 0.90 0.90 0.90

La$ou c(a%es fo sca*oldin% 5.43 7.70 9.97 12.24

 /dd fo +/ ? 25@ 1.36 1.93 2.49 3.06

Lift c(a%es & a%e 131 of Std. Data ' 0.00 17.83 35.66 53.49

 /dd fo +/ ? 25@ 0.00 4.46 8.92 13.37

a#e ;er 1 m 263.81 288.94 314.06 339.18

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate&0.015 cum' 0.60 0.60 0.60 0.60

264.41 289.54 314.66 339.78

ay 264 2D+ 315 34+

38

(B!*&0N83)

nit I 10 sAm

A,"A0-A!

ement 43.20 =%s 6054.94 1000 =%s

ine a%%e%ate & Sand ' 0.15 cu.m. 569.92 1 cu.m.

B,!AB. 1st lass +ason 0.60 Nos. 350.00 1 !ac(

+a-doo &nskilled' 0.96 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 478.80

a#e ;er 1+ m

a#e ;er 1 m

a' for >asemen#

a#e ;er 1 m 1.00 sAm 94.56 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 94.56

eigniorage charges

ine a%%e%ate 0.15 um 40.00 1 uma#e ;er 1 m

ay

9las#ering 12mm #hic= single coa# in &"(15) usin% sceened sand includin% cost and con"emateials like cement sand ate etc. to site includin% sei%nioa%e c(a%es sales ot(e tmateials and all opeational incidental c(a%es on mateials and includin% cost of all la$ou c(a%emota finis(in% cuin% as diected $# !n%inee>in>c(a%e etc. and o"e(eads contactos pofit cfinis(ed item of ok.&SS 901903 904'

Page 76: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 76/636

CIVIL DATA : Page-76

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

$' alls in su;ers#ruc#ure

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 94.56 94.56 94.56 94.56

;ie c(a%es fo /ccess Sca*oldin% 0.90 0.90 0.90 0.90La$ou c(a%es fo sca*oldin% 5.43 7.70 9.97 12.24

 /dd fo +/ ? 25@ 1.36 1.93 2.49 3.06

Lift c(a%es & a%e 131 of Std. Data ' 0.00 4.79 9.58 14.36

 /dd fo +/ ? 25@ 0.00 1.20 2.40 3.59

102.25 111.07 119.90 128.71

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 0.60 0.60 0.60 0.60

a#e ;er 1 m 1+2,85 111,67 12+,5+ 12D,31

ay 1+3 112 12+ 12D

39

(B!*&0N8D)

nit I 10 sAm

A,"A0-A!

ase coat in +&1I6' 16mm t(ick

ement 43.20 =%s 6054.94 1000 =%s

ine a%%e%ate &Sand' 0.18 um 569.92 1 um

op coat in +&1I4' 4mm t(ick

ement 14.40 =%s 6054.94 1000 =%s

ine a%%e%ate &Sand' 0.04 um 569.92 1 um

B,!AB.

1st lass +ason 0.63 Nos. 350.00 1 !ac(

2nd lass +ason 1.47 Nos. 320.00 1 !ac(

+a-doo &nskilled' 3.90 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 1782.90

a#e ;er 1+ m

a#e ;er 1 m

9las#ering 2+mm #hic= in #wo coa#s using screened sand wi#h >ase coa# of 16mm #hic= in &#o; coa# of 4mm #hic= in &"(14) wi#h du>ara s;onge finishing including cos# and con@eyma#erials li=e cemen# sand wa#er e#c, #o si#e including seigniorage charges sales ' o#her #ma#erials and all o;era#ional inciden#al charges on ma#erials and including cos# of all la>ofor miCing mor#ar finishing sca/olding lif# charges curing including cu##ing groo@es as-ngineerincharge e#c, and o@erheads ' con#rac#ors ;rofi# com;le#e for finished i#em ofD+1D+3 ' D+4)

Page 77: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 77/636

CIVIL DATA : Page-77

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

alls in su;ers#ruc#ure

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 270.28 270.28 270.28 270.28

;ie c(a%es fo /ccess Sca*oldin%0.90 0.90 0.90 0.90

La$ou c(a%es fo sca*oldin% 5.43 7.70 9.97 12.24

 /dd fo +/ ? 25@ 1.36 1.93 2.49 3.06

Lift c(a%es & a%e 131 of Std. Data ' 0.00 17.83 35.66 53.49

 /dd fo +/ ? 25@ 0.00 4.46 8.92 13.37

277.97 303.10 328.22 353.34

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 0.88 0.88 0.88 0.88

a#e ;er 1 m 278,85 3+3,D8 32D,1+ 354,22

ay 27D 3+4 32D 354

40

(B!*&0N88)

nit I 10 sAm

A,"A0-A!

ement 60.48 =%s 6054.94 1000 =%s

ine a%%e%ate &Sand' 0.21 um 569.92 1 um

B,!AB.

2nd lass +ason 0.94 Nos. 320.00 1 !ac(+a-doo &nskilled' 1.60 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 748.80

a#e ;er 1+ m

a#e ;er 1 m

a' for >asemen#

a#e ;er 1 m 1.00 sAm 142.19 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 142.19

eigniorage charges

ine a%%e%ate 0.022 um 40.00 1 um

a#e ;er 1 m

ay ay

9las#ering 2+mm #hic= single coa# in &"(15)  usin% sceened sand includin% cost and con"emateials like cement sand ate etc. to site includin% sei%nioa%e c(a%es sales ot(e tmateials and all opeational incidental c(a%es on mateials and includin% cost of all la$ou c(a%emota finis(in% cuin% as diected $# !n%inee>in>c(a%e etc. and o"e(eads contactos pofit cfinis(ed item of ok .&SS 901903 904'

Page 78: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 78/636

CIVIL DATA : Page-78

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

$' alls in su;ers#ruc#ure

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 142.19 142.19 142.19 142.19

;ie c(a%es fo /ccess Sca*oldin%0.90 0.90 0.90 0.90

La$ou c(a%es fo sca*oldin% 5.43 7.70 9.97 12.24

 /dd fo +/ ? 25@ 1.36 1.93 2.49 3.06

Lift c(a%es & a%e 131 of Std. Data ' 0.00 7.49 14.98 22.46

 /dd fo +/ ? 25@ 0.00 1.87 3.75 5.62

149.88 162.08 174.28 186.47

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 0.84 0.84 0.84 0.84

a#e ;er 1 m 15+,72 162,D2 175,12 187,31

ay 151 163 175 187

41

(B!*&0N1+25)

nit I 10 sAm

A,"A0-A!

ement 100.80 =%s 6054.94 1000 =%s

ine a%%e%ate &Sand' 0.21 um 569.92 1 um

mpe"ious ate poof compound 2.00 =%s 24.00 0.50 =%s

B,!AB.

1st lass +ason 0.66 Nos. 350.00 1 !ac(

2nd lass +ason 1.54 Nos. 320.00 1 !ac(

+a-doo &nskilled' 3.70 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 1759.80

a#e ;er 1+ m

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 3025.77 3025.77 3025.77 3025.77Lift c(a%es & a%e 131 of Std. Data ' 0.00 175.98 351.96 527.94

 /dd fo +/ ? 25@ 0.00 44.00 87.99 131.99

3025.77 3245.75 3465.72 3685.70

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 8.40 8.40 8.40 8.40

3+34,17 3254,15 3474,12 36D4,1+

a#e ;er 1 m 3+3,42 325,41 347,41 36D,41

ay 3+3 325 347 36D

9ro@iding im;er@ious coa# #o eC;osed && roof sla> surfaces #o reuired slo;es wi#h &"using screened sand 2+mm #hic= (a@erage) miCed wi#h wa#er ;roofing com;ound manufre;u#ed manufac#urers as a;;ro@ed >y -ngineerincharge a# 1 %g ;er one >ag of cemen# laisla> when i# is green finished smoo#h wi#h a floa#ing coa# of nea# cemen# and #hread liningin#er@als of 45cmC45cm including cos# and con@eyance of all ma#erials li=e cemen# sand wa#com;ound wa#er e#c, #o si#e including seigniorage charges sales ' o#her #aCes on all mao;era#ional inciden#al and la>our charges for miCing mor#ar laying lif# charges rendering s#hread lining curing including rounding o/ ?unc#ions of wall and sla> e#c, and o@con#rac#ors ;rofi# com;le#e for finished i#em of wor=, (A9 No, D+1 ' D+3),

Page 79: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 79/636

CIVIL DATA : Page-79

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

42

(B!*&0N82)

A,"A0-A!

ement 72.00 =%s 6054.94 1000 =%s

ine a%%e%ate &Sand' 0.15 um 569.92 1 um

mpe"ious ate poof compound 1.44 =%s 24.00 0.50 =%s

B,!AB. 1st lass +ason 0.60 Nos. 350.00 1 !ac(

+a-doo &nskilled' 0.96 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 478.80

a#e ;er 1+ m

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 1189.06 1189.06 1189.06 1189.06

Lift c(a%es & a%e 131 of Std. Data ' 0.00 47.88 95.76 143.64

 /dd fo +/ ? 25@ 0.00 11.97 23.94 35.91

1189.06 1248.91 1308.76 1368.61

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 6.00 6.00 6.00 6.00

a#e ;er 1+ m 11D5,+6 1254,D1 1314,76 1374,61

a#e ;er 1 m 11D,51 125,4D 131,48 137,46

ay 12+ 125 131 137

43

(B!*&0N811)

nit I 10 sAm

A)"A0-A!

,a$$it ie mes( 13.30 sAm 16.00 1 sAm

ement fo $ase coat and plastein% 240.00 =%s 6054.94 1000 =%s

ement fo lumps 50.00 =%s 6054.94 1000 =%s

ine a%%e%ate &Sand' 0.50 cu.m. 569.92 1 cu.m.

B) !AB. &A-

1st lass +ason 8.00 Nos. 350.00 1 !ac(

<peato concete mi:e 1.00 Nos. 350.00 1 !ac(+a-doo &nskilled' 10.00 Nos. 280.00 1 !ac(

/dd fo +/ ? 25@ 0 25 5950 00

9ro@iding im;er@ious coa# #o eC;osed && roof sla> surfaces of sum; sum; side wallsusla>in side of se;#ic #an= in sun=en sla>s e#c, #o reuired slo;es wi#h &" (13) ;ro;, usinsand 12mm #hic= miCed wi#h wa#er ;roofing com;ound manufac#ured >y re;u#ed manufa;;ro@ed >y -ngineerincharge a# 1 %g ;er one >ag of cemen# laid o@er roof sla> when i

finished smoo#h wi#h a floa#ing coa# of nea# cemen# and #hread lining a# regular in#er@als of 4where e@er necessary including cos# and con@eyance of all ma#erials li=e cemen# sand wa#com;ound wa#er e#c, #o si#e including seigniorage charges sales ' o#her #aCes on all mao;era#ional inciden#al and la>our charges for miCing mor#ar laying lif# charges rendering s#hread lining curing including rounding o/ ?unc#ions of wall and sla> e#c, and o@con#rac#ors ;rofi# com;le#e for finished i#em of wor=, (A9 No, D+1 ' D+3),

&" facia 5+mm #hic= using screened sand for dro; walls fins wi#h ra>>i# wire meshreinforcemen# as direc#red >y -ngineer n &harge wi#h du>ara s;onge finishingincludincon@eyance of all ma#erials #o si#eseigniorage chargessales'o#her#aCes on all ma#erialso'inciden#alcos# and con@eyance of cemen#wire meshwa#er #o wor= si#ecen#eringsca/form wor=lif# charges e#c, and o@erheads ' con#rac#ors ;rofi# com;le#e for finished i#em oeCcluding cos# of s#eel and i#s fa>rica#ion charges for finished i#em of wor=(A9 N.,4+3'D+3

!:cludin% ;FSD steel)mild steel

$indin% ie

Page 80: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 80/636

CIVIL DATA : Page-80

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

2.00 (ous 128.90 1 (ous

e c(a%es 2.00 (ous 174.20 1 (ous

 /dd +/ on ce c(a%es0.25 174.20

a#e ;er 1+ m

a#e ;er 1 m

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

Page 81: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 81/636

CIVIL DATA : Page-81

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 1038.45 1038.45 1038.45 1038.45

0.90 1.80 2.70 3.60

5.43 7.70 9.97 12.24

 /dd fo +/ ? 25@ 1.36 1.93 2.49 3.06

Lift c(a%es & a%e 131 of Std. Data ' 0.00 59.50 119.00 178.50

 /dd fo +/ ? 25@ 0.00 14.88 29.75 44.63

1+46,14 1124,26 12+2,36 128+,48

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 2.00 2.00 2.00 2.00

a#e ;er 1 m 1+48,14 1126,26 12+4,36 1282,48

ay 1+48 1126 12+4 1282

44

(B!*&0ND1)

nit P 10 sAm.

A, "A0-A!

11.00 SAm 1574.77 10 SAm

21.60 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

ement fo pointin% 20.00 =%s 6054.94 1000 =%s

Sand fo +&1I8' 0.12 um 569.92 1 um

B ,!AB.

+ason 1st class 3.10 Nos 350.00 1 !ac(

+ason 2nd class 1.10 Nos 320.00 1 !ac(

+a-doo&un skilled' 0.86 Nos 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1677.80

 /dd fo +/ ? 25@ 0.25 1694.58

a#e for 1+ sm

a#e for o#her floors / // / 4 /

,ate as oked out a$o"e 4370.56 4370.56 4370.56 4370.56

Lift c(a%es & a%e 131 of Std. Data ' 0.00 169.46 338.92 508.37

 /dd fo +/ ? 25@ 0.00 42.37 84.73 127.09

4370.56 4582.38 4794.21 5006.02

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

S(a(a$ad stone 77.00 77.00 77.00 77.00

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 4452,36 4664,18 4876,+1 5+87,82

a#e ;er 1 m 445,24 466,42 487,6+ 5+8,78

ay 445 466 488 5+D

;ie c(a%es fo /ccess Sca*oldin%

La$ou c(a%es fo sca*oldin%

/looring wi#h ;olished shaha>ad < 0andur s#one sla>s of 15mm #o 18mm #hic= 0.457m : 0.4

ot(e si-e as specified set o"e a $ase coat of + &1I8' 12mm t(ick usin% sceened sand o"e ale$ed ) , oof sla$ includin% neat cement slu# of (one# like consistenc# spead ? 3.3 =%s pe Kointed it( neat cement to full dept( includin% cost and con"e#ance of all mateials like cementflooin% stones etc. complete includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials ila$ou c(a%es like dessin% of flooin% stones to t(e eAuied si-e mi:in% of cement mota la#in% licost of $ase coat etc. and o"e(eads contactos pofit complete fo finis(ed item of ok. &/S701'

olis(ed s(a(a$ad stone 15 to 18mm

t(ickement fo + &1I8' popotion fo

$ase coat

Page 82: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 82/636

CIVIL DATA : Page-82

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

45

(B!*&0ND1)

nit P 10 sAm.

A, "A0-A!

11.00 SAm 1314.97 10 SAm

21.60 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

ement fo pointin% 20.00 =%s 6054.94 1000 =%s

Sand fo +&1I8' 0.12 um 569.92 1 um

B ,!AB.

+ason 1st class 3.10 Nos 350.00 1 !ac(

+ason 2nd class 1.10 Nos 320.00 1 !ac(

+a-doo&un skilled' 0.86 Nos 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1677.80

 /dd fo +/ ? 25@ 0.25 1694.58

a#e for 1+ sm

a#e for o#her floors / // / 4 /,ate as oked out a$o"e 4084.78 4084.78 4084.78 4084.78

Lift c(a%es & a%e 131 of Std. Data ' 0.00 169.46 338.92 508.37

 /dd fo +/ ? 25@ 0.00 42.37 84.73 127.09

4084.78 4296.60 4508.43 4720.24

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

=adapa stone 44.00 44.00 44.00 44.00

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 4133,58 4345,4+ 4557,23 476D,+4

a#e ;er 1 m 413,36 434,54 455,72 476,D+

ay 413 435 456 477

/looring wi#h 9olished >lac= %ada;a sla>s minimum of 15mm #hic= (+,457m C +,457m) o anas specified set o"e a $ase coat of + &1I8' 12mm t(ick usin% sceened sand o"e alead# laid oof sla$ includin% neat cement slu# of (one# like consistenc# spead ? 3.3 =%s pe SAm andneat cement to full dept( includin% cost and con"e#ance of all mateials like cement sand ate flo

etc. complete includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials includin% all la$like dessin% of flooin% stones to t(e eAuied si-e mi:in% of cement mota la#in% lift c(a%es ccoat etc. and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No.703 701

olis(ed $lack =adapa sla$s minimum

of 15mm t(ick

ement fo + &1I8' popotion fo

$ase coat

Page 83: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 83/636

CIVIL DATA : Page-83

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

46

(B!*&0ND6)

nit P 10 sAm.

 /. +/!,/LSI

eamic tiles 7.3mm t(ick of 1st Aualit#

10.50 SAm 447.00 1 SAm

21.60 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

(ite ement 2.00 =%s 27.00 1 =%

Sand fo +&1I8' 0.12 um 569.92 1 umB ,!AB.

+ason 1st class 0.96 Nos 350.00 1 !ac(

+ason 2nd class 2.24 Nos 320.00 1 !ac(

+a-doo&un skilled' 3.30 Nos 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1976.80

 /dd fo +/ ? 25@ 0.25 1996.57

a#e for 1+sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 7642.20 7642.20 7642.20 7642.20

Lift c(a%es & a%e 131 of Std. Data ' 0.00 199.66 399.31 598.97

 /dd fo +/ ? 25@ 0.00 49.92 99.83 149.74

7642.20 7891.78 8141.34 8390.91

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 7647,++ 78D6,58 8146,14 83D5,71

a#e ;er 1 m 764,7+ 78D,66 814,61 83D,57

ay 765 7D+ 815 84+

47

(B!*&0ND6)

nit P 10 sAm.

A, "A0-A!

eamic tiles 8mm t(ick 10.50 SAm 538.00 1 SAm

21.60 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s(ite ement 2.00 =%s 27.00 1 =%

Sand fo +&1I8' 0 12 um 569 92 1 um

/looring wi#h ceramic #iles 7,3+mm #hic=  1st Aualit# and of si-e as appo"ed $# !n%inee>in>o"e $ase coat of cement mota &1I8' 12mm t(ick usin% sceened sand o"e $ed alead# laidsla$ includin% neat cement slu# of (one# like consistenc# spead ? 3.3 =%s pe SAm Kointed(ite cement paste to full dept( mi:ed it( pi%ment of matc(in% s(ade includin% cost of all m

cement sand ate and tiles etc. and o"e(eads contactos pofit complete includin% sei%nioaetc. complete fo finis(ed item of ok. &/SS No.701 707'

ement fo +&1I8' popotion fo $ase

coat

/looring wi#h -dge cu# ec#ified ceramic #iles 8mm #hic=  of siFe no# less #han 4++mm CAualit# and it( $odes and desi%n as pe t(e appo"ed flooin% patten as diected $# t(e>(a%e la#in% tiles usin% spaces of 2mm t(ick set o"e $ase coat of cement mota &1I8' 12mmsceened sand o"e $ed alead# laid o , oof sla$ includin% neat cement slu# ofconsistenc# spead ? 3.3 =%s pe SAm Kointed neatl# it( (ite cement paste to full dept(pi%ment of matc(in% s(ade includin% cost of all mateials like cement sceened sand ate ancomplete includin% sei%nioa%e c(a%es etc. and o"e(eads contactos pofit complete fo finisok. &/SS No.701 707'

ement fo +&1I8'popotion fo $ase

coat

Page 84: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 84/636

CIVIL DATA : Page-84

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

+ason 1st class 0.96 Nos 350.00 1 !ac(

+ason 2nd class 2.24 Nos 320.00 1 !ac(

+a-doo&un skilled' 3.30 Nos 280.00 1 !ac(

 /dd ate c(a%es [email protected] 1976.80

 /dd fo +/ ? 25@ 0.25 1996.57

a#e for 1+sm

Page 85: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 85/636

CIVIL DATA : Page-85

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 8597.70 8597.70 8597.70 8597.70

Lift c(a%es & a%e 131 of Std. Data ' 0.00 199.66 399.31 598.97

 /dd fo +/ ? 25@ 0.00 49.92 99.83 149.748597.70 8847.28 9096.84 9346.41

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 86+2,5+ 8852,+8 D1+1,64 D351,21

a#e ;er 1 m 86+,25 885,21 D1+,16 D35,12

ay 86+ 885 D1+ D35

48

(B!*&0ND5)

nit P 10 sAm.

A, "A0-A!

10.50 SAm 607.00 1 SAm

21.60 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

(ite ement 6.00 =%s 27.00 1 =%

Sand fo +&1I8' 0.12 um 569.92 1 um

B ,!AB.

+ason 1st class 0.96 Nos 350.00 1 !ac(

+ason 2nd class 2.24 Nos 320.00 1 !ac(

+a-doo&un skilled' 3.30 Nos 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1976.80

 /dd fo +/ ? 25@ 0.25 1996.57a#e for 1+sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 9430.20 9430.20 9430.20 9430.20

Lift c(a%es & a%e 131 of Std. Data ' 0.00 199.66 399.31 598.97

 /dd fo +/ ? 25@ 0.00 49.92 99.83 149.74

9430.20 9679.78 9929.34 10178.91

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m D435,++ D684,58 DD34,14 1+183,71

a#e ;er 1 m D43,5+ D68,46 DD3,41 1+18,37ay D44 D68 DD3 1+18

/looring wi#h @i#rified ;olished floor #iles of 1st Aualit# and make as appo"ed $# !n%inee>in>c(not less t(an 5D8 mm C 5D8 mm 8mm #hic=ness regular finish and normal colours it( $odesas pe t(e appo"ed flooin% patten as diected $# t(e !n%inee>n >(a%e la#in% tiles usin% spac

t(ick set o"e a $ase coat of + &1I8' pop. 12mm t(ick usin% sceened sand o"e $ed al, oof sla$ includin% neat cement slu# of (one# like consistanc# spead ? 3.3 k%s pe SAm.neatel# it( (ite cement paste to full dept( mi:ed it( pi%ment of matc(in% s(ade includincon"e#ance of all mateials like cement sand ate tiles (ite cement etc. to site &e:cludin% c$ed' includin% cost of sei%nioa%e c(a%es on all mateials cost of $ase coat and all la$oumi:in% of cement mota la#in% tiles to eAuied slope as diected $# t(e !n%inee> in>c(ao"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No.701 707'

Citified tiles 8mm t(ick of si-e not less

t(an 598mm : 598mm

ement fo +&1I8'popotion fo $ase

coat

Page 86: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 86/636

CIVIL DATA : Page-86

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

49

(B!*&0NDD)

nit P 10 sAm.

A, "A0-A!

10.50 SAm 933.00 1 SAm

ement fo +&1I8' fo $ase coat 21.60 =%s 6054.94 1000 =%sement fo slu# 33.00 =%s 6054.94 1000 =%

(ite ement 6.00 =%s 27.00 1 =%

Sand fo +&1I8' 0.12 um 569.92 1 um

B ,!AB.

+ason 1st class 0.96 Nos 350.00 1 !ac(

+ason 2nd class 2.24 Nos 320.00 1 !ac(

+a-doo&un skilled' 3.30 Nos 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1976.80

 /dd fo +/ ? 25@ 0.25 1996.57

a#e for 1+ sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 12853.20 12853.20 12853.20 12853.20

Lift c(a%es & a%e 131 of Std. Data ' 0.00 199.66 399.31 598.97

 /dd fo +/ ? 25@ 0.00 49.92 99.83 149.74

12853.20 13102.78 13352.34 13601.91

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 12858,++ 131+7,58 13357,14 136+6,71

a#e ;er 1 m 1285,8+ 131+,76 1335,71 136+,67

ay 1286 1311 1336 1361

/looring wi#h  grani#e s#one #iles 8mm #hic=  &mio polis(ed of all s(ades' of 1st Aualit# andappo"ed $# !n%inee>in>c(a%e it( $odes and desi%n as pe t(e appo"ed flooin% patten as di!n%inee>n >(a%e la#in% tiles usin% spaces of 2mm t(ick set o"e a $ase coat of + &1I8't(ick usin% sceened sand o"e $ed alead# laid o , oof sla$ includin% neat cement slu#

like consistanc# spead ? 3.3 k%s pe SAm. and Kointed neatel# it( (ite cement paste to full dit( pi%ment of matc(in% s(ade includin% cost and con"e#ance of all mateials like cement sand(ite cement etc. to site &e:cludin% cost of .. $ed' includin% cost of sei%nioa%e c(a%es on acost of $ase coat and all la$ou c(a%es fo mi:in% of cement mota la#in% tiles to eAuieddiected $# t(e !n%inee> in>c(a%e etc. and o"e(eads contactos pofit complete fo finisok. &/SS No.701 707'

*anite stone tiles 8mm t(ick &mio

polis(ed of all s(ades'

Page 87: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 87/636

CIVIL DATA : Page-87

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

50

(B!*&0ND7)

nit P 10 sAm.

A, "A0-A!

10.50 SAm 2392.00 1 SAm

ement fo +&1I8' fo $ase coat 36.00 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

(ite cement fo Kointin% 6.00 =%s 27.00 1 =%

Sand fo +&1I8' 0.20 um 569.92 1 um

B ,!AB.

+ason 1st class 3.00 Nos 350.00 1 !ac(

+ason 2nd class 1.00 Nos 320.00 1 !ac(

+a-doo&un skilled' 8.00 Nos 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 3610.00

 /dd fo +/ ? 25@ 0.25 3646.10

a#e for 1+sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 30367.40 30367.40 30367.40 30367.40

Lift c(a%es & a%e 131 of Std. Data ' 0.00 364.61 729.22 1093.83

 /dd fo +/ ? 25@ 0.00 91.15 182.31 273.46

30367.40 30823.16 31278.92 31734.69

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

*anite 343.67 343.67 343.67 343.67

ine a%%e%ate 8.00 8.00 8.00 8.00

a#e ;er 1+ m 3+71D,+6 31174,83 3163+,5D 32+86,35

a#e ;er 1 m 3+71,D1 3117,48 3163,+6 32+8,64

ay 3+72 3117 3163 32+D

51

(B!*&0ND7)

nit P 10 sAm.A, "A0-A!

/looring wi#h 16 #o 18mm #hic= high ;olished grani#e s#one sla>s o#her #han >lac= and regu&i.e. of s(ades like paadiso ) $ala floe ) coppe silk ) laka ed ) la"ende $lue' it( $odes and dt(e patten appo"ed $# t(e !n%inee>in>(a%e of len%t( not less t(an 2.43 mts set o"e $ase coamota &1I8' 20mm t(ick usin% sceened sand o"e $ed alead# laid o , oof sla$ includin

cement slu# of (one# like consistenc# spead ? 3.3 =% pe sAm and Kointed neatl# it( (ite cemi:ed it( pi%ment of matc(in% s(ade to full dept( includin% cost and con"e#ance of all mateials lisand ate %anite sla$s etc. to ok site and all opeational incidental la$ou lift c(a%es (t(e ed%es of teads polis(in% c(a%es and sei%nioa%e c(a%es and all ot(e ta:es on all matei$ase coat and o"e(eads contactos pofit complete fo finis(ed item of ok &S.S.701 special'

;i%( polis(ed %anite sla$s ot(e t(an

$lack 16 to 18mm t(ick

/looring wi#h 16 #o 18 mm #hic= high ;olished grani#e s#one sla>s >lac= colour as a;;ro-ngineerin&harge of leng#h no# less #han 2,43 m#s se# o@er >ase coa# of cemen# mor#ar (1#hic= using screened sand o@er && >ed already laid or && roof sla> including nea# grey ceof honey li=e consis#ency s;read H 3,3 %g ;er sm and ?oin#ed nea#ly wi#h whi#e cemen# ;wi#h ;igmen# of ma#ching shade #o full de;#h including cos# and con@eyance of all macemen# sand wa#er grani#e sla>s e#c, #o wor= si#e and all o;era#ional inciden#al lacharges half rounding #he edge ;olishing charges and seigniorage charges and all o#her #ma#erials cos# of >ase coa# and o@erheads ' con#rac#ors ;rofi# com;le#e for finished i#em;la/orms (,,7+1 ' s;ecial)

;i%( polis(ed %anite sla$s $lack 16 to

Page 88: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 88/636

CIVIL DATA : Page-88

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

ement fo slu# 33.00 =%s 6054.94 1000 =%s

(ite cement fo Kointin% 6.00 =%s 27.00 1 =%

Sand fo +&1I8' 0.20 um 569.92 1 um

B ,!AB.+ason 1st class 3.00 Nos 350.00 1 !ac(

+ason 2nd class 1.00 Nos 320.00 1 !ac(

+a-doo&un skilled' 8.00 Nos 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 3610.00

 /dd fo +/ ? 25@ 0.25 3646.10

+ac(ine cuttin% c(a%es 16.67 ,+ 13.00 1 ,+

;alf oundin% t(e ed%es 16.67 ,+ 245.00 1 ,+

 /dd fo +/ ? 25@ 0.25 1720.34

a#e for 1+ sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 31328.85 31328.85 31328.85 31328.85Lift c(a%es & a%e 131 of Std. Data ' 0.00 364.61 729.22 1093.83

 /dd fo +/ ? 25@ 0.00 91.15 182.31 273.46

31328.85 31784.61 32240.37 32696.13

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

*anite 343.67 343.67 343.67 343.67

ine a%%e%ate 8.00 8.00 8.00 8.00

a#e ;er 1+ m 3168+,51 32136,27 325D2,+4 33+47,8+

a#e ;er 1 m 3168,+5 3213,63 325D,2+ 33+4,78

ay 3168 3214 325D 33+5

52

(B!*&0ND13)

nit I 10sAm

A,"A0-A!

6mm to 12mm ;* +etal 0.17 um 1147.72 1 um

ement 120.00 =%s 6054.94 1000 =%s

Sand 0.085 um 449.92 1 um

 /dd fo %lass stips 10.00 SAm 5.00 1 SAmB, !AB.

+ason 1st class 1.25 Nos. 350.00 1 !ac(

+ason 2nd class 0.06 Nos. 320.00 1 !ac(

+a-doo &unskiled' 3.00 Nos. 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1296.70

 /dd fo +/ ? 25@ 0.25 1309.67

a#e ;er 1+ m

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 2647.03 2647.03 2647.03 2647.03

Lift c(a%es & a%e 131 of Std. Data ' 0.00 130.97 261.93 392.90

 /dd fo +/ ? 25@ 0.00 32.74 65.48 98.232647.03 2810.74 2974.44 3138.16

<"e(eadsontactos ofit ?0@ 0 00 0 00 0 00 0 00

ranoli#hic &oncre#e flooring 2+ mm #hic= it( &1I1I2' usin% 6mm to 12 mm si-e (ad %anicus(ed metal and sceened sand laid o"e $ed alead# laid o , oof sla$ in altenate panele:ceedin% 1.50 m : 1.50 m and finis(in% t(e top suface to eAuied smoot(ness and slopes and tincludin% cost of all mateials like cement metal sand and ate etc. complete includin% sei%nioaetc.and o"e(eads contactos pofit complete fo finis(ed item of ok.  &/SS No.701 710'

Page 89: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 89/636

CIVIL DATA : Page-89

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

oase a%%e%ate 8.50 8.50 8.50 8.50

ine a%%e%ate 3.40 3.40 3.40 3.40

a#e ;er 1+ m 2658,D3 2822,64 2D86,34 315+,+6

a#e ;er 1 m 265,8D 282,26 2D8,63 315,+1ay 266 282 2DD 315

53

(B!*&0ND4)

ni# 1+sm

A,"A0-A!

(eAued tea-o tiles 30mm t(ick 10.50 sAm 266.00 1 sAm

28.80 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

ement fo Kointin% 6.00 =%s 6054.94 1000 =%s

Sand fo +&1I6' popotion 0.12 um 569.92 1 um

B, !AB.

+ason 2nd class 0.96 Nos. 320.00 1 !ac(

+an +a-doo 2.24 Nos. 280.00 1 !ac(

+a-doo &unskiled' 3.30 Nos. 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1858.40

 /dd fo +/ ? 25@ 0.25 1876.98

a#e ;er 1+ m

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 5618.15 5618.15 5618.15 5618.15

Lift c(a%es & a%e 131 of Std. Data ' 0.00 187.70 375.40 563.10

 /dd fo +/ ? 25@ 0.00 46.93 93.85 140.78

5618.15 5852.77 6087.40 6322.02

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 5622.95 5857.57 6092.20 6326.82

a#e ;er 1 m 562,2D 585,76 6+D,22 632,68ay 562 586 6+D 633

54

a' 0reads of +,3+m wide

(B!*&0ND1)

nit P 10 sAm.

/looring wi#h cheuered #erraFo #iles of 3+mm #hic= (dar= shade) of siFe +,3+5m C +,3+5m secoat of cement mota &1I6' 12 mm t(ick usin% sceened sand o"e $ed aled# laid o ,includin% neat cement slu# of (one# like consistenc# spead ? 3.3 k%s pe sAm and Kointed it(cement to full dept( mi:ed it( pi%ment of matc(in% s(ade includin% cost and con"e#ance of all mcement sand ate and tiles etc.and o"e(eads contactos pofit complete includin% sei%nioacomplete fo finis(ed item of ok. 

ement fo +&1I6' popotion fo $ase

coat

9ro@iding ;olished shaha>ad < 0andur s#one sla>s of 15mm #o 18mm #hic= in sin%le piece as so"e a $ase coat of + &1I5' 12mm t(ick usin% sceened sand o"e alead# laid $ed ) ,includin% neat cement slu# of (one# like consistenc# spead ? 3.3 =%s pe SAm and Kointed it(to full dept( includin% cost and con"e#ance of all mateials like cement sand ate flooin%complete includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials includin% all la$oudessin% of flooin% stones to t(e eAuied si-e flat nosin% t(e ed%es mi:in% of cement motac(a%es cost of $ase coat etc. and o"e(eads contactos pofit complete fo finis(ed item#reads and risers. &/SS No.703 701'

Page 90: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 90/636

CIVIL DATA : Page-90

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

11.00 SAm 1574.77 10 SAm

34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

ement fo Kointin% 20.00 =%s 6054.94 1000 =%s

Sand fo +&1I5' 0.12 um 569.92 1 um

B ,!AB.

+ason 1st class 3.10 Nos 350.00 1 !ac(

+ason 2nd class 1.10 Nos 320.00 1 !ac(

+a-doo&un skilled' 0.86 Nos 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1677.80

 /dd fo +/ ? 25@ 0.25 1694.58

lat nosin% t(e ed%es 33.33 ,+ 13.00 1 ,+

 /dd fo +/ ? 25@ 0.25 173.32

a#e for 1+sm

a#e for o#her floors / // / 4 /

,ate as oked out a$o"e 4925.65 4925.65 4925.65 4925.65

Lift c(a%es & a%e 131 of Std. Data ' 0.00 169.46 338.92 508.37

 /dd fo +/ ? 25@ 0.00 42.37 84.73 127.09

4925.65 5137.47 5349.30 5561.11

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

S(a(a$ad stone 77.00 77.00 77.00 77.00

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 5++7,45 521D,27 5431,1+ 5642,D1

a#e ;er 1 m 5++,74 521,D3 543,11 564,2D

ay 5+1 522 543 564

$' isers of +,15m heigh#

(B!*&0ND23)

nit P 10 sAm

A,"A0-A!

ost of s(a(a$ad stone sla$s 11.00 sAm 1574.77 10 sAm

Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

B,!AB.+ason 1st class 0.96 Nos. 350.00 1 !ac(

+ason 2nd class 2.24 Nos. 320.00 1 !ac(

+a-doo&unskilled' 3.10 Nos. 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1920.80

 /dd fo +/ ? 25@ 0.25 1940.01

a#e for 1+ sm

isers 15cm heigh#

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 4634.72 4634.72 4634.72 4634.72

Lift c(a%es & a%e 131 of Std. Data ' 0.00 194.00 388.00 582.00

 /dd fo +/ ? 25@ 0.00 48.50 97.00 145.504634.72 4877.22 5119.72 5362.22

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

olis(ed s(a(a$ad stone 15 to 18mm

t(ick

ement fo + &1I5' popotion fo

$ase coat

Page 91: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 91/636

CIVIL DATA : Page-91

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 4716,52 4D5D,+2 52+1,52 5444,+2

a#e ;er 1 m 471,65 4D5,D+ 52+,15 544,4+

ay 472 4D6 52+ 544

55

a' 0reads of +,3+m wide

(B!*&0ND1)

nit P 10 sAm.

A, "A0-A!

11.00 SAm 1972.46 10 SAm

34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

ement fo Kointin% 20.00 =%s 6054.94 1000 =%s

Sand fo +&1I5' 0.12 um 569.92 1 um

B ,!AB.

+ason 1st class 3.10 Nos 350.00 1 !ac(

+ason 2nd class 1.10 Nos 320.00 1 !ac(

+a-doo&un skilled' 0.86 Nos 280.00 1 !ac( /dd ate c(a%es 1@ 0.01 1677.80

 /dd fo +/ ? 25@ 0.25 1694.58

lat nosin% t(e ed%es 33.33 ,+ 13.00 1 ,+

 /dd fo +/ ? 25@ 0.25 173.32

a#e for 1+sm

a#e for o#her floors / // / 4 /

,ate as oked out a$o"e 5363.10 5363.10 5363.10 5363.10

Lift c(a%es & a%e 131 of Std. Data ' 0.00 169.46 338.92 508.37

 /dd fo +/ ? 25@ 0.00 42.37 84.73 127.09

5363.10 5574.93 5786.75 5998.57

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00eigniorage charges

S(a(a$ad stone 44.00 44.00 44.00 44.00

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 5411,D+ 5623,73 5835,55 6+47,37

a#e ;er 1 m 541,1D 562,37 583,56 6+4,74

ay 541 562 584 6+5

$' isers of +,15m heigh#

(B!*&0ND23)

nit P 10 sAm

A,"A0-A!

ost of =adapa stone sla$s 11.00 sAm 1972.46 10 sAm

Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

t f +&1 5' $ t 34 56 = 6054 94 1000 =

9ro@iding 9olished >lac= %ada;a sla>s minimum of 15mm #hic= in sin%le piece as specified setcoat of + &1I5' 12mm t(ick usin% sceened sand o"e alead# laid $ed ) , oof sla$ incement slu# of (one# like consistenc# spead ? 3.3 =%s pe SAm and Kointed it( neat cementincludin% cost and con"e#ance of all mateials like cement sand ate flooin% stones etc. complesei%nioa%e c(a%es sales ot(e ta:es on all mateials includin% all la$ou c(a%es like dessinstones to t(e eAuied si-e flat nosin% t(e ed%es mi:in% of cement mota la#in% lift c(a%es costetc. and o"e(eads contactos pofit complete fo finis(ed item of ok for #reads and risers. &/ 701'

olis(ed $lack =adapa sla$s minimumof 15mm t(ick

ement fo + &1I5' popotion fo

Page 92: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 92/636

CIVIL DATA : Page-92

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

B,!AB.

+ason 1st class 0.96 Nos. 350.00 1 !ac(

+ason 2nd class 2.24 Nos. 320.00 1 !ac(

+a-doo&unskilled' 3.10 Nos. 280.00 1 !ac( /dd ate c(a%es 1@ 0.01 1920.80

 /dd fo +/ ? 25@ 0.25 1940.01

a#e for 1+ sm

isers 15cm heigh#

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 5072.17 5072.17 5072.17 5072.17

Lift c(a%es & a%e 131 of Std. Data ' 0.00 194.00 388.00 582.00

 /dd fo +/ ? 25@ 0.00 48.50 97.00 145.50

5072.17 5314.67 5557.17 5799.67

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage chargesS(a(a$ad stone 44.00 44.00 44.00 44.00

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 512+,D7 5363,47 56+5,D7 5848,47

a#e ;er 1 m 512,1+ 536,35 56+,6+ 584,85

ay 512 536 561 585

Page 93: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 93/636

CIVIL DATA : Page-93

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

56

a' 0reads of +,3+m wide

(B!*&0ND7)

nit P 10 sAm.

A, "A0-A!

10.50 SAm 2392.00 1 SAmement fo +&1I5' fo $ase coat 34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

(ite cement fo Kointin% 6.00 =%s 27.00 1 =%

Sand fo +&1I5' 0.12 um 569.92 1 um

B ,!AB.

+ason 1st class 3.00 Nos 350.00 1 !ac(

+ason 2nd class 1.00 Nos 320.00 1 !ac(

+a-doo&un skilled' 8.00 Nos 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 3610.00

 /dd fo +/ ? 25@ 0.25 3646.10

+ac(ine cuttin% c(a%es 33.33 ,+ 13.00 1 ,+

;alf oundin% t(e ed%es 33.33 ,+ 245.00 1 ,+

 /dd fo +/ ? 25@ 0.25 3439.66

a#e for 1+sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 39772.14 39772.14 39772.14 39772.14

Lift c(a%es & a%e 131 of Std. Data ' 0.00 364.61 729.22 1093.83

 /dd fo +/ ? 25@ 0.00 91.15 182.31 273.46

39772.14 40227.90 40683.67 41139.43

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

*anite 343.67 343.67 343.67 343.67ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 4+12+,61 4+576,37 41+32,13 41487,8D

a#e ;er 1 m 4+12,+6 4+57,64 41+3,21 4148,7D

ay 4+12 4+58 41+3 414D

$' isers of +,15m heigh#

(B!*&0ND1D)

nit P 10 sAm

A,"A0-A!

ost of (i%( polis(ed %anite 10.50 sAm 2392.00 1 sAm

Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

(ite cement fo Kointin% pointin% 5 00 =%s 27 00 1 =%

9ro@iding 16 #o 18mm #hic= high ;olished grani#e s#one sla>s o#her #han >lac= and regular cols(ades like paadiso ) $ala floe ) coppe silk ) laka ed ) la"ende $lue' it( $odes and desi%npatten appo"ed $# t(e !n%inee>in>(a%e of len%t( not less t(an 2.43 mts set o"e $ase coamota &1I5' 12mm t(ick usin% sceened sand o"e $ed alead# laid o , oof sla$ includin

cement slu# of (one# like consistenc# spead ? 3.3 =% pe sAm and Kointed neatl# it( (ite cemi:ed it( pi%ment of matc(in% s(ade to full dept( includin% cost and con"e#ance of all mateials lisand ate %anite sla$s etc. to ok site and all opeational incidental la$ou lift c(a%es (t(e ed%es of teads polis(in% c(a%es and sei%nioa%e c(a%es and all ot(e ta:es on all matei$ase coat and o"e(eads contactos pofit complete fo finis(ed item of ok for #reads and rise special'

;i%( polis(ed %anite sla$s ot(e t(an

$lack 16 to 18mm t(ick

Page 94: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 94/636

CIVIL DATA : Page-94

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

 /dd fo +/ ? 25@ 0.25 346.68

B,!AB.

+ason 1st class 2.10 Nos. 350.00 1 !ac(

+an +a-doo&elda' 4.90 Nos. 280.00 1 !ac( /dd ate c(a%es 1@ 0.01 2107.00

 /dd fo +/ ? 25@ 0.25 2128.07

a#e for 1+ sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 29341.93 29341.93 29341.93 29341.93

Lift c(a%es & a%e 131 of Std. Data ' 0.00 212.81 425.61 638.42

 /dd fo +/ ? 25@ 0.00 53.20 106.40 159.61

29341.93 29607.94 29873.94 30139.96

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

*anite 343.67 343.67 343.67 343.67ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 2D6D+,4+ 2DD56,41 3+222,41 3+488,42

a#e ;er 1 m 2D6D,+4 2DD5,64 3+22,24 3+48,84

ay 2D6D 2DD6 3+22 3+4D

57

(B!*&0ND23)

nit P 10 sAm

A,"A0-A!

ost of s(a(a$ad stone sla$s 11.00 sAm 1574.77 10 sAm

Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

B,!AB.

+ason 1st class 0.96 Nos. 350.00 1 !ac(

+ason 2nd class 2.24 Nos. 320.00 1 !ac(

+a-doo&unskilled' 3.10 Nos. 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1920.80 /dd fo +/ ? 25@ 0.25 1940.01

a#e for 1+ sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 4634.72 4634.72 4634.72 4634.72

Lift c(a%es & a%e 131 of Std. Data ' 0.00 194.00 388.00 582.00

 /dd fo +/ ? 25@ 0.00 48.50 97.00 145.50

4634.72 4877.22 5119.72 5362.22

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

S(a(a$ad stone 77.00 77.00 77.00 77.00

ine a%%e%ate 4.80 4.80 4.80 4.80a#e ;er 1+ m 4716,52 4D5D,+2 52+1,52 5444,+2

a#e ;er 1 " 47 17 4D 5D 52 +2 54 44

9ro@iding s=ir#ing #o in#ernal walls #o 1+,++ cm heigh# wi#h 9olished haha>ad<0andur s#one s#o 18mm #hic= len%t( eAual to flooin% stones set o"e $ase coat of +&1I5' 12 mm t(ick usin% scit( cement slu# of (one# like consistenc# spead at t(e ate of 3.30 k%s pe sAm and Kointincement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( includin% cost of all mateialcement sand and ate etc. complete includin% sei%nioa%e c(a%es etc. and o"e(eads contcomplete fo finis(ed item of ok.&/SS No.701 707'

Page 95: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 95/636

CIVIL DATA : Page-95

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

58

(B!*&0ND23)

nit P 10 sAm

A,"A0-A!

ost of =dapa stone sla$s 11.00 sAm 1314.97 10 sAm

Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

B,!AB.

+ason 1st class 0.96 Nos. 350.00 1 !ac(

+ason 2nd class 2.24 Nos. 320.00 1 !ac(

+a-doo&unskilled' 3.10 Nos. 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1920.80

 /dd fo +/ ? 25@ 0.25 1940.01

a#e for 1+ sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 4348.94 4348.94 4348.94 4348.94

Lift c(a%es & a%e 131 of Std. Data ' 0.00 194.00 388.00 582.00

 /dd fo +/ ? 25@ 0.00 48.50 97.00 145.50

4348.94 4591.44 4833.94 5076.44<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

S(a(a$ad stone 44.00 44.00 44.00 44.00

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 43D7,74 464+,24 4882,74 5125,24

a#e ;er 1 " 43,D8 46,4+ 48,83 51,25

ay 44 46 4D 51

59

(B!*&0ND18)

nit P 10 sAm

A,"A0-A!

10.50 sAm 538.00 1 sAm

Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

(ite cement fo Kointin% pointin% 6.00 =%s 27.00 1 =%B,!AB.

+ason 1st class 0.77 Nos. 350.00 1 !ac(

9ro@iding  s=ir#ing #o in#ernal walls #o 1+,++ cm heigh# wi#h 9olished %ada;a s#one sla>s15mm #hic=  len%t( eAual to flooin% stones set o"e $ase coat of +&1I5' 12 mm t(ick usin% scit( cement slu# of (one# like consistenc# spead at t(e ate of 3.30 k%s pe sAm and Kointin

cement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( includin% cost of all mateialcement sand and ate etc. complete includin% sei%nioa%e c(a%es etc. and o"e(eads contcomplete fo finis(ed item of ok.&/SS No.701 707'

9ro@iding s=ir#ing #o in#ernal walls  #o 1+ cm heigh# wi#h -dge cu# ec#ified ceramic #ileslen%t( eAual to flooin% tiles set o"e $ase coat of +&1I5' 12 mm t(ick usin% sceened sand it( cof (one# like consistenc# spead at t(e ate of 3.30 k%s pe sAm and Kointin% it( (ite cement pastepi%ment of matc(in% s(ade to full dept( includin% cost of all mateials like tiles cement sand andcomplete includin% sei%nioa%e c(a%es etc. and o"e(eads contactos pofitcomplete fo finisok.&/SS No.701 707'

ost of !d%e cut ,ectified ceamic tiles8 mm t(ick

Page 96: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 96/636

CIVIL DATA : Page-96

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

 /dd fo +/ ? 25@ 0.25 498.44

a#e ;er 1+ m

a#e for o#her /loors / // / 4 /,ate as oked out a$o"e 6911.51 6911.51 6911.51 6911.51

Lift c(a%es & a%e 131 of Std. Data ' 0.00 49.84 99.69 149.53

 /dd fo +/ ? 25@ 0.00 12.46 24.92 37.38

6911.51 6973.81 7036.12 7098.42

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 6D16,31 6D78,61 7+4+,D2 71+3,22

a#e ;er 1 " 6D,16 6D,7D 7+,41 71,+3

ay 6D 7+ 7+ 71

60

(B!*&0ND2+)

nit P 10 sAm

ost of "itified tiles 8mm t(ick 10.50 sAm 607.00 1 sAm

Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s(ite cement fo Kointin% pointin% 2.00 =%s 27.00 1 =%

B,!AB.

+ason 1st class 0.77 Nos. 350.00 1 !ac(

+a-doo&unskilled' 0.80 Nos. 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 493.50

 /dd fo +/ ? 25@ 0.25 498.44

a#e for 1+ sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 7528.01 7528.01 7528.01 7528.01

Lift c(a%es & a%e 131 of Std. Data ' 0.00 49.84 99.69 149.53 /dd fo +/ ? 25@ 0.00 12.46 24.92 37.38

7528.01 7590.31 7652.62 7714.92

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 7532,81 75D5,11 7657,42 771D,72

a#e ;er 1 " 75,33 75,D5 76,57 77,2+

ay 75 76 77 77

61 a'

9ro@iding  s=ir#ing #o in#ernal walls #o 1+ cm heigh# wi#h @i#rified #iles 8mm #hic= regularnormal colour len%t( eAual to flooin% tiles set o"e $ase coat of +&1I5' 12 mm t(ick usin% scit( cement slu# of (one# like consistenc# spead at t(e ate of 3.30 k%s pe sAm and Kointincement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( includin% cost of all mateialcement sand and ate etc.and o"e(eads contactos pofit complete includin% sei%nioa%e ccomplete fo finis(ed item of ok.&/SS No.701 707'

9ro@iding s=ir#ing #o in#ernal walls #o 1+ cm heigh# wi#h 8mm #hic= mirror ;olished grani#eeAual to flooin% tiles set o"e $ase coat of +&1I5' 12 mm t(ick usin% sceened sand it( cem

(one# like consistenc# spead at t(e ate of 3.30 k%s pe sAm and Kointin% it( (ite cement pastepi%ment of matc(in% s(ade to full dept( includin% cost of all mateials like tiles cement sand andand o"e(eads contactos pofit complete includin% sei%nioa%e c(a%es etc complete fo finis

Page 97: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 97/636

CIVIL DATA : Page-97

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

(B!*&0ND21)

nit P 10 sAm

A,"A0-A!

ost of %anite tiles 8mm t(ick 10.50 sAm 933.00 1 sAmSand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

(ite cement fo Kointin% pointin% 5.00 =%s 27.00 1 =%

B,!AB.

+ason 1st class 0.77 Nos. 350.00 1 !ac(

+a-doo&unskilled' 0.80 Nos. 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 493.50

 /dd fo +/ ? 25@ 0.25 498.44

a#e for 1+ sm

a#e for o#her /loors / // / 4 /,ate as oked out a$o"e 11032.01 11032.01 11032.01 11032.01

Lift c(a%es & a%e 131 of Std. Data ' 0.00 49.84 99.69 149.53

 /dd fo +/ ? 25@ 0.00 12.46 24.92 37.38

11032.01 11094.31 11156.62 11218.92

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 11+36,81 11+DD,11 11161,42 11223,72

a#e ;er 1 " 11+,37 11+,DD 111,61 112,24

ay 11+ 111 112 112

$'

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 11032.01 11032.01 11032.01 11032.01

Lift c(a%es & a%e 131 of Std. Data ' 0.00 49.84 99.69 149.53

 /dd fo +/ ? 25@ 0.00 12.46 24.92 37.38

11032.01 11094.31 11156.62 11218.92

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 11+36,81 11+DD,11 11161,42 11223,72

a#e ;er 1 m 11+3,68 11+D,D1 1116,14 1122,37

ay 11+4 111+ 1116 1122

62 a'

(B!*&0ND1D)

&ladding #o in#ernal walls wi#h 8mm #hic= mirror ;olished grani#e #iles len%t( eAual to flooio"e $ase coat of +&1I5' 12 mm t(ick usin% sceened sand it( cement slu# of (one# like consistat t(e ate of 3.30 k%s pe sAm and Kointin% it( (ite cement paste mi:ed it( pi%ment of matc(ifull dept( includin% cost of all mateials like tiles cement sand and ate etc. and o"e(eads pofit complete includin% sei%nioa%e c(a%es etc. complete fo finis(ed item of ok.&/SS No.701

9ro@iding s=ir#ing #o in#ernal walls 1+cm heigh# wi#h igh 9olished rani#e 16 #o 18 mm #hic=(2,43 ") o#her #han >lac= and regular colours len%t( eAual to flooin% stones set o"e $ase coat12 mm t(ick usin% sceened sand it( cement slu# of (one# like consistenc# spead at t(e ate ofsAm and Kointin% it( (ite cement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( incluall mateials like tiles cement sand and ate etc. complete includin% sei%nioa%e c(a%es etc. an

contactos pofit complete fo finis(ed item of ok.

Page 98: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 98/636

CIVIL DATA : Page-98

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

ost of (i%( polis(ed %anite 10.50 sAm 2392.00 1 sAm

Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s(ite cement fo Kointin% pointin% 5.00 =%s 27.00 1 =%

+ac(ine cuttin% c(a%es 66.67 ,+ 13.00 1 ,+

 /dd fo +/ ? 25@ 0.25 346.68

B,!AB.

+ason 1st class 2.10 Nos. 350.00 1 !ac(

+an +a-doo&elda' 4.90 Nos. 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 2107.00

 /dd fo +/ ? 25@ 0.25 2128.07

a#e for 1+ sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 29341.93 29341.93 29341.93 29341.93Lift c(a%es & a%e 131 of Std. Data ' 0.00 212.81 425.61 638.42

 /dd fo +/ ? 25@ 0.00 53.20 106.40 159.61

29341.93 29607.94 29873.94 30139.96

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

*anite 343.67 343.67 343.67 343.67

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 2D6D+,4+ 2DD56,41 3+222,41 3+488,42

a#e ;er 1 " 2D6,D+ 2DD,56 3+2,22 3+4,88

ay 2D7 3++ 3+2 3+5

$'

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 29341.93 29341.93 29341.93 29341.93

Lift c(a%es & a%e 131 of Std. Data ' 0.00 212.81 425.61 638.42

 /dd fo +/ ? 25@ 0.00 53.20 106.40 159.61

29341.93 29607.94 29873.94 30139.96

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00eigniorage charges

*anite 343.67 343.67 343.67 343.67

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 2D6D+,4+ 2DD56,41 3+222,41 3+488,42

a#e ;er 1 m 2D6D,+4 2DD5,64 3+22,24 3+48,84

ay 2D6D 2DD6 3+22 3+4D

63

9ro@iding cladding #o walls wi#h igh 9olished rani#e 16 #o 18 mm #hic= u; #o 8I++ (2,43 ")>lac= and regular colours  len%t( eAual to flooin% stones set o"e $ase coat of +&1I5' 12 mmsceened sand it( cement slu# of (one# like consistenc# spead at t(e ate of 3.30 k%s pe sAmit( (ite cement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( includin% cost of all mtiles cement sand and ate etc. complete includin% sei%nioa%e c(a%es etc. and o"e(eads pofit complete fo finis(ed item of ok.

9ro@iding dadooing #o walls wi#h glaFed ;lain coloured wall #iles 1st Aualit# of si-e of si-e n300mm : 200mm it( $odesas appo"ed $# !n%inee>in>(a%e set o"e $ase coat of +&1I5' 1usin% sceened sand it( cement slu# of (one# like consistenc# spead at t(e ate of 3.30 k%s p Kointin% it( (ite cement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( includin%

mateials like tiles cement sand and ate etc. complete includin% sei%nioa%e c(a%es etc. and ocontactos pofit complete fo finis(ed item of ok.

Page 99: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 99/636

CIVIL DATA : Page-99

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

A,"A0-A!

ost of %la-ed coloued tiles 10.50 sAm 397.00 1 sAm

Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%sement fo slu# 33.00 =%s 6054.94 1000 =%s

(ite cement fo Kointin% pointin% 6.00 =%s 27.00 1 =%

B,!AB.

+ason 1st class 0.77 Nos. 350.00 1 !ac(

+a-doo&unskilled' 0.80 Nos. 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 493.50

 /dd fo +/ ? 25@ 0.25 498.44

a#e for 1+ sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 5431.01 5431.01 5431.01 5431.01

Lift c(a%es & a%e 131 of Std. Data ' 0.00 49.84 99.69 149.53 /dd fo +/ ? 25@ 0.00 12.46 24.92 37.38

5431.01 5493.31 5555.62 5617.92

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 5435,81 54D8,11 556+,42 5622,72

a#e ;er 1 m 543,58 54D,81 556,+4 562,27

ay 544 55+ 556 562

Page 100: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 100/636

CIVIL DATA : Page-100

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

64

(B!*&0N37)

nitI 1 um

A, "a#erials

ement 129.60 =%s 6054.94 1000 =%s

ost of $ick Kell# 20mm si-e&1)3d ate'

460 Nos. 3825.88 1000 Nos.

ine a%%e%ate & Sand ' 0.45 um 449.92 1 um

ate &includin% cuin%' 1.20 kl 100.00 1 kl

B,"A&N-

1.00 (ou 128.90 1 (ou  e (a%es 1.00 (ou 174.20 1 (ou  

 /dd +/ on ce c(a%es 0.25 174.20

&,!AB.

1st class mason 0.10 Nos. 350.00 1 !ac(

+a-doo &unskilled' 1.39 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 424.20

a#e for o#her /loors / // / 4 /

,ate as a$o"e 2570.72 2570.72 2570.72 2570.72

Lift c(a%es & a%e 131 of Std. Data ' 0.00 42.42 84.84 127.26

 /dd fo +/ ? 25@ 0.00 10.61 21.21 31.82a#e ;er 1 cum 2570.72 2623.74 2676.77 2729.79

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

icks 5.93 5.93 5.93 5.93

ine a%%e%ate 18.00 18.00 18.00 18.00

a#e ;er 1 cum 2594.65 2647.67 2700.70 2753.72

ay 25D5 2648 27+1 2754

/illing wi#h ligh# weigh# concre#e  in ement oncete &1I5I10' popotion usin% $ick Kell# foincludin% cost and con"e#ance of all mateials like cement sand $ick $ats etc. to site inclusei%nioa%e c(a%es on all mateials includin% cost of all la$ou c(a%es fo la#in% concete ammio"e(eads contactos pofit etc. complete fo finis(ed item of ok. &/SS. No. 402'

oncete +i:e 10 ) 7 cft &0.2 ) 0.8

cum'capacit#

Page 101: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 101/636

CIVIL DATA : Page-101

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

65

(B!*&0N313)

nitI 1 um

A,"A0-A!

ement 129.60 =%s 6054.94 1000 =%s

40mm ;* metal 0.90 um 1007.72 1 um

Sand 0.45 um 449.92 1 um

B,!AB.

1st class +ason0.167 Nos 350.00 1 !ac(

2nd class +ason 0.167 Nos 320.00 1 !ac(

+a-doo &unskilled' 4.70 Nos 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 1427.89

&,"A&N-

1.00 (ou 128.90 1 (ou  

e c(a%es 1.00 (ou 174.20 1 (ou  

Needle "i$ato 40mm & petol ' 1.00 (ou 26.80 1 (ou  

e c(a%es 1.00 (ou 125.40 1 (ou  

 /dd +/ on ce c(a%es 0.25 299.60

ate&includin% fo cuin%' 1.20 kl 100.00 1 kl

Basic cos# ;er 1cum

a#e for o#her /loors // /

,ate as a$o"e 4329.19 4329.19

205.00 205.00

La$ou lift c(a%es fo sca*oldin% 1288.00 1405.00

 /dd fo +/ ? 25@ 322.00 351.25

Lift c(a%es 142.79 285.58

 /dd fo +/ ? 25@ 35.70 71.40

a#e ;er 1 cum 6322.68 6647.42

<"e(eadsontactos ofit ?0@ 0 0

eigniorage charges

oase a%%e%ate 45.00 45.00

ine a%%e%ate 18.00 18.00

6385.68 6710.42

ay 6386 671+

66

/or a fligh# leng#h of 4,6+ ", 4,6+ "

einforced cemen# concre#e (151+) ;ro;or#ion  &ementI fine a%%e%atesI coase a%%e%ate' usi-e &SS5' (ad %anite metal &coase a%%e%ate' fom appo"ed Aua# includin% cost and con"emateials like cement fine a%%e%ate &sand' coase a%%e%ate ate etc. to site and cost ofc(a%es on all mateials includin% centein% usin% asuina allies am$oos ooden ,eapes

ood osts all lates etc.  s(uttein% mac(ine mi:in% la#in% concete liftin% concete manuetc. and o"e(eads contactos pofit complete as pe dain%s $ut e:cludin% cost of steel and itBc(a%es fo finis(ed item of ok &/SS N<. 402 403' for *ummy columns,

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

;ie c(a%es of centein% and

sca*oldin%

u;;lying and fiCing of s#ainless s#eel ( grade 2+2 ) hand railing as ;er a;;ro@ed drawing wi#5+mm dia ;i;e and 2mm #hic= medium class and @er#ical ;os#s of 25mm dia and 1,6mm #hiclass 2 Nos for each s#e; fiCed wi#h >ase ;la#e of 75mm dia using >onding agen# and ancand welding drilling of 2+mm dia holes wi#h ;neuma#ic com;ressor for fiCing railing;olishing all mem>ers of #he railing #houroughly lacuer finishing #o ;resen# seamincluding cos# and con@eyance of all ma#erials elec#rodes welding charges cos# of all co

la>our charges o@erheads ' con#rac#ors ;rofi# e#c, com;le#e for finished i#em of wor=,

Page 102: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 102/636

CIVIL DATA : Page-102

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

50.00mm pipe &4.60 : 2.39 =%s),+' 10.99=%s

25mm pipe &23.40: 0.89 =%s),+' 20.83 =%s

ost of stainless steel pipes 31.82 =%s 187.00 1 =%

La$ou c(a%es fo fa$ication31.82 =%s 101.00 1 =%

Dillin% of 20mm dia (ole&13 : 0.10' 1.30 ,+ 140.00 1 ,+

ase late 75mm dia. 13 Nos. 75.00 1 !ac(

 /dd fo anc(o $as 13 Nos. 25.00 1 No

 /dd fo $ondin% 13 Nos. 10.00 1 No

,ate pe 1 ,+

a#e ;er 1 m

<"e(eadsontactos ofit ?0@ 0.00 2602.94

say

1

/or a fligh# leng#h of 4,6+ ", 4,6+ "

ost of 50mm dia SS pipe &1:4.60' 4.60 ,+

ost of 25mm dia SS pipe &26:0.90' 23.40 ,+

50.00mm pipe &4.60 : 2.39 =%s),+' 10.99=%s

25mm pipe &23.40: 0.89 =%s),+' 20.83 =%s

ost of stainless steel pipes 31.82 =%s 187.00 1 =%

La$ou c(a%es fo fa$ication 31.82 =%s 101.00 1 =%

Dillin% of 20mm dia (ole&13 : 0.10' 1.30 ,+ 140.00 1 ,+

ase late 75mm dia. 13 Nos. 75.00 1 !ac(

 /dd fo anc(o $as 13 Nos. 25.00 1 No

 /dd fo $ondin% 13 Nos. 10.00 1 No

,ate pe 1 ,+

a#e ;er 1 m

<"e(eadsontactos ofit ?0@ 0.00 2602.94

say

u;;lying and fiCing of "ild #eel hand railing as ;er a;;ro@ed drawing wi#h #o; rail of 5+mand 2mm #hic= medium class and @er#ical ;os#s of 25mm dia and 1,6mm #hic= medium classeach s#e; fiCed wi#h >ase ;la#e of 75mm dia using >onding agen# and anchor fas#ner andrilling of 2+mm dia holes wi#h ;neuma#ic com;ressor for fiCing railing >u/ing ;olishing alof #he railing #houroughly lacuer finishing #o ;resen# seamless finish including cos# and cof all ma#erials elec#rodes welding charges cos# of all consuma>les la>our charges ocon#rac#ors ;rofi# e#c, com;le#e for finished i#em of wor=,

Page 103: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 103/636

CIVIL DATA : Page-103

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

67

C pipe 110mm dia 6.00 ,+ 139.00 1 ,+

+S lamps 3 Nos. 18.00 1 !ac(

La$ou c(a%es fo fi:in% pipes 6.00 ,+ 65.00 1 ,+

a#e ;er 6 "

<"e(eadsontactos ofit ?0@ 0.00 213.00

a#e ;er 1 "

ay

68

ost of 50mm t(ick Kali 1.00 sAm 375.00 1 sAm

1st class mason 0.06 Nos. 350.00 1 !ac(

2nd class mason 0.06 Nos. 320.00 1 !ac(

+a-doo&unskilled' 0.275 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 117.20

a#e for o#her /loors / // / 4 /,ate as oked out a$o"e 521.50 521.50 521.50 521.50

;ie c(a%es fo /ccess Sca*oldin% 8.99 8.99 8.99 8.99

La$ou c(a%es fo sca*oldin% 54.34 77.01 99.69 122.36

 /dd fo +/ ? 25@ 13.59 19.25 24.92 30.59

Lift c(a%es & a%e 131 of Std. Data ' 0.00 11.84 23.67 35.51

 /dd fo +/ ? 25@ 0.00 2.96 5.92 8.88

a#e for 1 sm 5D8,42 641,55 684,6D 727,83

<"e(eadsontactos ofit ?0@ 0.00 0 0 0

a#e ;er 1 sm 598.42 641.55 684.69 727.83

ay 5D8 642 685 728

69

(B!*&0N115)

nit I 10 sAm

A,"A0-A!

Su#a cement 2.00 k%s 515.00 25 k%s

B,!AB.

ainte 1st class 0.063 Nos. 400.00 1 !ac(ainte 2nd class 0.147 Nos. 320.00 1 !ac(

+a-doo&unskilled' 0.32 Nos. 280.00 1 !ac(

9ro@iding 11+ mm *ia mar=ed 9& don  ate take pipes it( socket 2.5mm t(ick 4.pessue of S maked includin% cost of necessa# C ends s(oes ion ) C clamps aaccessoies and fi:in% in position includin% cost and con"e#ance of all mateials sales ot(mateials to site opeational incidental c(a%es includin% all la$ou c(a%es fo fi:in% at sit

o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 1328'

u;;ly and fiCing ?allies ( cemen# concre#e ) of 5+mm #hic=  as pe t(e desi%n appo"ed $# t(e(a%e includin% cost and con"e#ance of mateials to site and la$ou c(a%es etc. o"e(eads pofit complete fo finis(ed item of ok in all floos.

hi#e washing #wo coa#s wi#h ;ain# grade whi#e lime #o ceiling #o gi@e an e@en shade af#er #>rushing #he surface #o remo@e all dir# and remains of loose ;owdered ma#erials includingma#erials la>our charges and inciden#al such as sca/olding lif# charges e#c, and ocon#rac#ors ;rofi# com;le#e for finished i#em of wor= >u# eCcluding con@eyance of ma#erials in

Page 104: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 104/636

CIVIL DATA : Page-104

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

 /dd fo +/ ? 25@ 0.25 163.46

a#e ;er 1+ sm

<"e(eadsontactos ofit ?0@ 0.00 245.52

a#e ;er 1+ sma#e ;er 1 sm

ay

Page 105: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 105/636

CIVIL DATA : Page-105

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

70

(B!*&0N121)

nit P 10 SAm

ost of deco oient $ase 1.00 =% 631.00 25 =%

ainte 1st class 0.08 Nos. 400.00 1 !ac(

ainte 2nd class 0.19 Nos. 320.00 1 !ac(

ost of as(a$le oil $ound distempe 1.70 Lts 81.00 1 Lt  

ainte 1st class 0.36 Nos. 400.00 1 !ac(

ainte 2nd class 0.84 Nos. 320.00 1 !ac(

0.01 505.60

 /dd fo +/ ? 25@ 0.25 510.66

<"e(eadsontactos ofit ?0@ 0.00 801.26

a#e ;er 1+ sm

a#e ;er 1 sm

ay

71

(B!*&0N111+)

nit P 10 SAm

ost of as(a$le oil $ound distempe 1.70 Lts 81.00 1 Lt  

ainte 1st class 0.36 Nos. 400.00 1 !ac(

ainte 2nd class 0.84 Nos. 320.00 1 !ac(

0.01 412.80

 /dd fo +/ ? 25@ 0.25 416.93

<"e(eadsontactos ofit ?0@ 0.00 658.86a#e ;er 1+ sm

a#e ;er 1 sm

ay

72

(B!*&0N124)

ate poof cement paint 1.00 =%s 1106.00 25 =%s

ainte 1st class 0.15 Nos. 400.00 1 !ac(

ainte 2nd class 0.35 Nos. 320.00 1 !ac(

+a doo& nskilled' 1 50 Nos 280 00 1 !ac(

9ain#ing #o new walls wi#h 2 coa#s of Acrylic >ased .il >ound asha>le *is#em;er ha@ing less #han 5+ grams<li#re o"e deco oient $ase as appo"ed $# !n%inee>n>(a%e makin% 3 co%i"e an e"en s(ade afte t(ouu%(l# $us(in% t(e suface to emo"e all dit and emains of loosmateials includin% cost and con"e#ance of all mateials to ok site and all opeational incide

c(a%es etc. and o"e(eads contactos pofit complete fo finis(ed item of ok as pe /SS 911 alls in all floos. 

Sundies includin% $us(es laddes

etc. ? 1@

9ain#ing #o old walls wi#h 2 coa#s of Acrylic >ased .il >ound asha>le *is#em;er ha@ing less #han 5+ grams<li#re as appo"ed $# !n%inee>n>(a%e to %i"e an e"en s(ade afte t(ouu%t(e old suface to emo"e all dit and emains of loose podeed mateials includin% cost and con"emateials to ok site and all opeational incidental la$ou c(a%es etc. and o"e(eads cont

complete fo finis(ed item of ok as pe /SS 911 for in#ernal walls in all floos,

Sundies includin% $us(es laddesetc. ? 1@

9ain#ing #o old walls wi#h 2 coa#s of wa#er ;roof cemen# ;ain# of s(ade as appo"ed $# t(e(a%e to %i"e an e"en s(ade afte t(ouu%(l# $us(in% t(e suface to emo"e all dit and emaipodeed mateials includin% cost and con"e#ance of all mateials to ok site and all opeationalla$ou c(a%es etc. and o"e(eads contactos pofit complete fo finis(ed item of ok as pe Sfloos.

Page 106: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 106/636

CIVIL DATA : Page-106

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

0.01 592.00

 /dd fo +/ ? 25@ 0.25 597.92

<"e(eadsontactos ofit ?0@ 0.00 791.64

a#e ;er 1+ sm

a#e ;er 1 sm

ay

73

 (B!*&0N122' Amendmen# in o 2+1112)

ni# 1+ m,

A, "a#erials

ost of deco oient $ase 1.00 =% 631.00 25 =%

ainte 1st class 0.21 Nos. 300.00 1 !ac(

ainte 2nd class 0.49 Nos. 260.00 1 !ac(

 /c#lic emulsion paint 0.80 Lts 180.00 1 Lts

ainte 1st class 0.36 Nos. 300.00 1 !ac(

ainte 2nd class 0.84 Nos. 260.00 1 !ac(

0.01 516.80

 /dd fo +/ ? 25@ 0.40 521.97

<"e(eadsontactos ofit ?0@ 0.00 900.00a#e ;er 1+ sm

a#e ;er 1 sm

ay

74

ni# 1+ m,

A, "a#erials

ost of deco oient $ase 1.00 =% 631.00 25 =%

ainte 1st class 0.21 Nos. 400.00 1 !ac(

ainte 2nd class 0.49 Nos. 320.00 1 !ac(

 /c#lic emulsion paint 0.80 Lts 183.00 1 Lts

ainte 1st class 0.21 Nos. 400.00 1 !ac(

ainte 2nd class 0.49 Nos. 320.00 1 !ac(

+a-doo 1.50 Nos. 280.00 1 !ac(

0.01 901.60

 /dd fo +/ ? 25@ 0.25 910.62

<"e(eadsontactos ofit ?0@ 0.00 1309.91a#e ;er 1+ sm

a#e ;er 1 sm

Sundies includin% $us(es laddesetc. ? 1@

u;;ly ' a;;lica#ion of one coa# deco orien# >ase ' #wo coa#s of acrylic emulsion ;ain#&Colatile <%anic ompound' content less t(an 50 %ams)lite for in#ernal walls  includin% cost andof all mateials to site sales ot(e ta:es incidental opeational and all la$ou c(a%es etc.and ocontactos pofit complete fo finis(ed item of ok in all floos.

Sundies includin% $us(es laddesetc. ? 1@

u;;ly ' a;;lica#ion of one coa# of deco orien# >ase ' #wo coa#s of acrylic eC#erior emu(a"in% C< &Colatile <%anic ompound' content less t(an 50 %ams)lite  for eC#erior walls includicon"e#ance of all mateials to site sales ot(e ta:es incidental opeational and all la$ou c(a%o"e(eads contactos pofit complete fo finis(ed item of ok in all floos.

Sundies includin% $us(es laddesetc. ? 1@

Page 107: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 107/636

CIVIL DATA : Page-107

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

75

(B!*&0N126 ' 12121D5)

ost of utt# fo ood ok 1 =% 135.00 1 =%

9rimer &oa#

ost of ood ime 0.70 Lt 135.00 1 Lt 

1st lass ainte 0.21 Nos. 400.00 1 !ac(

2nd lass ainte 0.49 Nos. 320.00 1 !ac(

2 coa#s of -namel ;ain#ing

ost of S#nt(etic !namel aint 1.20 Lt 175.00 1 Lt 

1st lass ainte 0.36 Nos. 400.00 1 !ac(

2nd lass ainte 0.84 Nos. 320.00 1 !ac(

0.01 653.60

 /dd fo +/ ? 25@ 0.25 660.14

<"e(eadsontactos ofit ?0@ 0.00 1264.67

a#e ;er 1+ sm

a#e ;er 1 sm

ay

76

(B!*&0N12121D6)

ost of S#nt(etic !namel aint 1.10 Lt 175.00 1 Lt 

1st lass ainte 0.36 Nos. 400.00 1 !ac(

2nd lass ainte 0.84 Nos. 320.00 1 !ac(

0.01 412.80

 /dd fo +/ ? 25@ 0.25 416.93

<"e(eadsontactos ofit ?0@ 0.00 713.66a#e ;er 1+ sm

a#e ;er 1 sm

ay

77

(B!*&0N127)

nit I 10 sAm

A,"A0-A!

,ed o:ide pime 0.70 Lt 121.00 1 Lt B,!AB.

1st lass ainte 0.21 Nos. 400.00 1 !ac(

9ain#ing #o new wood wor= and flush shu##ers wi#h la;;am finish  o@er a ;rimary coa# and ;coa#s of syn#he#ic enamel ;ain# *ade> C< &Colatile <%anic ompound' content less t(an 50 %appo"ed s(ade includin% cost and con"e#ance of all mateials to site cost of pime coat and all la$etc. complete includin% appl#in% sand pape on lappam coats fo neat finis( includin% sales ot(

cost of all mateials etc.and o"e(eads contactos pofit complete &/SS No.1200 1207 1211' i

Sundies includin% $us(es laddesetc. ? 1@

9ain#ing #o old wood wor= and flush shu##ers wi#h #wo coa#s of syn#he#ic enamel ;ain# r &Colatile <%anic ompound' content less t(an 50 %ams)lite of appo"ed $and and s(ade includicon"e#ance of all mateials to site and all la$ou c(a%es etc. complete sales ot(e ta:es onmateials etc.and o"e(eads contactos pofit complete &/SS No.1200 1207 1211' in all floos.

Sundies includin% $us(es laddesetc. ? 1@

9ain#ing ;rimer coa# on new wood wor= using red oCide ron ;rimer ;ain# grade 1 of appincludin% cost and con"e#ance of all mateials to site all la$ou c(a%es etc.and o"e(eads contcomplete in all floos.&/SS No. 1201 1212 1207'.

180m!"170m!" 180m!"170m!"

Page 108: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 108/636

CIVIL DATA : Page-108

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

0.01 240.80

 /dd fo +/ ? 25@ 0.25 243.21

<"e(eadsontactos ofit ?0@ 0.00 388.71

a#e ;er 1+ sm

a#e ;er 1 sm

ay

78

(B!*&0N12121D7)

nit I 10 sAm

A,"A0-A!

ost of S#nt(etic !namel aint 1.10 Lt 175.00 1 Lt 

B,!AB.

1st lass ainte 0.33 Nos. 400.00 1 !ac(

2nd lass ainte 0.77 Nos. 320.00 1 !ac(

0.01 378.40

 /dd fo +/ ? 25@ 0.25 382.18

<"e(eadsontactos ofit ?0@ 0.00 670.23

a#e ;er 1+ sm

a#e ;er 1 sm ay

79

(B!*&0N127 ' 12121D7)

nit I 10 sAm

A,"A0-A!

,ed o:ide pime 0.70 Lt 121.00 1 Lt 

ost of S#nt(etic !namel aint 1.10 Lt 175.00 1 Lt 

B,!AB.

fo pime coat

1st lass ainte 0.21 Nos. 400.00 1 !ac(

2nd lass ainte 0.49 Nos. 320.00 1 !ac(

fo enamel paintin%

1st lass ainte 0.33 Nos. 400.00 1 !ac(

2nd lass ainte 0.77 Nos. 320.00 1 !ac(

0.01 619.20

 /dd fo +/ ? 25@ 0.25 625.39

<"e(eadsontactos ofit ?0@ 0.00 1058.94a#e ;er 1+ sm

a#e ;er 1 sm

Sundies includin% $us(es laddesetc. ? 1@

9ain#ing #wo coa#s wi#h syn#he#ic enamel ;ain# rade .& (ola#ile .rganic &om;ound) c#han 5+ grams<li#re #o new  iron wor=  includin% cost and con"e#ance of all mateials to site sata:es incidental opeational and all la$ou c(a%es etc.and o"e(eads contactos pofit completeitem of ok in all f loos. &SS No. 1201 1212 1207'.

Sundies includin% $us(es laddesetc. ? 1@

9ain#ing #wo coa#s wi#h syn#he#ic enamel ;ain# rade .& (ola#ile .rganic &om;ound) c#han 5+ grams<li#re o@er ;rimer coa# of red oCide #o new   iron wor=  includin% cost and con"emateials to site sales ot(e ta:es incidental opeational and all la$ou c(a%es etc.and ocontactos pofit complete fo finis(ed item of ok in all floos. &SS No. 1201 1212 1207'.

Sundies includin% $us(es laddesetc. ? 1@

Page 109: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 109/636

CIVIL DATA : Page-109

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

80

(B!*&0N12121D8)

nit I 10 sAm

A,"A0-A!

ost of S#nt(etic !namel aint 0.90 Lt 175.00 1 Lt 

B,!AB.

1st lass ainte 0.33 Nos. 400.00 1 !ac(

2nd lass ainte 0.77 Nos. 320.00 1 !ac(

0.01 378.40

 /dd fo +/ ? 25@ 0.25 382.18

<"e(eadsontactos ofit ?0@ 0.00 635.23

a#e ;er 1+ sm

a#e ;er 1 sm

ay

81

(B!*&0N1215)

A,"a#erials

enc( polis( 0.228 Lts 177.00 1 Lts

cost of spiit 1.63 Lts 95.00 1 Lts

.La$ou 

1st lass ainte  0.96 Nos. 400.00 1 Nos.

2nd lass ainte  2.24 Nos. 320.00 1 Nos.

 /dd fo +/ ? 25@ 0.25 1100.80

<"e(eadsontactos ofit ?0@ 0.00 1571.21

a#e ;er 1+ m

a#e ;er 1 m

ay

82

,ate as pe SS, 1.00 sAm 2500.00 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 2500.00

a#e ;er 1 sm

9ain#ing #wo coa#s wi#h syn#he#ic enamel ;ain# r (a"in% C< &Colatile <%anic ompound't(an 50 %ams)lite #o old iron wor= includin% cost and con"e#ance of all mateials to site sales incidental opeational and all la$ou c(a%es etc. and o"e(eads contactos pofit complete fo fiof ok in all floos. &SS No. 1201 1212 1207'.

Sundies includin% $us(es laddesetc. ? 1@

9olishing #wo coa#s #o #ea= wood doors usin% /rench s;iri# ;olish of appo"ed $and fo ne teak ood fame and s(uttes includin% sand papein% to smoot( sufaces etc. includin% cost andof all mateials to site all la$ou c(a%es etc. complete fo finis(ed item of ok in all floos.

u;;ly ' fiCing of olling shu##er made of 80 : 1.25 mm mac(ine olled ,/ lat(s intelockt(ou%( t(ei entie len%t( and Kointed to%et(e at t(e ends $# end>locks mounted on speciall# des(aft of 50mm dia nominal $oe +S class pipe it( $ackets plates %uide c(annels stoppes $otplates and aan%ements fo inside outside lockin% it( pus(>pull opeations includin% cost of (oospin%s complete painted it( one coat of appo"ed steel pime locks $all $eain%s all acceo"e(eads contactos pofit complete fo finis(ed item of ok as pe special spnI 1108

Page 110: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 110/636

CIVIL DATA : Page-110

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

83

,ate as pe SS, 1.00 sAm 2187.00 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 2187.00

a#e ;er 1 sm

84

 /s pe maket ate 1.00 ,+ 400.00 1 ,+

a#e ;er 1 " ay

85

,ate as pe SS, 1.00 SAm 376.00 1 SAm

<"e(eadsontactos ofit ?0@ 0.00 376.00

a#e ;er 1 sm

Sa#

86

ost of aluminium s(eet 24 %au%e 1.00 SAm 282.00 1 SAm

6.60 ,+ 15.00 1 ,+

a#e ;er 1 sm

a#e ;er 1 "

<"e(eadsontactos ofit ?0@ 0.00 58.00

Sa#

u;;lying ' fiCing colla;si>le s#eel shu##ers  it( "etical dou$le c(annel of 20 :10:2 mmcente aces it( flat ion 40:40:6 mm it( 38 mm dia steel pulle#s t(e top $ottom and side "eof t(e collapsi$le %ate it( 65:65mm:8mm +S /n%le and middle %uide ail at site (ei%(t it( 65mflat fo t(e pulle#s to %uide and fi:ed it( necessa# (old fasts $olts nuts i"ets lockin% a 

stoppes (andles all accessoies all fi:tues and painted it( one coat of appo"ed steel pime etc. contactos pofit complete fo finis(ed item of ok as pe special spn 1105

9ro@iding -C;ansion ?oin# #rea#men# wi#h ;oly sul;hide com;ound of appo"ed make of finis(12mm includin% makin% of 25mm : 12mm %oo"e and pime coat o"e finis(ed %oo"e it( finis(itue to stai%(t line and le"el o"e t(e finis(ed suface of e:pansion Koint includin% cost and con"emateials to site all incidental opeational la$ou c(a%es .o"e(eads contactos pofit etc. cfinis(ed item of ok as pe appo"ed dain% &fo all floos on top of sla$ i.e in t(e flooin% and

"etical Koints of %oo"es in dadooin% suface'

9ro@iding and fiCing of -C;ansion ?oin# filler >oard for >uildings columns >eams and sla>s 2includin% cost and con"e#ance of all mateials to site all incidental opeational la$ou c(a%es etc.ocontactos pofit complete fo finis(ed item of ok as pe appo"ed dain% fo all floos

9ro@iding and fiCing of 24 gauge alluminium shee# o@er eC;ansion ?oin# %oo"e of idt( 15cm fi) columns at one ed%e and estin% o"e t(e ot(e $lock alls)columns concealin% e:pansion Koint(oles fo fee ed%e of aluminium s(eet to facilitate fee mo"ement of aluminium s(eet o"e t(e finisof e:pansion Koint and all face usin% s(eet metal sces it( n#lon ecei"e complete includincon"e#ance of all mateials to site all incidental opeational la$ou c(a%es o"e(eads contetc. complete fo finis(ed item of ok as pe appo"ed dain% &fo all floos fo "etical Koints ansla$'

 /dd fo la$ou c(a%es includin% cost of

nails makin% (oles to all and inaluminium s(eet etc.

Alround M.S flat of

size 25 x 6mm

180m!"170m!"

Page 111: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 111/636

CIVIL DATA : Page-111

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

87

(B!*&0N1+33 ' @ide 9age No, 3D1 of o 2+1112)

nit 1 SAm

A) "a#erial reuiremen#

12mm +ineal i$e s(eet 600 : 600 1.00 sAm 317.00 1 sAm

0.40 ,+ 37.00 1 ,+

1.60 ,+ 44.50 1 ,+

1.60 ,+ 43.00 1 ,+

1.28 ,+ 9.00 1 ,+

6mm N#lon ,al lu% 1.28 Nos. 2.00 1 No.

B) !a>our charges

1st lass apente  0.12 Nos. 350.00 1 No.

2nd lass apente  0.12 Nos. 320.00 1 No.

1st lass ainte  0.024 Nos. 400.00 1 No.

2nd lass ainte  0.024 Nos. 320.00 1 No.

0.012 Nos. 117.00 1 No.

oe Dill > ;and <peated > <peato 

0.012 Nos. 108.00 1 No.

nskilled +a-doo  0.072 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 120.54

&) "achinery

0.32 ;ous 117.00 1 No.

0.32 ;ous 108.00 1 No.

Sca*oldin% c(a%es 1@ 0.01 708.56

Basic &os# ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 715.64

a#e ;er 1 sm

ay

9ro@iding and fiCing in #rue horiFon#al le@el 12 mm "ineral /i>er shee# 6++ C 6++  &SAuae ) tiles it( a ;umidit# ,esistance of 90@ ,;/"ea%e N, 0.50 Li%(t ,eflectance Q80@ (emalRP 0.052 to 0.057 )mk ie efomance lass 0)lass 1 usin% (ot dipped *al"ani-ed Steel sectisuface it( pe>coated cappin% main ee of si-e 24 : 32 mm at e"e# 1200 mm c)c ma:imum

stitc(ed coss tee of si-e 24 : 27 mm at e"e# 600 mm c)c and su$>coss tee of si-e 24 mm : 25mm c)c and all an%le of si-e 19 : 19 mm fi:ed to peip(e# of t(e all and t(e a$o"e %id is sue"e# 1200 mm c)c in $ot( diections usin% 2.0 mm t(ick pe>stai%(tened * ie includincon"e#ance of all mateials and la$ou c(a%es suc( as cuttin% fi:in% of standin% of fame ok emakin% o"e(eads contacto pofit etc. complete fo finis(ed item of ok in all floo in all floos.

;otdipped * /n%le > ecoated > *id >

19mm:19mmG0.7mmol#ste painted * > section >1200mm > 24:32mm and 24:25mm&su$>coss ee'

ol#ste painted *> Section > 300mm> 24mm : 27mm

* ,od > pestai%(tened > 2.0mm dia>onnectin% ,od

oe Sa cutte > ;and <peated ><peato 

oe Sa cutte > ;and <peated >;ie (a%es

oe Dill > ;and <peated > ;ie(a%es

Page 112: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 112/636

CIVIL DATA : Page-112

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

88

(B!*&0N1+33 ' @ide 9age No, 3D1 of o 2+1112)

nit 1 SAm

A) "a#erial reuiremen#

12mm +ineal i$e s(eet 600 : 600 1.00 sAm 344.00 1 sAm

0.40 ,+ 37.00 1 ,+

1.60 ,+ 44.50 1 ,+

1.60 ,+ 43.00 1 ,+

1.28 ,+ 9.00 1 ,+

6mm N#lon ,al lu% 1.28 Nos. 2.00 1 No.

B) !a>our charges

1st lass apente  0.12 Nos. 350.00 1 No.

2nd lass apente  0.12 Nos. 320.00 1 No.1st lass ainte  0.024 Nos. 400.00 1 No.

2nd lass ainte  0.024 Nos. 320.00 1 No.

0.012 Nos. 117.00 1 No.

oe Dill > ;and <peated > <peato 

0.012 Nos. 108.00 1 No.

nskilled +a-doo  0.072 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 120.54

&) "achinery

0.32 ;ous 117.00 1 No.

0.32 ;ous 108.00 1 No.

Sca*oldin% c(a%es 1@ 0.01 735.56

Basic &os# ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 742.91

a#e ;er 1 sm

ay

9ro@iding and fiCing in #rue horiFon#al le@el 13 mm "ineral /i>er shee# 5D5 C 5D5   &SAuaissua fine model ed%e tiles it( a ;umidit# ,esistance of 90@ ,;/"ea%e N, 0.50 Li%(tQ80@ (emal onducti"it# RP 0.052 to 0.057 )mk ie efomance lass 0)lass 1 usin%*al"ani-ed Steel section e:posed suface it( pe>coated cappin% main ee of si-e 24 : 32 mm at

mm c)c ma:imum and ota# stitc(ed coss tee of si-e 24 : 27 mm at e"e# 600 mm c)c and su$>si-e 24 mm : 25 mm at 1200 mm c)c and all an%le of si-e 19 : 19 mm fi:ed to peip(e# of t(ea$o"e %id is suspended at e"e# 1200 mm c)c in $ot( diections usin% 2.0 mm t(ick pe>stai%(teincludin% cost and con"e#ance of all mateials and la$ou c(a%es suc( as cuttin% fi:in% of standiok e:posin% oof makin% o"e(eads contacto pofit etc. complete fo finis(ed item of ok in afloos.

;otdipped * /n%le > ecoated > *id >19mm:19mmG0.7mm

ol#ste painted * > section >1200mm > 24:32mm and 24:25mm&su$>coss ee'

ol#ste painted *> Section > 300mm> 24mm : 27mm

* ,od > pestai%(tened > 2.0mm dia>onnectin% ,od

oe Sa cutte > ;and <peated ><peato 

oe Sa cutte > ;and <peated >;ie (a%es

oe Dill > ;and <peated > ;ie(a%es

Page 113: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 113/636

CIVIL DATA : Page-113

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

1

...&1I5I10' 0.211 cum 2954.00 1 cum

ick mason# in +&1I8' 0.138 cum 3291.22 1 um

1.43 sAm 94.56 10 sAm

*anolit(ic concete flooin% 1.20 sAm 2647.03 10 sAm

,ate pe 1.00 ,+ &1.20 SAm'a#e ;er 1 m

0 0.00 1173.87

eigniorage charges

40mm metal 0.1899 cum 50.00 1 cum

12mm %aded metal 0.0204 cum 50.00 1 cum

and

in 0.084 cum

in $ick mason# 0.029 cum

in plastein% 0.018 cum

in %anolit(ic concete 0.009

0.140 cum 40.00 1 cum

Bric=s 71 Nos. 38.50 1000 Nos.

a#e ;er 1 m

ay

9ro@iding 9lin#h ;ro#ec#ion 1,2+m wid#h alon%  it( dain constucted it( 230 mm t(ick $ickcommon $unt cla# $icks &23:11:7cm' o"e 100 mm t(ick o"e &1I5I10' $ed and plastein% i12mm t(ick sin%le coat fo $ick mason# dain and po"idin% &1I5I10' 100mm t(ick in $eteen $t(e $uildin% and $ick all and 20mm t(ick %anolit(ic concete flooin% it( &1I1I2' pop. up to

t(e $ick mason# all usin% 6mm to 12mm si-e %aded (ad %anite mac(ine cus(ed metal laid malead# laid in altenate panels of si-e not e:ceedin% 1.5 : 1.5 +ts. and po"idin% 5mm t(ick$eteen t(e pannels and finis(in% t(e top suface to eAuied smoot(ness and slopes includin% %oolinin% as diected $# t(e !n%inee > in > c(a%e includin% cost and con"e#ance of all mateisei%nioa%e c(a%es sales ot(e ta:es on all mateials and opeational incidental and la$oumi:in% of cement concete la#in% cuin% o"e(eads contacto pofit etc. complete

lastein% 12 mm t( Sin%le coat in.+&1I5'

Page 114: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 114/636

CIVIL DATA : Page-114

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

89

(B!*&0N1+31 ' @ide 9age No, 38D of o 2+1112)

nit > 1 SAm

12.5mm *#p$oad

1219mm : 1829mm si-e oads 1.03 sAm 232.00 1 sAm

0.64 ,+ 69.00 1 ,+

0.84 ,+ 79.00 1 ,+

0.84 ,+ 78.00 1 ,+

0.40 ,+ 69.00 1 ,+

onnectin% lips 1.84 Nos. 2.00 1 No.

,al lu% 0.64 Nos. 2.00 1 No.

So*it leats 0.64 Nos. 2.00 1 No.

D#all sces > 25mm 18.00 Nos. 2.00 1 No.

Eointin% ompound 0.55 =%s. 27.00 1 =%.

Eointin% ape tape 1.46 ,+ 5.00 1 ,+

D#all top coat 0.15 Lts 133.00 1 Lt  

B) !a>our &harges

1st lass apente  0.12 Nos. 350.00 1 No.

2nd lass apente  0.12 Nos. 320.00 1 No.

1st lass ainte  0.024 Nos. 400.00 1 No.

2nd lass ainte  0.024 Nos. 320.00 1 No.

0.012 Nos. 117.00 1 No.

oe Dill > ;and <peated > <peato  0.024 Nos. 108.00 1 No.

nskilled +a-doo  0.072 Nos. 280.00 1 No. /dd fo +/ ? 25@ 0.25 121.84

&) "achinery

0.32 ;ous 117.00 1 ;ou  

0.64 ;ous 108.00 1 ;ou  

Sca*oldin% c(a%es 1@ 0.01 785.80

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 793.65

ay

Suppl#in% and fi:in% *#p oad Suspended e%ula sin%le la#e false ceilin% &*S>+S>4.1' usint(ick *#p oad confomin% to S 2095 > 1993 fi:in% to *#p steel * peimete c(annels of si-e 20 m: 30 mm&e$' of 0.55 mm t(ick alon% t(e peimete of ceilin% sce fi:ed to $ick ok) patition atand suspendin% t(e fame ok usin% ntemediate c(annels &45 mm : 15mm : 15mm : 0.9 mm' fo

1220 mm c)c it( ceilin% an%le &25 mm : 10 mm : 0.55 mm' fi:ed it( * leat and steel e:pansionconnectin% clip to t(e ceilin% c(annels &it( knuled e$ of 51.5 mm : 26 mm : 10.5 mm : 0.55diection pependicula to t(e intemediate c(annel at 457 mm c)c and fi:in% t(e 12.5 mm ta*#p$oad it( 25 mm d#all sces at 230 mm c)c Kointin% and finis(in% usin% Koint compoundtape to (a"e a flus( look includin% fillin% t(e tapeed sAuae ed%es it( Kointin% compound td#all topcoa includin% o"e(eads and contacto pofit etc. complete fo finis(ed item of ok

 /' +ateial eAuiement as pe ndia

* eilin% /n%le > 25mm : 10mm :0.5mm

* eilin% section > 51.5mm : 26mm :10.5mm : 0.55mm t(ick

ntemediate c(annel > 45mm : 15mm :15mm : 0.9mm

eimete c(annel > 20mm : 27mm :30mm &e$' of 0.55mm t(ick

oe Sa cutte > ;and <peated >

oe Sa cutte > ;and <peated >

oe Dill > ;and <peated > ;ie

Page 115: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 115/636

CIVIL DATA : Page-115

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

90

(B!*&0N1+32 ' @ide 9age No, 3D+ of o 2+1112)

ni# 1 m

A) "a#erial reuiremen# as ;er ndia y;sum

12.5mm *#p$oad iles

595mm : 595mm 1.00 sAm 255.00 1 sAm

0.40 ,+ 38.00 1 ,+

3.20 ,+ 50.00 1 ,+

* ,od > 4mm dia > onnectin% ,od 1.28 ,+ 11.00 1 ,+

,al lu% 1.28 Nos. 2.00 1 No.

So*it leats 1.28 Nos. 2.00 1 No.

ni"esal ;oldin% lips 5.36 Nos. 3.00 1 No.

D#all op coat 0.15 Lts 133.00 1 Lt  

B) !a>our &harges

1st lass apente  0.12 Nos. 350.00 1 No.

2nd lass apente  0.12 Nos. 320.00 1 No.

1st lass ainte  0.02 Nos. 400.00 1 No.2nd lass ainte  0.024 Nos. 320.00 1 No.

0.012 Nos. 350.00 1 No.

oe Dill > ;and <peated > <peato  0.012 Nos. 350.00 1 No.

nskilled +a-doo  0.072 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 126.24

&) "achinery

0.32 ;ous 117.00 1 ;ou  

0.32 ;ous 108.00 1 ;ou  

Sca*oldin% c(a%es ? 1@ 0.01 715.23

asic ost pe 1 SAm

<"e(eadsontactos ofit ?0@ 0.00 722.38

a#e ;er 1 sm

ay

u;;lying and fiCing y; >oard /ine line rid false ceiling (/!&4,6)using 12,5mm #hic=shee# #iles of siFe 5D5mm C 5D5mm conforming #o 2+D5 1DD2 fiCing #o y; s#eel ;recoaangle of siFe 25mm C 25mm C +,7+mm #hic= along #he ;erime#er of ceiling screw fiCed #o >;ar#i#ion a# 61+mm cen#er #o cen#er and sus;ending #he frame wor= using ;recoa#ed

(24mm C 38mm C +,7mm) from so/i# a# 122+mm cen#er #o cen#er fiCed wi#h o/i# &lea#and s#eel eC;ansion fas#eners ' connec#ing cli; #o #he 0ee sec#ion wi#h 4mm diagal@anised s;ring s#eel le@el cli; of 9& un@ersal holding cli;s sys#em a# 12++mm cen#er #ofiCing #he 12,5mm y;>oard shee# #iles of siFe 5D5mm C 5D5mm and finishing #wo coa#s ofcoa# o@erheads and con#rac#or ;rofi# com;le#e for finished i#em of wor= in all floors,

* /n%le > ecoated > 25mm : 25mm:0.7mm

* pe coated > section > 3600mmlon% > 24mm : 38mm : 0.7mm t(ick

oe Sa cutte > ;and <peated >

oe Sa cutte > ;and <peated >

oe Dill > ;and <peated > ;ie

Page 116: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 116/636

CIVIL DATA : Page-116

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

91

(B!*&0N1+34 ' @ide 9age No, 3D2 of o 2+1112)

nit 1 SAm

A) "a#erial reuiremen#

12mm (emocole s(eet 1.00 sAm 24.00 1 sAm

 /luminium an%le > 24mm: 24mm 0.40 ,+ 24.00 1 ,+

3.20 ,+ 32.00 1 ,+

1.28 Nos. 9.00 1 No.

,al plu%s 1.28 Nos. 2.00 1 No.

B) !a>our charges

1st lass apente  0.11 Nos. 350.00 1 No.

2nd lass apente  0.11 Nos. 320.00 1 No.

0.02 Nos. 350.00 1 No.

oe Dill > ;and <peated > <peato  0.04 Nos. 350.00 1 No.

nskilled +a-doo  0.20 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 149.36

&) "achinery

0.16 ;ous 117.00 1 No.

0.32 ;ous 108.00 1 No.

Sca*oldin% c(a%es 1@ 0.01 390.06Basic &os# ;er 1 m

<"e(eadsontactos ofit ?0@ 0.00 393.96

a#e ;er 1 sm

ay

92

ost of +S u$e 5.10 =%s 57.00 1 =%s

La$ou c(a%es fo fa$ication 5.10 =%s 20.00 1 =%sLa$ou c(a%es fo fi:in% 5.10 =%s 4.00 =%s

 /dd fo +/ ? 25@ 0.25 61.20

a#e ;er 1 "

<"e(eadsontactos ofit ?0@ 0.00 428.40

ay

93

nit I 10 sAm

9ro@iding and fiCing 0hermocole /alse ceiling  in tue (oi-ontal le"el 600mm : 600mm usin%(emocole s(eet anodi-ed /luminium ee sections of si-e 24.50mm : 24.0mm : 2.4mm in %id iof si-e 24mm : 24.5mm at e"e# 600mm cente to cente and anodised aluminium all an%le of si24mm fi:ed to peip(e# of t(e all and t(e a$o"e %id is suspended at e"e# 1200mm cente to ce

diections usin% 2.0mm t(ick * ie fo finis(ed of si-e 600mm : 600mm includin% cost and con"emateials and la$ou c(a%es suc( as cuttin% fi:in% of standin% of fame ok e:posin% oof cfinis(ed item of ok in all f loos. &(e ate is inclusi"e of o"e(eads contacto pofit'.

 /nodised /luminium section > 24mm

* od>pestai%(tened 2.0mm dia. >

oe Sa cutte > ;and <peated >

oe Sa cutte > ;and <peated >

oe Dill > ;and <peated > ;ie

u;;lying and fiCing 5+mm dia nominal >ore  +edium *ade popeties ei%(t as pe S 1239 0u>e  fo fi:in% of * S(eet includin% cost and con"e#ance of all mateials to ok site and allincidental la$ou c(a%es o"e(eads contactos pofit fo finis(ed item of ok.etc. completeitem of ok in all floos fo stai case (ead oom oof.

oofing wi#h corruga#ed , shee#s +,8+mm #hic=  fi:ed it( *. EM $olts nuts 8 mm dia it( $itlimpet as(es filled it( (ite lead includin% a coat of appo"ed steel pime and to coats of apon o"e lappin% of s(eets complete &up to a pitc( of 600' and sei%nioa%e c(a%es etc. complete ecost of pulins aftes tusses includin% cost and con"e#ance of all mateials la$ou c(a%es o"e

contactos pofit etc. complete fo finis(ed item of ok in all floos.

Page 117: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 117/636

CIVIL DATA : Page-117

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

47.91 Nos. 5.00 1 No.

43.90 Nos. 9.00 1 No.

91.82 Nos. 0.30 1 No.

itumen as(es91.82 Nos. 0.25 1 No.

inc comate #ello paint 0.14 Lts 175.00 1 Lt  

,ead# mi:ed paint 0.20 Lts 175.00 1 Lt  

B, !AB.

o oofin%

apente class 0.84 Nos. 320.00 1 No.

+an ma-doo &$elda' 0.91 Nos. 280.00 1 No.

o pime paintin% one coat

ainte 1st class 0.018 Nos. 400.00 1 No.

ainte 1st class 0.042 Nos. 320.00 1 No.

+a-doo &coolie' 0.06 Nos. 280.00 1 No.

o to coats of paintin% to o"e laps

ainte 1st class 0.042 Nos. 400.00 1 No.ainte 1st class 0.098 Nos. 320.00 1 No.

+a-do &coolie' 0.14 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 648.40

a#e ;er 1+ sm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 732.82

a#e ;er 1 sm

say

*. scam $olts nuts 2 : 27 &laps' : 17

*. EM $olts 8 mm dia 2 : 5 : 27 s(eets

Limpet as(es &fo scam EM $olts'

Page 118: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 118/636

CIVIL DATA : Page-118

&" (18)

598.42

1089.89

56.00

14.00

1758,31

&00.

Page 119: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 119/636

CIVIL DATA : Page-119

114.52

28.63

143,15

0.00

143,15

143

683.20

170.80

854,++

0.00

854,++

854

1366.40

341.6017+8,++

0.00

17+8,++

17+8

1209.60

302.40

160.00140.00

75.00

1887,++

0.00

1887,++

1887

53.00

13.25

66.25

6.63

0.00

6 63

Amoun#(s,)

  se"icea$lents $efoe

Page 120: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 120/636

CIVIL DATA : Page-120

Amoun#(s,)

306.00

76.50

382.50

0.00

382.50

383

96.00

24.00

120.00

12.00

0.00

12.0012

106.00

26.50

132.50

13.25

0.00

13.25

13

160.00

40.00

200.00

0.00

200.00

2++

33.00

8.25

41.25

4.13

0.00

4.13

4

37.00

9.25

46.25

4.63

0.00

4.63

5

Page 121: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 121/636

CIVIL DATA : Page-121

Amoun#(s,)

34.00

8.50

42.50

4.250.00

4.25

4

36.00

9.00

45.00

4.50

0.00

4.50

5

Page 122: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 122/636

CIVIL DATA : Page-122

Amoun#(s,)

32.00

56.00

16.00

26.00

130.00

0.00

13+,++

13+

41.60

75.60

22.40

34.90

174.50

0.00

174,5+

175

156.80

39.20

196.00

0.00

196.00

1D,6+

22.00

41,6+

42

s includin%includin%

lack cotton appo"edill and s(ell

ound wallncludin% alle(eads

%es etc. as

Page 123: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 123/636

CIVIL DATA : Page-123

Amoun#(s,)

1019.20

254.80

1274.00

0.00

1274.00

127,4+

22.00

14D,4+

14D

127.40

5.60

1.40

0.00

22.00

156,4+

156

2329.60582.40

8846.40

1123.20

280.80

13162.40

9871.80

0.00

23034.20

D5,D8

22.00

117.98

118

ound wall

s o@er #he% plankin%sei%nioa%e

depositin%lincidentalit completeS 308'

Page 124: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 124/636

CIVIL DATA : Page-124

Amoun#(s,)

2329.60

582.40

8846.40

1123.20

280.8013162.40

394.87

13557.27

0.00

13557.27

56,4D

22.00

78,4D

78

depositin% incidentalit completeS 308' 

Page 125: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 125/636

CIVIL DATA : Page-125

Amoun#(s,)

2329.60

582.40

8846.40

1123.20

280.80

13162.40

0.00

13162.40

62,68

22.00

84,68

85

2329.60

582.40

8846.40

1123.20

280.80

13162.40

394.87

13557.27

0.00

13557.27

64,56

22.00

86,5687

depositin%lincidentalit completeS 308'

depositin%

lincidentalit completeS 308'

Page 126: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 126/636

CIVIL DATA : Page-126

Amoun#(s,)

1456.00

364.00

1820.00

0.00

1820.00

182,++

50.00

232,++

232

1747.20

436.80

8846.40

1123.20

280.80

12434.40

0.00

12434.40

6D,+8

50.00

11D,+8

11D

  # reuiringcludin% alle(eads

%es etc. as

# reuiringincludin% alle(eads

%es etc. as

Page 127: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 127/636

CIVIL DATA : Page-127

Amoun#(s,)

175.00

100.00

2338.00

653.25

916.0041.00

167.20

522.60

172.45

255.50

182.00

5523.00

0.00

5523.00

552,3+

50.00

6+2,3+

6+2

1456.00

364.00

5496.00

246.00

1003.20

3135.60

1034.70

12735 50

positin% onntal la$ouomplete fo308'  

positin% onntal la$ouomplete fo308'  

Page 128: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 128/636

CIVIL DATA : Page-128

Amoun#(s,)

0.00

12735.50

1273,55

50.00

1323,55

1324

70.18

0.00

70.18

7+

960.63

9.61

840.00

70.40

227.60

2108.24

210.82

63.25

31.62

2413,D3

0.00

2413,D3

241

86 80

%es of

#rea#men#

top suface' 2001 and@ it( 1@ace of t(ents flooials to t(e

o"al of t(e

la#es notite and all

omplete fo

Page 129: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 129/636

CIVIL DATA : Page-129

Amoun#(s,)

2099.52

2208.02

0.00

22+8,+2

368.00

40.00

408.00

4+8

86.80

21.70

1488.48

1596.98

0.00

15D6,D8

266.16

22.00

288.16

288

86.80

21.70

108.50

0.00

1+8,5+

18,+8

18

  la#es notite and all

omplete fo

s sides of% includin%%es of

Page 130: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 130/636

CIVIL DATA : Page-130

Amoun#(s,)

510

26

86.80

21.70

644.82

0.00644,82

1+7,47

1+7

  in tenc(esd ammin%ie c(a%es0' 

Page 131: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 131/636

CIVIL DATA : Page-131

Amoun#(s,)

980.90

906.95

202.46

120.00

128.90

174.20

43.55

35.00

389.20

106.05

3087.21

0.00

3087.21

45.0018.00

3150.21

315+

784.72

906.95

202.46

120.00

128.90

174.20

43.55

35.00

  and under"ed Aua#

e includin%:in% la#in%

(e eAuied2'

  and under"ed Aua#

e includin%:in% la#in%(e eAuied2'

Page 132: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 132/636

CIVIL DATA : Page-132

Amoun#(s,)

2891.03

0.00

2891.03

45.00

18.00

2954.03

2D54

359.66

213.73

188.07

420.00

560.00

245.00

1986.47

0.00

1986.47

55.00

13.20

2054.67

2+55

359.66

307.23

188.07

420.00

560.00

245 00

an grani#eened sanda:es on allonstuction>asemen#. 

e s#onesand ate

ll mateialsion cuin%en#. &/SS

Page 133: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 133/636

CIVIL DATA : Page-133

Amoun#(s,)

0.00

2079.97

55.0013.20

2148.17

2148

906.95

202.46

1332.09

120.00

128.90

174.20

43.55

26.80125.40

31.35

35.00

389.20

106.05

3621,D5

870.00

1065.00

266.25

5823,2+

0.00

45.00

18.00

5886.20

5886

anite metalement fineta:es on all"e(eads

 /;!, )"ed Aua#

ate etc.l incidental. complete

( minimum# pumpin%(ed item of

Page 134: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 134/636

CIVIL DATA : Page-134

Amoun#(s,)

2300.88

1074.38179.97

35.00

64.00

966.00

266.25

234.40

269.50

67.38

120.00

5577,75

2300.88

1074.38

179.97

46.55

85.44

1288.00

355.00

312.46

359.24

35.72

167.16

131.60

120.00

6456,3D

minimum+mm siFe

e#al 6+: ofuding cos##c, #o si#esing #eelcluding allconcre#e

fa>rica#ion

Page 135: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 135/636

CIVIL DATA : Page-135

Amoun#(s,)

6456.39

137.00

415.00

103.75

7112.14

0.00

40.00

16.00

7168.14

7168

6456.39

109.00

660.00

165.00

7390.39

0.00

40.00

16.00

7446.39

7446

6456.39

1158.00

1000.00

250.00

8864.39

0.00

40.00

16.00

8920.39

8D2+

1484.97

31.51

95.45

23.86

1635.79

0.00

9.20

3.68

Page 136: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 136/636

CIVIL DATA : Page-136

Amoun#(s,)

2300.88

1074.38

179.97

58.45

53.44

1568.00

419.97

312.46

359.24

35.72

167.16131.60

120.00

6781,27

um cemen#ed mac(ine

15@ of

ance of allei%nioa%e

n ,eapes( as ei%(ctos pofit

No. 402' 

Page 137: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 137/636

CIVIL DATA : Page-137

Amoun#(s,)

1+17,1D

Page 138: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 138/636

CIVIL DATA : Page-138

Amoun#(s,)

Page 139: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 139/636

CIVIL DATA : Page-139

Amoun#(s,)

2+34,38

Page 140: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 140/636

CIVIL DATA : Page-140

Amoun#(s,)

2300.88

1074.38

179.97

23.45

42.56

861.56

231.89

72.20

83.01

8.25

38.62

30.41120.00

5+67,17

um cemen#ed mac(ine

15@ ofance of all

ei%nioa%en ,eapes ( as ei%(ctos pofito. 402' 

Page 141: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 141/636

CIVIL DATA : Page-141

Amoun#(s,)

38+,+4

582,72

633,4+

Page 142: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 142/636

CIVIL DATA : Page-142

Amoun#(s,)

76+,+8

Page 143: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 143/636

CIVIL DATA : Page-143

Amoun#(s,)

886,75

152+,15

Page 144: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 144/636

CIVIL DATA : Page-144

Amoun#(s,)

2300.88

1074.38179.97

23.45

42.56

861.56

231.89

72.20

83.01

20.75

120.00

5+1+,64

187.90

um cemented mac(ine

15@ ofance of all

ei%nioa%en ,eapes

5cm #hic=a%es suc(e(eads m of ok

Page 145: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 145/636

CIVIL DATA : Page-145

Amoun#(s,)

217.98

1958.85

113.98

84.00

179.20

529.20

7.92

200.08

32D1,22

3291.22

0.00

19.718.00

3318,D3

331D

  and) usingl siFe 23 Cg cos# andeigniorage

n# mor#ar#ors ;rofi#

Page 146: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 146/636

CIVIL DATA : Page-146

Amoun#(s,)

2161.62

479.55

125.38

210.00

192.00

770.00

11.72

295.93

4246,21

424,62

2157.45

ned sand)#ional siFed ;lacing 2n#o mor#ar

e cemen#Ces on alln# mor#aron#rac#orsor=, (A9

en# < limeg s#reng#h#er e#c, #oarges li=eheads and

Page 147: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 147/636

CIVIL DATA : Page-147

Amoun#(s,)

84.00

179.20

529.20

7.92

200.08

336+,17

Page 148: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 148/636

CIVIL DATA : Page-148

Amoun#(s,)

3360.17

0.00

4.00

3364,17

3364

2537.32

217.98

56.99

210.00192.00

770.00

11.72

295.93

42D1,D4

42D,1D

and) usingm;ressi@eee ends of

cos# and

eigniorageur charges e#c, andm;le#e for

Page 149: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 149/636

CIVIL DATA : Page-149

Amoun#(s,)

1208.67

202.461332.09

120.00

128.90

174.20

43.55

35.00

389.20

106.05

374+,12

anite metal10mm andment fine

ta:es on all%es and

2'

Page 150: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 150/636

CIVIL DATA : Page-150

Amoun#(s,)

1208.67

202.46

2119.23

120.00

128.90

174.20

26.80

125.40

74.90

35.00

389.20

106.05471+,82

ite mac(ine 15@ of

of 350 k%s.a%%e%ate

ludin% steelcontctos

Page 151: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 151/636

CIVIL DATA : Page-151

Amoun#(s,)

2119.23

1032.95

202.46

46.55

85.44

1008.00

285.00

128.90

174.20

43.55

120.00

5246,28

5246.28

5246,28

aded metal0@ of 6mmludin% costto site and

in% la#in%ok &/SS

ed graded1+mm and1 cum of

d) coarsecen#ering#ors ;rofi#

Page 152: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 152/636

CIVIL DATA : Page-152

Amoun#(s,)

1032.95

202.46

23.45

42.56

700.00

191.50

34.42

46.51

11.63

120.00

4524,71

Page 153: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 153/636

CIVIL DATA : Page-153

Amoun#(s,)

339.35

113.12

113,12

Page 154: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 154/636

CIVIL DATA : Page-154

Amoun#(s,)

50469.08

420.00

3500.00

2800.00

1575.00

58764,+8

50994.08

420.00

3500.00

2800.00

1575.00

5D28D,+8

  di/eren#uired siFesg and la;esigns and

o@erla;s=s and allincluding

ished i#em

diame#erssiFes and;s;licingsigns ando@erla;s

=s and allincluding

ished i#em

Page 155: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 155/636

CIVIL DATA : Page-155

Amoun#(s,)

53619.08

420.00

3500.00

2800.00

1575.00

61D14,+8

ing la>ourwi#h co@er forming@eyance ofg cos# andas cu##ingerheads '

Page 156: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 156/636

CIVIL DATA : Page-156

Amoun#(s,)

261.57

85.49

210.00

268.80

119.70

D45,56

D4,56

159.85

62.69

87.19

22.80

220.50

470.40

1092.00445.73

2561 15

% cost andles ot(ef all la$oucontactos

6) and #o;nce of all

aCes on allur chargesirec#ed >ywor=, (

Page 157: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 157/636

CIVIL DATA : Page-157

Amoun#(s,)

261.57

85.49

210.00

268.80

119.70

D45,56

D4,56

94.56

0.00

6.00100.56

1+1

ance of all:es on all

s fo mi:in%omplete fo

Page 158: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 158/636

CIVIL DATA : Page-158

Amoun#(s,)

261.57

102.59

87.19

22.80

220.50

470.40

1092.00

445.73

2702.77

27+,28

"(16) andance of allaCes on allur chargesirec#ed >ywor= ,(

Page 159: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 159/636

CIVIL DATA : Page-159

Amoun#(s,)

366.20

119.68

300.80448.00

187.20

1421.89

142,1D

142.19

0.00

0.88

143,+7

143

ance of all:es on all

s fo mi:in%omplete fo

Page 160: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 160/636

CIVIL DATA : Page-160

Amoun#(s,)

610.34

119.68

96.00

231.00

492.80

1036.00

439.95

3+25,77

(13) ;ro;,c#ured >yo@er roof

a# regularr ;roofing

#erials andmoo#h anderheads '

Page 161: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 161/636

CIVIL DATA : Page-161

Amoun#(s,)

435.96

85.49

69.12

210.00

268.80

119.70

118D,+6

212.80

1453.19

302.75

284.96

2800.00

350.002800.00

1487 50

m; >o##omscreened

c#urers as# is green

5cmC45cmr ;roofing

#erials andmoo#h anderheads '

' nomianlg cos# andera#ionalslding and

f wor= >u#)

Page 162: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 162/636

CIVIL DATA : Page-162

Amoun#(s,)

257.80

348.40

87.101+384,4D

1+38,45

Page 163: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 163/636

CIVIL DATA : Page-163

Amoun#(s,)

1732.25

130.79

199.81

121.10

68.39

1085.00

352.00

240.80

16.78

423.64

437+,56

  57m o an#

ad# laid SAm andand atencludin% allift c(a%es

No.703

Page 164: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 164/636

CIVIL DATA : Page-164

Amoun#(s,)

1446.47

130.79

199.81

121.10

68.39

1085.00

352.00

240.80

16.78

423.64

4+84,78

# ot(e si-e$ed ) ,

 Kointed it(in% stones

u c(a%esost of $ase'

Page 165: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 165/636

CIVIL DATA : Page-165

Amoun#(s,)

4693.50

130.79

199.81

54.00

68.39

336.00

716.80

924.00

19.77

499.14

7642,2+

5649.00

130.79

199.8154.00

68 39

c(a%e set , oofneatl# it(

ateials like

%e c(a%es

4++mm  1st!n%inee>nt(ick usin%(one# likemi:ed it(d tiles etc.(ed item of

Page 166: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 166/636

CIVIL DATA : Page-166

Amoun#(s,)

336.00

716.80

924.00

19.77

499.14

85D7,7+

Page 167: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 167/636

CIVIL DATA : Page-167

Amoun#(s,)

6373.50

130.79

199.81

162.00

68.39

336.00

716.80

924.00

19.77

499.14D43+,2+

%e of si-eand desi%n

es of 2mm

ad# laid oand Kointed% cost andost of ..(a%es foe etc.and

Page 168: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 168/636

CIVIL DATA : Page-168

Amoun#(s,)

9796.50

130.79199.81

162.00

68.39

336.00

716.80

924.00

19.77

499.14

12853,2+

of si-e ascted $# t(eop. 12mm

of (one#

pt( mi:edate tilesll mateials

slope as(ed item of

Page 169: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 169/636

CIVIL DATA : Page-169

Amoun#(s,)

25116.00

217.98

199.81

162.00

113.98

1050.00

320.00

2240.00

36.10

911.53

3+367,4+

lar colourssi%n as pet of cement% neat %e#

ment pastee cement lf oundin%

als cost of

@ed >y #he8) 2+mm

en# slurrys#e miCed

#erials li=e>our ' lif#Ces on allf wor= for

Page 170: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 170/636

CIVIL DATA : Page-170

Amoun#(s,)

199.81

162.00

113.98

1050.00

320.00

2240.00

36.10

911.53

216.71

4084.15

430.09

31328,85

195.11

726.59

38.24

50.00

437.50

19.20

840.00

12.97

327.42

2647,+3

te mac(ineof si-e notead linin%

%e c(a%es

Page 171: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 171/636

CIVIL DATA : Page-171

Amoun#(s,)

2793.00

174.38

199.81

36.33

68.39

307.20

627.20

924.00

18.58

469.25

5618,15

t o"e $ase oof sla$

neat (iteateials like%e c(a%es

pecified set oof sla$eat cementstones etc.(a%es like la#in% liftof ok for

Page 172: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 172/636

CIVIL DATA : Page-172

Amoun#(s,)

1732.25

209.26

199.81

121.10

68.39

1085.00

352.00

240.80

16.78

423.64

433.29

43.33

4D25,65

1732.25

68.39

209.26

199.81

336.00

716.80

868.00

19.21

485.00

4634,72

Page 173: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 173/636

CIVIL DATA : Page-173

Amoun#(s,)

2169.70

209.26

199.81

121.10

68.39

1085.00

352.00

240.8016.78

423.64

433.29

43.33

5363,1+

2169.70

68.39

209 26

o"e a $aseludin% neato full dept(te includin%

of flooin%f $ase coatSS No.703

Page 174: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 174/636

CIVIL DATA : Page-174

Amoun#(s,)

336.00

716.80

868.00

19.21

485.00

5+72,17

Page 175: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 175/636

CIVIL DATA : Page-175

Amoun#(s,)

25116.00209.26

199.81

162.00

68.39

1050.00

320.00

2240.00

36.10

911.53

433.29

8165.85

859.91

3D772,14

25116.00

68.39

209.26

199.81

135 00

  ours &i.e. ofas pe t(eof cement

% neat %e#

ment pastee cement lf oundin%

als cost ofrs &S.S.701

Page 176: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 176/636

CIVIL DATA : Page-176

Amoun#(s,)

86.67

735.00

1372.00

21.07

532.02

2D341,D3

1732.25

68.39

209.26

199.81

336.00

716.80

868.00

19.21485.00

4634,72

la>s 15mmened sandit( (ite

s like tilesctos pofit

Page 177: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 177/636

CIVIL DATA : Page-177

Amoun#(s,)

1446.47

68.39

209.26

199.81

336.00716.80

868.00

19.21

485.00

4348,D4

5649.00

68.39

209.26

199.81

162.00

269.50

inimum ofened sandit( (ite

s like tilesctos pofit

mm #hic= ment slu#mi:ed it(ate etc.ed item of

Page 178: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 178/636

CIVIL DATA : Page-178

Amoun#(s,)

124.61

6D11,51

6373.50

68.39

209.26

199.8154.00

269.50

224.00

4.94

124.61

7528,+1

finish andened sandit( (ite

s like tilesa%es etc.

#iles len%t(nt slu# of

mi:ed it(ate etc.

(ed item of

Page 179: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 179/636

CIVIL DATA : Page-179

Amoun#(s,)

9796.50

68.39

209.26

199.81

135.00

269.50

224.00

4.94

124.61

11+32,+1

n% tiles setnc# spead% s(ade tocontactos707'

  u; #o 8I++of +&1I5'.30 k%s pein% cost ofo"e(eads

Page 180: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 180/636

CIVIL DATA : Page-180

Amoun#(s,)

25116.00

68.39

209.26

199.81

135.00

866.71

86.67

735.00

1372.00

21.07

532.02

2D341,D3

o#her #hant(ick usin%

and Kointin%ateials likecontactos

t less t(an2 mm t(icke sAm andcost of all

"e(eads

Page 181: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 181/636

CIVIL DATA : Page-181

Amoun#(s,)

4168.50

68.39

209.26

199.81

162.00

269.50

224.00

4.94

124.61

5431,+1

Page 182: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 182/636

CIVIL DATA : Page-182

Amoun#(s,)

784.72

586.63

202.46

120.00

128.90174.20

43.55

35.00

389.20

106.05

257+,72

lo oofsin% cost of% cuin%

Page 183: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 183/636

CIVIL DATA : Page-183

Amoun#(s,)

784.72

906.95

202.46

58.45

53.44

1316.00

356.97

128.90

174.20

26.80

125.40

74.90

120.00

432D,1D

sin% 40mmance of all

sei%nioa%e ,unnes

ll# cuin%fa$ication

#o; rail of= mediumor fas#ner

>u/ingless finishsuma>les

Page 184: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 184/636

CIVIL DATA : Page-184

Amoun#(s,)

5950.34

3213.82

182.00

975.00

325.00

130.00

1+776,16

2342,64

26+2,D4

0.00

26+2,D4

26+3

5950.34

3213.82

182.00

975.00

325.00

130.00

1+776,16

2342,64

26+2,D4

0.00

26+2,D4

26+3

  m dia ;i;e2 Nos forwelding

l mem>erson@eyanceerheads '

Page 185: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 185/636

CIVIL DATA : Page-185

Amoun#(s,)

834.00

54.00

390.00

1278,++

213,++

0.00

213.00

213

375.00

21.00

19.20

77.00

29.30

521.50

41.20

25.2047.04

89.60

.0 k%)sA.cmd all ot(e ta:es on

e etc. and

n%inee>in>contactos

ouroughlycos# of allerheads 'all floors,

Page 186: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 186/636

CIVIL DATA : Page-186

Amoun#(s,)

40.86

245,52

0.00

245.52

24.55

25

Page 187: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 187/636

CIVIL DATA : Page-187

Amoun#(s,)

25.24

32.00

60.80

137.70

144.00

268.80

5.06

127.66

801.26

0.00

801.26

80.13

8+

137.70

144.00

268.80

4.13

104.23

658.86

0.00658.86

65.89

66

44.24

60.00

112.00

420 00

& con#en#ats in all to

podeedntal la$ou

fo intenal

& con#en#l# $us(in%#ance of allctos pofit

n%inee>n>  ns of loose

incidentalS 912 in all

Page 188: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 188/636

CIVIL DATA : Page-188

Amoun#(s,)

5.92

149.48

791.64

0.00

791.64

79.16

7D

25.24

63.00

127.40

144.00

108.00

218.40

5.17

208.79

D++,++

0.00900.00

90.00

D+

25.24

84.00

156.80

146.40

84.00

156.80

420.00

9.02

227.65

13+D,D1

0.001309.91

130.99

a"in% C<on"e#ance

"e(eads

lsion ;ain#n% cost andes etc.and

Page 189: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 189/636

CIVIL DATA : Page-189

Amoun#(s,)

135.00

94.50

84.00

156.80

210.00

144.00

268.80

6.54

165.03

1264.67

0.00

1264.67

126.47

126

192.50

144.00

268.80

4.13

104.23

713.66

0.00713.66

71.37

71

84.70

84.00

in#ing #woams)lite ofu c(a%es

e ta:es on

all floos.

ade  C<% cost andcost of all

o"ed $andctos pofit

Page 190: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 190/636

CIVIL DATA : Page-190

Amoun#(s,)

2.41

60.80

388.71

0.00

388.71

38.87

3D

192.50

132.00

246.40

3.78

95.55

670.23

0.00

670.23

67.0267

84.70

192.50

84.00

156.80

132.00

246.40

6.19

156.35

1058.94

0.001058.94

105.89

  n#en# lessles ot(efo finis(ed

n#en# lessance of alle(eads

Page 191: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 191/636

CIVIL DATA : Page-191

Amoun#(s,)

157.50

132.00

246.40

3.78

95.55

635.23

0.00

635.23

63.52

64

40.36

154.85

384.00

716.80

275.20

1571,21

0.00

1571,21

157.12

157

2500.00

0.00

25++

  ontent lessot(e ta:esnis(ed item

ood ok toon"e#ance

ed to%et(esi%ned pipetom lockin%

co"e andsoies etc.

Page 192: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 192/636

CIVIL DATA : Page-192

Amoun#(s,)

2187.00

0.00

2187

400.00

4++

376.00

0.00

376.00

376

282.00

99.00

381,++

58.00

0.00

58.00

58

of 100 mmtical fames

:8mm +San%ements

o"e(eads

d si-e 25 :% of ed%esance of all

omplete fofo intenal

mm #hic="e(eads

:ed to allsit( slotteded suface% cost andctos pofit

d $ottom of

Page 193: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 193/636

CIVIL DATA : Page-193

Amoun#(s,)

317.00

14.80

71.20

68.80

11.52

2.56

42.00

38.40

9.60

7.68

1.40

1.30

20.16

30.14

37.44

34.56

7+8,56

7.09

715,64

0.00

715.64

716

%ula' ed%eonducti"it#

on e:posedand ota#

m at 1200spended at

cost andposin% oof

Page 194: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 194/636

CIVIL DATA : Page-194

Amoun#(s,)

344.00

14.80

71.20

68.80

11.52

2.56

42.00

38.409.60

7.68

1.40

1.30

20.16

30.14

37.44

34.56

735,56

7.36

742,D1

0.00

742.91

743

e ) e%ula'eflectance

(ot dippede"e# 1200

oss tee ofall and t(eed * ien% of famell floo in all

Page 195: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 195/636

CIVIL DATA : Page-195

Amoun#(s,)

623.29

454.19

13.52

317.64

14+8,641173.87

0.00

9.50

1.02

5.60

2.73

11D2,72

11D3

  alls usin%t( + &1I5'asement of(e ed%e of

onolit(icall#%lass stips"es t(eadals to site(a%es like

Page 196: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 196/636

CIVIL DATA : Page-196

Amoun#(s,)

238.96

44.16

66.36

65.52

27.60

3.68

1.28

1.28

36.00

14.85

7.30

19.95

42.00

38.40

9.60

7.68

1.40

2.59

20.1630.46

37.44

69.12

785,8+

7.86

7D3,65

0.00

793.65

7D4

  % 12.5 mmm : 27 mm10 mm c)c

m so*it at

fastenes m' fi:ed ineed ed%eand papeo coats of

Page 197: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 197/636

CIVIL DATA : Page-197

Amoun#(s,)

255.00

15.20

160.00

14.08

2.56

2.56

16.08

19.95

42.00

38.40

9.607.68

4.20

4.20

20.16

31.56

37.44

34.56

715,23

7.15

722,38

0.00

722.38

722

y; Boarded wall

ric= wor= <ee sec#ion

rawl ;lugs rod wi#hcen#er andrywall #o;

Page 198: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 198/636

CIVIL DATA : Page-198

Amoun#(s,)

24.00

9.60

102.40

11.52

2.56

37.80

34.56

7.00

14.00

56.00

37.34

18.72

34.56

3D+,+6

3.903D3,D6

0.00

393.96

3D4

290.70

102.0020.40

15.30

428,4+

0.00

428,4+

428

12mm t(ick( coss tee-e 24mm :nte in $ot(

ance of allomplete fo

S mak "opeationalfo finis(ed

umen *.o"ed paintcludin% t(e(eads and

Page 199: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 199/636

CIVIL DATA : Page-199

Amoun#(s,)

239.55

395.10

27.55

22.96

24.50

35.00

268.80

254.80

7.20

13.44

16.80

16.8031.36

39.20

162.10

7328.19

732.82

0.00

732.82

733

Page 200: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 200/636

#o$ne% 'a!a

J.N- *A0A

&."".N o 2+122+13

a' !a>our charges for wrough# and ;u# u; (B!*&0N131)

1st class capente 5.31 Nos. 350.00 1 !ac(

2nd class capente 12.39 Nos. 320.00 1 !ac(

+an +a-doo 8.80 Nos. 280.00 1 !ac(

!a>our charges ;er 1 cum

$' !a>our charges for aluminium doors ( ,No,11 of 9age No, 3D6 of o 2+1112 )

1st class capente 0.099 Nos. 350.00 !ac(

2nd class capente 0.198 Nos. 320.00 !ac(

0.099 Nos. 350.00 !ac(

oe Dill >;and <peated ><peato 0.099 Nos. 350.00 !ac(

+a-doo&nskilled' 0.297 Nos. 280.00 !ac(

Non>tec(nical ok inspecto 0.099 Nos. 335.00 !ac(

 /dd fo +/ ? 25@ 0.25 283.64+ac(ine#

0.793 ;s 117.00 1 ;ou  

0.793 ;s 108.00 1 ;ou  

oe c(a%es fo +otos 1@ 0.01 532.97

!a>our charges ;er 1 sm

c' !a>our charges for aluminium sliding windows ( ,No,1+ of 9age No, 3D5 of o 2+1112 )

1st class capente 0.096 Nos. 350.00 !ac(

2nd class capente 0.289 Nos. 320.00 !ac(

0.096 Nos. 350.00 !ac(

oe Dill >;and <peated ><peato 0.096 Nos. 350.00 !ac(

+a-doo&nskilled' 0.289 Nos. 280.00 !ac(

Non>tec(nical ok inspecto 0.096 Nos. 335.00 !ac(

 /dd fo +/ ? 25@ 0.25 306.36

&,"achinery

0.771 ;s 117.00 1 ;ou  

0.771 ;s 108.00 1 ;ou  

oe c(a%es fo +otos 1@ 0.01 556.43

!a>our charges ;er 1 sm

d' !a>our charges for aluminium ;ar#i#ions ;ar#ly glaFed ( ,No,8 of 9age No, 3D4 of o 2+1112

1st class capente 0.434 Nos. 350.00 !ac(

2nd class capente 0.434 Nos. 320.00 !ac(

0.043 Nos. 350.00 !ac(

oe Dill >;and <peated ><peato 0.058 Nos. 350.00 !ac(

+a-doo&nskilled' 0.145 Nos. 280.00 !ac(

Non>tec(nical ok inspecto 0.072 Nos. 335.00 !ac( /dd fo +/ ? 25@ 0.25 390.85

&,"achinery

oe Sa utte >;and <peated><peato 

oe Sa utte >;and <peated >;iec(a%es &+>G.02'

oe Dill >;and <peated >;iec(a%es &+>G.03'

oe Sa utte >;and <peated><peato 

oe Sa utte >;and <peated >;iec(a%es &+>G.02'

oe Dill >;and <peated >;iec(a%es &+>G.03'

oe Sa utte >;and <peated><peato 

Page 201: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 201/636

#o$ne% 'a!a

0.347 ;s 117.00 1 ;ou  

0.463 ;s 108.00 1 ;ou  

oe c(a%es fo +otos 1@ 0.01 579.17

!a>our charges ;er 1 sm

oe Sa utte >;and <peated >;iec(a%es &+>G.02'

oe Dill >;and <peated >;iec(a%es &+>G.03'

Page 202: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 202/636

#o$ne% 'a!a

e' !a>our charges for aluminium casemen# windows ( ,No,D of 9age No, 3D4 of o 2+1112 )

1st class capente 0.100 Nos. 350.00 !ac(

2nd class capente 0.300 Nos. 320.00 !ac(

0.100 Nos. 350.00 !ac(

oe Dill >;and <peated ><peato 0.100 Nos. 350.00 !ac(

+a-doo&nskilled' 0.300 Nos. 280.00 !ac(

Non>tec(nical ok inspecto 0.100 Nos. 335.00 !ac(

 /dd fo +/ ? 25@ 0.25 318.50

&,"achinery

0.800 ;s 117.00 1 ;ou  

0.800 ;s 108.00 1 ;ou  

oe c(a%es fo +otos 1@ 0.01 578.13

!a>our charges ;er 1 sm

oe Sa utte >;and <peated><peato 

oe Sa utte >;and <peated >;iec(a%es &+>G.02'

oe Dill >;and <peated >;iec(a%es &+>G.03'

Page 203: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 203/636

#o$ne% 'a!a

1

$uan#i#y analysis iFe 3,++m C 2,6+m 7,8+

  2:3.00 O 2:2.60O2:2.10

P 15.40 ,+ : 0.15 : 0.10 +,231+ &um

3G0.50O4G0.60

P 3.90 ,+ : 0.15 : 0.10 0.0585 um

S(utte st#les 2 : 2 : 2.10

P 8.40 ,+ : 0.12 : 0.035 0.0353 um

op and middle ail 2 : 2 : 0.90

P 3.60 ,+ : 0.12 : 0.035 0.0151 um

ottom ail 2 : 0.90

P 1.80 ,+ : 0.15 : 0.035 0.0095 um

+,1184 &um

12 mm t(ick tinted %lass 3.00:0.50O2:0.60:2.10 4,+2 m

12 mm t(ick plain float %lass 2:0.90:2.10 3,78 meak ood $eadin%

an li%(t potion 2:2&0.60O0.50'O2:2&0.90O0.50' 10.00 ,+

Side fi:ed panels 2:6&0.60O0.70' 15.60 ,+

S(utte potion 2:2&0.90O2.10' 12.00 ,+

37,6+ "

&os# analysis

0.2310 um 116540.00 1 um

ost of $est fame up to 2 m len%t( 0.1184 um 109477.00 1 um

ost of 12mm t(ick tinted %lass 4.02 SAm 1443.00 1 SAm

ost of 12mm t(ick plain float %lass 3.78 SAm 1099.00 1 SAmost of teak ood $eadin% 37.60 ,+ 20.00 1 ,+

ost of 250mm lon% $ass $utt (in%es 8 Nos 250.00 !ac(

2 Nos 1482.00 !ac(

1 No 2442.00 !ac(

ost of 200mm lon% $ass toe $olts 3 Nos 198.00 !ac(

ost of $ass doo stoppes 2 Nos 179.00 !ac(

ost of (old fasts 6 Nos 18.00 !ac(

ost of +S <namental *ill 4.02 SAm 1707.84 1 SAm

La$ou c(a%es 0.3494 um 8287.30 1 um

 /dd fo +/ ? 25@ 0.25 2895.58

La$ou c(a%es fo fi:in% %lass 3.78 SAm 221.00 1 SAm

/dd f +/ ? 25@ 0 25 835 38

u;;ly and fiCing of #wo shu##er main door cum fiCed window as pe appo"ed dain% it( wood fame of section 150mm : 100 mm it( fi:ed fan li%(t of 500mm at top and fi:ed panels of 60at sides fi:ed it( 12mm t(ick inted > on-e)*een %lass usin% 12mm : 12mm teak ood $eadin%onamental %ill made of 25mm : 5mm +S flats as pe t(e appo"ed dain% in fan li%(t potionpanels and 1st class teak ood top and middle ails st#les of section 120mm : 35mm $ottom150mm : 35mm and 12mm t(ick plain float %lass fo s(utte it( onamental etc(in% includin% cost a

con"e#ance to site of teak ood fame s(uttes %lass includin% suppl# and fi:in% 6 nos +S (si-e 300 mm : 40 mm : 5mm includin% cost of S maked $ass fi:tues of 8 Nos $utt (in%es&SI20lon% 1 No. aldop &SI2681' 450mm lon% 3 Nos toe $olts> 10mm &SI204' of 200 mm lon% 2 Nolon% fanc# (andles 2 Nos doo stoppes includin% fi:in% t(e fi:tues to doo it( eAuied num$e$olt and nuts includin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(uttes to t(e fincludin% o"e(eads contactos pofit complete fo finis(ed item of ok as pe /SS 1001 "etical fame of doo s(all $e em$edded in flooin% fo a dept( of not less t(an 40 mm' (3+++mmG2

est teak ood fame up to 2m lon% fooute fame

ost of $est fame 2 m to 3mlen%t(

ost of 450mm lon% $ass fanc#(andles

ost of 450mm lon% $ass (ea"# dut#aldop

Page 204: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 204/636

#o$ne% 'a!a

3.78 SAm 737.00 1 SAm

 /dd fo +/ ? 25@ 0.25 2785.86

 /dd fo sces and nails

a#e for 7,8+ m

a#e for 1 m

<"e(eadsontactos ofit ?0@ 0.00 9497.51

  Sa#

2

for grill of siFe 535mm C 435mm +,2327

+S flatsI 4&0.535O0.435'O4:0.1O2:0.38 5.04 ,+ 1 =%),m 5.04

ost of +S flats 5.04 =%s 50065.79 1000 =%s

La$ou c(a%es fo fa$ication 5.04 =%s 20.00 1 =%la$ou c(a%es fo fi:in% in position 5.04 =%s 4.00 1 =%

 /dd fo +/ ? 25@ 0.25 60.48

aintin% it( ed o:ide 0.2327 SAm 388.71 10 SAm

,ate pe 0.2327 SAm

,ate pe 1 SAm

9ain#ing wi#h ed oCide

ost of ed o:ide 0.70 Lt 121.00 1 Lt  

ainte 1st class 0.21 Nos. 400.00 1 !ac(

ainte 2st class 0.49 Nos. 320.00 1 !ac(

0.01 240.80

 /dd fo +/ ? 25@ 0.25 243.21

La$ou c(a%es fo %lass desi%nin%ok& !tc(in% ok'

u;;ly and fiCing of ornamen#al grill made of 25mm C 5mm " fla#s fo fi:in% in fan li%(t potiofi:ed panels fo doo cum indo as pe t(e appo"ed dain% includin% cuttin% t(e flat to eAuieldin% paintin% it( ed o:ide sin%le coat includin% cost and con"e#ance of all mateials la$ou c(complete fo finis(ed otem of ok.

Sundies includin% $us(es laddesetc. ? 1@

Page 205: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 205/636

#o$ne% 'a!a

3

(B!*&0N1316)

iFe 2,++m C 2,6+ m 5,2+

$uan#i#y analysis<ute fame > Cetical 2 : 2.61

P 5.22 : 0.10 : 0.065 0.03393

<ute fame > ;oi-ontal 2 : 2.00 O 0.50

P 4.50 : 0.10 : 0.065 0.02925

+,+6318

4 mm t(ick pin (eaded %lass 2 : 1.00 : 0.50 1,++

eak ood $eadin% 2 : 2 &1.00O0.50' 6,++

35 mm t(ick flus( s(utte 2 : 0.95 : 2.05 3,8D5

10 mm +S sAuae $as 2 : 2.00 : 0.785 3,14+

&os# analysis

0.03393 cum 116540.00 1 cum

ost of $est fame up to 2 m len%t( 0.02925 cum 109477.00 1 cum

ost of 4 mm t(ick pin (eaded %lass 1.00 sAm 309.00 1 sAm

ost of $eadin% 6.00 ,+ 20.00 1 ,+

ost of 35 mm t(ick flus( s(utte 3.895 sAm 844.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

ost of $ass toe $olt 200mm lon% 2 Nos. 198.00 !ac(

ost of $ass toe $olt 150mm lon% 1 No. 148.00 !ac(

ost of $ass utt (in%es 150mm lon% 6 Nos. 219.00 !ac(

ost of $ass aldop 300mm lon% 1 No. 891.00 !ac(2 Nos. 303.00 !ac(

ost of $ass doo stoppe 2 Nos. 179.00 !ac(

ost of u$$e $us( 2 Nos. 20.00 !ac(

ost of 10mm +S sAuae $as 3.14 =%s 51065.79 1000 =%s

La$ou c(a%es fo fame ok 0.06318 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 523.59

3.895 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 1149.03

 /dd fo nails sces etc.

a#e for 5,2+ sm<"e(eadsontactos ofit ?0@ 0.00 16990.12

u;;ly and fiCing of doors as pe appo"ed dain%s it( >es# #ea= wood fame of section 100mit( fi:ed fan li%(t of 500mm at t(e top fi:ed it( 4mm t(ick pin (eaded %lass usin% 12mm : 12mm$eadin% and 2 Nos. of 10mm +S SAuae $as and S maked flus( doo s(utte of 35mm #hishu##ers  it( $ond ood solid $lock $oad t#pe coe (a"in% coss $ands and face "enees ($onded it( ate poof p(enol fomalde(#de s#nt(etic esin facto# made confomin% to S 2202>19$ot( sides commecial pl# it( intenal lippin% on all sides

includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin% suppl# and fi:in% (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked $ass fi:tues of 6 Nos&SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 2 Nos toe $olts> 10mm &SI204' of 20at top 1 No. toe $olt> 10mm $olt &SI204' 150mm lon% at $ottom 2 Nos. 150mm lon% fanc&SI208' 2 Nos doo stoppe and 2 Nos u$$e $us(es includin% fi:in% t(e fi:tues to doo itnum$e of sces $olt and nuts includin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(et(e fame etc. includin% o"e(eads contactos pofit complete fo finis(ed item of ok as pe /1002 (e "etical fame of doo s(all $e em$edded in flooin% fo a dept( of not less t(an 10 mm' &26++mm)

ost of $est fame 2 m to 3mlen%t(

ost of $ass fanc# (andle 150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte 

Page 206: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 206/636

#o$ne% 'a!a

a#e for 1 sm

Sa#

Page 207: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 207/636

#o$ne% 'a!a

4

(B!*&0N1316)

iFe 1,8+m C 2,6+m 4,68

$uan#i#y analysis

<ute fame > Cetical 2 : 2.61

P 5.22 : 0.10 : 0.065 0.03393

<ute fame > ;oi-ontal 2 : 1.80 O 0.50

P 4.10 : 0.10 : 0.065 0.02665

+,+6+58

4 mm t(ick pin (eaded %lass 1.80 : 0.50 +,D+

eak ood $eadin% 2 : 2 &0.90O0.50' 5,6+

30 mm t(ick flus( s(utte 2 : 0.85 : 2.05 3,485

10 mm +S sAuae $as 2 : 1.80 : 0.785 2,826

&os# analysis

0.03393 cum 70630.00 1 cum

0.02665 cum 63567.00 1 cum

ost of 4 mm t(ick pin (eaded %lass 0.90 sAm 309.00 1 sAm

ost of $eadin% 5.60 ,+ 20.00 1 m

ost of 30 mm t(ick flus( s(utte 3.485 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

2 Nos. 50.00 !ac(

6 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(

ost of u$$e $us( 2 Nos. 20.00 !ac(

ost of 10mm +S sAuae $as 2.826 =%s 51065.79 1000 =%s

La$ou c(a%es fo fame ok 0.06058 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 502.04

3.485 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 1028.08

u;;ly and fiCing of doors as pe appo"ed dain%s it( medium #ea= wood fame of section 1mm it( fiCed fan ligh# of 500mm at t(e top fi:ed it( 4mm t(ick pin (eaded %lass usin% 12mm : 1ood $eadin% and 2 Nos. of 10mm +S SAuae $as and S maked flus( doo s(utte of 3+mm #hishu##ers  it( $ond ood solid $lock $oad t#pe coe (a"in% coss $ands and face "enees ($onded it( ate poof p(enol fomalde(#de s#nt(etic esin facto# made confomin% to S 2202>19$ot( sides commecial pl# it( intenal lippin% on all sides

includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin% suppl# and fi:in% (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S pode coated fi:tue$utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 2 Nos. toe $olts > 10mm200 mm lon% at top 2 Nos. 150mm lon% (andles &SI208' 2 Nos. doo stoppes and 2 Nos. u$$includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts includin% la$ou cfi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc. includin% o"e(eads contacomplete fo finis(ed item of ok as pe /SS 1001 1002 (e "etical fame of doo s(all $e eflooin% fo a dept( of not less t(an 10 mm' &18++mm C 26++mm)

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doo

s(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

Page 208: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 208/636

#o$ne% 'a!a

,ate fo 4.68 sAm

<"e(eadsontactos ofit ?0@ 0.00 10062.61

a#e for 1 sm

Sa#

5

(B!*&0N1316)

iFe 1,5+m C 2,6+m 3,D+

$uan#i#y analysis

<ute fame > Cetical 2 : 2.61

P 5.22 : 0.10 : 0.065 0.03393

<ute fame > ;oi-ontal 2 : 1.50 O 0.50

P 3.50 : 0.10 : 0.065 0.02275

+,+5668

4 mm t(ick pin (eaded %lass 2 : 1.50 : 0.30 +,D+

eak ood $eadin% 2 : 2 &1.50O2 : 0.30' 8,4+

30 mm t(ick flus( s(utte 2 : 0.70 : 2.05 2,87

10 mm +S sAuae $as 2 : 1.50 : 0.785 2,355

&os# analysis

0.03393 cum 70630.00 1 cum

0.02275 cum 63567.00 1 cum

ost of 4 mm t(ick pin (eaded %lass 0.90 sAm 309.00 1 sAm

ost of $eadin% 8.40 ,+ 20.00 1 m

ost of 30 mm t(ick flus( s(utte 2.87 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

2 Nos. 50.00 !ac(

6 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(

ost of u$$e $us( 2 Nos. 20.00 !ac(

u;;ly and fiCing of doors as pe appo"ed dain%s it( medium #ea= wood fame of section 1mm it( s;li# #y;e fan ligh# of 5++mm a# #he #o; fi:ed it( 4mm t(ick pin (eaded %lass usin% 12meak ood $eadin% and 2 Nos. of 10mm +S SAuae $as and S maked flus( doo s(utte of  3dou>le shu##ers  it( $ond ood solid $lock $oad t#pe coe (a"in% coss $ands and face "epessed $onded it( ate poof p(enol fomalde(#de s#nt(etic esin facto# made confomin% t1991 &at>' $ot( sides commecial pl# it( intenal lippin% on all sides

includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin% suppl# and fi:in% (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S pode coated fi:tue$utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 2 Nos. toe $olts &SI204' of10 mm dia at top 2 Nos. 150mm lon% (andles &SI208' 2 Nos. doo stoppes and 2 Nos. u$$includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts includin% la$ou cfi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc. includin% o"e(eads contacomplete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e eflooin% fo a dept( of not less t(an 10 mm' &15++mm C 26++mm)

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

Page 209: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 209/636

#o$ne% 'a!a

La$ou c(a%es fo fame ok 0.05668 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 469.72

2.87 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 846.65

 /dd fo nails sces etc.

,ate fo 3.90 sAm

<"e(eadsontactos ofit ?0@ 0.00 9108.84

a#e for 1 sm

Sa#

6

(B!*&0N1316)

iFe 1,2+m C 2,6+m 3,12$uan#i#y analysis

<ute fame > Cetical 2 : 2.61

P 5.22 : 0.10 : 0.065 0.03393

<ute fame > ;oi-ontal 2 : 1.20 O 0.50

P 2.90 : 0.10 : 0.065 0.01885

+,+5278

4 mm t(ick pin (eaded %lass 2 : 1.20 : 0.30 +,72

eak ood $eadin% 2 : 2 &1.20O2 : 0.30' 7,2+

30 mm t(ick flus( s(utte 2 : 0.55 : 2.05 2,255

10 mm +S sAuae $as 2 : 1.20 : 0.785 1,884

&os# analysis

0.03393 cum 70630.00 1 cum

0.01885 cum 63567.00 1 cum

ost of 4 mm t(ick pin (eaded %lass 0.72 sAm 309.00 1 sAm

ost of $eadin% 7.20 ,+ 20.00 1 m

ost of 30 mm t(ick flus( s(utte 2.255 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

2 Nos. 50.00 !ac(

6 Nos. 40.00 !ac(

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

u;;ly and fiCing of doors as pe appo"ed dain%s it( medium #ea= wood fame of section 1mm it( s;li# #y;e fan ligh# of 5++mm a# #he #o; fi:ed it( 4mm t(ick pin (eaded %lass usin% 12meak ood $eadin% and 2 Nos. of 10mm +S SAuae $as and S maked flus( doo s(utte of  3dou>le shu##ers  it( $ond ood solid $lock $oad t#pe coe (a"in% coss $ands and face "epessed $onded it( ate poof p(enol fomalde(#de s#nt(etic esin facto# made confomin% t1991 &at>' $ot( sides commecial pl# it( intenal lippin% on all sides

includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin% suppl# and fi:in% (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S pode coated fi:tue$utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 2 Nos. toe $olts &SI204' of10 mm dia at top 2 Nos. 150mm lon% (andles &SI208' 2 Nos. doo stoppes and 2 Nos. u$$includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts includin% la$ou cfi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc includin% o"e(eads contactos pofifo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e em$eddedfo a dept( of not less t(an 10 mm' &12++mm C 26++mm)

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt

200mm lon%ost of +S pode coated $utt (in%es150mm lon%

Page 210: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 210/636

#o$ne% 'a!a

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(

ost of u$$e $us( 2 Nos. 20.00 !ac(

ost of 10mm +S sAuae $as 1.884 =%s 51065.79 1000 =%s

La$ou c(a%es fo fame ok 0.0528 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 437.40

2.255 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 665.23

 /dd fo nails sces etc.

,ate fo 3.12 sAm

<"e(eadsontactos ofit ?0@ 0.00 8015.07

a#e for 1 sm

Sa#

7

(B!*&0N1316)

iFe 1,++m C 2,6+m 2,6+

$uan#i#y analysis

<ute fame > Cetical 2 : 2.61

P 5.22 : 0.10 : 0.065 0.03393

<ute fame > ;oi-ontal 2 : 1.00P 2.00 : 0.10 : 0.065 0.01300

+,+46D3

4 mm t(ick pin (eaded %lass 2 : 1.00 : 0.30 +,6+

eak ood $eadin% 2 : &1.00O2 : 0.30' 3,2+

30 mm t(ick flus( s(utte 2 : 0.90 : 2.05 1,845

10 mm +S sAuae $as 2 : 1.00 : 0.785 1,57+

&os# analysis

0.03393 cum 70630.00 1 cum

0.0130 cum 63567.00 1 cum

ost of 4 mm t(ick pin (eaded %lass 0 60 sAm 309 00 1 sAm

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

u;;ly and fiCing of  doors as pe appo"ed dain%s it( medium #ea= wood fame of section 1mm wi#h s;li# #y;e fan light of 500mm at t(e top fi:ed it( 4mm t(ick pin (eaded %lass usin% 12meak ood $eadin% and 2 Nos. of 10mm +S SAuae $as and S maked flus( doo s(utte of 3single shu##er  it( $ond ood solid $lock $oad t#pe coe (a"in% coss $ands and face "enees ($onded it( ate poof p(enol fomalde(#de s#nt(etic esin facto# made confomin% to S 2202>19$ot( sides commecial pl# it( intenal lippin% on all sides includin% cost and con"e#ance to site of tfame flus( s(utte includin% suppl# and fi:in%

6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S po

fi:tues of 3 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 1 No.&SI204' of 200 mm : 10 mm dia at top 2 Nos. 150mm lon% (andles &SI208' 1 No. doo stoppeu$$e $us( includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts incluc(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc includin% o"e(eads pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of dooem$edded in flooin% fo a dept( of not less t(an 10 mm' (1+++mm C 26++mm)

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

Page 211: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 211/636

#o$ne% 'a!a

3.20 ,+ 20.00 1 m

ost of 30 mm t(ick flus( s(utte 1.845 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

1 No. 50.00 !ac(

3 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 1 No. 46.00 !ac(

ost of u$$e $us( 1 No. 20.00 !ac(

ost of 10mm +S sAuae $as 1.57 =%s 51065.79 1000 =%s

La$ou c(a%es fo fame ok 0.0469 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 388.92

1.845 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 544.28

 /dd fo nails sces etc.

a#e for 2,6+ sm

  <"e(eadsontactos ofit ?0@ 0.00 6747.56

a#e for 1 sm

Sa#

8

(B!*&0N1316)

iFe +,D+m C 2,6+m 2,34

$uan#i#y analysis

<ute fame > Cetical 2 : 2.61

P 5.22 : 0.10 : 0.065 0.03393

<ute fame > ;oi-ontal 2 : 0.90

P 1.80 : 0.10 : 0.065 0.01170

+,+4563

4 mm t(ick pin (eaded %lass 2 : 0.90 : 0.30 +,54

eak ood $eadin% 2 : &0.90O2 : 0.30' 3,++

30 mm t(ick flus( s(utte 2 : 0 80 : 2 05 1 64

ost of $eadin% 2:2 &1.00O2:0.30'T

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

u;;ly and fiCing of  doors as pe appo"ed dain%s it( medium #ea= wood fame of section 1mm wi#h s;li# #y;e fan light of 500mm at t(e top fi:ed it( 4mm t(ick pin (eaded %lass usin% 12meak ood $eadin% and 2 Nos. of 10mm +S SAuae $as and S maked flus( doo s(utte of 3single shu##er  it( $ond ood solid $lock $oad t#pe coe (a"in% coss $ands and face "enees ($onded it( ate poof p(enol fomalde(#de s#nt(etic esin facto# made confomin% to S 2202>19$ot( sides commecial pl# it( intenal lippin% on all sides includin% cost and con"e#ance to site of tfame flus( s(utte includin% suppl# and fi:in%

6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S pofi:tues of 3 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 1 No.&SI204' of 200 mm : 10 mm dia at top 2 Nos. 150mm lon% (andles &SI208' 1 No. doo stoppeu$$e $us( includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts incluc(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc includin% o"e(eads

pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of dooem$edded in flooin% fo a dept( of not less t(an 10 mm' (D++mm C 26++mm)

Page 212: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 212/636

#o$ne% 'a!a

10 mm +S sAuae $as 2 : 0.90 : 0.785 1,413

&os# analysis

0.03393 cum 70630.00 1 cum

0.0117 cum 63567.00 1 cum

ost of 4 mm t(ick pin (eaded %lass 0.54 sAm 309.00 1 sAm

3.00 ,+ 20.00 1 m

ost of 30 mm t(ick flus( s(utte 1.640 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

1 No. 50.00 !ac(

3 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 1 No. 46.00 !ac(

ost of u$$e $us( 1 No. 20.00 !ac(

ost of 10mm +S sAuae $as 1.413 =%s 51065.79 1000 =%s

La$ou c(a%es fo fame ok 0.0456 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 378.15

1.640 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 483.80 /dd fo nails sces etc.

a#e for 2,34 sm

<"e(eadsontactos ofit ?0@ 0.00 6386.30

a#e for 1 sm

Sa#

9

 (B!*&0N1316)

iFe 2,++m C 2,1+m 4,2+

$uan#i#y analysis

<ute fame > Cetical 2 : 2.11P 4.22 : 0.10 : 0.065 0.02743

<ute fame ;oi-ontal 1 : 2 00

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of $eadin% 2:2 &1.00O2:0.30'T

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop

300mm lon%ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65 mmaked flus( doo s(uttes of 3+ mm #hic= dou>le shu##ers it( $ond ood solid $lock $oad t(a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#desin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lip

sides includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin%

suppl# and fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of Spode coated fi:tues of 6 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lotoe $olts &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 2 Nos. dooand 2 Nos. u$$e $us(es includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olincludin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc includin% contactos pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fas(all $e em$edded in flooin% fo a dept( of not less t(an 10 mm' (2+++mm C 21++mm)

Page 213: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 213/636

#o$ne% 'a!a

P 2.00 : 0.10 : 0.065 0.01300

+,+4+43

30 mm t(ick flus( s(utte 2 : 0.95 : 2.05 3,8D5

0.02743 cum 70630.00 1 cum

0.01300 cum 63567.00 1 cum

ost of 30 mm t(ick flus( s(utte 3.895 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

2 Nos. 50.00 !ac(

6 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(

ost of u$$e $us( 2 Nos. 20.00 !ac(

3.895 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 1149.03

 /dd fo nails sces etc.

a#e for 4,2+ sm

a#e for 1 sm

<"e(eadsontactos ofit ?0@ 0.00 1915.48a#e for 1 sm

ay

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

Page 214: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 214/636

#o$ne% 'a!a

10

 (B!*&0N1316)

iFe 1,8+m C 2,1+m 3,78

$uan#i#y analysis

<ute fame > Cetical 2 : 2.11

P 4.22 : 0.10 : 0.065 0.02743

<ute fame > ;oi-ontal 1 : 1.80

P 1.80 : 0.10 : 0.065 0.01170

+,+3D13

30 mm t(ick flus( s(utte 2 : 0.85 : 2.05 3,485

0.0274 cum 70630.00 1 cum

0.0117 cum 63567.00 1 cum

ost of 30 mm t(ick flus( s(utte 3.485 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

2 Nos. 50.00 !ac(

6 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(

ost of ,u$$e $us( 2 Nos. 20.00 !ac(

3.49 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 1028.08

 /dd fo nails sces etc.

a#e for 3,78 sm

a#e for 1 sm

<"e(eadsontactos ofit ?0@ 0.00 1982.81

a#e for 1 sm

ay

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65 mmaked flus( doo s(uttes of 3+ mm #hic= dou>le shu##ers it( $ond ood solid $lock $oad t(a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#desin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lipsides includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin%

suppl# and fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of Spode coated fi:tues of 6 Nos. $utt (in%es &SI205'150mm lon% 1 No. aldop &SI2681' 300mm lotoe $olts &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 2stoppes and 2 Nos. u$$e $us(es includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sand nuts includin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etco"e(eads contactos pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "eof doo s(all $e em$edded in flooin% fo a dept( of not less t(an 10 mm' (18++mm C 21++mm)

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

Page 215: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 215/636

#o$ne% 'a!a

11

(B!*&0N1316)

iFe 1,5+m C 2,1+m 3,15

$uan#i#y analysis

<ute fame > Cetical 2 : 2.11P 4.22 : 0.10 : 0.065 0.02743

<ute fame > ;oi-ontal 1 : 1.50

P 1.50 : 0.10 : 0.065 0.00975

+,+3718

30 mm t(ick flus( s(utte 2 : 0.70 : 2.05 2,87

0.02743 cum 70630.00 1 cum

0.00975 cum 63567.00 1 cum

ost of 30 mm t(ick flus( s(utte 2.87 sAm 771.00 1 sAmost of +S (old fasts 6 Nos. 18.00 !ac(

2 Nos. 50.00 !ac(

6 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(

ost of u$$e $us( 2 Nos. 20.00 !ac(

La$ou c(a%es fo fame ok 0.03718 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 308.12

2.87 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 846.65

 /dd fo nails sces etc.

a#e for 3,15 sm

a#e for 1 sm

<"e(eadsontactos ofit ?0@ 0.00 2239.68

a#e for 1 smay

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65 mmaked flus( doo s(uttes of 3+ mm #hic= dou>le shu##ers it( $ond ood solid $lock $oad t(a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#desin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lipsides includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin%

suppl# and fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of Spode coated fi:tues of 6 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lotoe $olts &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 2 Nos. dooand 2 Nos. u$$e $us(es includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olincludin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc. includin% contactos pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fas(all $e em$edded in flooin% fo a dept( of not less t(an 10 mm' (15++mm C 21++mm)

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte 

Page 216: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 216/636

#o$ne% 'a!a

12

(B!*&0N1316)

iFe 1,2+m C 2,1+m 2,52

$uan#i#y analysis

<ute fame > Cetical 2 : 2.11P 4.22 : 0.10 : 0.065 0.02743

<ute fame > ;oi-ontal 1 : 1.20

P 1.20 : 0.10 : 0.065 0.00780

+,+3523

30 mm t(ick flus( s(utte 2 : 0.55 : 2.05 2,255

0.0274 cum 70630.00 1 cum

0.0078 cum 63567.00 1 cum

ost of 30 mm t(ick flus( s(utte 2.255 sAm 771.00 1 sAmost of +S (old fasts 6 Nos. 18.00 !ac(

2 Nos. 50.00 !ac(

6 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(

ost of u$$e $us( 2 Nos. 20.00 !ac(

La$ou c(a%es fo fame ok 0.035 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 291.96

2.255 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 665.23

 /dd fo nails sces etc.

a#e for 2,52 sm

a#e for 1 sm

<"e(eadsontactos ofit ?0@ 0.00 2464.29

a#e for 1 smay

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65 mmaked flus( doo s(uttes of 3+ mm #hic= dou>le shu##ers it( $ond ood solid $lock $oad t(a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#desin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lipsides includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin%

suppl# and fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of Spode coated fi:tues of 6 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lotoe $olts &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 2 Nos. dooand 2 Nos. u$$e $us(es includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olincludin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc. includin% contactos pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fas(all $e em$edded in flooin% fo a dept( of not less t(an 10 mm' (12++mm C 21++mm)

ost of medium fame 2 m to 3mlen%t(

ost of medium fame $elo 2 mlen%t(

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte 

Page 217: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 217/636

#o$ne% 'a!a

13

(B!*&0N1316)

iFe 1,++m C 2,1+m 2,1+

$uan#i#y analysis

<ute fame > Cetical 2 : 2.11

P 4.22 : 0.10 : 0.065 0.02743

<ute fame > ;oi-ontal 1 : 1.00P 1.00 : 0.10 : 0.065 0.00650

+,+33D3

30 mm t(ick flus( s(utte 0.90 : 2.05 1,845

&os# analysis

0.02743 cum 70630.00 1 cum

0.00650 cum 63567.00 1 cum

ost of 30 mm t(ick flus( s(utte 1.845 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

1 No. 50.00 !ac(

3 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 1 No. 46.00 !ac(

ost of u$$e $us( 1 No. 20.00 !ac(La$ou c(a%es fo fame ok 0.0339 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 281.19

1.845 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 544.28

 /dd fo nails sces etc.

a#e for 2,1+ sm

<"e(eadsontactos ofit ?0@ 0.00 5410.00

a#e for 1 sm

Sa#

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood frame of section 100mm : 65 mmaked flus( doo s(uttes of 3+ mm #hic= single shu##er it( $ond ood solid $lock $oad t#pe coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#de s#ntfacto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lippin% oincludin% cost and con"e#ance to site of teak ood fame flus( s(utte includin% suppl# and fi:in% (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S pode coated fi:tue

$utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 1 No. toe $olt &SI204' of10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 1 No. doo stoppe and 1 No. u$$e $us(fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts includin% la$ou c(a%es fofame in position fi:in% t(e s(utte to t(e fame etc. includin% o"e(eads contactos pofit cofinis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e em$edded in flodept( of not less t(an 10 mm' &1000mm : 2100mm'

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

Page 218: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 218/636

#o$ne% 'a!a

14

(B!*&0N1316)

iFe +,D+m C 2,1+m 1,8D

$uan#i#y analysis

<ute fame > Cetical 2 : 2.11

P 4.22 : 0.10 : 0.065 0.02743

<ute fame > ;oi-ontal 1 : 0.90

P 0.90 : 0.10 : 0.065 0.00585

+,+3328

30 mm t(ick flus( s(utte 0.80 : 2.05 1,64

&os# analysis

0.02743 cum 70630.00 1 cum

0.00585 cum 63567.00 1 cum

ost of 30 mm t(ick flus( s(utte 1.64 sAm 771.00 1 sAmost of +S (old fasts 6 Nos. 18.00 !ac(

1 No. 50.00 !ac(

3 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 1 No. 46.00 !ac(

ost of u$$e $us( 1 No. 20.00 !ac(La$ou c(a%es fo fame ok 0.03328 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 275.80

1.64 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 483.80

 /dd fo nails sces etc.

a#e for 1,8D sm

<"e(eadsontactos ofit ?0@ 0.00 5130.00

a#e for 1 sm

Sa#

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood frame of section 100mm : 65 mmaked flus( doo s(uttes of 3+ mm #hic= single shu##er  it( $ond ood solid $lock $oad t#pe coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#de s#ntfacto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lippin% oincludin% cost and con"e#ance to site of teak ood fame flus( s(utte includin% suppl# and fi:in% (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S pode coated fi:tue

$utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 1 No. toe $olt &SI204' of10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 1 No. doo stoppe and 1 No. u$$e $us(fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts includin% la$ou c(a%es fofame in position fi:in% t(e s(utte to t(e fame etc includin% o"e(eads contactos pofit cofinis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e em$edded in flodept( of not less t(an 10 mm' &900mm : 2100mm'

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte 

Page 219: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 219/636

#o$ne% 'a!a

15

(B!*&0N1316)

$uan#i#y analysis iFe +,8+m C 2,1+m 1,68

<ute fame > Cetical 2 : 2.11

P 4.22 : 0.10 : 0.065 0.02743

<ute fame > ;oi-ontal 1 : 0.80

P 0.80 : 0.10 : 0.065 0.00520

+,+3263

35 mm t(ick flus( s(utte 0.70 : 2.05 1,435

&os# analysis

0.02743 cum 70630.00 1 cum

0.00520 cum 63567.00 1 cum

ost of 30 mm t(ick flus( s(utte 1.435 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

1 No. 35.00 !ac(

3 Nos. 40.00 !ac(

1 No. 137.00 !ac(

1 No. 31.00 !ac(

ost of u$$e $us( 1 No. 20.00 !ac(

ost of 1.20mm t(ick C s(eet 1.435 sAm 150.00 1 sAm

1.435 sAm 50.00 1 sAmLa$ou c(a%es fo fame ok 0.0326 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 270.41

1.435 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 423.33

 /dd fo nails sces etc.

a#e for 1,68 sm

<"e(eadsontactos ofit ?0@ 0.00 4985.00

a#e for 1 sm

Sa#

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65maked flus( doo s(utte of 3+mm #hic= single shu##er  it( $ond ood solid $lock $oad t#pe coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#de s#ntfacto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lippin% oincludin% cost and con"e#ance to site of medium teak ood doo fame flus( s(utte includin%fi:in% 6 Nos. +S (old fasts of si-e 300mm : 40mm : 5mm includin% S maked +S pode coate

Nos. $utt (in%es &SI205' of 150mm lon% 1 No. aldop &SI2681' 250 mm lon%

1 No. toe $olt &SI204' of 150 mm : 10mm dia 2 Nos. 125mm lon% (andles &SI208'1 No. uincludin% suppl#in% and fi:in% 1.20mm t(ick C s(eet to full (ei%(t of t(e s(utte inside includc(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc. includin% o"e(eads pofit complete fo finis(ed item of ok as pe /SS 1001 1002. &(e "etical fame of dooem$edded in flooin% fo det( of not less t(an 10mm' ( 8++mm C 21++mm )

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt150mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop250mm lon%

ost of +S pode coated (andle125mm lon%

ost of e"icol la$ou c(a%es fo

fi:in% C s(eet

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

Page 220: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 220/636

#o$ne% 'a!a

16

(B!*&0N1316)

$uan#i#y analysis iFe +,75m C 2,1+m 1,575

<ute fame > Cetical 2 : 2.11

P 4.22 : 0.10 : 0.065 0.02743

<ute fame > ;oi-ontal 1 : 0.75

P 0.75 : 0.10 : 0.065 0.00488+,+3231

30 mm t(ick flus( s(utte 0.65 : 2.05 1,333

&os# analysis

0.02743 cum 70630.00 1 cum

0.00488 cum 63567.00 1 cum

ost of 30 mm t(ick flus( s(utte 1.333 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

1 No. 35.00 !ac(

3 Nos. 40.00 !ac(

1 No. 137.00 !ac(

1 No. 31.00 !ac(

ost of u$$e $us( 1 No. 20.00 !ac(

ost of 1.20mm t(ick C s(eet 1.333 sAm 150.00 1 sAm

1.333 sAm 50.00 1 sAmLa$ou c(a%es fo fame ok 0.03231 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 267.76

1.333 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 393.24

 /dd fo nails sces etc.

a#e for 1,68 sm

<"e(eadsontactos ofit ?0@ 0.00 4825.00

a#e for 1 sm

Sa#

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65maked flus( doo s(utte of 3+mm #hic= single shu##er  it( $ond ood solid $lock $oad t#pe coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#de s#ntfacto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lippin% oincludin% cost and con"e#ance to site of medium teak ood doo fame flus( s(utte includin%fi:in% 6 Nos. +S (old fasts of si-e 300mm : 40mm : 5mm includin% S maked +S pode coate

Nos. $utt (in%es &SI205' of 150mm lon% 1 No. aldop &SI2681' 250 mm lon% 1 No. toe $olt &SI2mm : 10mm dia 2 Nos. 125mm lon% (andles &SI208'1 No. u$$e $us( includin% suppl#in%1.20mm t(ick C s(eet to full (ei%(t of t(e s(utte inside includin% la$ou c(a%es fo fi:in% t(position fi:in% t(e s(utte to t(e fame etc. includin% o"e(eads contactos pofit complete fo finof ok as pe /SS 1001 1002. &(e "etical fame of doo s(all $e em$edded in flooin% foless t(an 10mm' & 750mm : 2100mm '

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt150mm lon%

ost of +S pode coated utt (in%es150mm lon%

ost of +S pode coated aldop250mm lon%

ost of +S pode coated (andle125mm lon%

cost of e"icol la$ou c(a%es fo

fi:in% C s(eet

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

Page 221: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 221/636

#o$ne% 'a!a

17

(B!*&0N1331)

$uan#i#y analysis Si-e I 2,++m C 2,6+m 5,2+

 2 : 2.00 O 2 : 2.60 9.20 ,+

+ullions &101.60 : 44.45 3.18mm t(ick' 1 : 0.50 0.50,+

9.70 ,+

P 9.70 ,+ ? 2.404 =%s ) ,+ 23.319

4 : 2.10 O 2 : 2 : 1.00 12.40 ,+

  P 12.40 ,+ ?1.501 =%s) ,+ 18.612

2 : 1.00 2.00 ,+

P 2.00 ,+ ? 2.646 =%s ) ,+ 5.292

*la-in% clips 44.80 ,+

P 44.80 ,+ ? 0.101 =%s ),+ 4.525

51,748

5mm t(ick plain %lass 2 : 1.00 : 0.50 1,++ sm,

5mm t(ick %ound %lass 2 : 1.00 : 1.20 2,4+ sm,

12mm t(ick pelaminated paticle $oad 2 : 1.00 : 0.90 1,8+ sm,

,u$$e $eadin% 2 : 2&1.00O0.50'O2 : 2&1.00O1.20' 14,8+ "

&os# analysisA,"a#erial

ost of pode coated /l. sections 51.748 =%s. 300.00 1 =%.

ost of 5mm t(ick plain %lass 1.00 sAm. 521.00 1 sAm.

5mm t(ick %ound %lass 2.40 sAm. 697.00 1 sAm.

12mm t(ick pelaminated paticle $oad 1.80 sAm. 806.00 1 sAm.

ost of u$$e $eadin% 14.80 ,+ 2.00 1 ,+

ost of floo spin%s 2 Nos. 3198.00 !ac(

ost of /l. toe $olts 300mm 4 Nos. 159.00 !ac(

ost of /l. ound (andles 150mm dia. 4 Nos. 100.00 !ac(

ost of /l. aldops 300mm 2 Nos. 341.00 !ac(

B,!a>our charges 5.20 sAm. 538.30 1 sAm.

 /dd fo Sces Nails Nuts olts etc. LS

,ate pe 5.20 SAmI

u;;ly and fiCing  ;owder coa#ed aluminium fully glaFed swing door   as pe t(e appo"ed dfi:ed fan li%(t of 500mm (ei%(t at top doo usin% aluminium sections of 101.60 mmm : 44.45mmt(ick fo fame and doo s(utte made of st#les top and middle ail of 47.62mm : 44.45mm 3.18and $ottom ail of 114.30mm : 44.45 mm 3.18mm t(ickpode coatin% of alluminium sections 25mt(ick 5 mm t(ick plain float %lass fitted it( suita$le aluminium %la-in% clips and u$$e $eadin% ipotion dou>le shu##ers fi##ed wi#h 5mm #hic= fros#ed < ground glass in #he #o; half and 12

;relamina#ed ;ar#icle >oard ( .ne side choice colour and o#her side >alancing whi#e lamna#i>o##om half fitted it( suita$le aluminium %la-in% clips and u$$e $eadin%s(uttes mounted on do(#daulic floo spin% of appo"ed $and manufactue S I 6315 maked ;ad#n make +>3000includin% cost of cuttin% floos as eAuied em$eddin% in floos

and SS co"e plates it( $ass pi"ot and si%le piece +S S(eet oute $o: it( slide plate etc.compl&ei%(t apacit# up to 130 =%s' as appo"ed $# !n%inee>in>(a%e includin% suppl# and fi:in% pode coated aluminium fi:tues of 4 Nos.toe $olts 10mm $olt &SI204' 300mm lon% 4 Nos.(andles &SI208' 150mm dia and 2 Nos. aldops &SI2681' 300mm lon% includin% la$ou cmanufactuin% doo fi:in% t(e doo it( eAuied No. of sces etc. includin% o"e(eads contacomplete fo finis(ed item of ok. &(e /luminium section used s(all $e standad make confi1948 U 1961' and as appo"ed $# t(e !n%inee' (2+++mmC26++mm)

<ute fame &101.60 : 44.45 3.18mmt(ick'

S(uttes st#les and ails&47.62mm :44.45mm 3.18 mm t(ick'

ottom ails &114.30 : 44.45. 3.18mmt(ick'

2 : 2 : 2&1.00O0.50' O2 : 2 : 2&1.00O1.20' O2 : 2 : 2&1.00O0.90'

Page 222: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 222/636

#o$ne% 'a!a

a#e ;er 1 m

Sa#

18

(B!*&0N1331)

$uan#i#y analysis Si-e I 1,8+m C 2,6+m 4,68

 2 : 1.80 O 2 : 2.60 8.80 ,+

+ullions &101.60 : 44.45 3.18mm t(ick' 1 : 0.50 0.50,+

9.30 ,+

P 9.30 ,+ ? 2.404 =%s ) ,+ 22.357

4 : 2.10 O 2 : 2 : 0.90 12.00 ,+

  P 12.00 ,+ ?1.501 =%s) ,+ 18.012

2 : 0.90 1.80 ,+

P 1.80 ,+ ? 2.646 =%s ) ,+ 4.763

*la-in% clips 42.40 ,+

P 42.40 ,+ ? 0.101 =%s ),+ 4.282

4D,4145mm t(ick plain %lass 2 : 0.90 : 0.50 +,D+ sm,

5mm t(ick %ound %lass 2 : 0.90 : 1.20 2,16 sm,

12mm t(ick pelaminated paticle $oad 2 : 0.90 : 0.90 1,62 sm,

,u$$e $eadin% 2 : 2&0.90O0.50'O2 : 2&0.90O1.20' 14,++ "

&os# analysis

A,"a#erial

ost of pode coated /l. sections 49.414 =%s. 300.00 1 =%s.

ost of 5mm t(ick plain %lass 0.90 sAm. 521.00 1 sAm.

5mm t(ick %ound %lass 2.16 sAm. 697.00 1 sAm.

12mm t(ick pelaminated paticle $oad 1.62 sAm. 806.00 1 sAm.

ost of u$$e $eadin% 14.00 ,+ 2.00 1 ,+

ost of floo spin%s 2 Nos. 3198.00 !ac(

ost of /l. toe $olts 300mm 4 Nos. 159.00 !ac(

t f /l d ( dl 150 di 4 N 100 00 ! (

u;;ly and fiCing  ;owder coa#ed aluminium fully glaFed swing door   as pe t(e appo"ed dfi:ed fan li%(t of 500mm (ei%(t at top doo usin% aluminium sections of 101.60 mmm : 44.45mmt(ick fo fame and doo s(utte made of st#les top and middle ail of 47.62mm : 44.45mm 3.18and $ottom ail of 114.30mm : 44.45 mm 3.18mm t(ickpode coatin% of alluminium sections 25mt(ick 5 mm t(ick plain float %lass fitted it( suita$le aluminium %la-in% clips and u$$e $eadin% ipotion dou>le shu##ers fi##ed wi#h 5mm #hic= fros#ed < ground glass in #he #o; half and 12;relamina#ed ;ar#icle >oard ( .ne side choice colour and o#her side >alancing whi#e lamna#i>o##om half fitted it( suita$le aluminium %la-in% clips and u$$e $eadin%s(uttes mounted on do(#daulic floo spin% of appo"ed $and manufactue S I 6315 maked ;ad#n make +>3000includin% cost of cuttin% floos as eAuied em$eddin% in floos

and SS co"e plates it( $ass pi"ot and si%le piece +S S(eet oute $o: it( slide plate etc.compleapacit# up to 130 =%s ' as appo"ed $# !n%inee>in>(a%e includin% suppl# and fi:in% S makecoated aluminium fi:tues of 4 Nos.toe $olts 10mm $olt &SI204' 300mm lon% 4 Nos.alluminiu

&SI208' 150mm dia and 2 Nos. aldops &SI2681' 300mm lon% includin% la$ou c(a%es fo madoo fi:in% t(e doo it( eAuied No. of sces etc. includin% o"e(eads contactos pofit cofinis(ed item of ok. &(e /luminium section used s(all $e standad make confimin% to S 1948 Uas appo"ed $# t(e !n%inee' (18++mmC26++mm)

<ute fame &101.60 : 44.45 3.18mmt(ick'

S(uttes st#les and ails&47.62mm :44.45mm 3.18 mm t(ick'

ottom ails &114.30 : 44.45. 3.18mmt(ick'

2 : 2 : 2&0.90O0.50' O2 : 2 : 2&0.90O1.20' O2 : 2 : 2&0.90O0.90'

Page 223: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 223/636

#o$ne% 'a!a

ost of /l. aldops 300mm 2 Nos. 341.00 !ac(

B,!a>our charges 4.68 sAm. 538.30 1 sAm.

 /dd fo Sces Nails Nuts olts etc. LS

,ate pe 4.68 SAmI

<"e(eadsontactos ofit ?0@ 0.00 28780.00

a#e ;er 1 m

Sa#

19

 (B!*&0N1331)

$uan#i#y analysis Si-e I 1,5+m C 2,6+m 3,D+

 2 : 1.50 O 2 : 2.60 8.20 ,+

+ullions &101.60 : 44.45 3.18mm t(ick' 1 : 0.50 0.50,+

8.70 ,+

P 8.70 ,+ ? 2.404 =%s ) ,+ 20.915

4 : 2.10 O 2 : 2 : 0.90 11.40 ,+

  P 11.40 ,+ ?1.501 =%s) ,+ 17.111

2 : 0.75 1.80 ,+

P 1.50 ,+ ? 2.646 =%s ) ,+ 3.969

*la-in% clips 38.80 ,+

P 38.80 ,+ ? 0.101 =%s ),+ 3.919

45,D14

5mm t(ick plain %lass 2 : 0.75 : 0.50 +,75

5mm t(ick %ound %lass 2 : 0.75 : 1.20 1,8+

12mm t(ick pelaminated paticle $oad 2 : 0.75 : 0.90 1,35

,u$$e $eadin% 2 : 2&0.75O0.50'O2 : 2&0.75O1.20' 12,8+

&os# analysis

A,"a#erial

ost of pode coated /l. sections 45.91 =%s. 300.00 1 =%s.ost of 5mm t(ick plain %lass 0.75 sAm. 521.00 1 sAm.

5mm t(ick %ound %lass 1.80 sAm. 697.00 1 sAm.

u;;ly and fiCing  ;owder coa#ed aluminium fully glaFed swing door   as pe t(e appo"ed dfi:ed fan li%(t of 500mm (ei%(t at top doo usin% aluminium sections of 101.60 mmm : 44.45mmt(ick fo fame and doo s(utte made of st#les top and middle ail of 47.62mm : 44.45mm 3.18and $ottom ail of 114.30mm : 44.45 mm 3.18mm t(ickpode coatin% of alluminium sections 25mt(ick 5 mm t(ick plain float %lass fitted it( suita$le aluminium %la-in% clips and u$$e $eadin% ipotion dou>le shu##ers fi##ed wi#h 5mm #hic= fros#ed < ground glass in #he #o; half and 12;relamina#ed ;ar#icle >oard ( .ne side choice colour and o#her side >alancing whi#e lamna#i>o##om half fitted it( suita$le aluminium %la-in% clips and u$$e $eadin%s(uttes mounted on do(#daulic floo spin% of appo"ed $and manufactue S I 6315 maked ;ad#n make +>3000

includin% cost of cuttin% floos as eAuied em$eddin% in floos

and SS co"e plates it( $ass pi"ot and si%le piece +S S(eet oute $o: it( slide plate etc.compleapacit# up to 130 =%s ' as appo"ed $# !n%inee>in>(a%e includin% suppl# and fi:in% S makecoated aluminium fi:tues of 4 Nos.toe $olts 10mm $olt &SI204' 300mm lon% 4 Nos.alluminiu&SI208' 150mm dia and 2 Nos. aldops &SI2681' 300mm lon% includin% la$ou c(a%es fo madoo fi:in% t(e doo it( eAuied No. of sces etc. includin% o"e(eads contactos pofit cofinis(ed item of ok. &(e /luminium section used s(all $e standad make confimin% to S 1948 Uas appo"ed $# t(e !n%inee' (15++mmC26++mm)

<ute fame &101.60 : 44.45 3.18mmt(ick'

S(uttes st#les and ails&47.62mm :44.45mm 3.18 mm t(ick'

ottom ails &114.30 : 44.45. 3.18mmt(ick'

2 : 2 : 2&0.75O0.50' O2 : 2 : 2&0.75O1.20' O2 : 2 : 2&0.75O0.90'

Page 224: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 224/636

#o$ne% 'a!a

ost of u$$e $eadin% 12.80 ,+ 2.00 1 ,+

ost of floo spin%s 2 Nos. 3198.00 !ac(

ost of /l. toe $olts 300mm 4 Nos. 159.00 !ac(

ost of /l. ound (andles 150mm dia. 4 Nos. 100.00 !ac(

ost of /l. aldops 300mm 2 Nos. 341.00 !ac(

B,!a>our charges 3.90 sAm. 538.30 1 sAm. /dd fo Sces Nails Nuts olts etc. LS

,ate pe 3.90 SAmI

<"e(eadsontactos ofit ?0@ 0.00 26760.00

a#e ;er 1 m

20

,ate as pe SS, 1.00 SAm 8889.00 1 SAm

<"e(eadsontactos ofit ?0@ 0.00 8889.00

a#e ;er 1 m

Sa#

21

,ate as pe SS, 1.00 SAm 9482.00 1 SAm<"e(eadsontactos ofit ?0@ 0.00 9482.00

a#e ;er 1 m

Sa#

9ro@iding ' /iCing of cien#ific *oors wi#h me#al door frames and door shu##ers made ofs#eel &$ase steel as pe S 513 of 0.58 mm t(ick D Aualit# %al"ani-ed as pe S 277 it( i*S+'coated it( inc (osp(ate ime to ecei"e an# paint on site o finis(ed it( (eol#uet(ane paint of /lip(atic *ade po"idin% (i%( le"els of scatc( esistance and dua$ilit#)!po:

pode fo pode coatin% paint t(ickness 50>60 micons &D# film t(ickness' oute fame section omm : 1.2 mm t(ick s(utte section of 0.80 mm t(ick %al"ani-ed steel s(eet pessed &oll fomed't(ick full# flus( dou$le skin doo s(ell seam Koints at stile ed%es in>fill of (one#com$ =aft pape ut(e eAuied i%idit# and effecti"e acoustic insulation it( 6V oe $olt U 1 No. 6V D (andles U 2 /ldops U 1 No. utt ;in%es U 3 Nos +otise Lock of appo"ed Aualit# U 1 No fames fi:concete)mason# all $# means of self e:pandin% sces includin% o"e(eads and contaetc.complete fo finis(ed item of ok fo  ingle leaf *oor 

9ro@iding ' /iCing of cien#ific *oors wi#h me#al door frames and door shu##ers made ofs#eel &$ase steel as pe S 513 of 0.58 mm t(ick D Aualit# %al"ani-ed as pe S 277 it( inc of 1coated it( inc (osp(ate ime to ecei"e an# paint on site o finis(ed it( (emosettin% olpaint of /lip(atic *ade po"idin% (i%( le"els of scatc( esistance and dua$ilit#)!po:# pol#estepode coatin% paint t(ickness 50>60 micons &D# film t(ickness' oute fame section of 100 : 58mm t(ick s(utte section of 0.80 mm t(ick %al"ani-ed steel s(eet pessed &oll fomed' fo 46mmflus( dou$le skin doo s(ell seam Koints at stile ed%es in>fill of (one#com$ =aft pape used teAuied i%idit# and effecti"e acoustic insulation it( 6V oe $olt U 2 Nos. 6V D (andles U 2 Nos. 1 U 1 No. utt ;in%es U 6 Nos +otise Lock of appo"ed Aualit# U 1 No fames fi:ed to t(e concetall $# means of self e:pandin% sces includin% o"e(eads and contacto pofit etc. complete fitem of ok fo *ou>le leaf *oor 

Page 225: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 225/636

#o$ne% 'a!a

22

a &en#re fiCed >o#h side o;ena>le shu##er window 18++mm C18++mm 3,24

indo potion 2.34 SAm 5513.00 1 SAm

an li%(t potion 0.90 SAm 5198.00 1 SAm

,ate pe 3.24sAm

,ate pe 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 5425.50

a#e ;er 1 sm

  ay

$ &en#re fiCed >o#h side o;ena>le shu##er window 15++mm C18++mm 2,7+

indo potion 1.95 SAm 6300.00 1 SAm

an li%(t potion 0.75 SAm 5198.00 1 SAm

,ate pe 2.70sAm

,ate pe 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 5993.89

a#e ;er 1 sm

ay

9ro@iding ' /iCing of .;ena>le indows wi#h /lymesh made of ;re;ain#ed s#eel  &ase Stee513 of 0.58 mm t(ick %al"ani-ed as pe S 277 it( -inc of 150 *S+' pime coated it( epo:# pimicons t(ick finis( painted it( a pol#este paint of 12>16 micons t(ick and $ack coated it( 5t(ick alk#d $acke and t(e section fo oute fame of 72 : 55mm cente mullion of 72 : 50mm sectio%lass $eadin% section of 12 : 12 mm and section fo s(uttes of 48 : 25 mm and oute famesections it( e$ate fo %la-ed s(uttes fl# mes( and a 20 mm po"ision fo %uad $as)%ills an

s(utte section of 20 : 40 mm and t(e sections cut to len%t( mete Koined it( cone $acket centfi:ed it( mullion cap sta# (andles latc( 2 Nos of (ea"# dut# stainless steel pi"ot (in%es pe spanelled it( 5mm t(ick plain float %lass and S.S. +es( fo fl# mes( s(utte &304 %ade' fitted us%askets includin% fi:in% t(e indos in t(e concete)mason# all $# means of self e:pandinincludin% 10mm SAuae %uad $as it( 6V &152.4mm' pitc( includin% o"e(eads and contactocomplete fo finis(ed item of ok

Page 226: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 226/636

#o$ne% 'a!a

c *ou>le shu##er window 12++C18++ wi#h fiCed fan ligh# of 5++mm a# #o; 2,16

indo potion 1.56 SAm 6930.00 1 SAm

an li%(t potion 0.60 SAm 5198.00 1 SAm

,ate pe 2.70sAm

,ate pe 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 6448.89

a#e ;er 1 sm

ay

d *ou>le shu##er window D++C18++ wi#h fiCed fan ligh# of 5++mm a# #o; 1,62

indo potion 1.17 SAm 6930.00 1 SAm

an li%(t potion 0.45 SAm 5198.00 1 SAm

,ate pe 2.70sAm

,ate pe 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 6448.89

a#e ;er 1 sm

ay

e &en#re fiCed >o#h side o;ena>le shu##er window 18++mmC13++mm 2,34

indo potion 2.34 SAm 5513.00 1 SAm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 5513.00

a#e ;er 1 sm

ay

f  &en#re fiCed >o#h side o;ena>le shu##er window 15++mmC13++mm 1,D5

indo potion 1.95 SAm 6300.00 1 SAm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 6300.00

a#e ;er 1 sm

ay

% *ou>le shu##er window 12++mmC13++mm 1,56

indo potion 1.56 SAm 6930.00 1 SAm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 6930.00

a#e ;er 1 sm

ay

( *ou>le shu##er window D++mmC13++mm 1,17

indo potion 1.17 SAm 6930.00 1 SAma#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 6930.00

a#e ;er 1 sm

ay

Page 227: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 227/636

#o$ne% 'a!a

23

 /' N*.

a

3,24

indo potion 2.34 SAm 5145.00 1 SAm

an li%(t potion 0.90 SAm 5198.00 1 SAm

,ate pe 3.24sAm,ate pe 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 5159.72

a#e ;er 1 sm

ay

$

2,7+

indo potion 1.95 SAm 5145.00 1 SAm

an li%(t potion 0.75 SAm 5198.00 1 SAm

,ate pe 3.24sAm

,ate pe 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 5159.72

a#e ;er 1 sm

ay

c *ou>le shu##er window 12++C18++ wi#h fiCed fan ligh# of 5++mm a# #o; 2,16

indo potion 1.56 SAm 5775.00 1 SAm

an li%(t potion 0.60 SAm 5198.00 1 SAm

,ate pe 3.24sAm

,ate pe 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 5614.72

a#e ;er 1 sm

ay

d *ou>le shu##er window D++C18++ wi#h fiCed fan ligh# of 5++mm a# #o; 1,62

indo potion 1.17 SAm 5775.00 1 SAm

an li%(t potion 0.45 SAm 5198.00 1 SAm

,ate pe 3.24sAm

,ate pe 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 5614.72

a#e ;er 1 sm

ay

e &en#re fiCed >o#h side o;ena>le shu##er window 18++mmC13++mm

,ate as pe SS, 1.00 SAm 5145.00 1 SAm

<"e(eadsontactos ofit ?0@ 0.00 5145.00

# 1

u;;ly and fiCing of ;re;ain#ed s#eel windows ' #o; hung and fiCed lou@ered @en#ila#ors ma;ain#ed s#eel &$ase steel as pe S 513 of >0.58 mm t(ick BDJ Aualit# %al"ani-ed as pe S 277 it(*S+' pime coated it( epo:# pime of 5>7 micons t(ick finis( painted it( a pol#este painmicons t(ick and $ack coated it( 5>7 micons t(ick alk#d $acke section fo oute fame of 46section and fo s(utte of 46 : 46 mm section fo mullion 46 : 70 mm and section fo $eadin% s(ou25 mm and section fo lou"eed "entilation of 33 : 56 mm o: section and t(e indos panelled

t(ick plain float %lass 4 mm pin(ead %lass fo "entilatos it( !t(#l pop#lene Diamine monom&!D+' and t(e sections cut to len%t( mite Koined it( cone $ocket cente mullions fi:ed usin%and it( (andle made of (i%( %ade aluminium pode coated and n#lon ecei"e cone $acket,/ it( inc (osp(ate +ullion caps made of %lass filled n#lon fames fi:ed to t(e concete )ma$# means of self e:pandin% sces includin% 10 mm sAuae %uad $as it( 6J pitc( includin% o"econtactos pofit etc. complete fo finis(ed item of ok.

&en#re fiCed >o#h side o;ena>le shu##er window 18++C18++ wi#h fiCed fan ligh# of5++mm a# #o;

&en#re fiCed >o#h side o;ena>le shu##er window 15++C18++ wi#h fiCed fan ligh# of5++mm a# #o;

Page 228: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 228/636

#o$ne% 'a!a

ay

f  &en#re fiCed >o#h side o;ena>le shu##er window 15++mmC13++mm

,ate as pe SS, 1.00 SAm 5145.00 1 SAm

<"e(eadsontactos ofit ?0@ 0.00 5145.00

a#e ;er 1 sm

ay

% *ou>le shu##er window 12++mmC13++mm

,ate as pe SS, 1.00 SAm 5775.00 1.00 SAm

<"e(eadsontactos ofit ?0@ 0.00 5775.00

a#e ;er 1 sm

ay

( *ou>le shu##er window D++mmC13++mm

,ate as pe SS, 1.00 SAm 5775.00 1.00 SAm

<"e(eadsontactos ofit ?0@ 0.00 5775.00

a#e ;er 1 smay

' -N0!A0.

a 1.00 SAm 5985.00 1 SAm

<"e(eadsontactos ofit ?0@ 0.00 5985.00

a#e for 1 m

ay

$ 1.00 SAm 4095.00 1 SAm

<"e(eadsontactos ofit ?0@ 0.00 4095.00

a#e for 1 m

ay

24

,ate as pe SS, 1.00 SAm 5490.00 1.00 SAm

<"e(eadsontactos ofit ?0@ 0.00 5490.00

a#e for 1 m

ay

0o; ung of an# si-e

/iCed lou@ered of an# si-e

9ro@iding and fiCing of 0wo shu##er liding indows made of al@aniFed #eel  &ase Steel asD Aualit# %al"ani-ed as pe S 277 it( inc of 120 *S+' usin% facto# made section pode coatedpol#este pode up to 50>60 micons t(ick it( total coated t(ickness of 0.8 mm fo <ute ammm t(ickness fo Slidin% S(utte Section t(e <ute ame fo o acks it( *ill po"ision si-e o50 mm and it(out %ill po"ision is of 75 mm : 50 mm and t(e indo S(utte section of 58 mm : 3t(e oute ame it( to inte%ated %uide tacks of 12mm idt( and 24mm deep fo po"ision tS(utte ) sas( fame and facilitates it( a ate dain outlet component made of C and t(e s(fitted it( 5mm t(ick plain float %lass of eputed make and fi:ed it( !D+ eat(ein% seaaccessoies and (andle made of /luminium 1 No. pe eac( s(utte and cut to len%t( mite Koined$ackets includin% installation of indo s#stem at site usin% anc(o fastenes Silicon sealant app<ute fame cones inclusi"e of con"e#ance of all mateials accessoies la$ou c(a%es and eec

includin% o"e(eads contactos pofit etc. complete finis(ed item of ok.

indo it( o Slidin% S(uttes and it( *ill <ute ame Si-e 90 mm : 50 mm (a"e a e$ate ofmm to fit %ill made of 10mm +S SA ,ods fo (oi-ontal $as elded at a e%ula pitc( of 150mm tomm +S flat.

Page 229: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 229/636

#o$ne% 'a!a

25

,ate as pe SS, 1.00 SAm 5800.00 1.00 SAm<"e(eadsontactos ofit ?14@ 0.14 5800.00

a#e for 1 m

ay

26

$uan#i#y analysis iFe 1,8+m C 1,3+m 2,34

2 & 1.80 O 1.30 '

6.20 ,+ ? 0.775 =%s ) ,+ 4.81 =%s.

2 : 1.30

2.60 ,+ ? 1.123 =%s ) ,+ 2.92 =%s.

3:2&0.60 O1.30'

P 11.40 ,+ ? 0.663 =%s) ,+ 7.56 =%s.

4' *la-in% clips 3:2&0.60O1.30'

P 11.40 ,+ ? 0.101 =%s ),+ 1.15 =%s.

16,44 =%s.

&os# analysis

ost of pode coated /l. sections 16.44 =%s. 300.00 1 =%s.

ost of 5mm t(ick plain %lass 2.34 sA.m. 521.00 1 sA.m.

ost of u$$e $eadin% 11.40 ,+ 2.00 1 ,+

ost of /l. fiction sta# (in%es 4 Nos. 97.00 1 !ac(

ost of /l. lock it( (andle 2 Nos. 50.00 1 !ac(

La$ou c(a%es 2.34 SAm. 583.91 1 SAm.

 /dd fo Sces Nails etc. LS

9ro@iding and fiCing of 0hree shu##er liding indows made of al@aniFed #eel &ase Steel513 D Aualit# %al"ani-ed as pe S 277 it( inc of 120 *S+' usin% facto# made section pode cue pol#este pode up to 50>60 micons t(ick it( total coated t(ickness of 0.8 mm fo <ute0.58 mm t(ickness fo Slidin% S(utte Section t(e <ute ame fo t(ee tacks it( %ill po"isionmm : 50 mm and it(out %ill po"ision is of 90 mm : 50 mm and t(e indo S(utte section of 5mm and t(e oute ame it( to inte%ated %uide tacks of 12mm idt( and 24mm deep fo po"isi

t(e S(utte ) sas( fame and facilitates it( a ate dain outlet component made of C and t(e s(fitted it( 5mm t(ick plain float %lass of eputed make and fi:ed it( !D+ eat(ein% seaaccessoies and (andle made of /luminium 1 No. pe eac( s(utte and cut to len%t( mite Koined$ackets includin% installation of indo s#stem at site usin% anc(o fastenes Silicon sealant app<ute fame cones inclusi"e of con"e#ance of all mateials accessoies la$ou c(a%es and eecincludin% o"e(eads contactos pofit etc. complete finis(ed item of ok.

ente S(utte i:edI cente s(utte fame made of section it( si-e 20mm : 47mm s(ould $e fittedt(ick plain float %lass of eputed make !D+ %asket all aound t(e %lass and fi:ed to t(e <ute asuppotin% section of si-e 29mm : 20mm of 0.58mm t(ick fi:ed (oi-ontall# on top and $ottom of tfame.

u;;ly and fiCing ;owder coa#ed alimunium fully glaFed 2 shu##er windows wi#h fiCed ;anel io;ena>le shu##ers as pe appo"ed dain%s usin% anodi-ed aluminium sections of 38.50mm : 33t(ick fo oute fame 59mm&3mm' : 33mm&2.5mm' : 30mm&3mm' fo mullions and 38.5mm : 33t(ick fo s(utte fame pode coatin% of alluminium sections 25mm micons t(ick and fi:in% 5 mm%lass fitted it( suita$le aluminium %al-in% clips and u$$e $eadin% includin% suppl#in% and fi:icoated aluminium adKusta$le fictional sta# (in%es &2 Nos. pe s(utte' (andle it( lock &1 No. pincludin% cost and con"e#ance to site of pode coated aluminium sections %lass u$$e $eadin

etc. includin% la$ou c(a%es fo manufactuin% indo fi:in% in position usin% ooden $locks and ssces etc. complete fo finis(ed item of ok in all floos. &(e aluminium sections used s(all $make confimin% to S 1948>1961 and as appo"ed $# t(e !n%inee and fi:tues s(all $e of (18++mm C 13++mm),

1' <ute fame & 38.50mm : 33mm3mm t(ick '

2' +ullions59mm &3mm' : 33mm&2.50mm' : 30mm &3mm' T

3' S(uttes Section &38.50mm : 33mm: 3mm t(ick

Page 230: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 230/636

#o$ne% 'a!a

<"e(eadsontactos ofit ?0@ 0.00 8032.06

,ate pe 2.34 SAmI

a#e ;er 1 m

Sa#

1

$uan#i#y analysis iFe 1,2+m C 1,3+m 1,56

2 & 1.20 O 1.30 '

5.00 ,+ ? 0.775 =%s ) ,+ 3.88 =%s.

2 : 1.30

2.60 ,+ ? 1.123 =%s ) ,+ 2.92 =%s.

3:2&0.60 O1.30'

P 11.40 ,+ ? 0.663 =%s) ,+ 7.56 =%s.

4' *la-in% clips 3:2&0.60O1.30'

P 11.40 ,+ ? 0.101 =%s ),+ 1.15 =%s.

15,51 =%s.

&os# analysis

ost of pode coated /l. sections 15.51 =%s. 300.00 1 =%s.

ost of 5mm t(ick plain %lass 1.56 sA.m. 521.00 1 sA.m.

ost of u$$e $eadin% 11.40 ,+ 2.00 1 ,+

ost of /l. fiction sta# (in%es 4 Nos. 97.00 1 !ac(

ost of /l. lock it( (andle 2 Nos. 50.00 1 !ac(

La$ou c(a%es 1.56 SAm. 583.91 1 SAm.

 /dd fo Sces Nails etc. LS

<"e(eadsontactos ofit ?0@ 0.00 6891.23

,ate pe 1.56 SAmI

a#e ;er 1 mSa#

27

$uan#i#y analysis iFe +,D+mC +,5+m +,45

2 & 0 90 O 0 50 '

u;;ly and fiCing ;owder coa#ed alimunium fully glaFed 2 shu##er windows wi#h fiCed ;anel io;ena>le shu##ers as pe appo"ed dain%s usin% anodi-ed aluminium sections of 38.50mm : 33t(ick fo oute fame 59mm&3mm' : 33mm&2.5mm' : 30mm&3mm' fo mullions and 38.5mm : 33t(ick fo s(utte fame pode coatin% of alluminium sections 25mm micons t(ick and fi:in% 5 mm%lass fitted it( suita$le aluminium %al-in% clips and u$$e $eadin% includin% suppl#in% and fi:icoated aluminium adKusta$le fictional sta# (in%es &2 Nos. pe s(utte' (andle it( lock &1 No. pincludin% cost and con"e#ance to site of pode coated aluminium sections %lass u$$e $eadinetc. includin% la$ou c(a%es fo manufactuin% indo fi:in% in position usin% ooden $locks and ssces etc. complete fo finis(ed item of ok in all floos. &(e aluminium sections used s(all $make confimin% to S 1948>1961 and as appo"ed $# t(e !n%inee and fi:tues s(all $e of (12++mm C 13++mm),

1' <ute fame & 38.50mm : 33mm3mm t(ick '

2' +ullions59mm &3mm' : 33mm&2.50mm' : 30mm &3mm' T

3' S(uttes Section &38.50mm : 33mm: 3mm t(ick

u;;ly and fiCing ;owder coa#ed alimunium fully glaFed #o; hung @en#ila#ors fi:ed it( 5mm%lass usin% suita$le alluminium %la-in% clips and u$$e $eadin% as pe appo"ed dain%s usin%aluminium sections of 38.50mm : 33mm 3mm t(ick fo oute fame 59mm&3mm' : 33mm30mm&3mm' fo mullions s(uttes - section of 38.50mm:33mm3mm t(ickpode coatin% of allsections 25mm micons t(ick includin% cost and con"e#ance to site of pode coated aluminium%lass u$$e $eadin% fi:tues etc. includin% la$ou c(a%es fo manufactuin% indo fi:in% in posooden $locks and s(eet metal sces etc. complete fo finis(ed item of ok. &(e aluminium secs(all $e standad make confimin% to S 1948>1961 and as appo"ed $# t(e !n%inee and fi:tuesS maked' (D++mm C 5++mm),

1' <ute fame & 38.50mm : 33mm3mm t(ick '

Page 231: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 231/636

#o$ne% 'a!a

P 2.80 ,+ ? 0.775 =%s ) ,+ 2.17 =%s.

2:2&0.45O0.50'

P 3.80 ,+ ? 0.663 =%s ) ,+ 2.52 =%s.

3' *la-in% clips 2:2&0.45O0.50'

P 3.80 ,+ ? 0.101 =%s ),+. 0.38 =%s.

5,+7 =%s.

&os# analysis

ost of pode coated /l. sections 5.07 =%s. 300.00 1 =%s.

ost of 5mm t(ick plain %lass 0.45 sA.m. 521.00 1 sA.m.

ost of u$$e $eadin% 3.80 ,+ 2.00 1 ,+

La$ou c(a%es 0.45 SAm. 583.91 1 SAm.

 /dd fo Sces Nails Nuts olts LS

<"e(eadsontactos ofit ?0@ 0.00 2028.56

,ate pe 0.45 SAm

a#e ;er 1 m

ay

28

(B!*&0N133+ ' ,No,1+ of o ;age 3D5)

iFe 1,8+m C 1,8+m 3,24

$uan#i#y analysis

indo fame

$ottom I &8932' 1.80m 0.909 =%s),+ 1.636 =%s.

sides I &8931' 2 : 1.30m 0.784 =%s),+ 2.038 =%s.

top I &8992' 1.80m 1.005 =%s),+ 1.809 =%s.

fan li%(t sidestop&4687' 2:0.50O 1.80O2: 0.50 0.942 =%s),+ 2.638 =%s.

indo s(uttes

$ottom I &8603' 3 : 0.60m 0.641 =%s),+ 11.54 =%s.

plain sides top I &8604' 3 &1.30O0.60' 0.522 =%s),+ 2.975 =%s.

sides inte lockin% I &8602' 3 : 1.30m 0.663 =%s),+ 2.586 =%s.

*la-in% clips 3:2&0.60O0.50'O3:2:&0.60O1.30'

P 18.00 ,+ ? 0.101 =%s ),+ 1.818 =%s.

27,+38 %gs,

5mm t(ick plain %lass 1.80m : 1.80m 3,24 sm

,u$$e $eadin% D,++ "

&os# analysis

A,"a#erial

2' S(uttes Section &38.50mm : 33mm: 3mm t(ick

u;;ly and fiCing  ;owder coa#ed alimunium sliding window it( fi:ed fan li%(t at top as pedain%s it( all eAuied accessoies suc( as stoppes$oltseat(e stippin% etc. fo all si-es andaccodance it( appo"ed dain%s and as pe S 1948>1961 it( top section of indo of si-e 62m1.47mm t(ick indo side fames of si-e 61.85mm : 31.75mm1.50mm t(ick and $ottom f61.85mm : 31.75mm1.50mm t(ick slopin% outads fo daina%e and fi:ed and slidin% s($ottomsides and top it( section of 40mm : 18mm 1.70mm t(ickinte lockin% section 40mm18mm1.60mm t(ick inte locked fo eat(e scalin% and mounted on n#lon olles of lift t#pe and fside sections of si-e 63.50mm:38.10mm1.53mm t(ick pode coatin% of all alluminium sectimicons t(ick and fi:in% 5mm #hic= ;lain glass in fan ligh# and for shu##ers fitted it(

alluminium %la-in% clips and u$$e $eadin% includin% cost and con"e#ance to site of pode coatedsections %lass u$$e $eadin% fi:tues etc. includin% la$ou c(a%es fo manufactuin% indoposition usin% ooden $locks and s(eet metal sces o"e(eads contactos pofit etc. cofinis(ed item of ok. &(e aluminium sections used s(all $e standad make confimin% to S 1948as appo"ed $# t(e !n%inee and fi:tues s(all $e of S maked' ( 18++mm C 18++mm )

Page 232: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 232/636

#o$ne% 'a!a

ost of 5mm t(ick plain %lass 3.24 sAm. 521.00 1 sAm.

ost of u$$e $eadin% 9.00 ,+ 2.00 1 ,+

B,!a>our charges 3.24 sAm 561.99 1 sAm

 /dd fo Sces Nails Nuts olts etc. LS

,ate pe 3.06 SAmI

<"e(eadsontactos ofit ?0@ 0.00 11650.05

a#e ;er 1 m

Sa#

Page 233: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 233/636

#o$ne% 'a!a

29

$uan#i#y analysis iFe 1,2+m C 1,8+m 2,16

$uan#i#y analysis

indo fame

$ottom I &8932' 1.80m 0.909 =%s),+ 1.636 =%s.

sides I &8931' 2 : 1.30m 0.784 =%s),+ 2.038 =%s.

top I &8992' 1.80m 1.005 =%s),+ 1.809 =%s.

fan li%(t sidestop&4687' 2:0.50O 1.20O2: 0.50 0.942 =%s),+ 2.072 =%s.

indo s(uttes

$ottom I &8603' 2 : 0.60m 0.641 =%s),+ 7.69 =%s.

 plain sides top I &8604' 2 &1.30O0.60' 0.522 =%s),+ 1.984 =%s.

sides inte lockin% I &8602' 2 : 1.30m 0.663 =%s),+ 1.724 =%s.

*la-in% clips 2:2&0.60O0.50'O2:2:&0.60O1.30'

P 12.00 ,+ ? 0.101 =%s ),+ 1.212 =%s.

2+,167 %gs,

5mm t(ick plain %lass 1.20m : 1.80m 2,16 sm

,u$$e $eadin% 6,++ "

&os# analysis

A,"a#erial

ost of pode coated /l. sections 20.17 =%s. 300.00 1 =%s.

ost of 5mm t(ick plain %lass 2.16 sAm. 521.00 1 sAm.

ost of u$$e $eadin% 6.00 ,+ 2.00 1 ,+

B,!a>our charges 2.16 sAm 561.99 1 sAm

 /dd fo Sces Nails Nuts olts etc. LS

,ate pe 2.16 SAmI

<"e(eadsontactos ofit ?0@ 0.00 8407.36

a#e ;er 1 m

Sa#

30

,ate as pe SS, 1.00 sAm 3207.00 1 sAm

<"e(eadsontactos ofit ?0@ 0 00 3207 00

u;;ly and fiCing ;owder coa#ed alimunium sliding window it( fi:ed fan li%(t at top as pedain%s it( all eAuied accessoies suc( as stoppes$oltseat(e stippin% etc. fo all si-es andaccodance it( appo"ed dain%s and as pe S 1948>1961 it( top section of indo of si-e 62m1.47mm t(ick indo side fames of si-e 61.85mm : 31.75mm1.50mm t(ick and $ottom f61.85mm : 31.75mm1.50mm t(ick slopin% outads fo daina%e and fi:ed and slidin% s($ottomsides and top it( section of 40mm : 18mm 1.70mm t(ickinte lockin% section 40mm

18mm1.60mm t(ick inte locked fo eat(e scalin% and mounted on n#lon olles of lift t#pe and faside sections of si-e 63.50mm:38.10mm1.53mm t(ick pode coatin% of all alluminium sectimicons t(ick and fi:in% 5mm #hic= ;lain glass in fan ligh# and 5mm #hic= ground glass for shuit( alluminium %la-in% clips and u$$e $eadin% pode coatin% of all alluminium sections 25mt(ick includin% cost and con"e#ance to site of pode coated aluminium sections %lass

u$$e $eadin% fi:tues etc. includin% la$ou c(a%es fo manufactuin% indo fi:in% in posiooden $locks and s(eet metal sces o"e(eads contactos pofit etc. complete fo finis(ed ite&(e aluminium sections used s(all $e standad make confimin% to S 1948>1961 and as appo!n%inee and fi:tues s(all $e of S maked' (12++mm C 18++mm)

u;;ly and fiCing of B.N !A" aluminium glaFed ;ar#i#ions usin% 10++ S<NL/+ and 5.0plain %lass to full (ei%(t. sin% it( S<N L/+ to a (ei%(t of 0.91 mete at $ottom panel and emaiit( %lass and aluminium sections anodi-ed to 12 to 15 micons and of sections of si-e 37mm :1.5mm t(ickness it( one mete cente to cente dul# fi:ed it( clip $eadin% on $ot( sides includinfame to pillas $# +.S. flats $olts and nuts includin% cost and con"e#ance of all mateials includin% contactos pofit etc. complete as diected duin% e:ecution.

Page 234: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 234/636

#o$ne% 'a!a

a#e for 1 m ay

31

,ate as pe SS, 1.00 sAm 3218.00 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 3218.00

ay

u;;ly and fiCing of B.N9AN-! ( 14276) >oC #y;e cu;>oard usin% S<N/N!L fo makinsi-e 100mm : 35mm usin% to sandic(ed 16++ $oads one S<N/N!L and one S<NL/+35mm ood lippin%. (e S(uttes ae made of 16++ t(ick S<NL/+ &e>Laminated eme

aticle oad' of appo"ed s(ade inclusi"e of (adae like +.S. pode coated iano (in%es of si- /luminium pode coated (andles of si-e 4V &101.6mm' /luminium toe $olt 4V &101.6mm' *osces ood lippin% and e"icol includin% o"e(eads contactos pofit etc. complete finis( item o

Page 235: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 235/636

#o$ne% 'a!a

 

1858.50

3964.80

2464.00

8287,3+

34.65

63.36

34.65

34.65

83.16

33.17

70.91

92.78

85.64

532.97

5.33

538,3+

33.60

92.48

33.60

33.60

80.92

32.16

76.59

90.21

83.27

556.43

5.56

561,DD

  )

151.90

138.88

15.05

20.30

40.60

24.1297.71

Page 236: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 236/636

#o$ne% 'a!a

40.60

50.00

579.17

5.79

584,D6

Page 237: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 237/636

#o$ne% 'a!a

 

35.00

96.00

35.00

35.00

84.00

33.50

79.63

93.60

86.40

578.13

5.78

583,D1

Page 238: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 238/636

#o$ne% 'a!a

sm

26920.74

12962.08

5800.86

4154.22752.00

2000.00

2964.00

2442.00

594.00

358.00

108.00

6865.53

2895.58

723.90

835.38

208 85

>es# #ea=mm idt(and fi:in%and fi:ed

ail of si-end

ld fasts of5' 250mms 450 mmof scesame etc.1002 &(e++mm)

Page 239: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 239/636

#o$ne% 'a!a

2785.86

696.47

13.13

74+8+,5D

9497.51

0.00

9497.51

D4D8

m

=%s

252.33

100.8020.16

15.12

9.05

397.46

17+7,84

84.70

84.00

156.80

2.41

60.80

388,71

n and sideed len%t(a%es etc.

Page 240: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 240/636

#o$ne% 'a!a

sm

cum

cum

cum

sm

"

sm

%gs

3954.20

3202.20

309.00

120.00

3287.38

108.00

396.00

148.00

1314.00

891.00606.00

358.00

40.00

160.35

523.59

130.90

1149.03

287.26

5.22

16DD+,120.00

16990 12

  : 65 mmeak ood=  dou>let pessed91 &at>'

6 nos +Sutt (in%es

0 mm lon%# (andles( eAuieds(utte toS 1001 +++mm C

Page 241: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 241/636

#o$ne% 'a!a

3267.33

3267

Page 242: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 242/636

#o$ne% 'a!a

sm

cum

cum

cum

sm

"

sm

%gs

2396.48

1694.06

278.10

112.00

2686.94

108.00

100.00

240.00

164.00

92.00

92.00

40.00

144.31

502.04

125.51

1028.08

257.02

  0mm : 652mm eakc= dou>let pessed91 &at>'

6 Nos. +Sof 6 Nos.

SI204' ofe $us(es(a%es fotos pofit$edded in

Page 243: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 243/636

#o$ne% 'a!a

1++62,61

0.00

10062.61

2150.13

215+

sm

cum

cum

cum

sm

"

sm

%gs

2396.48

1446.15

278.10

168.00

2212.77

108.00

100.00

240.00

164.00

92.00

92.00

40.00

  0mm : 65m : 12mmmm #hic= nees (ot

S 2202>

6 Nos. +Sof 6 Nos.

200 mm :e $us(es(a%es fotos pofit$edded in

Page 244: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 244/636

#o$ne% 'a!a

469.72

117.43

846.65

211.66

5.62

D1+8,84

0.00

9108.84

2335.60

2336

sm

cum

cum

cum

sm

"

sm

%gs

2396.48

1198.24

222.48

144.00

1738.61

108.00

100.00

240.00

  0mm : 65m : 12mmmm #hic= nees (ot

S 2202>

6 Nos. +Sof 6 Nos.

200 mm :e $us(es(a%es fot completein flooin%

Page 245: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 245/636

#o$ne% 'a!a

164.00

92.00

92.00

40.00

96.21

437.40

109.35

665.23

166.31

4.78

8+15,+7

0.00

8015.072568.93

256D

sm

cum

cum

cum

sm

"

sm

%gs

2396.48

826.37

185 40

  0mm : 65: 12mm

mm #hic= ot pessed91 &at>'eak ood

e coated

toe $oltand 1 No.in% la$ouontactos s(all $e

Page 246: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 246/636

#o$ne% 'a!a

64.00

1422.50

108.00

50.00

120.00

164.00

92.00

46.00

20.00

80.17

388.92

97.23

544.28

136.07

6.15

6747.56

0.00

6747.56

2595.22

25D5

sm

cum

cum

cum

sm

"

sm

  0mm : 65: 12mm

mm #hic= ot pessed91 &at>'eak ood

e coatedtoe $oltand 1 No.in% la$ouontactos

s(all $e

Page 247: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 247/636

#o$ne% 'a!a

%gs

2396.48

743.73

166.86

60.00

1264.44

108.00

50.00

120.00

164.00

92.00

46.00

20.00

72.16

378.15

94.54

483.80

120.955.20

6386.30

0.00

6386.30

2729.19

272D

m

cum

m and S#pe oe

s#nt(eticin% on all

aked +Sn% 2 Nos. stoppest and nutso"e(eadse of doo

Page 248: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 248/636

#o$ne% 'a!a

cum

cum

sm

1937.38

826.37

3003.05

108.00

100.00

240.00

164.00

92.00

92.00

40.00

1149.03

287.26

5.92

8+45,++

1D15,48

0.001D15,48

1D15

Page 249: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 249/636

#o$ne% 'a!a

m

cum

cum

cum

sm

1937.38

743.73

2686.94

108.00

100.00

240.00

164.00

92.00

92.00

40.00

1028.08

257.02

5.86

74D5,++

1D82,81

0.00

1D82,81

1D83

m and S#pe oe

s#nt(eticin% on all

aked +Sn% 2 Nos.Nos. dooes $olt includin%tical fame

Page 250: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 250/636

#o$ne% 'a!a

m

cum

cum

cum

sm

1937.38

619.78

2212.77108.00

100.00

240.00

164.00

92.00

92.00

40.00

308.12

77.03

846.65

211.66

5.61

7+55,++

223D,68

0.00

2239.68224+

m and S#pe oe

s#nt(eticin% on all

aked +Sn% 2 Nos. stoppest and nutso"e(eadse of doo

Page 251: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 251/636

#o$ne% 'a!a

m

cum

cum

cum

sm

1937.38

495.82

1738.61108.00

100.00

240.00

164.00

92.00

92.00

40.00

291.96

72.99

665.23

166.31

5.71

621+,++

2464,2D

0.00

2464,2D2464

m and S#pe oe

s#nt(eticin% on all

aked +Sn% 2 Nos. stoppest and nutso"e(eadse of doo

Page 252: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 252/636

#o$ne% 'a!a

sm

cum

cum

cum

sm

1937.38

413.19

1422.50

108.00

50.00

120.00

164.00

92.00

46.00

20.00281.19

70.30

544.28

136.07

5.11

541+,++

0.00

5410.00

2576.19

2576

m and Soe (a"in%etic esinall sides

6 Nos. +Sof 3 Nos.

200 mm :includin%

fi:in% t(emplete fooin% fo a

Page 253: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 253/636

#o$ne% 'a!a

sm

cum

cum

cum

sm

1937.38

371.87

1264.44108.00

50.00

120.00

164.00

92.00

46.00

20.00275.80

68.95

483.80

120.95

6.81

513+,++

0.00

5130.00

2714.29

2714

m and Soe (a"in%etic esinall sides

6 Nos. +Sof 3 Nos.

200 mm :includin%

fi:in% t(emplete fooin% fo a

Page 254: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 254/636

#o$ne% 'a!a

sm

cum

cum

cum

sm

1937.38

330.55

1106.39

108.00

35.00

120.00

137.00

31.00

20.00

215.25

71.75270.41

67.60

423.33

105.83

5.51

4D85,++

0.00

4985.00

2967.26

2D67

  m and Soe (a"in%etic esin

n all sidessupl# andfi:tues 3

$$e $us(in% la$ouontactos s(all $e

Page 255: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 255/636

#o$ne% 'a!a

sm

cum

cumcum

sm

1937.38

310.21

1027.74

108.00

35.00

120.00

137.00

31.00

20.00

199.95

66.65267.76

66.94

393.24

98.31

5.82

4825,++

0.00

4825.00

3063.49

3+63

  m and Soe (a"in%etic esin

n all sidessupl# andfi:tues 3

04' of 150and fi:in%

fame inis(ed itemet( of not

Page 256: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 256/636

#o$ne% 'a!a

sm

=%s.

=%s.

=%s.

=%s.

=%s.

15524.40

521.00

1672.80

1450.80

29.60

6396.00

636.00

400.00

682.00

2799.15

8.25

3+12+,++

  ain% it( 3.18 mmmm t(ick

m miconsn fan li%(tmm #hic=

n ) in #he$le actionfo doos

ete makedlluminiuma%es fotos pofitin% to S

Page 257: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 257/636

#o$ne% 'a!a

30120.00

5792.31

57D2

sm

=%s.

=%s.

=%s.

=%s.

%gs,

14824.20

468.90

1505.52

1305.72

28.00

6396.00

636.00

400 00

  ain% it( 3.18 mmmm t(ick

m miconsn fan li%(tmm #hic=n ) in #he$le actionfo doos

te& ei%(td pode

(andles

ufactuin%mplete fo1961' and

Page 258: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 258/636

#o$ne% 'a!a

682.00

2519.24

14.42

2878+,++

0.00

28780.00

6149.57

615+

sm

=%s.

=%s.

=%s.

=%s.

%gs,

sm,

sm,

sm,

"

13774.20390.75

1254.60

  ain% it( 3.18 mmmm t(ick

m miconsn fan li%(tmm #hic=n ) in #he$le actionfo doos

te& ei%(td pode

(andlesufactuin%mplete fo1961' and

Page 259: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 259/636

#o$ne% 'a!a

25.60

6396.00

636.00

400.00

682.00

2099.3613.39

2676+,++

0.00

26760.00

6861.54

8889.00

0.00

888D,++

888D

9482.000.00

D482,++

D482

gal@aniFenc of 120mosettin%

pol#este

f 100 : 58fo 46mmed to %i"eNos. 10V

ed to t(ecto pofit

gal@aniFe20 *S+'.

l#uet(aneode fomm : 1.2t(ick full#%i"e t(e

0V /ldopse)mason# finis(ed

Page 260: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 260/636

#o$ne% 'a!a

sm

12900.42

4678.20

17578.62

5425.50

0.00

5425.50

5426

sm

12285.00

3898.50

16183.50

5993.89

0.00

5993.89

5DD4

  l as pe Sme of 5>77 miconsn fo fi:ed mullionfl# mes(

e mullions(utte andin% u$$e% scespofit etc.

Page 261: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 261/636

#o$ne% 'a!a

sm

10810.80

3118.80

13929.60

6448.89

0.00

6448.89

644D

sm

8108.10

2339.10

10447.20

6448.89

0.00

6448.89

644D

sm

12900.42

5513.00

0.00

5513.00

5513

sm

12285.00

6300.00

0.00

6300.00

63++

sm

10810.80

6D3+,++

0.00

6930.00

6D3+

sm

8108.106D3+,++

0.00

6930.00

6D3+

Page 262: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 262/636

#o$ne% 'a!a

sm

12039.30

4678.20

16717.505159.72

0.00

5159.72

516+

sm

10032.75

3898.50

13931.25

5159.72

0.00

5159.72

516+

sm

9009.00

3118.80

12127.80

5614.72

0.00

5614.72

5615

sm

6756.75

2339.10

9095.85

5614.72

0.00

5614.72

5615

5145.00

0.00

5145 ++

e of ;re inc of 120t of 12>16: 52 mm

ld $e 18 :it( 5 mm

e *asketullion cap

s made ofson# all(eads

Page 263: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 263/636

#o$ne% 'a!a

5145

5145.00

0.00

5145,++

5145

5775.00

0.00

5775,++

5775

5775.00

0.00

5775,++5775

5985.00

0.00

5985.00

5D85

4095.00

0.00

4095.00

4+D5

5490.00

0.00

5490.00

54D+

e S 513it( ueand 0.58

f 90 mm :6 mm and

slide t(ette famel esistantit( conelied at t(eion at site

15mm : 512mm : 6

Page 264: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 264/636

#o$ne% 'a!a

5800.00812.00

6612.00

6612

sm

4932.00

1219.14

22.80

388.00

100.00

1366.34

3.78

8032 06

as pe Soated it(ame andi-e of 105mm : 36

on to slide

tte famel esistantit( conelied at t(eion at site

it( 5mme it( t(e(e s(utte

>e#weenm 3mmm 3mm

t(ick plain% pode

e s(utte'% fi:tues

(eet metalstandad maked'

Page 265: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 265/636

#o$ne% 'a!a

0.00

8032.06

3432.50

3433

sm

4653.00

812.76

22.80

388.00

100.00

910.89

3.78

6891.23

0.00

6891.23

4417.464417

sm

  >e#weenm 3mmm 3mm

t(ick plain% pode

e s(utte'% fi:tues(eet metal

standad maked'

t(ick plainanodi-ed

2.5mm' :lluminiumsectionsition usin%tions used(all $e of

Page 266: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 266/636

#o$ne% 'a!a

1521.00

234.45

7.60

262.76

2.75

2028.56

0.00

2028.56

4507.91

45+8

sm

  appo"edections in

m : 32mmame si-ettes it(

28mm :n li%(t topns 25mm

aluminium fi:in% in

mplete fo>1961 and

Page 267: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 267/636

#o$ne% 'a!a

1688.04

18.00

1820.85

11.76

11650.05

0.0011650.05

3595.69

35D6

Page 268: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 268/636

#o$ne% 'a!a

m

6050.10

1125.36

12.00

1213.90

6.00

8407.36

0.00

8407.36

3892.29

38D2

3207.00

0 00

  appo"edections in

m : 32mmame si-ettes it(

28mm :

n li%(t topns 25mm

##ers fittedmicons

ition usin%of ok.

ed $# t(e

mm t(ickin% (ei%(t2mm andfi:in% t(e

o"e(eads

Page 269: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 269/636

#o$ne% 'a!a

3207.00

32+7

3218.00

0.00

3218.00

3218

% fame ofit( plaint onded

WV : WV deK locksok.

Page 270: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 270/636

WS & SA DATA 2012-13 Page-27

*A0A /. A0- 99! AN* AN0A 0-"

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

1

a'

,ate as pe SS, 1.00 ,+ 262.00 1 ,+ 262.00

<"e(eadsontactos ofit ?0@ 0.00 262.00 0.00

a#e ;er 1 " 262.00

sa# 262

$'

,ate as pe SS,1.00 ,+ 407.00 1 ,+ 407.00

<"e(eadsontactos ofit ?0@ 0.00 407.00 0.00

407.00

a#e ;er 1 " sa# 4+7

c'

ost of S* pipe 1.00 ,+ 453.00 1 ,+ 453.00

1.00 ,+ 154.00 1 ,+ 154.00

 /dd fo +/ ? 25@ 0.25 154.00 38.50

645.50

<"e(eadsontactos ofit ?0@ 0.00 645.50 0.00a#e ;er 1 " 645.50

sa# 646

d' 254mm dia u;#o 1524mm (5I) de;#h

ost of S* pipe 1.00 ,+ 829.00 1 ,+ 829.00

1.00 ,+ 154.00 1 ,+ 154.00

 /dd fo +/ ? 25@ 0.25 154.00 38.50

1021.50

<"e(eadsontactos ofit ?0@ 0.00 1021.50 0.00

a#e ;er 1 " 1021.50

sa# 1+22

e' 3++mm dia u;#o 1524mm (5I) de;#h

ost of S* pipe 1.00 ,+ 1195.00 1 ,+ 1195.00

1.00 ,+ 154.00 1 ,+ 154.00

 /dd fo +/ ? 25@ 0.25 154.00 38.50

1387.50

<"e(eadsontactos ofit ?0@ 0.00 1387.50 0.00

a#e ;er 1 " 1387.50

sa# 1388

u;;lying and laying filling ?oin#ing and #es#ing 91 ;i;e  confomin% to S 651 4127it( ai ti%(t ement Koints in + &1.5I1' pop. includin% e:ca"ation of tenc(es and socket pits inan# soil &e:cept ock eAuiin% $lastin%' and efillin% it( atein% and tampin% to t(e eAuied slope

includin% cost and con"e#ance of all mateials to site and all la$ou c(a%es o"e(eads contacto pofit etc. complete fo finis(ed item of ok &/SS N< 1301 1318'

1+1,6+mm dia u;#o D14,4+mm (3I)

152,4+mm dia u;#o D14,4+mm (3I)de;#h

2+3,2+mm dia u;#o 1524mm (5I)de;#h

la$ou c(a%es fo la#in% Kointin% testin%

la$ou c(a%es fo la#in% Kointin%testin%

la$ou c(a%es fo la#in% Kointin% testin%

Page 271: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 271/636

WS & SA DATA 2012-13 Page-27

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

2

,ate as pe SS, 1 No. 4999.00 !ac( 4999.00

<"e(eadsontactos ofit ?0@ 0.00 4999.00 0.00

4999.00

a#e ;er -ach sa# 4DDD

3

,ate as pe SS, 1 No. 7662.00 !ac( 7662.00

<"e(eadsontactos ofit ?0@ 0.00 7662.00 0.00

7662.00

a#e ;er -ach sa# 7662

4

,ate as pe SS, 1 No. 3104.00 !ac( 3104.00

<"e(eadsontactos ofit ?0@ 0.00 3104.00 0.00

3104.00

a#e ;er -ach sa# 31+4

5

,ate as pe SS, 1 No. 530.00 1 !ac( 530.00

Deduct cost of fame and co"e 1 No. 111.00 1 No. >111.00

&ons#ruc#ing D+4,+ mm (3K+L) dia >ric= masonry ins;ec#ion cham>er   as pe S > 4111I at>1I1986 it( cement mota &1I6' pop usin% 2nd lass la# icks of 225 mm t(ick fom appo"edsouce (a"in% a minimum cus(in% sten%t( of 5 N)sA.mm includin% plastein% it( cement mota1I3 popX YV t(ick $ot( inside and outside fitted it( 20V dia , man(ole co"es and fames  

including eCca@a#ing ;i#s u; #o a de;#h of D+4 mm (3I+M) in all sots of soils &e:culdin% ock' andla#in% cement conete &1I4I8' 150 mm t(ick usin% 40 mm ;* +etal and ... 1I2I4 $enc(in% andc(annel 100 mm t(ick as pe Standad specification and includin% cost and con"e#ance of allmateials like cement sand $icks ate etc. to site cost of sei%nioa%e c(a%es on all mateialsand all incidental and opeational la$ou c(a%es like mi:in% cement mota constuctin% mason#lift c(a%es cuin% o"e(eads contactos pofit etc. complete fo finis(ed item of ok as peStandad specification.

&ons#ruc#ing D+4,+ mm (3K+L) dia >ric= masonry ins;ec#ion cham>er as pe S > 4111I at>1I1986 it( cement mota &1I6' pop usin% 2nd lass la# icks of 225 mm t(ick fom appo"edsouce (a"in% a minimum cus(in% sten%t( of 5 N)sA.mm includin% plastein% it( cement mota1I3 popX YV t(ick $ot( inside and outside fitted it( 20V dia , man(ole co"es and famesincluding eCca@a#ing ;i#s u; #o a de;#h of 1524 mm (5I+M) in all sots of soils &e:culdin% ock'and la#in% cement conete &1I4I8' 150 mm t(ick usin% 40 mm ;* +etal and ... 1I2I4 $enc(in%and c(annel 100 mm t(ick as pe Standad specification and includin% cost and con"e#ance of allmateials like cement sand $icks ate etc. to site cost of sei%nioa%e c(a%es on all mateialsand all incidental and opeational la$ou c(a%es like mi:in% cement mota constuctin% mason#lift c(a%es cuin% o"e(eads contactos pofit etc. complete fo finis(ed item of ok as peStandad specification.

&ons#ruc#ing 457,2 mm C 457,2 mm (1I6MC1I6M) >ric= in &" 16 ;ro;, "asonry, ns;ec#ioncham>er  upto 914.4 mm &3B0J' and fitted it( li%(t ei%(t 457.2 mm : 457.2 mm &1B6J:1B6J' .fame and co"e of 20 =% includin% cost and con"e#ance of all mateials like cement sand $icksate etc. to site cost of sei%nioa%e c(a%es on all mateials and all incidental and opeationalla$ou c(a%es like mi:in% cement mota constuctin% mason# lift c(a%es cuin% o"e(eads

contactos pofit etc. complete fo finis(ed item of ok as pe Standad specification.

u;;lying and fiCing of ully #ra;s 150mm : 100mm of S make confimin% to S 651 4127 it( . %atin% constuctin% cement $ick mason# in + &1I6' pop. intemediate c(am$eand fitted it( 304.8 mm G 288.6 mm &12J:9J' . ame it( (in%ed co"e of standad make asappo"ed includin% cost and con"e#ance of all mateials to site la$ou c(a%es o"e(eads contactos pofit etc. complete fo finis(ed item of ok.

Page 272: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 272/636

WS & SA DATA 2012-13 Page-27

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

519.00

<"e(eadsontactos ofit ?0@ 0.00 519.00 0.00

519.00

a#e ;er -ach sa# 51D

6

,ate as pe SS, 1 No. 102.00 1 !ac( 102.00

<"e(eadsontactos ofit ?0@ 0.00 102.00 0.00

102.00

a#e ;er -ach sa# 1+2

7

,ate as pe SS, 1 No. 144.00 1 !ac( 144.00

<"e(eadsontactos ofit ?0@ 0.00 144.00 0.00

144.00

a#e ;er -ach sa# 144

8

ost of <issa pan 1 No. 1157.00 1 !ac( 1157.00

0.25 320.00 80.00

ost of ick mason# seat 1 No. 278.00 1 !ac( 278.00

ost of sAuattin% plate 1 No. 83.00 1 !ac( 83.00

1 No. 1455.00 1 !ac( 1455.00

1 No. 95.00 1 !ac( 95.00

0.25 18.00 4.50

31.75mm $ass plum$e union 1 No. 64.00 1 !ac( 64.00

0.25 13.00 3.25

eak ood $locks 76.2mm : 101.6mm 2 Nos. 24.00 1 !ac( 48.00

0.25 8.00 2.00

3269.75

< ( d t t fit ?0@ 0 00 3269 75 0 00

u;;lying and fiCing of 3M (76,2mm) mul#i floor #ra; wi#h ?ali C)S, pipe fittin%s&ince)Sud(aka)=isan)Supeme o an# ot(e S and'  as pe site eAuiements it( standadpactice fo all floos includin% cost and con"e#ance of all mateials to site la$ou c(a%es o"e(eads contactos pofit etc. complete fo finis(ed item of ok.

u;;lying and fiCing of 4M (1+1,6mm) mul#i floor #ra; wi#h ?ali C)S, pipe fittin%s

&ince)Sud(aka)=isan)Supeme o an# ot(e S and'  as pe site eAuiements it( standadpactice fo all floos includin% cost and con"e#ance of all mateials to site la$ou c(a%es o"e(eads contactos pofit etc. complete fo finis(ed item of ok.

u;;lying and fiCing 58+mm C 44+mm long .rissa ;an whi#e glaFed a#er &lose#  1st Aualit#S maked confimin% to SI2556>at>3>1981 it( JJ o JSJ tap ;indae ) a#ae ) Ne#ceit( $ick > S mak and po"idin% mason# seat sAuattin% plate and 10 lites capacit# sin%leflus( C lo le"el cisten a#ae o eAui"alent it( intenal components fi:ed on 2 Nos. of

teak ood $locks of si-e 76.20mm : 101.60mm usin% eAuied si-e of nails sces as appo"ed $#!n%inee>in>c(a%e 12.70mm C connection it( $ass union nuts coated 31.75mm $assplum$e union tap o S tap of ndian .. s(all $e encased on &1I2I4' 150mm alound ella$o"e t(e Koint to stop leaka%e at t(e Koint etc. complete includin% cost and con"e#ance of allmateials to site cost of $ed la$ou c(a%es and sei%nioa%e c(a%es o"e(eads contactospofit etc. complete fo finis(ed item of ok.

 /dd +/ on la$ou c(a%es fo fi:in%<issa pan

ost of slim line C flus( tank 10 Lts.capacit# sin%le flus(

12.70mm C connection it( $assunion nuts

 /dd +/ on la$ou c(a%es fo fi:in%C connection it( $ass union nuts

 /dd +/ on la$ou c(a%es fo fi:in%31.75mm $ass plum$e union

 /dd +/ on la$ou c(a%es fo fi:in%

eak ood $locks

Page 273: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 273/636

WS & SA DATA 2012-13 Page-27

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

3269.75

a#e ;er -ach 327+

Page 274: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 274/636

WS & SA DATA 2012-13 Page-27

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

9

ost of ! it( BSB tap 1 No 1582.00 1 !ac( 1582.00

0.25 224.00 56.00

1 No 1455.00 1 !ac( 1455.00

1 No 430.00 1 !ac( 430.00

0.25 65.00 16.25

1 No 95.00 1 !ac( 95.00

0.25 18.00 4.50

2 Nos 24.00 1 !ac( 48.00

0.25 8.00 2.00

3688.75

<"e(eadsontactos ofit ?0@ 0.00 3688.75 0.00

3688,75

a#e ;er -ach 368D

10

ost of as( (and $asin 1 No. 1455.00 1 !ac( 1455.00

0.25 320.00 80.00

1 No. 95.00 1 !ac( 95.00

0.25 18.00 4.50

1 No. 39.00 1 !ac( >39.00

31.75mm dia. C fle:i$le aste pipe 1 No. 26.00 1 !ac( 26.00

1621.50<"e(eadsontactos ofit ?0@ 0.00 1621.50 0.00

1621.50

u;;lying and fiCing -uro;ean a#er &lose# of 1st Aualit# confomin% to SI2556>at>2>1973 of;industan ) Ne#ce o a#ae make (ite %la-ed it( BSB tapsuppl#in% and fi:in% $est ndianmake plastic seat and lid fo !uopean ate closets it( u$$e o plastic uffes as pe S 2548>1996 and 10 lites capacit# sin%le flus( C lo le"el cisten a#ae o eAui"alent it( intenal

components and fi:ed usin% eAuied si-e of nails and sces 12mm C connections it( $assunion nuts coated includin% cost and con"e#ance of all mateials to site o"e(eads contactos pofit etc. complete fo finis(ed item of ok fo all floos.

 /dd +/ on la$ou c(a%es fo fi:in%!

Suppl# and fi:in% of 10 lts. apacit#lodon C flus(in% tank

lastic seat and lid fo !uopean ateloset and u$$e $uffes

 /dd +/ on la$ou c(a%es fo fi:in%

lastic seat and lid fo ! and u$$e$uffes

12.70mm dia C connection it($ass union nuts

 /dd +/ on la$ou c(a%es fo fi:in%C connection it( $ass union nuts

ost of 76.2 : 101.60 mm teakood$locks

 /dd +/ on la$ou c(a%es fo fi:in%eak ood $locks

u;;lying and fiCing ndian ma=e /la# Bac= ash and Basin &;S)a#ae) Ne#ce' 1stAualit# confomin% to SI2556>at>4I1972 of si-e 550mm : 400mm it( 32 mm nominal si-e ..ittin% it( paallel pipe t(ead confomin% to SI2963>1979 and fitted it( 15 mm nominal $oe(omium lated illa ap of 1st Aualit# ndian make 400 %ams Seiko)Senio)Nice o eAui"alentcomplete it( standad $ackets includin% ooden $locks 1 No.12.70mm C connection it($ass union nuts coated 1 No.12.70mm N $i$ tap 400 %ms Seiko o eAui"alent 31.75mmdia. C fle:i$le aste pipe 914.4mm len%t( of 1st Aualit# includin% cost and con"e#ance of allmateials to site la$ou c(a%es o"e(eads contactos pofit fo finis(ed item of ok

 /dd +/ on la$ou c(a%es fo fi:in%as( (and $asin

12.70mm C connection it( $assunion nuts

 /dd +/ on la$ou c(a%es fo fi:in%C connection it( $ass union nuts

Deduct cost of N c(ain and u$$eplu%

Page 275: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 275/636

WS & SA DATA 2012-13 Page-27

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

11

ost of N soap dis( 1 No. 227.00 1 !ac( 227.00

 /dd fo +/ ? 25@ 0.25 11.00 2.75

229.75

<"e(eadsontactos ofit ?0@ 0.00 229.75 0.00

229.75

a#e ;er -ach sa# 23+

12

,ate as pe SS, 1 No. 479.00 !ac( 479.00

 /dd fo +/ ? 25@ 0.25 106.00 26.50

505.50

<"e(eadsontactos ofit ?0@ 0.00 505.50 0.00

505.50

a#e ;er -ach sa# 5+6

13

,ate as pe SS, 1 No. 153.00 !ac( 153.00

 /dd fo +/ ? 25@ 0.25 40.00 10.00

163.00<"e(eadsontactos ofit ?0@ 0.00 163.00 0.00

163.00

a#e ;er -ach sa# 163

14

,ate as pe SS, 1 No. 253.00 !ac( 253.00

<"e(eadsontactos ofit ?0@ 0.00 253.00 0.00

253.00

a#e ;er -ach sa# 253

15

,ate as pe SS, 1 No. 241.00 !ac( 241.00

 /dd fo +/ ? 25@ 0.25 26.00 6.50

247.50

<"e(eadsontactos ofit ?0@ 0.00 247.50 0.00

247.50

a#e ;er -achsa# 248

u;;lying and fiCing N9 soa; dish (ea"# t#pe of appo"ed make S Aualit# it( N sces etc.complete includin% cost and con"e#ance of all mateials la$ou c(a%es fo fi:in% o"e(eads contactos pofit fo finis(ed item of ok in all floos

u;;lying and fiCing 0 sha;e mirror wi#h ;las#ic frame of siFe 6+D,6mm C 457,2mm   pl#ood $ack it( N sces 1st Aualit# includin% cost and con"e#ance of all mateials la$ouc(a%es o"e(eads contactos pofit fo finis(ed item of ok in all floos.

u;;lying and fiCing of 25,4mm dia 6+D,6mm long aluminium anodiFed #owel rods  it($ackets and aluminium sces includin% cost and con"e#ance of all mateials la$ou c(a%es o"e(eads contactos pofit fo finis(ed item of ok.

u;;lying and fiCing 12,7+mm dia N9 ;ush coc= as appo"ed $# t(e !n%inee>n>(a%eincludin% cost and con"e#ance of all mateials la$ou c(a%es o"e(eads contactos pofitcomplete fo finis(ed item of ok in all floos.

u;;lying and fiCing N9 >i> #a;s of siFe 12,7+mm dia of ndian ma=e hea@y du#y as appo"ed$# t(e !n%inee>n>(a%e includin% cost and con"e#ance of all mateials la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item of ok in all floos.

Page 276: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 276/636

WS & SA DATA 2012-13 Page-27

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

16

a' 75mm dia

*a#a for 6 "

ost of 75mm dia pipe 6.00 ,+ 255.00 3 ,+ 510.00

ost of C clamps 3 Nos. 15.00 !ac( 45.00

La$ou c(a%es 6.00 ,+ 65.00 1 ,+ 390.00

945.00

a#e ;er 1 " 157,5+

<"e(eadsontactos ofit ?0@ 0.00 157.50 0.00

157,5+

sa# 158

$' D+mm dia

*a#a for 6 "

ost of 90mm dia pipe 6.00 ,+ 405.00 3 ,+ 810.00

ost of C clamps 3 Nos. 17.00 !ac( 51.00

La$ou c(a%es 6 ,+ 65.00 1 ,+ 390.00

1251.00

a#e ;er 1 " 2+8,5+

<"e(eadsontactos ofit ?0@ 0.00 208.50 0.00

2+8,5+

sa# 2+D

c' 11+mm dia

*a#a for 6 "

ost of 110mm dia pipe 6.00 ,+ 484.00 3 ,+ 968.00

ost of C clamps 3 Nos. 18.00 !ac( 54.00

La$ou c(a%es 6 ,+ 65.00 1 ,+ 390.00

1412.00

a#e ;er 1 " 235,33

<"e(eadsontactos ofit ?0@ 0.00 235.33 0.00

235,33

sa# 235

17

a' 15mm Nominal >ore

,ate as pe SS, 1.00 ,+ 173.00 1 ,+ 173.00

 /dd fo +/ ? 25@ 0.25 37.00 9.25

182.25

<"e(eadsontactos ofit ?0@ 0.00 182.25 0.00

182.25

a#e ;er 1 " sa# 182

u;;lying and fiCing of 9& ;i;es  &ince)Sud(aka)=isan)Supeme o an# S $and' 4=%)SA.cm. and fi:in% all special suc( as plain $ends off sets doo $ends sin%le Kunctions dou$le Kunctions as pe site eAuiement fi:in% it( C clamps if necessa# it( eAuied num$e ofom$a# nails includin% cost and con"e#ance of all mateials to site la$ou c(a%es o"e(eads

contactos pofit complete fo finis(ed item of ok at all floo le"els. &/SS No. 1302 1319 1326'

u;;lying ' fiCing ;i;e "edium rade ;ro;er#ies ' weigh#  as pe S 1239 S mak in%ound o on all includin% cost of tees el$os $ends educes couplin%s unnin% Koints unionflan%es unions etc. it( necessa# e:ca"ation in all t#pes of soils e:cept ock eAuiin% $lastin%efillin% c(isellin% mason# alls and makin% %ood t(e alls floos to t(e oi%inal suface andfi:in% +S clamps on $locks on alls includin% cost and con"e#ance of all mateials and la$ouc(a%es o"e(eads contactos pofit complete fo finis(ed item of ok.

Page 277: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 277/636

WS & SA DATA 2012-13 Page-27

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

$' 2+mm Nominal >ore

,ate as pe SS, 1.00 ,+ 192.00 1 ,+ 192.00

 /dd fo +/ ? 25@ 0.25 37.00 9.25

201.25

<"e(eadsontactos ofit ?0@ 0.00 201.25 0.00201.25

a#e ;er 1 " sa# 2+1

c' 25mm Nominal >ore

,ate as pe SS, 1.00 ,+ 252.00 1 ,+ 252.00

 /dd fo +/ ? 25@ 0.25 37.00 9.25

261.25

<"e(eadsontactos ofit ?0@ 0.00 261.25 0.00

261.25

a#e ;er 1 " sa# 261

d' 32mm Nominal >ore

,ate as pe SS, 1.00 ,+ 354.00 1 ,+ 354.00

 /dd fo +/ ? 25@ 0.25 37.00 9.25

363.25

<"e(eadsontactos ofit ?0@ 0.00 363.25 0.00

363.25

a#e ;er 1 " sa# 363

e' 4+mm Nominal >ore

,ate as pe SS, 1.00 ,+ 396.00 1 ,+ 396.00

 /dd fo +/ ? 25@ 0.25 40.00 10.00

406.00<"e(eadsontactos ofit ?0@ 0.00 406.00 0.00

406.00

a#e ;er 1 " sa# 4+6

f' 5+mm Nominal >ore

,ate as pe SS, 1.00 ,+ 427.00 1 ,+ 427.00

 /dd fo +/ ? 25@ 0.25 61.00 15.25

442.25

<"e(eadsontactos ofit ?0@ 0.00 442.25 0.00

442.25

a#e ;er 1 " sa# 442

18

,ate as pe SS, 1.00 ,+ 757.00 1 ,+ 757.00

<"e(eadsontactos ofit ?0@ 0.00 757.00 0.00

757.00

a#e ;er 1 " sa# 757

u;;lying and fiCing 65 mm Nominal Bore ;i;e "edium rade ;ro;er#ies ' weigh#  as peS 1239 in %ound o on all it( * fittin%s suc( as el$os tees couplin%s nipples plu%s includin%e:ca"ation fo tenc(es and efillin% t(e tenc(es c(isellin% mason# alls and makin% %ood t(ealls floos to t(e oi%inal suface and fi:in% +S clamps on $locks on alls includin% cost andcon"e#ance of all mateials and la$ou c(a%es o"e(eads contactos pofit complete fofinis(ed item of ok e:cept fo * $ends union and * connectos it( c(eckout and socket 0a#aor eni#h make o eAui"alent

Page 278: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 278/636

WS & SA DATA 2012-13 Page-27

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

19

a' 15mm Nominal >ore

,ate as pe SS, 1 No. 350.00 !ac( 350.00

 /dd fo +/ ? 25@ 0.25 40.00 10.00

360.00

<"e(eadsontactos ofit ?0@ 0.00 360.00 0.00

360.00

a#e ;er -ach sa# 36+

$' 2+mm Nominal >ore

,ate as pe SS, 1 No. 474.00 !ac( 474.00

 /dd fo +/ ? 25@ 0.25 40.00 10.00

484.00

<"e(eadsontactos ofit ?0@ 0.00 484.00 0.00484.00

a#e ;er -ach sa# 484

c' 25mm Nominal >ore

,ate as pe SS, 1 No. 698.00 !ac( 698.00

 /dd fo +/ ? 25@ 0.25 40.00 10.00

708.00

<"e(eadsontactos ofit ?0@ 0.00 708.00 0.00

708.00

a#e ;er -ach sa# 7+8

d' 32mm Nominal >ore,ate as pe SS, 1 No. 1044.00 !ac( 1044.00

 /dd fo +/ ? 25@ 0.25 40.00 10.00

1054.00

<"e(eadsontactos ofit ?0@ 0.00 1054.00 0.00

1054.00

a#e ;er -ach sa# 1+54

e' 4+mm Nominal >ore

,ate as pe SS, 1 No. 1423.00 !ac( 1423.00

 /dd fo +/ ? 25@ 0.25 61.00 15.25

1438.25

<"e(eadsontactos ofit ?0@ 0.00 1438.25 0.00

1438.25

a#e ;er -ach sa# 1438

u;;lying and fiCing unme#al a#e ( " ;ee# ) @al@e as pe S>778 lass > ndian make(ea"# t#pe includin% cost and con"e#ance of all mateials la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item of ok.

Page 279: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 279/636

WS & SA DATA 2012-13 Page-27

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

f' 5+mm Nominal >ore

,ate as pe SS, 1 No. 2055.00 !ac( 2055.00

 /dd fo +/ ? 25@ 0.25 82.00 20.50

2075.50

<"e(eadsontactos ofit ?0@ 0.00 2075.50 0.002075.50

a#e ;er -ach sa# 2+76

%' 65mm Nominal >ore

,ate as pe SS, 1 No. 3920.00 !ac( 3920.00

 /dd fo +/ ? 25@ 0.25 102.00 25.50

3945.50

<"e(eadsontactos ofit ?0@ 0.00 3945.50 0.00

3945.50

a#e ;er -ach sa# 3D46

(' 8+mm Nominal >ore

,ate as pe SS, 1 No. 5548.00 !ac( 5548.00

 /dd fo +/ ? 25@ 0.25 121.00 30.25

5578.25

<"e(eadsontactos ofit ?0@ 0.00 5578.25 0.00

5578.25

a#e ;er -ach sa# 5578

20

,ate as pe SS, 1 Lt 6.00 1 Lt 6.00

 /dd fo +/ ? 25@ 0.25 1.00 0.25

6.25

<"e(eadsontactos ofit ?0@ 0.00 6.25 0.00

a#e ;er 1 !#r  6,25

21

,ate as pe SS, 1 No 4579.00 !ac( 4579.00

 /dd fo +/ ? 25@ 0.25 409.00 102.25

4681.25

<"e(eadsontactos ofit ?0@ 0.00 4681.25 0.00

4681.25

a#e ;er -ach sa# 4681

21

9ro@iding and ;lacing on #errace  (a# all floor le@els);olye#heylene wa#er s#orage #an= wi#hdou>le layer  appo"ed $and and manufactue it( co"e and suita$le lockin% aan%ement andmakin% necessa# (oles fo inlet and outlets and o"e flo pipes $ut it(out fittin%s and $asesuppot fo tanks includin% cost and con"e#ance of all mateials and la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item of ok.

u;;lying and fiCing of s#ainless s#eel sin= of siFe 5+8,++mm C 457,2mm C 2+3,2+mm 1mm#hic= of ndian make fi:ed on cantile"e $ackets includin% suppl# and fi:in% 31.75mm .. astecouplin% 31.75 mm dia C fle:i$le aste pipe of 914.4 mm len%t( of st Aualit# ncludin%c(isellin% $ick mason# all and makin% %ood estoin% to oi%inal sufaces o"e(eads

contactos pofit complete fo finis(ed item of ok in all floos

u;;lying and fiCing of s#ainless s#eel sin= of siFe D14,4 mm C457,2mm 1mm #hic=  of ndianmake fi:ed on cantile"e $ackets includin% suppl# and fi:in% 31.75mm .. aste couplin% 31.75mm dia C fle:i$le aste pipe of 914.4 mm len%t( of st Aualit# ncludin% c(isellin% $ick mason#

all and makin% %ood estoin% to oi%inal sufaces o"e(eads contactos pofit complete.fofinis(ed item of ok in all f loos.

Page 280: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 280/636

WS & SA DATA 2012-13 Page-28

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

 /dd fo +/ ? 25@ 0.25 461.00 115.25

6524.25

<"e(eadsontactos ofit ?0@ 0.00 6524.25 0.00

6524,25

a#e ;er -ach sa# 6524

22

,ate as pe SS, 1 No 759.00 !ac( 759.00

 /dd fo +/ ? 25@ 0.25 128.00 32.00

1 No 95.00 !ac( 95.00

 /dd fo +/ ? 25@ 0.25 18.00 4.50

12.70mm N pus( cock 1 No 253.00 !ac( 253.00

31.75mm dia. C fle:i$le aste pipe 1 No 26.00 !ac( 26.00

1169.50

<"e(eadsontactos ofit ?0@ 0.00 1169.50 0.00

1169.50

a#e ;er -ach Sa# 117+

23

,ate as pe SS, 1 No 2530.00 !ac( 2530.00

 /dd fo +/ ? 25@ 0.25 128.00 32.00

1 No 95.00 !ac( 95.00

 /dd fo +/ ? 25@ 0.25 18.00 4.50

12.70mm N pus( cock 1 No 253.00 !ac( 253.00

31.75mm dia. C fle:i$le aste pipe 1 No 26.00 !ac( 26.002940.50

<"e(eadsontactos ofit ?0@ 0.00 2940.50 0.00

2940.50

a#e ;er -ach Sa# 2D41

24

,ate as pe SS, 0.72 SAm 935.97 1 SAm 673.90

(isellin% t(e $ick mason# all 1.20 ,+ 26.00 1 ,+ 31.20 /dd fo +/ ? 25@ 0.25 31.20 7.80

,oundin% t(e ed%es of ma$le 2 40 ,+ 317 00 1 ,+ 760 80

u;;lying and fiCing whi#e glaFed fla# >ac= Bowl urinals of siFe 44+ mm C 265 mm C 315 mm  it( inte%al flus(in% im fi:ed it( sces complete ndian make &;S)a#)Ne#ce' confomin%to SI2556>1995 as appo"ed $# !n%inee>in>c(a%e includin% suppl# and fi:in% 12.7mm Cconnection it( $ass plum$e union nuts coated 12.70mm pus( cock 1st Aualit# of appo"edmake 31.75 mm dia C fle:i$le aste pipe of 914.4 mm len%t( of st Aualit# includin% cost andcon"e#ance of all mateials to site la$ou c(a%es o"e(eads contactos pofit complete fofinis(ed item of ok fo all floos.

12.7mm C connections it( $assplum$e union nuts

u;;lying and fiCing whi#e glaFed fla# >ac= half s#all urinals of siFe 5D+ mm C 375 mm C 3D+mm  it( inte%al flus(in% im fi:ed it( sces complete ndian make &;S)a#)Ne#ce'

confomin% to SI2556>1995 as appo"ed $# !n%inee>in>c(a%e includin% suppl# and fi:in%12.7mm C connection it( $ass plum$e union nuts coated 12.70mm pus( cock 1st Aualit#of appo"ed make 31.75 mm dia C fle:i$le aste pipe of 914.4 mm len%t( of st Aualit#includin% cost and con"e#ance of all mateials to site la$ou c(a%es etc. o"e(eads contactospofit complete fo finis(ed item of ok fo all floos.

12.7mm C connections it( $assplum$e union nuts

u;;lying and fiCing of 16mm #o 2+ mm #hic= ;olished mar>le sla> ;ar#i#ioins of siFe 4I +M C2I +M for urinals includin% full oundin% t(e ed%es fi:in% in position polis(in% includin% cost andcon"e#ance of all mateials and la$ou c(a%es o"e(eads contactos pofit complete fofinis(ed item of ok fo all floos.

Page 281: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 281/636

WS & SA DATA 2012-13 Page-28

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

0.72 SAm 498.44 10 SAm 35.89

 /dd fo +/ ? 25@ 0.25 35.89 8.97

1518.56

<"e(eadsontactos ofit ?0@ 0.00 1518.56 0.001518.56

a#e ;er -ach Sa# 151D

La$ou c(a%es fo fi:in% & dadooin%la$ou c(a%es '

Page 282: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 282/636

WS & SA DATA 2012-13 Page-28

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

25

,ate as pe SS, 1 No 462.00 1 !ac( 462.00a#e for 1 " &1)0.6096' 462.00 757,87

<"e(eadsontactos ofit ?0@ 0.00 757.87 0.00

757,87

Sa# 758

26

,ate as pe SS, 1 No 68.00 1 !ac( 68.00

<"e(eadsontactos ofit ?0@ 0.00 68.00 0.0068.00

a#e ;er -ach Sa# 68

u;;lying and fiCing of 1+1,6+mm C 6+D,6+mm whi#e glaFed ;orcelain channels  1st Aualit#fi:ed in $ick mason# to t(e eAuied slopes (ite cement pointin% includin% cost and con"e#anceof all mateials and la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item ofok fo all floos.

&ons#ruc#ion of >ric= masonry su;;or# for ;i;e of siFe 3+4,8+mm C 228,6+mm C 228,6+mm in + &1I8' pop includin% plastein% and finis(in% it( 12mm t(ick in + &1I5' includin% costand con"e#ance of all mateials and all la$ou c(a%es o"e(eads contactos pofit complete fofinis(ed item of ok fo all floos.

Page 283: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 283/636

Dr.YSR !R"IC#L"#R$L #%I&'RSI"Y

&'%K$"$R$M$%%$(#D'M ) *+,-0-

DETAILED ESTIMATE

(STI)AT( C*ST : 500 LA+,S

NAME OF THE WORK : CONSTRUCTION OFOFFICE CUM LABORATORY BUILDING AT CRS,

TIRUPATI, CHITTOR DISTRICT

Page 284: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 284/636

Page 285: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 285/636

SPECFICATION REPORT 

E!"#$!% C&!: 11'.00 L$()

  "he etimate i proided with the ollowin1 proiion a ollow.

-. It i propoed to contruct the 2uildin1 (3-.

4. Plinth $rea o the 2uildin1 i 56S8m

,. 'ach room conit o kitchen and 2alcon9.

 "he etimate i prepard with 40-+)-,

  "he Spec:cation Report accompanie the etimate or the work ;Contruction o(irl otel or P( Student at C<RI= &enkataramanna1udem= >et (odaari Ditrict.;

  $ per the re8uet o the $ociat Dean= &enkataramanna1udem a detailedetimate i here 29 u2mitted or Contruction o (irl otel or P( Student at C<RI=&enkataramanna1udem= >et (odaari Ditrict with an etimated cot o R.--*.00 Lakh

+. "he etimate i prepared to proide ei1ht room in (round ?loor and 'i1ht room in?irt @oor= "otal o -5 Room.

Page 286: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 286/636

*!N!,/L /S,/

l, No, *escri;#ion of #em Amoun# in s,

1 i"il oks 7512092.00

2 ate suppl# and sanita# aan%ements 213426.00

3 !lectical oks 385051.00

otalI 811+56D,++

4 oads C/ ? 5@ &/ *< +S NoI1718' ? 5@ 405528.00

5 o"ision fo onsultanc# c(a%es ?3@ 243317.00

6 oads S ontin%ences (a%es ? 5@ 405528.45

7 o"ision toads La$ou ess ? 1@ 81105.69

8 o"ision toads N/ ? 0.25@ 20276.42

9 o"ision toads Hualit# contol ? 0.5@ 40552.85

10 o"ision toads pice escallation and nfoceen tems 6093.00

*and otalI D312D7+

NA"- ./ 0- .% &.N0&0.N ./ .//&- &" !AB.A0. B!*NA0 & 09A0 &00. *0&0

Page 287: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 287/636

>1812970.41

Page 288: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 288/636

PART:I CI*IL

,N. *-&90.N ./ .% Nos ! B *< $0 9- A0

1

a ootin%s I>

o ootin%s >1 14 2.50 2.35 2.00 164.50 cum

o ootin%s >2 14 2.30 2.15 2.00 138.46 cum

o ootin%s >3 2 2.00 2.00 2.00 16.00 cum

$ ,., +ason# $elo *.LI>

L) 2 23.47 0.60 0.75 21.12 cum

) 2 11.69 0.60 0.75 10.52 cum

c Sump 1 8.29 5.24 2.51 108.71 cum

d Septic ank 1 6.65 3.20 3.57 75.97 cum

535.29 cum

Sa# 535.00 cum 118.0

1cum

2

illin% inside t(e $uildin% 1 277.83 1.05 291.72 cum

Deduct $alance eat( afte efillin%

less fo footin%s >78.00 &>'cum

less fo ,, mason# elo *L l"l Ht# >33.00 &>'cum

less fo plint( eams >18.00 &>'cum

162.72 cum

sa# 163.00 cum 288.0

1cum

3

!:ca"ation Auantit# 535.00 cum

DeductionsI

less fo footin%s >78.00 &>'cum

less fo ,, mason# elo *L l"l Ht# >33.00 &>'cum

less fo plint( eams >18.00 &>'cum

406 00 cum

NAME OF THE WORK : CONSTRUCTION OF OFFICE CUM LABORA

BUILDING AT CRS, TIRUPATI, CHITTOR DISTRICT

!at( ok e:ca"ation fo foundations &+ec(anical +eans' fo $uildin%s in odina# soils anddepositin% on $ank fo all lifts and it( an initial lead of 10m and up to 3m dept( includin% allopeationalincidental la$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. ando"e(eads contactos pofit complete fo finis(ed item of ok includin% sei%nioa%e e:cludin%deatein% c(a%es etc. as pe SS 20 &/SS 308'

/illing wi#h car#ed gra@el in tenc(essides of foundations and $asement it( initial lead in la#es note:ceedin% 15cm t(ickatein% and ammin% includin% cost and con"e#ance of ate to ok site and

all peaitonalincidental la$ou c(a%es(ie c(a%es of etc. and o"e(eads contactos pofitcomplete fo fnis(ed item of ok&/SS N<.309310'

/illing wi#h useful a@aila>le eCca@a#ed ear#h &e:cludin% ock' it( a lead of 50 m in tenc(es sidesof foundations and $asement it( initial lead in la#es not e:ceedin% 15cm t(ick atein% andammin% includin% cost and con"e#ance of ate to ok site and all opeaitonal incidental la$ouc(a%es (ie c(a%es of etc. and o"e(eads contactos pofit complete fo fnis(ed item ofok &/SS N<.309310' 

Page 289: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 289/636

sa# 406.00 cum 18.0

1cum

4

a nde ootin%sI>

o ootin%s >1 14 2.50 2.35 0.10 8.23 cum

o ootin%s >2 14 2.30 2.15 0.10 6.92 cum

o ootin%s >3 2 2.00 2.00 0.10 0.80 cum

$ Sump 1 8.29 5.24 0.15 6.51 cum

c Septic ank 1 6.65 3.20 0.15 3.19 cum

25.65 cum

sa# 26.00 cum 3150.

1cum

5

a' nde ,, +ason# I>

L) 2 23.47 0.60 0.10 2.82 cum

) 2 11.69 0.60 0.10 1.40 cum

$' nde ,ooms and lint( $eams I>

Stilt /ea 1 277.83 0.10 27.78 cum

 otico 1 4.26 4.00 0.10 1.70 cum

  33.71 cum

sa# 34.00 cum 2954.

1cum

6

elo *L

L) 2 23.47 0.45 0.60 12.67 cum

) 2 11.69 0.45 0.60 6.31 cum

 /$o"e *L

L) 2 23.47 0.45 0.45 9.51 cum

) 2 11.69 0.45 0.45 4.73 cum

9lain &emen# &oncre#e (148) &cementI fine a%%e%ateI oase a%%e%ate'  for founda#ions andunder flooring >ed usin% coarse aggrega#e 4+mm siFe hard machine crushed grani#e  fomappo"ed Aua# includin% cost and con"e#ance of all mateials like cement sand coase a%%e%ateate etc. to site includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials and includin% allc(a%es fo mac(ine mi:in% la#in% concete in foundations and unde flooin% $ed ammin% in 15 cm

la#es finis(in% top suface to t(e eAuied le"el cuin% etc. and o"e(eads contactos pofitcomplete fo finis(ed item of ok. &/SS No. 402'

9lain &emen# &oncre#e (151+) &cementI fine a%%e%ateI oase a%%e%ate' for founda#ions andunder flooring >ed usin% coarse aggrega#e 4+mm siFe hard machine crushed grani#e  fomappo"ed Aua# includin% cost and con"e#ance of all mateials like cement sand coase a%%e%ateate etc. to site includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials and includin% allc(a%es fo mac(ine mi:in% la#in% concete in foundations and unde flooin% $ed ammin% in 15 cmla#es finis(in% top suface to t(e eAuied le"el cuin% etc.and o"e(eads contactos pofitcomplete fo finis(ed item of ok. &/SS No. 402'

andom u>>le s#one masonry  in + &1I8' popI &ementI Sceened sand' usin% hard grani#es#ones cated fom appo"ed Aua# includin% cost and con"e#ance of all mateials like cementsceened sand ate stones etc. fom appo"ed Aua# to site and includin% sei%nioa%e c(a%essales ot(e ta:es on all mateials includin% la$ou fo cuttin% stones to eAuied si-e and s(apemi:in% of cement mota constuction cuin% etc.and o"e(eads contactos pofit complete fofinis(ed item of ok in founda#ion and >asemen#. &/SS No. 601 615' 

Page 290: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 290/636

33.23 cum

sa# 33.00 cum 2055.

1cum

7

a /oo#ings

o ootin%s >1

S!>1 14 2.50 2.35 0.45 37.01 cum

S!>2 14 1.35 1.20 0.45 10.21 cum

o ootin%s >2

S!>1 14 2.30 2.15 0.30 20.77 cum

S!>2 14 1.25 1.13 0.30 5.93 cum

o ootin%s >3

S!>1 2 2.00 2.00 0.45 3.60 cum

S!>2 2 1.10 1.10 0.30 0.73 cum

78.25 cum

sa# 78.00 cum 7168.

1cum

> 9edes#als

o ootin%s >1 &0.23:0.45'

S!>3 14 0.45 0.28 0.30 0.53 cum

o ootin%s >2 &0.23:0.45'

S!>3 14 0.45 0.23 0.30 0.43 cum

o ootin%s >3 &0.23:0.45'

S!>3 2 0.30 0.30 0.30 0.05 cum

1.02 cum

sa# 1.00 cum 7446.

1cum

c 9lin#h >eams

L)

4 23.57 0.23 0.45 9.76 cum

)

7 11.79 0.23 0.45 8.54 cum

18.30 cum

sa# 18.00 cum 8920.

1cum

u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade  coespondin% to S 456 wi#hminimum cemen# con#en# of 38+ =gs ;er 1 cum of concre#e usin% !*; /;!, ) +G!,it( 20mm si-e %aded mac(ine cus(ed (ad %anite metal &coase a%%e%ate' & consistin% of

nominal si-e metal 60@ of 20mm 15@ of 13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fomappo"ed Aua# includin% cost and con"e#ance of all mateials like cement fine a%%e%ate &sand'coase a%%e%ate ate etc. to site and includin% Sei%nioa%e c(a%es sales ot(e ta:es on allmateials centein% usin% Steel scaffoldin% pipes Kack pops alles oot plates $ackets steelcentein% plates etc. includin% all opeational incidental and la$ou c(a%es suc( as ei%( $atc(in%mac(ine mi:in% la#in% concete cuin% etc. and o"e(eads contactos pofit complete $ute:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SS No. 402' 

Page 291: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 291/636

d Sump ase Sla$ 230mm t(ick 1 7.98 4.93 39.34 sAm

Septic ank ase Sla$ 230mm t(ick 1 6.35 2.90 18.42 sAm

57.76 sAm

sa# 58.00 sAm 1649

1sAm

Sump#o; sla> sla> #hic= 175mm 1 7.98 4.93 39.34 sAm

39.34 sAm

sa# 39.00 sAm 1179

1sAm

e;#ic 0an=

#o; sla> sla> #hin= 2++mm 1 6.35 2.90 18.42 sAm

18.42 sAm

sa# 18.00 sAm 1819

1sAm

8

a

i #il# floor

&;P0.95O0.6O0.38O3.05P4.98m'

cat>1 14 0.23 0.45 5.00 7.25 cum

cat>2 14 0.23 0.45 5.00 7.25 cum

14.49 cum

sa# 14.49 cum 8506.

1cum

ii /irs# floor

&;P3.35'

cat>1 14 0.23 0.45 3.35 4.85 cum

cat>2 14 0.23 0.45 3.35 4.85 cum

cat>3 &otico' &;P0.95O0.6O0.38O3.35P5.28m' 2 0.30 0.30 5.28 0.95 cum

10.66 cum

sa# 11.00 cum 8862.

1cum

> !in#els

i /irs# floor

Lintel o"e +D 1 2 26 0 23 0 23 0 12 cum

u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade  coespondin% to S 456 wi#hminimum cemen# con#en# of 38+ =gs ;er 1 cum of concre#e usin% !*; /;!, ) +G!,it( 20mm si-e %aded mac(ine cus(ed (ad %anite metal &coase a%%e%ate' & consistin% ofnominal si-e metal 60@ of 20mm 15@ of 13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fomappo"ed Aua# includin% cost and con"e#ance of all mateials like cement fine a%%e%ate &sand'coase a%%e%ate ate etc. to site and includin% Sei%nioa%e c(a%es sales ot(e ta:es on allmateials centein% usin% asuina allies am$oos ooden ,eapes ,unnes ood osts alllates etc. includin% all opeational incidental and la$ou c(a%es suc( as ei%( $atc(in% mac(inemi:in% liftin% of concete manuall# la#in% concete cuin% o"e(eads contactos pofit etc.complete $ut e:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SS No.402' 

&olumnsI>

Page 292: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 292/636

&1.8O0.23O0.23' P 2.26

Lintel o"e D 3 1.96 0.23 0.23 0.31 cum

&1.5O0.23O0.23' P 1.96

Lintel o"e D1 6 1.65 0.23 0.23 0.52 cum

&1.05O0.23O0.23' P 1.65

Lintel o"e D2 3 1.21 0.12 0.23 0.10 cum&0.75O0.23O0.23' P 1.21

Lintel o"e doo 11 1.96 0.23 0.23 1.14 cum

&1.8O0.23O0.23P1.96'

Lintel o"e doo 1 1 1.46 0.23 0.20 0.07 cum

&1.2O0.23O0.23P1.96'

Lintel o"e "entilation C 3 1.50 0.23 0.20 0.21 cum

&0.9O0.23O0.23P1.50'

2.47 cum

sa# 2.47 cum 8560.

1cum

d um; (round /loor)

2++mm #hic= walls

Side alls

L)Bs 3 7.98 1.98 47.40 sAm

)Bs 2 4.57 1.98 18.11 sAm

e e;#ic 0an= (round /loor)

2++mm #hic= walls

Side alls

L)Bs 2 6.35 2.90 36.83 sAm

)Bs 3 2.90 2.90 25.23 sAm

127.57 sAm

Sa# 128.00 sAm 2932.

1 sAm

9

a oof Beams

i #il# floor

L) 4 23.47 0.23 0.45 9.72 cum

1 3.80 0.23 0.45 0.39 cum

3 2.00 0.23 0.38 0.52 cum

Suppl# and placin% of t(e Desi%n +i: oncete + 25 %ade coespondin% to S 456 it( minimumcement content of 380 k%s pe 1 cum of concete usin% !*; /;!, ) +G!, it( 20mm si-e%aded mac(ine cus(ed (ad %anite metal &coase a%%e%ate' & consistin% of nominal si-e metal

60@ of 20mm 15@ of 13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua#includin% cost and con"e#ance of all mateials like cement fine a%%e%ate &sand' coase a%%e%ateate etc. to site and includin% Sei%nioa%e c(a%es sales ot(e ta:es on all mateials centein%usin% asuina allies am$oos ooden ,eapes ,unnes ood osts all lates etc.includin% all opeational incidental and la$ou c(a%es suc( as ei%( $atc(in% mac(ine mi:in% liftin%of concete manuall# la#in% concete cuin% o"e(eads contactos pofit etc. complete $ute:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SS No. 402'

Page 293: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 293/636

otico 1 4.26 0.23 0.45 0.44 cum

) 7 11.79 0.23 0.45 8.54 cum

otico 2 4.30 0.23 0.45 0.89 cum

1 4.50 0.23 0.45 0.47 cum

e;#ic 0an= (>eams )

eam 1 2 6.35 0.23 0.30 0.88 cumeam 1 3 2.90 0.23 0.30 0.60 cum

22.45 cum

sa# 22.00 cum 7552.

1cum

ii /irs# floor

L) 4 23.47 0.23 0.45 9.72 cum

1 3.80 0.23 0.45 0.39 cum

3 2.00 0.23 0.38 0.52 cum

otico 1 4.26 0.23 0.45 0.44 cum

) 7 11.79 0.23 0.45 8.54 cum

otico 2 4.30 0.23 0.45 0.89 cum

1 4.50 0.23 0.45 0.47 cum

20.97 cum

sa# 21.00 cum   7790.

1cum

> la>

i #il# floor

a 15+mm #hic=

1 24.77 12.99 321.76 sAm

DeductionsI

Staicase 1 4.26 4.85 >20.66 &>sAm'

Staicase sla$ poKection 1 9.98 0.60 >5.99 &>sAm'

aist sla$s it(150 mm t(ick 2 3.30 1.25 8.25 sAm

Landin% 1 4.25 1.25 5.31 sAm

308.68 sAm

sa# 309.00 sAm 1043.

1sAm

ii /irs# floor

> 15+mm #hic=

1 24.77 12.99 321.76 sAm

otico 4.26O0.6O0.6P5.46T 1 5.46 4.30 23.48 sAm

DeductionsI

Staicase 1 4.26 4.85 >20.66 &>sAm'

Staicase sla$ poKection 1 9.98 0.60 >5.99 &>sAm'

c #aircase

Stilt sla$ 23.57O0.6O0.6P24.77T11.79O0.6O0.6P12.99T

Stilt sla$ 23.57O0.6O0.6P24.77T11.79O0.6O0.6P12.99T

Page 294: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 294/636

aist sla$s it(150 mm t(ick 2 3.30 1.25 8.25 sAm

Landin% 1 4.25 1.25 5.31 sAm

332.15 sAm

sa# 332.00 sAm 1074.

1 sAm

ii second floor > 15+mm #hic=

ead room sla>

1 4.03 4.85 19.55 sAm

aist sla$s it(150 mm t(ick 2 3.30 1.25 8.25 sAm

Landin% 1 4.25 1.25 5.31 sAm

33.11 sAm

sa# 33.00 sAm 1106.

10

N A*-

i /irs# floor

o indos & 1.80O0.30O0.30 P 2.4' 10 2.40 24.00 ,mt

o indos 1 & 1.20O0.30O0.30 P 1.8' 2 1.80 3.60 ,mt

27.60 ,mt

sa# 28.00 ,mt 366.0

1 ,m

11

ick ok fo supestuctue I

i #il# floor

steps 1 3.79 0.30 0.45 0.51 cum

1 3.79 0.30 0.30 0.34 cum

1 3.79 0.30 0.15 0.17 cum

1.02 cum

sa# 1.00 cum 3653.

u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade coespondin% to S 456 it( minimum

cement content of 38+ =gs pe 1 cum of concete usin% !*; /;!, ) +G!, it( 20mm si-e%aded mac(ine cus(ed (ad %anite metal &coase a%%e%ate' & consistin% of nominal si-e metal60@ of 20mm 15@ of 13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua#includin% cost and con"e#ance of all mateials like cement fine a%%e%ate &sand' coase a%%e%ateate etc. to site and includin% Sei%nioa%e c(a%es sales ot(e ta:es on all mateials  centein%usin% asuina allies am$oos ooden ,eapes ,unnes ood osts all lates etc.  for6+cm wide sunshades 7,5cm #hic= a# fiCed end and 5cm #hic= a# free end  it( an a"ea%et(ickness of 6.25cm includin% all opeational incidental and la$ou c(a%es suc( as ei%( $atc(in%mac(ine mi:in% liftin% of concete manuall# la#in% concete cuin% o"e(eads contactos pofitcomplete etc. $ut e:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SSNo. 402 403 903' 

Bric= masonry for ;anel walls in su;ers#ruc#ure it( + &1I8' popI &ement I Sceened sand'using common >urn# clay >ric=s of class as pe a$le> of SI1077>1992 Non> +odula otaditional  siFe 23 C 11 C 7 cms fom appo"ed souce (a"in% minimum cus(in% sten%t( of 40

=%)SAcm. includin% cost and con"e#ance of all mateials like cement sceened sand $icks ateetc. to site includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials and suc( as la$ouc(a%es like mi:in% cement mota scaffoldin% c(a%es constuctin% mason# lift c(a%es cuin%etc.and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 501 504'.

Page 295: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 295/636

1cum

i /irs# floor

 L)

2 23.47 0.23 2.75 29.69 cum

 )

3 11.79 0.23 2.75 22.37 cum5 4.50 0.23 2.75 14.23 cum

*educ#ions

+ain doo +D 1 1.80 0.23 2.10 >0.87 &>' cum

+ain doo D1 1 1.20 0.23 2.10 >0.58 &>' cum

indo 10 1.80 0.23 1.20 >4.97 &>' cum

indo 1 2 1.20 0.23 1.20 >0.66 &>' cum

Centilato C 3 0.90 0.23 0.60 >0.37 &>' cum

58.84 cum

sa# 59.00 cum 3877.

1cum

iii econd floor ( s#aircase head room )

L) 2 3.80 0.23 2.40 4.20 cum

) 2 4.85 0.23 2.40 5.35 cum

aapet 1 74.84 0.23 0.75 12.91 cum

*educ#ions

Doo D1 1 0.90 0.23 2.10 >0.43 &>' cum

indo 1 1.80 0.23 1.20 >0.50 &>' cum

21.53 cum

sa# 21.50 cum   4100.

1cum

12

i /irs# floor

L)

coido 2 14.81 2.75 81.46 sAm

at( oilet 3 2.00 2.75 16.50 sAm

Daf alls &as( ;and $asin' 3 0.88 2.10 5.54 sAm

3 0.48 0.75 1.08 sAm

)scientist oom 2 3.95 2.75 21.73 sAm

* d #i

einforced Bric= "asonry for ;ar#i#ion walls (11,+ cm #hic=) in + &1I4' pop. &ement I Sceenedsand' usin% common >urn# clay >ric=s of class as pe a$le> of SI1077>1992 Non> +odula otaditional siFe 23 C 11 C 7 cms fom appo"ed souce (a"in% minimum cus(in% sten%t( of 40=%)SA.cm and placin% 2 Nos. of 6mm +.S plain ods in e"e# t(id la#e it( fee ends of t(eeinfocement pe%%ed into mota Koints of main $ick alls (ee applica$le includin% cost andcon"e#ance of all mateials like cement steel sand $icks ate etc. to site includin% sei%nioa%ec(a%es sales ot(e ta:es on all mateials all opeational incidental c(a%es suc( as la$ouc(a%es fo mi:in% cement mota scaffoldin% c(a%es constuctin% mason# lift c(a%es cuin% etc.

and o"e(eads contactos pofit $ut e:cludin% cost of steel and its fa$ication c(a%es complete fofinis(ed item of ok. &/SS No. of 501 509'

Page 296: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 296/636

Doo D 2 1.50 2.10 >6.30 &>' sAm

Doo D1 5 1.05 2.10 >11.03 &>' sAm

Doo D2 3 0.75 2.10 >4.73 &>' sAm

104.25 sAm

sa# 104.00 sAm 548.0

1 sAm13

i /irs# floor

fo Doo D (old fast $eds 13:6 0.23 0.23 0.10 0.41 cum

fo indos (old fast $eds 12:4 0.23 0.23 0.10 0.25 cum

fo "entilatos (old fast $eds 3:4 0.23 0.23 0.10 0.06 cum

0.73 cum

sa# 1.00 cum 4564

1cum

14

d #aircase

i Stilt looI

steps 20 0.5G0.15G1.24:0.30 0.56 cum

0.56 cum

Sa# 1,++ cum 5430.

1 cum

ii ist looI

steps 22 0.5G0.15G1.24:0.30 0.62 cum

0.62 cum

Sa# 1,++ cum 5534.

1 cum

15

9lain &emen# &oncre#e (136) nominal miC  usin% 6mm to 20mm si-e %aded mac(ine cus(ed(ad %anite metal&coase a%%e%ate' & consistin% of nominal si-e metal 60@ of 20mm 15@ of13.20)12.50mm 15@ of 10mm and 10@ of 6mm 'fom appo"ed Aua# includin% cost andcon"e#ance of all mateials like cement fine a%%e%ate&sand' coase a%%e%ate ate etc. to siteincludin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials and includin% all c(a%es fomi:in% la#in% concete in position cuin% etc. lift c(a%es and <"e(eads ontactos pofit foBed Bloc=s ' old /as#s fo finis(ed item of ok. &/SS No. 402' &LD>SN>3>10 11'

9lain &emen# &oncre#e " 2+ design miC usin% !*; /;!, ) +G!, 20mm si-e (ad%anite mac(ine cus(ed %aded metal &oase a%%e%ate' & consistin% of nominal si-e metal 60@ of20mm 15@ of 13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua# usin% aminimum Auantit# of 350 k%s. of cement pe 1 cum of concete includin% cost and con"e#ance of allmateials like cement fine a%%e%ate &Sand' coase a%%e%ate ate etc. to site and cost of

sei%nioa%e c(a%es on all mateials includin% steel centein% s(uttein% mac(ine mi:in% liftc(a%es la#in% concete"i$atin% cuin% o"e(eads contctos pofit etc. complete fo finis(editem of ok &/SS No. 402 403' for s#e;s

einforced &emen# &oncre#e " 2+ design miC usin% 12mm si-e (ad %anite mac(ine cus(ed%aded metal &oase a%%e%ate' & consistin% of nominal si-e metal 60@ of 13.20)12.50mm 20@ of10mm and 20@ of 6mm ' fom appo"ed Aua# usin% a minimum Auantit# of 350 k%s. of cement pe1 cum of concete includin% cost and con"e#ance of all mateials like cement fine a%%e%ate&Sand' coase a%%e%ate ate etc. to site and cost of sei%nioa%e c(a%es on all mateials includin%

steel centein% s(uttein% mac(ine mi:in% la#in% concete lift c(a%es cuin% etc. and o"e(eads contactos pofit complete fo finis(ed item of ok &/SS No. 402 403' for ;la#forms andshel@es,

Page 297: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 297/636

a

i /irs# floor  

hel@eIs

,ooms 4:3P12T 12 2.00 0.60 14.40 sAm

14.40 sAm

sa# 14.00 sAm 496.0

1 sAm

$

i /irs# floor  

hel@eIs

,ooms 41P4T 4 2.10 0.60 5.04 sAm

5.04 sAm

sa# 5.00 sAm 261.01 sAm

16

i round floor

ootin%s & 80 =% ) um ' 5.00 onnes

edestals & 80 =% ) um ' 2.00 onnes

lint( $eams & 80 =% ) um ' 2.50 onnes

columns & 140 =% ) um ' 3.00 onnes

,oof eams & 100 =% ) um ' 3.00 onnes

Sla$s&150mm t(k'& 75 =% ) um ' 3.00 onnes

ase sla$s & 100=% ) um ' 2.00 onnes

sump top sla$ & 80=% ) um ' 0.55 onnes

septic top sla$ & 80=% ) um ' 0.45 onnes

side alls Sump Septic tank & 90=% ) um ' 1.00 onnes

22.50 onnes

sa# 22.50 onnes 59289

1 +

ii /irs# /loor

columns & 140 =% ) um ' 5.00 onnes

Lintels & 100 =% ) um ' 2.00 onnes

,oof eams & 100 =% ) um ' 3.00 onnesSla$s&150mm t(k'&80 =% ) um ' 5.00 onnes

!of# la> 5+mm #hic=  includin% plastein%12mm t(ick it( + &1I4' pop

9recas# sla> 25mm #hic=  includin% plastein%12mm t(ick it( + &1I3' pop $ot( sides

o"idin% (emo +ec(anicall# eated &+' &e 500 %ade as pe S 1786>1979' of diffeentdiametes fo , oks includin% la$ou c(a%es fo stai%(tenin% cuttin% $endin% to eAuiedsi-es and s(apes placin% in position it( co"e $locks of appo"ed mateials and si-e and t#in% andlap>splicin% it( $indin% ie of 18 S* fomin% %ills fo einfocement ok as pe appo"eddesi%ns and dain%s includin% cost and con"e#ance of steel $as includin% all asta%es suc( aso"elaps couplin%s c(ais space $as includin% cost and con"e#ance of $indin% ie co"e $locksand all incidental opeational la$ou c(a%es suc( as cuttin% $endin% placin% in position t#in%includin% sales and ot(e ta:es on all mateials etc. and o"e(eads contactos pofit complete fofinis(ed item of ok in all f loos.& /SS No.126'

Page 298: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 298/636

Suns(ade & 80 =% ) um ' 0.50 onnes

16.00 onnes

sa# 16.00 onnes 60077

1 +

ii econd /loor

(ead Sla$s&150mm t(k'& 80 =% ) um ' 1.50 onnessa# 1.50 onnes 60864

1 +

17

i round floor

#o#al area 1 23.57 11.8 277.89 sAmBeams

L) 4 23.47 0.90 84.49 sAm

1 3.80 0.90 3.42 sAm

3 2.00 0.76 4.56 sAm

otico 1 4.26 0.90 3.83 sAm

) 7 11.79 0.90 74.28 sAm

otico 2 4.30 0.90 7.74 sAm

1 4.50 0.90 4.05 sAm

460.26 sAm

sa# 460.00 sAm 111.0

1sAm

ii /irs# floor

oilet lock 3 2.00 3.00 18.00 sAm

oilet lock 3 2.00 1.70 10.20 sAm

oilet lock 3 2.00 1.09 6.54 sAm

scientist oom 3 4.00 6.00 72.00 sAm

office oom 1 4.00 4.50 18.00 sAm

pincipal scientist oom 1 5.76 4.50 25.92 sAm

oido 1 19.47 2.00 38.94 sAm

lo$$# 1 3.80 2.20 8.36 sAm

otico 1 4.26 4.00 17.04 sAm

confeence (all 1 11.20 4.50 50.40 sAm

Sla$ poKection &all ound t(e otico' 1 83.81 0.60 50.29 sAm

315.69 sAm

sa# 316.00 sAm 123.0

1sAm

iii second floor

;ead oom 1 4 03 4 85 19 55 sAm

.rnamen#al ceiling ;las#ering 12mm #hic= single coa# in &" (15) usin% sceened sand includin%cost and con"e#ance of all mateials like cement sand ate etc. to site includin% sei%nioa%ec(a%es sales ot(e ta:es on all mateials and all opeational incidental c(a%es on mateials andincludin% cost of all la$ou c(a%es fo mi:in% mota finis(in% cuin% as diected $# !n%inee>in>c(a%e etc. and o"e(eads contactos pofit complete fo finis(ed item of ok.&SS 901903 904'

Page 299: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 299/636

19.55 sAm

sa# 20.00 sAm 134.0

1sAm

18

i #il# floor

cat>1 14 1.36 2.49 47.31 sAm

cat>2 14 1.36 2.49 47.31 sAm

ii /irs# floor

oilet lockP2&2O1.50'P7 3 7.00 2.75 57.75 sAm

2&2O3'P10 3 10.00 2.75 82.50 sAm

2&2O1.09'P6.18 3 6.18 2.75 50.99 sAm

scientist oomP2&4O4.6'P36.80 3 36.80 2.75 303.60 sAm

office oomP2&4O4.5'P17 1 17.00 2.75 46.75 sAm

pincipal scientist oomP2&5.76O4.50'P20.52 1 20.52 2.75 56.43 sAm

oido P2&14.46O2'P32.92 1 32.92 2.75 90.53 sAm

lo$$#2&3.8O4.84'P17.28 1 17.28 2.75 47.52 sAm

confeence (all 2&11.20O4.50'P31.40 1 31.40 2.75 86.35 sAm

Deductions I+ain doo +D 1 1.80 2.10 >3.78 &>' sAm

Doo D 3 1.50 2.10 >9.45 &>' sAm

Doo D1 6 1.05 2.10 >13.23 &>' sAm

Doo D2 3 0.75 2.10 >4.73 &>' sAm

indo 11 1.80 1.20 >23.76 &>' sAm

indo 1 1 1.20 1.20 >1.44 &>' sAm

Centilato C 3 0.90 0.50 >1.35 &>' sAm

<penin% made to oilet 3 1.52 2.10 >9.58 &>' sAm

849.73 sAm

sa# 850.00 sAm 290.0

1SAm

iii second floor

1 3.08 2.40 7.39 sAm

1 4.62 2.40 11.09 sAm

Deductions I

indo 1 1.80 1.20 >2.16 &>sAm'

16.32 sAm

sa# 16.00 sAm 315.0

1sAm

9las#ering 12 mm #hic= in to coats it( $ase coat of 8mm t(ick in + &1I6' and top coat of 4mmt(ick in + &1I4' it( du$aa spon%e finis(in% includin% cost and con"e#ance of all mateials likecement sand ate etc. to site includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials

and all opeational incidental c(a%es on mateials and includin% cost of all la$ou c(a%es fo mi:in%mota finis(in% scaffoldin% lift c(a%es cuin% includin% cuttin% *oo"es as diected $# !n%inee ‐

in c(a%e etc. complete fo ntenal !"en faces of ick all and , e:posed faces fo finis(ed‐

item of ok. &SS 901903 904' foI lastein% 2 coats in + &1I4' &1I6'I 12 mm‐

Page 300: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 300/636

19

i firs# floor

all aound t(e $uilidin% 1 70.31 3.35 235.54 sAm

olumnBs &otico' 2 1.20 3.35 8.04 sAm

*educ#ion

+ain doo +D 1 1.80 2.10 >3.78 &>' sAm

indo 11 1.80 1.20 >23.76 &>' sAm

indo 1 1 1.20 1.20 >1.44 &>' sAm

Centilato C 3 0.90 0.50 >1.35 &>' sAm

213.25 sAm

sa# 213.00 sAm 304.0

1sAm

i second floor

1 4.03 2.40 9.67 sAm

1 4.85 2.40 11.64 sAm

Deductions I

indo 1 1.80 1.20 >2.16 &>sAm'

19.15 sAm

sa# 19.00 sAm 329.01sAm

20

a // sla> 0errace

1 24.77 12.99 321.76 sAm

otico 4.26O0.6O0.6P5.46T 1 5.46 4.30 23.48 sAm

DeductionsI

Staicase 1 4.26 4.85 >20.66 &>sAm'

Staicase sla$ poKection 1 9.98 0.60 >5.99 &>sAm'

318.59 sAmsa# 319.00 sAm 325.0

1

9las#ering 2+mm #hic= in #wo coa#s usin% sceened sand it( $ase coat of 16mm t(ick in +&1I6'and top coat of 4mm t(ick in +&1I4' it( du$aa spon%e finis(in% includin% cost and con"e#ance ofall mateials like cement sand ate etc. to site includin% sei%nioa%e c(a%es sales ot(e ta:eson all mateials and all opeational incidental c(a%es on mateials and includin% cost of all la$ouc(a%es fo mi:in% mota finis(in% scaffoldin% lift c(a%es cuin% includin% cuttin% %oo"es asdiected $# !n%inee>in>c(a%e etc. and o"e(eads contactos pofit complete fo finis(ed item ofok .&SS 901903 904'

o"idin% im;er@ious coa# #o eC;osed && roof sla> surfaces  to eAuied slopes it( + &1I3'pop. usin% sceened sand 20mm t(ick &a"ea%e' mi:ed it( ate poofin% compound manufactued$# eputed manufactues as appo"ed $# !n%inee>in>c(a%e at 1 =% pe one $a% of cement laido"e oof sla$ (en it is %een finis(ed smoot( it( a floatin% coat of neat cement and t(ead linin% ate%ula inte"als of 45cm:45cm includin% cost and con"e#ance of all mateials like cement sandate poofin% compound ate etc. to site includin% sei%nioa%e c(a%es sales ot(e ta:es on allmateials and opeational incidental and la$ou c(a%es fo mi:in% mota la#in% lift c(a%esendein% smoot( and t(ead linin% cuin% includin% oundin% off Kunctions of all and sla$ etc. ando"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 901 903'.

Stilt sla$ 23.57O0.6O0.6P24.77T11.79O0.6O0.6P12.99T

Page 301: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 301/636

21

a um; (round /loor)

2++mm #hic= walls

Side alls

L)Bs 3 7.98 1.98 47.40 sAm

)Bs 2 4.57 1.98 18.11 sAm

> e;#ic 0an= (round /loor)

2++mm #hic= walls

Side alls

L)Bs 2 6.35 2.90 36.83 sAm

)Bs 3 2.90 2.90 25.23 sAm

c Sump ase Sla$ 230mm t(ick 1 7.98 4.57 36.47 sAm

Septic ank ase Sla$ 230mm t(ick 1 6.35 2.90 18.42 sAm

Sump top sla$ 1 7.98 4.57 36.47 sAm

Septic ank top sla$ 1 6.35 2.90 18.42 sAm237.33 sAm

sa# 237.00 SAm   120.0

1SAm

22

i /irs# floor

scientist oomP2&4O4.6'P20 3 4.00 4.60 55.20 sAm

office oomP2&4O4.5'P17 1 4.00 4.50 18.00 sAm

pincipal scientist oomP2&5.76O4.50'P20.52 1 5.76 4.50 25.92 sAm

oido P2&14.46O2'P32.92 1 14.93 2.00 29.86 sAmlo$$#2&3.8O4.84'P17.28 1 3.80 2.20 8.36 sAm

f ( ll 2&11 20 4 50' 31 40 1 11 20 4 50 50 40

9ro@iding im;er@ious coa# #o eC;osed && roof sla> surfaces of sum; sum; side wallsum;>o##om sla>in side of se;#ic #an= in sun=en sla>s e#c, to eAuied slopes it( &" (13) ;ro;,usin% sceened sand  12mm #hic=  mi:ed it( ate poofin% compound manufactued $# eputedmanufactues as appo"ed $# !n%inee>in>c(a%e at 1 =% pe one $a% of cement laid o"e oof sla$(en it is %een finis(ed smoot( it( a floatin% coat of neat cement and t(ead linin% at e%ulainte"als of 45cm:45cm (ee e"e necessa# includin% cost and con"e#ance of all mateials like

cement sand ate poofin% compound ate etc. to site includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials and opeational incidental and la$ou c(a%es fo mi:in% mota la#in%lift c(a%es endein% smoot( and t(ead linin% cuin% includin% oundin% off Kunctions of all andsla$ etc. and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 901 903'.

/looring wi#h @i#rified ;olished floor #iles  of 1st Aualit# and make as appo"ed $# !n%inee>in>c(a%e of si-e not less t(an 5D8 mm C 5D8 mm 8mm #hic=ness regular finish and normalcolours it( $odes and desi%n as pe t(e appo"ed flooin% patten as diected $# t(e !n%inee>n>(a%e la#in% tiles usin% spaces of 2mm t(ick set o"e a $ase coat of + &1I8' pop. 12mm t(ickusin% sceened sand o"e $ed alead# laid o , oof sla$ includin% neat cement slu# of

(one# like consistanc# spead ? 3.3 k%s pe SAm. and Kointed neatel# it( (ite cement paste tofull dept( mi:ed it( pi%ment of matc(in% s(ade includin% cost and con"e#ance of all mateials like

cement sand ate tiles (ite cement etc. to site &e:cludin% cost of .. $ed' includin% cost ofsei%nioa%e c(a%es on all mateials cost of $ase coat and all la$ou c(a%es fo mi:in% of cementmota la#in% tiles to eAuied slope as diected $# t(e !n%inee> in>c(a%e etc.and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No.701 707'

Page 302: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 302/636

187.74 sAm

sa# 188.00 sAm 968.0

1sAm

23

i /irs# floor

scientist oomP2&4O4.6'P17.20 3 17.20 51.60 ,mt

office oomP2&4O4.5'P17 1 17.00 17.00 ,mt

pincipal scientist oomP2&5.76O4.50'P20.52 1 20.52 20.52 ,mt

oido P2&14.93O2'P33.86 1 33.86 33.86 ,mt

lo$$#2&3.8O2.2'P12 1 12.00 12.00 ,mt

confeence (all 2&11.20O4.50'P31.40 1 31.40 31.40 ,mt

Deductions I

+ain doo +D 1 1.80 >1.80 &>,mt'

Doo D 3 1.50 >4.50 &>,mt'

Doo D1 3 1.05 >3.15 &>,mt'

openin% 1 3.80 >3.80 &>,mt'

153.13 ,mt

sa# 153.00 ,mt 76.0

1 ,m24

i round floor

0reads

Landin% 1 4.25 1.20 5.10 sAm

Steps &Stais' 20 1.25 0.30 7.50 sAm

main steps 3 3.79 0.30 3.41 sAm

main steps 1 3.79 1.50 5.69 sAm

21.70 sAm

sa# 22.00 sAm 4012.

1sAm

ii /irs# floor

9ro@iding s=ir#ing #o in#ernal walls #o 1+ cm heigh# wi#h @i#rified #iles 8mm #hic= regular finishand normal colour  len%t( eAual to flooin% tiles set o"e $ase coat of +&1I5' 12 mm t(ick usin%sceened sand it( cement slu# of (one# like consistenc# spead at t(e ate of 3.30 k%s pe sAm

and Kointin% it( (ite cement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( includin%cost of all mateials like tiles cement sand and ate etc.and o"e(eads contactos pofitcomplete includin% sei%nioa%e c(a%es etc. complete fo finis(ed item of ok.&/SS No.701 707'

9ro@iding 16 #o 18mm #hic= high ;olished grani#e s#one sla>s o#her #han >lac= and regularcolours &i.e. of s(ades like paadiso ) $ala floe ) coppe silk ) laka ed ) la"ende $lue' it( $odesand desi%n as pe t(e patten appo"ed $# t(e !n%inee>in>(a%e of len%t( not less t(an 2.43 mtsset o"e $ase coat of cement mota &1I5' 12mm t(ick usin% sceened sand o"e $ed alead# laido , oof sla$ includin% neat %e# cement slu# of (one# like consistenc# spead ? 3.3 =% pesAm and Kointed neatl# it( (ite cement paste mi:ed it( pi%ment of matc(in% s(ade to full dept(includin% cost and con"e#ance of all mateials like cement sand ate %anite sla$s etc. to oksite and all opeational incidental la$ou lift c(a%es (alf oundin% t(e ed%es of teads polis(in%c(a%es and sei%nioa%e c(a%es and all ot(e ta:es on all mateials cost of $ase coat ando"e(eads contactos pofit complete fo finis(ed item of ok for #reads and risers &S.S.701 special'

Page 303: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 303/636

Landin% 1 4.25 1.20 5.10 sAm

Steps &StaiBs' 22 1.25 0.30 8.25 sAm

13.35 sAm

sa# 13.00 sAm 4058.

1sAm

i round floorisers

,aises &StaiBs' 20 1.24 0.15 3.72 sAm

main steps 3 3.79 0.15 1.71 sAm

main steps 1 3.79 0.15 0.57 sAm

5.99 sAm

sa# 6.00 sAm 2969.

1sAm

ii /irs# floor

isers

,aises &StaiBs' 22 1.24 0.15 4.09 sAm

sa# 4.00 sAm 2996.

1sAm

25

i /irs# floor

oilet lock 3 2.00 1.50 9.00 sAm

at( oilets 3 2.00 3.00 18.00 sAm

27.00 sAm

sa# 27.00 sAm 790.0

1sAm

26

i /irs# floor

oilet lock2&2O1.50'P7 3 7.00 1.50 31.50 sAm

at( oilets 2&2O3'P10 3 10.00 1.50 45.00 sAm

DeductionsI

Doos D1 3 1.05 1.50 >4.73 &>' sAm

/looring wi#h ceramic #iles 7,3+mm #hic= 1st Aualit# and of siFe no# less #han 3++mm C 3++mmas appo"ed $# !n%inee>in>c(a%e set o"e $ase coat of cement mota &1I8' 12mm t(ick usin%sceened sand o"e $ed alead# laid o , oof sla$ includin% neat cement slu# of (one# likeconsistenc# spead ? 3.3 =%s pe SAm Kointed neatl# it( (ite cement paste to full dept( mi:edit( pi%ment of matc(in% s(ade includin% cost of all mateials like cement sceened sand ate and

tiles etc. and o"e(eads contactos pofit complete includin% sei%nioa%e c(a%es etc. completefo finis(ed item of ok (in #oile#s). &/SS No.701 707'

9ro@iding dadooing #o walls wi#h glaFed ;lain coloured wall #iles 1st Aualit# of si-e of si-e notless t(an 300mm : 200mm it( $odesas appo"ed $# !n%inee>in>(a%e set o"e $ase coat of+&1I5' 12 mm t(ick usin% sceened sand it( cement slu# of (one# like consistenc# spead at t(eate of 3.30 k%s pe sAm and Kointin% it( (ite cement paste mi:ed it( pi%ment of matc(in% s(adeto full dept( includin% cost of all mateials like tiles cement sand and ate etc. complete includin%sei%nioa%e c(a%es etc. and o"e(eads contactos pofit complete fo finis(ed item of ok.

Page 304: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 304/636

Doos D2 3 0.75 1.50 >3.38 &>' sAm

68.40 sAm

sa# 68.00 sAm 550.0

1sAm

27

i /irs# /loor

oilet at(s 3 2.01 4.510 0.300 8.16 cum

8.16 cum

ay 8.00 cum 2648.

1cum

28

iii Second looI

cat>1 14 0.23 0.45 0.90 1.30 cum

cat>2 14 0.30 0.30 0.90 1.13 cum

2.44 cum

sa# 2.00 cum 6710.

1 cum

29

i round floor

Staicase 1 7.45 1.20 8.94 sAm

ii /irs# floor

Staicase 1 7.45 1.20 8.94 sAm

. 17.88 sAm

sa# 18.00 sAm 2603.

1sAm

30

/illing wi#h ligh# weigh# concre#e  in ement oncete &1I5I10' popotion usin% $ick Kell# fo looofs includin% cost and con"e#ance of all mateials like cement sand $ick $ats etc. to siteincludin% cost of sei%nioa%e c(a%es on all mateials includin% cost of all la$ou c(a%es fo la#in%concete ammin% cuin% o"e(eads contactos pofit etc. complete fo finis(ed item of ok.&/SS. No. 402'

einforced cemen# concre#e (151+) ;ro;or#ion  &ementI fine a%%e%atesI coase a%%e%ate'usin% 40mm si-e &SS5' (ad %anite metal &coase a%%e%ate' fom appo"ed Aua# includin% costand con"e#ance of all mateials like cement fine a%%e%ate &sand' coase a%%e%ate ate etc. tosite and cost of sei%nioa%e c(a%es on all mateials includin% centein% usin% asuina allies am$oos ooden ,eapes ,unnes ood osts all lates etc.  s(uttein% mac(ine mi:in%la#in% concete liftin% concete manuall# cuin% etc. and o"e(eads contactos pofit complete aspe dain%s $ut e:cludin% cost of steel and itBs fa$ication c(a%es fo finis(ed item of ok &/SSN<. 402 403' for *ummy columns,

Suppl#in% and fi:in% stainless steel (and ailin% $alustade etc usin% 304 o 202 %ade stainless steelpipes of 50 mm dia nominal $oe fo (and ailin% at 3B0J (i%( fom %ound le"el and 40 mm dianominal $oe fo "etical suppots placed at 5B0J c)c and to num$es 25 mm dia nominal $oe fo(oi-ontal pipes placed $elo (and ailin% pipe as pe t(e appo"ed dain% includin% cost andcon"e#ance of all mateials $uffin% c(a%es polis(in% c(a%es etc complete fo finis(ed item of ok

9ro@iding 11+ mm *ia mar=ed 9& don  ate take pipes it( socket 2.5mm t(ick 4.0k%)sA.cm pessue of S maked includin% cost of necessa# C ends s(oes ion ) C clampsand all ot(e accessoies and fi:in% in position includin% cost and con"e#ance of all mateials sales

ot(e ta:es on mateials to site opeational incidental c(a%es includin% all la$ou c(a%es fo fi:in%at site etc. and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 1328'

Page 305: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 305/636

i /ll floos

6 11.250 67.50 ,mt

sa# 68.00 ,mt 213.0

1 ,m

31

Same as tem no &18' 1894.00 sAm 41.0

1sAm

32

Same as a$o"e item &19'

Sa# 1894.00 sAm 146.0

1 SA

33

fo ceilin% and intenal alls 1662.00 sAm 71.0

1sAm

1

fo e:tenal alls 232.00 sAm 99.0

1sAm

34

i /irs# floor

o +D 2:1P2T 2 1.80 2.10 7.56 sAm

o D 2:3P6T 6 1.50 2.10 18.90 sAm

o D1 2:6P12T 12 1 20 2 10 30 24 sAm

aintin% to ne alls cement picem as imin% oat to %i"e an e"en s(ade afte t(ouu%(l#$us(in% t(e suface to emo"e all dit and emains of loose podeed mateials includin% cost and

con"e#ance of all mateials to ok site and all opeational incidental la$ou c(a%es etc. ando"e(eads contactos pofit complete fo finis(ed item of ok as pe /SS 911 fo intenal ande:tenal alls in all floos. aintin% imin% oat on Ne lasteed Suface

o"idin% and appl#in% s#nt(etic plaste putt# o plaste of pais putt# o lime punnin% of a"ea%e 1 to2 mm t(ickness o"e plasteed suface to pepae t(e suface e"en and smoot( afte t(oou%(l#$us(in% t(e suface to emo"e all dit and emains of loose podeed mateials appl#in% eme#

pape Sand t(e suface clean ipe o* loose dust appl#in% knifin% paste fille $# putt# knife )muslin pad ai d# fo 2 > 3 (s sand it( 180 and 320 No. eme# pape fo t(e suface pepaationincludin% cost and con"e#ance of all mateials to ok site and all opeational incidental la$ouc(a%es etc. complete fo finis(ed item of ok fo ntenal alls

aintin% to ne alls it( 2 coats of plastic emulsion paint of appo"ed $and and s(ade aftet(oou%(l# $us(in% t(e suface to emo"e all dit and emains of loose podeed mateials includin%cost and con"e#ance of all mateials to ok site and all opeational incidental la$ou c(a%es etc.complete fo finis(ed item of ok as pe SS 911 fo intenal alls

aintin% to ne alls it( 2 coats of plastic emulsion paint of appo"ed $and and s(ade aftet(oou%(l# $us(in% t(e suface to emo"e all dit and emains of loose podeed mateials includin%cost and con"e#ance of all mateials to ok site and all opeational incidental la$ou c(a%es etc.complete fo finis(ed item of ok as pe SS 911 fo e:tenal alls

9ain#ing #o new wood wor= and flush shu##ers wi#h la;;am finish   o@er a ;rimary coa# and;ain#ing #wo coa#s of syn#he#ic enamel ;ain# *ade> C< &Colatile <%anic ompound' contentless t(an 50 %ams)lite of appo"ed s(ade includin% cost and con"e#ance of all mateials to site costof pime coat and all la$ou c(a%es etc. complete includin% appl#in% sand pape on lappam coats foneat finis( includin% sales ot(e ta:es on cost of all mateials etc.and o"e(eads contactos pofitcomplete &/SS No.1200 1207 1211' in all floos.

Page 306: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 306/636

o D2 2:3P6T 6 0.90 2.10 11.34 sAm

68.04 sAm

Z,![ 68.00 sAm 126.0

1sAm

35

i round floor

o +D 1 1.80 2.10 3.78 sAm

Z,![ 3.78 sAm 1D83,

1 sA

36

i /irs# flooro D 3 1.50 2.10 9.45 sAm

9.45 sAm

Z,![ 9.45 sAm 224+,

1 sA

37

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65 mmand S maked flus( doo s(uttes of 3+ mm #hic= dou>le shu##ers it( $ond ood solid $lock

$oad t#pe oe (a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enolfomalde(#de s#nt(etic esin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecialpl# it( intenal lippin% on all sides includin% cost and con"e#ance to site of teak ood fame flus(s(utte includin%

suppl# and fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked+S pode coated fi:tues of 6 Nos. $utt (in%es &SI205'150mm lon% 1 No. aldop &SI2681' 300mmlon% 2 Nos. toe $olts &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles&SI208' 2 Nos. doo stoppes and 2 Nos. u$$e $us(es includin% fi:in% t(e fi:tues to doo it(eAuied num$e of sces $olt and nuts includin% la$ou c(a%es fo fi:in% t(e fame in positionfi:in% t(e s(utte to t(e fame etc includin% o"e(eads contactos pofit complete fo finis(ed itemof ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e em$edded in flooin% fo adept( of not less t(an 10 mm' (18++mm C 21++mm)

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65 mmand S maked flus( doo s(uttes of 3+ mm #hic= dou>le shu##ers it( $ond ood solid $lock$oad t#pe oe (a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enolfomalde(#de s#nt(etic esin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecial

pl# it( intenal lippin% on all sides includin% cost and con"e#ance to site of teak ood fame flus(s(utte includin%

suppl# and fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked+S pode coated fi:tues of 6 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mmlon% 2 Nos. toe $olts &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles&SI208' 2 Nos. doo stoppes and 2 Nos. u$$e $us(es includin% fi:in% t(e fi:tues to doo it(eAuied num$e of sces $olt and nuts includin% la$ou c(a%es fo fi:in% t(e fame in positionfi:in% t(e s(utte to t(e fame etc. includin% o"e(eads contactos pofit complete fo finis(ed itemof ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e em$edded in flooin% fo adept( of not less t(an 10 mm' (15++mm C 21++mm)

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood frame of section 100mm : 65mm and S maked flus( doo s(uttes of 3+ mm #hic= single shu##er it( $ond ood solid $lock$oad t#pe oe (a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enol

fomalde(#de s#nt(etic esin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecialpl# it( intenal lippin% on all sides includin% cost and con"e#ance to site of teak ood fame flus(s(utte includin% suppl# and

Page 307: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 307/636

i round floor

o D1 6 1.05 2.10 13.23 sAm

13.23 sAm

Z,![ 13.00 sAm 2576.

1 sA

37

i round floor

o D2 3 0.75 2.10 4.73 sAm

4.73 sAm

Z,![ 5.00 sAm 3063.

1 sA

38

a &en#re fiCed >o#h side o;ena>le shu##er window 18++mmC13++mm

fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S podecoated fi:tues of 3 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 1 No.toe $olt &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 1 No. doostoppe and 1 No. u$$e $us( includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces$olt and nuts includin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fameetc. includin% o"e(eads contactos pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e em$edded in flooin% fo a dept( of not less t(an 10 mm'(1+5+mm C 21++mm)

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65mm

and S maked flus( doo s(utte of 3+mm #hic= single shu##er  it( $ond ood solid $lock $oadt#pe oe (a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enolfomalde(#de s#nt(etic esin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecialpl# it( intenal lippin% on all sides includin% cost and con"e#ance to site of medium teak ood doofame flus( s(utte includin% supl# and fi:in% 6 Nos. +S (old fasts of si-e 300mm : 40mm : 5mmincludin% S maked +S pode coated fi:tues 3 Nos. $utt (in%es &SI205' of 150mm lon% 1 No.aldop &SI2681' 250 mm lon%

1 No. toe $olt &SI204' of 150 mm : 10mm dia 2 Nos. 125mm lon% (andles &SI208'1 No. u$$e$us( includin% suppl#in% and fi:in% 1.20mm t(ick C s(eet to full (ei%(t of t(e s(utte insideincludin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc. includin%o"e(eads contactos pofit complete fo finis(ed item of ok as pe /SS 1001 1002. &(e"etical fame of doo s(all $e em$edded in flooin% fo det( of not less t(an 10mm'  ( 75+mm C

21++mm )

Suppl# and fi:in% pode coated alimunium full# %la-ed 2 s(utte indos it( fi:ed panel in $eteenopena$le s(uttes as pe appo"ed dain%s usin% anodi-ed aluminium sections of 38.50mm : 33mm 3mm t(ick fo oute fame 59mm&3mm' : 33mm&2.5mm' : 30mm&3mm' fo mullions and 38.5mm :33mm 3mm t(ick fo s(utte fame pode coatin% of alluminium sections 25mm micons t(ick andfi:in% 5 mm t(ick plain %lass fitted it( suita$le aluminium %al-in% clips and u$$e $eadin% includin%suppl#in% and fi:in% pode coated aluminium adKusta$le fictional sta# (in%es &2 Nos. pe s(utte'(andle it( lock &1 No. pe s(utte' includin% cost and con"e#ance to site of pode coated aluminiumsections %lass u$$e $eadin% fi:tues etc. includin% la$ou c(a%es fo manufactuin% indofi:in% in position usin% ooden $locks and s(eet metal sces etc. complete fo finis(ed item of okin all floos. &(e aluminium sections used s(all $e standad make confimin% to S 1948>1961 and asappo"ed $# t(e !n%inee and fi:tues s(all $e of S maked' &1800mm : 1300mm'.

Page 308: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 308/636

ii /irs# floor

indo 12 1.80 1.30 28.08 sAm

28.08 sAm

sa# 28.00 sAm 3433.

1sAm

*ou>le shu##er window 12++mmC13++mm ii /irs# floor

indo 2 1.20 1.30 3.12 sAm

3.12 sAm

sa# 3.00 sAm 4417.

1sAm

39

a C!NL/<,S I

i /irs# /loor

"entilato C 3 0.90 0.50 1.35 sAm

1.35 sAm

Z,![ 1.35 sAm 4508.

40

om main entence 1 3.00 2.75 8.25 sAm

8.25 sAm

Z,![ 8.00 sAm 2500.

1sAm

0.0A!

Suppl# and fi:in% pode coated alimunium full# %la-ed top (un% "entilatos fi:ed it( 5mm t(ickplain %lass usin% suita$le alluminium %la-in% clips and u$$e $eadin% as pe appo"ed dain%susin% anodi-ed aluminium sections of 38.50mm : 33mm 3mm t(ick fo oute fame 59mm&3mm' :

33mm&2.5mm' : 30mm&3mm' fo mullions s(uttes - section of 38.50mm:33mm3mm t(ickpodecoatin% of all alluminium sections 25mm micons t(ick includin% cost and con"e#ance to site ofpode coated aluminium sections %lass u$$e $eadin% fi:tues etc. includin% la$ou c(a%es fomanufactuin% indo fi:in% in position usin% ooden $locks and s(eet metal sces etc. completefo finis(ed item of ok. &(e aluminium sections used s(all $e standad make confimin% to S1948>1961 and as appo"ed $# t(e !n%inee and fi:tues s(all $e of S maked' &900mm : 500mm'.

Suppl# fi:in% of ,ollin% s(utte made of 80 : 1.25 mm mac(ine olled ,/ lat(s intelockedto%et(e t(ou%( t(ei entie len%t( and Kointed to%et(e at t(e ends $# end>locks mounted onspeciall# desi%ned pipe s(aft of 50mm dia nominal $oe +S class pipe it( $ackets plates %uidec(annels stoppes $ottom lockin% plates and aan%ements fo inside outside lockin% it( pus(>pull opeations includin% cost of (ood co"e and spin%s complete painted it( one coat of appo"edsteel pime locks $all $eain%s all accessoies etc. o"e(eads contactos pofit complete fofinis(ed item of ok as pe special spnI 1108

Page 309: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 309/636

A".N0

274.3643

5904.32

6494752

63130

46944

RY

Page 310: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 310/636

7308

81900

100436

Page 311: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 311/636

67815

559104

7446

 

160560

Page 312: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 312/636

95642

45981

32742

123252

97482

Page 313: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 313/636

21101 856

375296

Page 314: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 314/636

166144

163590 779

322287

Page 315: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 315/636

356568

36498

10248

3653

Page 316: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 316/636

228743

88150

Page 317: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 317/636

56992

4564

5430

5534

Page 318: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 318/636

6944

1305

1333765 277.13 sqm 7.54133221 kg/sft

Page 319: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 319/636

961232 296.15 sqm 5.01920064 kg/sft

91296

51060

38868

Page 320: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 320/636

2680

246500 29

5040

Page 321: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 321/636

64752

6251

103675

Page 322: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 322/636

28440

Page 323: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 323/636

181984

11628 7.6

88264

Page 324: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 324/636

52754

17814

11984

21330

Page 325: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 325/636

37400

21184

13420

\

46854

Page 326: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 326/636

14484

77654

276524

118002

22968

Page 327: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 327/636

8568

7496

21168

Page 328: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 328/636

33488

15315

Page 329: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 329/636

96124

13251

6086

20000

7512+D2

Page 330: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 330/636

/,I S/N/,F /ND /!, SLF

,No *-&90.N N+ ! B * $0 N0 A0-

1

a 101.60mm dia upto 914.40mm &3B' dept( 1 50 50 ,mt 262.00

1,m

$ 152.40mm dia upto 914.40mm &3B' dept( 1 50 50 ,mt 407.00

1,m

2

+an(oles 3 1 sa# 3 Nos 4999.00!ac(

3

2 1 sa# 2 Nos 7662.00

!ac(

4

i round /loor

 oilets 5 1 sa# 5 Nos 519.00

NA"- ./ 0- .% &.N0&0.N ./ .//&- &" !AB.A0. B!*N A0 & 09A0*0&0

u;;lying and laying filling ?oin#ing and #es#ing 91 ;i;e confomin% to S 651 4127 it( ai ti%(t ement Koints in + &1.5I1' pop. includin% e:ca"ation of tenc(es and socket

pits in an# soil &e:cept ock eAuiin% $lastin%' and efillin% it( atein% and tampin% to t(eeAuied slope includin% cost and con"e#ance of all mateials to site and all la$ou c(a%eso"e(eads contacto pofit etc. complete fo f inis(ed item of ok &/SS N< 1301 1318'

&ons#ruc#ing D+4,+ mm (3K+L) dia >ric= masonry ins;ec#ion cham>er  as pe S > 4111I at>1I1986 it( cement mota &1I6' pop usin% 2nd lass la# icks of 225 mm t(ick fomappo"ed souce (a"in% a minimum cus(in% sten%t( of 5 N)sA.mm includin% plastein% it(cement mota 1I3 popX YV t(ick $ot( inside and outside fitted it( 20V dia , man(oleco"es and fames  including eCca@a#ing ;i#s u; #o a de;#h of D+4 mm (3I+M) in all sots ofsoils &e:culdin% ock' and la#in% cement conete &1I4I8' 150 mm t(ick usin% 40 mm ;* +etaland ... 1I2I4 $enc(in% and c(annel 100 mm t(ick as pe Standad specification andincludin% cost and con"e#ance of all mateials like cement sand $icks ate etc. to site costof sei%nioa%e c(a%es on all mateials and all incidental and opeational la$ou c(a%es likemi:in% cement mota constuctin% mason# lift c(a%es cuin% o"e(eads contactos pofitetc. complete fo finis(ed item of ok as pe Standad specification.

&ons#ruc#ing D+4,+ mm (3K+L) dia >ric= masonry ins;ec#ion cham>er as pe S > 4111I at>1I1986 it( cement mota &1I6' pop usin% 2nd lass la# icks of 225 mm t(ick fomappo"ed souce (a"in% a minimum cus(in% sten%t( of 5 N)sA.mm includin% plastein% it(cement mota 1I3 popX YV t(ick $ot( inside and outside fitted it( 20V dia , man(oleco"es and fames including eCca@a#ing ;i#s u; #o a de;#h of 1524 mm (5I+M) in all sots ofsoils &e:culdin% ock' and la#in% cement conete &1I4I8' 150 mm t(ick usin% 40 mm ;* +etaland ... 1I2I4 $enc(in% and c(annel 100 mm t(ick as pe Standad specification andincludin% cost and con"e#ance of all mateials like cement sand $icks ate etc. to site costof sei%nioa%e c(a%es on all mateials and all incidental and opeational la$ou c(a%es like

mi:in% cement mota constuctin% mason# lift c(a%es cuin% o"e(eads contactos pofitetc. complete fo finis(ed item of ok as pe Standad specification.

u;;lying and fiCing of ully #ra;s 150mm : 100mm of S make confimin% to S 651 4127 it( . %atin% constuctin% cement $ick mason# in + &1I6' pop. intemediatec(am$e and fitted it( 304.8 mm G 288.6 mm &12J:9J' . ame it( (in%ed co"e ofstandad make as appo"ed includin% cost and con"e#ance of all mateials to site la$ouc(a%es o"e(eads contactos pofit etc. complete fo finis(ed item of ok.

Page 331: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 331/636

6

i /irs# /loor 3 1 3 Nos 3689.00

!ac(

3689.00

7

i /irs# /loor 3 1 3 Nos 1622.00

!ac(

8

i /irs# /loor 3 1 3 Nos 506.00

!ac(

9

i /irs# /loor 3 1 3 Nos 506.00

!ac(

10

i /irs# /loor 3 1 3 Nos 163.00

!ac(

11

hor# >odyi round /loor

u;;lying and fiCing -uro;ean a#er &lose# of 1st Aualit# confomin% to SI2556>at>2>1973 of ;industan ) Ne#ce o a#ae make (ite %la-ed it( BSB tapsuppl#in% and fi:in%$est ndian make plastic seat and lid fo !uopean ate closets it( u$$e o plastic uffesas pe S 2548>1996 and 10 lites capacit# sin%le flus( C lo le"el cisten a#ae oeAui"alent it( intenal components and fi:ed usin% eAuied si-e of nails and sces an%lestop cock 12.70mm dia. fist Aualit# ndian make (ea"# dut# Seiko)Senio)Nice o eAui"alent12mm C connections it( $ass union nuts coated includin% cost and con"e#ance of allmateials to site o"e(eads contactos pofit etc. complete fo finis(ed item of ok fo allfloos.

u;;lying and fiCing ndian ma=e /la# Bac= ash and Basin &;S)a#ae) Ne#ce'1st Aualit# confomin% to SI2556>at>4I1972 of si-e 550mm : 400mm it( 32 mm nominalsi-e .. ittin% it( paallel pipe t(ead confomin% to SI2963>1979 and fitted it( 15 mmnominal $oe (omium lated illa ap of 1st Aualit# ndian make 400 %amsSeiko)Senio)Nice o eAui"alent complete it( standad $ackets includin% ooden $locks 1

No.12.70mm C connection it( $ass union nuts coated an%le stop cock 12.70mm dia.fist Aualit# ndian make (ea"# dut# Seiko)Senio)Nice o eAui"alent 31.75mm dia. C fle:i$leaste pipe 914.4mm len%t( of 1st Aualit# includin% cost and con"e#ance of all mateials to sitela$ou c(a%es o"e(eads contactos pofit fo finis(ed item of ok

u;;lying and fiCing N9 soa; dish (ea"# t#pe of appo"ed make S Aualit# it( N scesetc. complete includin% cost and con"e#ance of all mateials la$ou c(a%es fo fi:in%

o"e(eads contactos pofit fo finis(ed item of ok in all floos

u;;lying and fiCing 0 sha;e mirror wi#h ;las#ic frame of siFe 6+D,6mm C 457,2mm   pl#ood $ack it( N sces 1st Aualit# includin% cost and con"e#ance of all mateials la$ouc(a%es o"e(eads contactos pofit fo finis(ed item of ok in all floos.

u;;lying and fiCing of 25,4mm dia 6+D,6mm long aluminium anodiFed #owel rods it($ackets and aluminium sces includin% cost and con"e#ance of all mateials la$ou c(a%es o"e(eads contactos pofit fo finis(ed item of ok.

u;;lying and fiCing N9 >i> #a;s of siFe 12,7+mm dia of ndian ma=e hea@y du#y asappo"ed $# t(e !n%inee>n>(a%e includin% cost and con"e#ance of all mateials la$ouc(a%es o"e(eads contactos pofit complete fo finis(ed item of ok in all floos.

Page 332: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 332/636

12

fo %en toilet 1 2 2 Nos 1170

!ac(

13

 /ll floos 1 2000 2000 Nos 6.25

!ac(

14

i /irs# /loor

a 90mm dia 3 10 30 ,mt 209.00

!ac(

$ 110mm dia 3 10 30 ,mt 235.00

!ac(

15

a 15mm Nominal >ore

i round /loor

oilet ) 1 6 6 ,mt

i /irs# /loor

oilet ) 3 6 18 ,mt

as( $asins 3 15 45 ,mt

sa# 69 ,mt

69 ,mt 182.00

1 ,mt

u;;lying and fiCing whi#e glaFed fla# >ac= Bowl urinals of siFe 44+ mm C 265 mm C 315mm  it( inte%al flus(in% im fi:ed it( sces complete ndian make &;S)a#)Ne#ce'confomin% to SI2556>1995 as appo"ed $# !n%inee>in>c(a%e includin% suppl# and fi:in%12.7mm C connection it( $ass plum$e union nuts coated 12.70mm pus( cock 1stAualit# of appo"ed make 31.75 mm dia C fle:i$le aste pipe of 914.4 mm len%t( of stAualit# includin% cost and con"e#ance of all mateials to site la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item of ok fo all floos.

9ro@iding and ;lacing on #errace (a# all floor le@els);olye#heylene wa#er s#orage #an= wi#h dou>lelayer  appo"ed $and and manufactue it( co"e and suita$le lockin% aan%ement and makin%necessa# (oles fo inlet and outlets and o"e flo pipes $ut it(out fittin%s and $ase suppot fo tanksincludin% cost and con"e#ance of all mateials and la$ou c(a%es o"e(eads contactos pofitcomplete fo finis(ed item of ok.

u;;lying and fiCing of 9& ;i;es &ince)Sud(aka)=isan)Supeme o an# S $and'4 =%)SA.cm. and fi:in% all special suc( as plain $ends off sets doo $ends sin%le Kunctionsdou$le Kunctions as pe site eAuiement fi:in% it( C clamps if necessa# it( eAuiednum$e of om$a# nails includin% cost and con"e#ance of all mateials to site la$ou c(a%eso"e(eads contactos pofit complete fo finis(ed item of ok at all floo le"els. &/SS No.1302 1319 1326'

u;;lying ' fiCing ;i;e "edium rade ;ro;er#ies ' weigh# as pe S 1239 S mak in%ound o on all includin% cost of tees el$os $ends educes couplin%s unnin% Kointsunion flan%es unions etc. it( necessa# e:ca"ation in all t#pes of soils e:cept ock eAuiin%$lastin% efillin% c(isellin% mason# alls and makin% %ood t(e alls floos to t(e oi%inalsuface and fi:in% +S clamps on $locks on alls includin% cost and con"e#ance of all

mateials and la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item ofok.

Page 333: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 333/636

c 25mm Nominal >ore

4 4 16 ,mt 261.00

1 ,mt

d 4+mm Nominal >ore

1 30 30 ,mt 406.00

1 ,mt

e 5+mm Nominal >ore

1 30 30 ,mt 442.00

1 ,mt

16

a 6+mm Nominal >ore

1 30 30 ,mt 757.00

1 ,mt

17

a 15mm Nominal >ore

i /irs# /loor

oilets 3 1 3 N<BS 360.00

!/;

> 2+mm Nominal >ore

i /irs# /loor

om s#nta: tank to toilet line 3 1 3 N<BS 484.00

!/;

c 25mm Nominal >ore

i

fom main pipe line 3 1 3 N<BS 708.00

!/;

d 4+mm Nominal >ore

fom main pipe line 3 1 3 N<BS 1438.00

!/;

e 5+mm Nominal >ore

u;;lying and fiCing 65 mm Nominal Bore ;i;e "edium rade ;ro;er#ies ' weigh# aspe S 1239 in %ound o on all it( * fittin%s suc( as el$os tees couplin%s nipples plu%sincludin% e:ca"ation fo tenc(es and efillin% t(e tenc(es c(isellin% mason# alls and makin%%ood t(e alls floos to t(e oi%inal suface and fi:in% +S clamps on $locks on alls

includin% cost and con"e#ance of all mateials and la$ou c(a%es o"e(eads contactospofit complete fo finis(ed item of ok e:cept fo * $ends union and * connectos it(c(eckout and socket 0a#a or eni#h make o eAui"alent

u;;lying and fiCing unme#al a#e ( " ;ee# ) @al@e  as pe S>778 lass > ndianmake (ea"# t#pe includin% cost and con"e#ance of all mateials la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item of ok.

Page 334: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 334/636

A".N0

13100

20350

14997

15324

2595

  00.

Page 335: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 335/636

11067

4866.0

1518

1518

489

Page 336: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 336/636

2340

12500

6270

7050

12558

Page 337: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 337/636

4176

12180

13260

22710

1080

1452

2124

4314

Page 338: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 338/636

S.No Desciption of ok nit ,ate&,s' /mount

1 400 <N! ,+ 56 22400

2 300 <N! ,+ 60 18000

3 18 !ac( 45 810

N

4 60 !ac( 460 27600

5 2 !ac( 690 1380

6 10 !ac( 273 2730

7 2 !ac( 415 830

8 8 !ac( 865 6920

N/+! < ;! <,= I <NS,<N < <! + L/<,/<,F LDN* / ,S ,/ ;<,DS,

Suppl# and fi:in% of 25mm oute dia 2.20 mmt(ick ;ea"# %ade C pipe &S

+/,=' concealed in ,oof Sla$s it( all eAuied +S deep $o:es and allaccessoies includin% and la$ou c(a%es etc. complete.

Suppl# and fi:in% of 25mm oute dia 1.8 mm +edium %ade C pipe &S+/,=' concealed in all it( all eAuied +S Kunction $o:es and allaccessoies includin% masiona# ok fo li%(tan and sepeate plu% pointit( +S +odula sitc( $o: includin% all la$ou c(a%es etc. complete fo!/G L/N and C ellLi%(tan oints.+akesI> Sud(aka) +odi.

Suppl# and eectin% +S %al"anised an (ook $o: it( (ook in , sla$includin% all La$ou c(a%es etc. complete.

iin% it( 2 uns of 22)0.3mm &1.5 SA.mm' ,L .C.. insulated fle:i$le

coppe ca$le &S +/,=' in e:istin% pipe it( 6/ +odula Sitc(eilin%ose);)S;) +odula sitc(es it( co"e plate includin% all la$ou (a%esetc. complete &fo Non> ,esidential $uildin%' +akes of iesI>L)N<L!G),*);/C!LLS)C>*/,D);L)<!,L!G)<LF/)/N;<,)*<LD +!D/L)S/ND/,D)+LL<N)<,N!

 /,)SN/. +akes of sitc(es)socketsI> a$tee (ameslatinum)*+)+illion)/nc(o ,oma Ciola)o#oma)L)otune /t)L.

iin% it( 2 uns of 22)0.3mm &1.5 SA.mm' ,L .C.. insulated fle:i$lecoppe ca$le &S +/,=' in e:istin% pipe it( 6/ +odula Sitc(eilin%ose);)S;) +odula sitc(es it( co"e plate includin% all la$ou (a%esetc. complete &fo Non> ,esidential $uildin%' fo Staicase points &2 a#Sitc('. +akes of iesI> L)N<L!G),*);/C!LLS)C>

*/,D);L)<!, L!G)<LF/)/N;<,)*<LD +!D/L)S/ND/,D )+LL<N )<,N! /,)SN/. +akes ofsitc(es)socketsI> a$tee (ames latinum)*+)+illion)/nc(o ,omaCiola)o#oma)L)otune /t)L.

iin% it( t(ee uns of 22)0.3mm &1.5 SA.mm' ,L .C.. insulatedfle:i$le coppe ca$le &(aseNeutal!at(' in e:istin% conduit pipe it( 6/+odula t#pe Sitc(and 6/ 3)2 pin +odula t#pe Socket it( co"e plate oncommon sitc( $oad etc. complete +akes of iesI> L) N<L!G) ,*);/C!LLS)C>*/,D);L)<!, L!G)<LF/)/N;<,)*<LD+!D/L)S/ND/,D)+LL<N)<,N! /,)SN/. +akes ofsitc(es)socketsI> a$tee (ames latinum)*+)+illion)/nc(o ,omaCiola)o#oma)L)otune /t)L.

iin% it( 2 uns of 22)0.3mm &1.5 SA.mm' ,L .C.. insulated fle:i$lecoppe ca$le &S +/,=' in e:istin% conduit pipe it( 6/ Sitc( and 6/ 3)2pin +odula t#pe Socket it( 6/ sitc( contol and +S $o:es it( co"e platefi:in% on sepaate $oad etc. complete includin% all la$ou c(a%es etc.+akes of iesI> L)N<L!G),*);/C!LLS)C>*/,D );L )<!,L!G)<LF/)/N;<,)*<LD +!D/L )S/ND/,D )+LL<N)<,N!

 /, )SN/. +akes of sitc(es)socketsI> a$tee (ameslatinum)*+)+illion)/nc(o ,oma Ciola)o#oma)L)otune /t)L.

iin% it( t(ee uns of 22)0.3mm &1.5 SA.mm' ,L .C.. insulatedfle:i$le coppe ca$le &S +/,=' in e:istin% conduit pipe it( 6/ +odula t#pe

Sitc( contol> 3nos and 6/ 3)2 pin +odula t#pe Socket 3 nos fi:in% onsepaate $oad includin% all la$ou c(a%es etc. complete&fo L/s ompute se' +akes of iesI> L)N<L!G),*);/C!LLS)C>

Page 339: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 339/636

10 250 <N! ,+ 19 4750

11 300 <N! ,+ 80 24000

12 80 <N! ,+ 113 9040

13 100 <N! ,+ 167 16700

14 50 <N! ,+ 278 13900

15 50 <N! ,+ 422 21100

*0B0.N B.A*

16 6 !ac( 1456 8736

17 1 !ac( 7094 7094

18 1 !ac( 7712 7712

19 1 !ac( 29631 29631

20 3 !ac( 600 1800

iin% it( 2 uns of 22)0.3mm &1.5 SA.mm' ,L .C.. insulated fle:i$lecoppe ca$le &S +/,=' in e:istin% pipe it( 6/ +odula Sitc(eilin%ose);)S;) +odula sitc(es it( co"e plate includin% all la$ou (a%esetc. complete. +akes of iesI> ol#ca$);a"ells)Sun a$)*old+edal)+illion)otune /t);L)L)oe le:),*)/nc(o.

Suppl# and un of 3 of 2.5 SA.mm &p(ase neutal and eat(' ,L .C..insulated fle:i$le coppe ca$le in e:istin% +S conduit pipe fo indi"idual

li%(tin% cicuits includin% all la$ou c(a%es etc. complete as eAuied fositc( $oads. +akes of iesI>=!) ol#ca$);a"ells)Sun a$)*old+edal)+illion)otune /t);L)oe le:),*)/nc(o.

Suppl# and un of 3 of 4.0 SA.mm &p(ase neutal and eat(' ,L .C..insulated fle:i$le coppe ca$le in e:istin% conduit pipe fo un of mainsincludin% la$ou c(a%es etc. complete as eAuied includin% la$ou c(a%esfo 16 / sockets. +akes of iesI>=!) ol#ca$);a"ells)Sun a$)*old+edal)+illion)otune /t);L)oe le:),*)/nc(o.

Suppl# and un of 3 of 6.0 SA.mm &84)0.3mm' & &p(ase neutal andeat(',L .C.. insulated fle:i$le coppe ca$le in e:istin% C conduit pipefo un of mains includin% la$ou c(a%es etc. complete as eAuied includin%

 /.. points SDBs etc as eAuied. +akes of iesI> ol#ca$);a"ells)Sun

a$)*old +edal)+illion)otune /t);L)oe le:),*)/nc(o.

Suppl# and un of 5 of 6.0 SA.mm &84)0.3mm' &p(ase neutal andeat(',L .C.. insulated fle:i$le coppe ca$le in e:istin% C conduit pipefo cicuits includin% la$ou c(a%e etc complete as eAuied fo un of mainsfom Li%(tin% panel oad to N DBS it( pin t#pe lu%s and connections.&fo LDBs'. +akes of iesI>=!) ol#ca$);a"ells)Sun a$)*old+edal)+illion)otune /t);L)oe le:),*)/nc(o.

Suppl# and un of 5 of 10.0 SA.mm &p(ase neutal and eat(',L .C..insulated fle:i$le coppe ca$le in e:istin% conduit pipe fo un of mains fomoe panel oad to N DBS it( pin t#pe lu%s and connectionsetc.complete. &fo DBs'. +akes of iesI>=!) ol#ca$);a"ells)Sun a$)*old

+edal)+illion)otune /t);L)oe le:),*)/nc(o.

Suppl# and fi:in% sin%le p(ase D in s(eet steel enclosue it( metallic plu%and socket it( 1 No.20)32/ 10=/ BcB cu"e S+ &+oto c(aacteistics+Bs' contol includin% makin% connections etc. complete concealin% in allfo /.. points etc. +akeILe%and)Sc(neide.

Suppl# and fi:in% of N 4 a# disti$ution $oad >43 &8O12 +odule' it(po"ision to accommodate t(e !L income and suita$le fo sin%le poleout%oin% +Bs in s(eet steel enclosue it( 32/ 4 pole + as income and12 No of 6 to 32 /mps sin%le pole 10=/ $eakin% capacit# BB cu"e +out%oin%s includin% makin% components etc. complete concealin% on all.&L*;N* DBS' +akesI Le%and) Sc(neide.

Suppl# and fi:in% of N 4 a# disti$ution $oad >43 &8O12 +odule' it(po"ision to accommodate t(e !L income and suita$le fo sin%le poleout%oin% +Bs in s(eet steel enclosue it( 63/ 4 pole + as income and12 No of 6 to 32 /mps sin%le pole 10=/ $eakin% capacit# BB cu"e +out%oin%s includin% makin% components etc. complete concealin% on all.&<!, DBS' +akesI Le%and) Sc(neide.

Suppl# and fi:in% of N 8 a# Cetical t#pe disti$ution $oad >43otection &+etal Doo' suita$le to accommodate + as income andsin%le)t(ee pole +Bs as out%oin%s it( 125/ 4 pole 25=/ + asincome it( 6No of 40)63/ 10 =/ +Bs BcB cu"e and 6No 6>32 / 10=/ S +Bs BcB cu"e as out%oin% includin% makin% connections and la$ouc(a%es etc. complete concealin% on all. +akesI Le%and) Sc(neide.

Suppl#and fi:in% of ca$le adopte $o: it( co"e fo DBs includin% massano#

Page 340: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 340/636

22 50 ,+ 88 4400

/G0-

23 28 !ac( 1180 33040

24 10 !ac( 90 900

25 18 !ac( 1600 28800

26 18 !ac( 473 8514

27 20 !ac( 84 1680

28 18 !ac( 91 1638

29 4 !ac( 2645 10580

30 4 !ac( 410 1640

,, &AB!-

31

a 3.5 oe 50 SA.mm. 100 <N! ,+ 280 28000

32 80 <N! ,+ 154 12320

&AB!- !AN*

33

25 to 50 SA.mm 2 !ac( 138 276

A!"N" !

34

50SA.mm. 6 !ac( 20 120

0--0 !0

35 4 !ac( 1800 7200

Suppl# and un of 25mmG6mm *.. stip includin% cost of all accessoies andla$ou c(a%es etc complete.

Suppl# and anspotationi:in% of 4>28 $o: t#pe tu$e li%(t fittin% it( 28att electonic $allast it( all accessoies it( 40 att tu$e and opeatin%"olta%e 90 to 350 "olts poe facto 0.98 and (amonics s(all $e as pe Sspecifications includin% all la$ou c(a%es and con"e#ance of all mateials etccomplete it( fle:i$le ie and connections.&,N +ake onl# it( 4 Feas

aant#.'

Suppl# and i:in% of 1 No 11)13 L Lamp it( onnections etc.complete it( la$ou c(a%es.&+akeIipo)(illips'

Suppl# and anspotation of eilin% an 48J&1200mm' ceilin% fans it( 3$lades dou$le $all $eain%s it(out ,e%ulatos and all standad accessoiesand %i"in% connections etc. complete+akeI ompton ;i%( Speed)<ient Summe ide S<)aKaKltima);a"ells Celocit#.

Suppl# and fi:in% of modula !lectonic Step t#pe fan e%ulato (um fee stept#pe socket si-e it( +S $o:font plate in t(e e:istin% sitc( $oad &+odula#pe'.+akeI+=)a$tee)/nc(o ,oma)Sal-a)Le%and)+osaic model as peDept.Diection.

Suppl# and eectin% 19)20mm steel tu$e don od of one mete len%t( it($olts nuts dul# painted it( matc(in% colou of fan complete

La$ou (a%es fo fi:in% of eilin% fan includin% %i"in% connections it( tincoe ie etc. complete.

Suppl# anspotation of (ea"# dut# e:(aust fan 12J&300mm' si-e 1350 pmit( metal $lades ie mes( it( all accessoies etccomplete.+akeI<ient)ompton *ee"es)*!)/lmonad)aKaK es(.

La$ou (a%es fo fi:in% of !:(aust fan in all it(necessa# connections

and masona# ok of makin% (ole f inis(in% etc. complete.

Suppl# of t(e folloin% C GL! amoued ca$le 1100C.*ade it( S makstanded)solidaluminium conducto complete.+akeI,*)<LF/);/C!LLS)N<L!G)/,/*/N)N/)C>*/,D)<,N! /, !GL.

!at( ok e:ca"ation of enc( in (ad %ound soil la#in% of .*. ca$les ofsi-e on sand cus(ion co"ein% t(e ca$le it( $icks and $ack fillin% of enc(dul# po"idin% oute indicato &as pe %eneal instuctions S.N<.14 of SS,'

em$edded in . includin% cost and con"e#ance of mateials and la$ouc(a%es etc . complete.

S of ;ea"# dut# lan%e t#pe ass ca$le %lands of folloin% si-es fo Camoued ca$le it( $ass as(eseat( ta% etc complete includin% all la$ouc(a%es

Suppl# and i:in% of impin% t#pe /luminium lu%s confimin% to SSpecification fo folloin% ca$les includin% nuts and $olts it( connections.

Suppl# and fi:in% of 4B > 28 eat(epoof steetli%(t fittin% compisin%canop# of s(eet aluminium in sto"e enamel finis( it( ene%# sa"in%!lectonic allast and 1no 40)36 tu$e Li%(t to t(e pole ) allit( suita$le

Page 341: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 341/636

Page 342: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 342/636

Page 343: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 343/636

0 SS 0

0 SS 0

0 SS 0

- SS 4,

0 SS '

4 SS --

4000 04 -+-6 < -+ 5

0 04 -+-6 < -+ 0

0 SS 0

5 SS 0

56 SS 0

0 SS 0

4, SS 40

-5.00 SS 45

+0.00 SS ,0

0.00 SS -

0.00 SS -

+.00 SS +5

+ SS ,

+ SS 70

0.00 SS 0

'ach P" SS 56

'ach P" SS ,-0.00 SS 0

0.00 SS 0

!%' RM SS

!%' RM SS -5

!%' RM SS ,4

'ach SS -,

'ach SS 77

'ach SS 50

'ach SS +*

Suppl9in1 and :Ein1 %P oap dih hea9 Suppl9in1 and :Ein1 %P oap dih Suppl9in1 and :Ein1 %P

Suppl9in1 and :Ein1 "& hape mirror with Suppl9in1 and :Ein1 "& hape Suppl9in1 and :Ein1 "&

Suppl9in1 and :Ein1 o 4*.,mm dia = Suppl9in1 and :Ein1 o 4*.,mm Suppl9in1 and :Ein1 o

Suppl9in1 and :Ein1 -4.70mm dia %P Suppl9in1 and :Ein1 -4.70mm Suppl9in1 and :Ein1

Suppl9in1 and :Ein1 %P 2i2 tap o ie Suppl9in1 and :Ein1 %P 2i2 tap Suppl9in1 and :Ein1 %P

Suppl9in1 and :Ein1 Chrome plated 2i2 Suppl9in1 and :Ein1 Chrome Suppl9in1 and :Ein1

7*mm dia Suppl9in1 and :Ein1 o S>R 7*mm dia Suppl9in1 and :Ein1 7*mm dia Suppl9in1

--0mm dia Suppl9in1 and :Ein1 o S>R --0mm dia Suppl9in1 and :Ein1 --0mm dia Suppl9in1

-*.60mm !D CP&C pipe Suppl9 and -*.60mm !D CP&C pipe Suppl9 -*.60mm !D CP&C pipe

44.40mm !D CP&C pipe Suppl9 and 44.40mm !D CP&C pipe Suppl9 44.40mm !D CP&C pipe

+,.60mm !D CP&C pipe Suppl9 and +,.60mm !D CP&C pipe Suppl9 +,.60mm !D CP&C pipe

,-.+0mm !D CP&C pipe Suppl9 and ,-.+0mm !D CP&C pipe Suppl9 ,-.+0mm !D CP&C pipe

*,.00mm !D CP&C pipe Suppl9 and *,.00mm !D CP&C pipe Suppl9 *,.00mm !D CP&C pipe

-*mm %ominal 2ore Suppl9in1 and :Ein1 -*mm %ominal 2ore Suppl9in1 -*mm %ominal 2ore

40mm %ominal 2ore Suppl9in1 and :Ein1 40mm %ominal 2ore Suppl9in1 40mm %ominal 2ore

+4mm %ominal 2ore Suppl9in1 and :Ein1 +4mm %ominal 2ore Suppl9in1 +4mm %ominal 2ore

,0mm %ominal 2ore Suppl9in1 and :Ein1 ,0mm %ominal 2ore Suppl9in1 ,0mm %ominal 2ore

*0mm %ominal 2ore Suppl9in1 and :Ein1 *0mm %ominal 2ore Suppl9in1 *0mm %ominal 2ore

Proidin1 and placin1 on terrace A at all Proidin1 and placin1 on terrace A Proidin1 and placin1 on

Contruction o 2rick maonr9 upport or Contruction o 2rick maonr9 Contruction o 2rick

Suppl9 and la9in1 o 40mm dia 4.0mm Suppl9 and la9in1 o 40mm dia Suppl9 and la9in1 o

Suppl9 and la9in1 o 4*mm dia 4.0mm Suppl9 and la9in1 o 4*mm dia Suppl9 and la9in1 o

Suppl9 and la9in1 o *0mm dia 4.*mm Suppl9 and la9in1 o *0mm dia Suppl9 and la9in1 o>irin1 with 4 run o -,/0.+mm A-.0 >irin1 with 4 run o -,/0.+mm >irin1 with 4 run o

Suppl9 and :Ein1 o 5$ + pin wall plu1 Suppl9 and :Ein1 o 5$ + pin wall Suppl9 and :Ein1 o 5$ +

Suppl9 and :Ein1 o -5$ @uh t9pe Switch Suppl9 and :Ein1 o -5$ @uh Suppl9 and :Ein1 o -5$

Suppl9 and run o 4 o 44/0.+mm A-.* Suppl9 and run o 4 o 44/0.+mm Suppl9 and run o 4 o

Suppl9 and Run o 4 o +5 / 0.+mm A 4.* Suppl9 and Run o 4 o +5 / Suppl9 and Run o 4 o

Suppl9 and Run o 4 o *5 / 0.+mm A,.0 Suppl9 and Run o 4 o *5 / Suppl9 and Run o 4 o

Suppl9 and run o 4 o -,0/0.+mm A-0.0 Suppl9 and run o 4 o Suppl9 and run o 4 o

Suppl9 and "ranportation o -E,0> patt9 Suppl9 and "ranportation o Suppl9 and

Suppl9 o 600 mm A+5;B / -400 mm A,;B / Suppl9 o 600 mm A+5;B / -400 Suppl9 o 600 mm A+5;B /

Page 344: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 344/636

0.00 SS 0

'ach SS 6

'ach SS ,7

'ach SS 6

Suppl9 o reh air eEhaut an o ea9 Suppl9 o reh air eEhaut an o Suppl9 o reh air

LI("I%( DF) Suppl9 and :Ein1 o "P% LI("I%( DF) Suppl9 and :Ein1 LI("I%( DF) Suppl9

P!>'R DF) Suppl9 and :Ein1 o DPJ P!>'R DF) Suppl9 and :Ein1 o P!>'R DF) Suppl9 and

Suppl9 o Inte1ral treet li1ht luminaire o Suppl9 o Inte1ral treet li1ht Suppl9 o Inte1ral treet

Page 345: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 345/636

-!-&0&A! *A0A

2+1213

*escri;#ion nit ,ate ,s. /mount ,s.

1 2 3 4 5 6.00

0.2

.@erheads'&on#rac#ors 9rofi# H+: 0.001.4 9,,&, &ondui# (&oncealed)

akin% <utput P 100 +

a) "a#erial

53 20mm dia 2mm t(ick C pipe 100 + 1 23 2300.00

1282 B Links 100 Nos 2 0.4 80.00

123 10J : 8J ooden deep $o: !ac( 3 44 132.00

8D 20mm dia 123 4 a# deep Eunction o: !ac( 12 48.4 580.80

D4 20mm C $ends !ac( 12 4.4 52.80

ement k% 50 5.85 292.35

>) !a>our charges

134D Skilled !lectician da# 2 355 710.00

135+ Semi skilled !lectician da# 2 285 570.00

1357 ;elpes da# 2 285 570.00

11 +ason st class da# 2 315.00 630.00

Sundies+/?20@ 0.2 2480 496.00

&) &os# for 1++ " 6413.95

a#e ;er "e#re O &<1++ 64.14

.@erheads'&on#rac#ors 9rofi# H+: 0.00 64.13953 0.00

a#e ;er "e#re 64,14

akin% <utput P 100 +

a) "a#erial

!L 55 25mm dia 2mm t(ick C pipe 100 + 1 30.3 3030.00

1282 B Links 100 Nos 2 0.4 80.00

!L D+ 25mm dia 123 4 a# deep Eunction o: !ac( 12 24.2 290.40

!L D5 25mm C $ends !ac( 12 6.1 73.20

ement k% 50 5.85 292.35

>) !a>our charges

134D Skilled !lectician da# 2 355 710.00

Sp

  +/?20@

1.4.1&a'

Suppl# and i:in% of 20mm dia 2.1mm t(ick .C..pipe &S +/,=' concealed in all it( all eAuiedaccessoies includin% masona# ok fo li%(t fanand sepaate plu% point it( ell seasoned oodendeep $o: includin% all la$ou c(a%es etc.complete.

 

!L

!L

!L

!L

!L

!L

!L

1,4,2(a)

Suppl# and i:in% of 25mm dia 2.2mm t(ick Cpipe &S +/,=' concealed in all it( all eAuiedaccessoies includin% masona# ok and la$ouc(a%es etc. complete.

!L

!L

Page 346: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 346/636

135+ Semi skilled !lectician da# 2 285 570.00

1357 ;elpes da# 2 285 570.00

11 +ason st class da# 2 315.00 630.00

Sundies

+/?20@ 0.2 2480 496.00

&) &os# for 1++ " 6741.95

a#e ;er "e#re O &<1++ 67.42.@erheads'&on#rac#ors 9rofi# H+: 0.00 67.41953 0.00

a#e ;er "e#re 67,42

3,1,3

akin% <utput P 100 +

a) "a#erial

!L 152 22)0.3mm , C coppe ie 100 + 2 1480.6 2961.20

>) !a>our charges

134D Skilled !lectician da# 0.67 355 237.85

135+ Semi Skilled !lectician da# 2 285 570.00

1357 ;elpes da# 0.67 285 190.95

Sundies

+/?20@ 0.2 998.80 199.76

&) &os# for 1++ " 4159.76

.@erheads'&on#rac#ors 9rofi# H+: 0.00 4159.76 0.00

a#e ;er "e#re 41,6+

2,1,4

akin% <utput P eac(

a) "a#erial

!L 188 6/ 3 pin ) 2 pin Socket eac( 1 27 27.00

!L 231 6/ sitc( eac( 1 26 26.00

>) !a>our charges

!L 134D Skilled !lectician da# 0.067 355 23.79

!L 1357 ;elpes da# 0.067 285 19.10

+/?20@ 0.242.88 8.58

<"e(eadsontactos ofit ?0@ 0.00 104.456 0.00

a#e ;er each 1+4,46

2,1,5

akin% <utput P eac(

!L

!L

Suppl# and un of 2 of 22)0.3mm &1.5 SA.mm' .,.C.. insulated fle:i$le coppe ca$le in e:istin%pipe fo mains inlcudin% all la$ou c(a%es etc.complete.

!L

!L

!L

Suppl# and fi:in% of 6/ 3 pin all plu% socket it(6/ sitc( contol on a common sitc( $oad it(

eat( continuit# includin% ie leads eat(connections alon% it( all la$ou c(a%es etc.complete.

Suppl# and fi:in% of 16/ 3pin ) 6/ 3pin plu% socketit( indicato lamp and 16/mps fuse unit and 16

 /mps sitc( contol &5 in one' on decolam s(eetco"eed $oad includin% eat( connection and allla$ou c(a%es etc. complete on all.

Page 347: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 347/636

a) "a#erial

!L 142 eeta oad of Si-e 15J : 20J eac( 1 165 165.00

!L 1D5 eac( 1 146 146.00

>) !a>our charges 0.00

134D Skilled !lectician da# 0.1 355 35.50

1357 ;elpes da# 0.1 285 28.50

+/?20@ 0.2 64 12.80<"e(eadsontactos ofit ?0@ 0.00 387.8 0.00

a#e ;er each 387,8+

akin% <utput P 100 +

a) "a#erial

153 36)0.3mm &2.5 sAmm' , C coppe ie 100 + 2 2389.2 4778.40

>) !a>our charges

134D Skilled !lectician da# 0.67 355 237.85

135+ Semi Skilled !lectician da# 2 285 570.00

1357 ;elpes da# 0.67 285 190.95

0.2 998.80 199.76

&) &os# for 1++ " 5976.96

a#e ;er "e#re O &<1++ 59.77

.@erheads'&on#rac#ors 9rofi# H+: 0.00 59.7696 0.00

a#e ;er "e#re 5D,77

3,1,5

akin% <utput P 100 +

a) "a#erial

!L 154 56 )0.3mm &4 sAmm', C fle:i$le coppe ie. 100 + 2 3650 7300.00

>) !a>our charges

134D Skilled !lectician da# 1 355 355.00

135+ Semi Skilled !lectician da# 3 285 855.00

1357 ;elpes da# 1 285 285.00

Sundies

+/?20@ 0.2 1495 299.00&) &os# for 1++ " 9094.00

.@erheads'&on#rac#ors 9rofi# H+: 0.00 9094 0.00

a#e ;er "e#re O &<1++ D+,D4

16/ 3 pin ) 6/ 3pin lu% socket it( indicato lamp

!L

!L

3.1.4

Suppl# and un of 2 of 36)0.3mm &2.5 SA.mm' .,.C.. insulated fle:i$le coppe ca$le in e:istin%pipe fo mains inlcudin% all la$ou c(a%es etc.complete.

!L

!L

!L

!L

+/?20@

Suppl# and un of 2 of 56)0.3mm &4 SA.mm' ,.C.. insulated fle:i$le coppe ca$le in e:istin%

pipe fo mains inlcudin% all la$ou c(a%es etc.complete.

!L

!L

!L

Page 348: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 348/636

a)"a#erial

!L 491 !ac( 1 3500.00 3500.00

 !L 389 !ac( 1 1477.00 1477.00

 !L 384 !ac( 24 200.60 4814.40

>)!a>our charges

134D Skilled !lectician da# 0.5 355.00 177.50

135+ Semi Skilled !lectician da# 1 285.00 285.00

1357 ;elpes da# 1 285.00 285.00

+/?20@ 0.2 747.50 149.50<"e(eadsontactos ofit ?0@ 0.00 10688.40 0.00

a#e ;er each 1+688,4+

4.4.8

a)"a#erial

!L 485 Nos 1 5428.10 5428.10

!L 365 Nos 1 8698.20 8698.20

!L 384 Nos 36 200.60 7221.60

>)!a>our charges

134D Skilled !lectician da# 0.5 355.00 177.50

135+ Semi Skilled !lectician da# 1 285.00 285.00

1357 ;elpes da# 1 285.00 285.00

+/?20@ 0.2 747.50 149.50

<"e(eadsontactos ofit ?0@ 0.00 22244.90 0.00a#e ;er each 22244,D+

!0N *B  Suppl# and fi:in% of N 8a#N Disti$ution $oad on all suita$le fo +Bsin s(eet steel enclosue fi:ed on suita$le an%le ionfame it( 63/ 3 solato 1no as income and 24No.s 6>32/ S +Bs as out%oes includin% allconnections ca$le ent# $o:. testin% and eat(in%complete fo   (!egrand<!'0<-<eimens)

akin% outputPeac(

8a# N D. it( >43 potection&+D' suita$le

63/ 3pole + )!L),&item>146pa%e>9+

10=/>6>32/ an%e S +s &item>126pa%e> 

!L

!L

!L

9.- *B  Suppl# and fi:in% of DG 12a#CN Disti$ution $oad on all suita$le fo +Bsin s(eet steel enclosue fi:ed on suita$le an%le ionfame it( 125/ 4 + 1no as income and 36No.s 6>32/ S +Bs as out%oes includin% allconnections ca$le ent# $o:. testin% and eat(in%complete fo   (!egrand<!'0<-<eimens)

Suppl# of 12 a# N D ;oi-ontal it( 43

Suppl# of 125/ 4 ole + ) onfims to

10=/>6>32/ an%e S +s &item>126pa%e> 

!L

!L

!L

8.2.4

Suppl# and anspotation of 1:40 patt# t#petu$e li%(t luminaie it( coppe c(oke state etc.includin% 1No 40 tu$e etc. includin% i:in% of40 tu$e li%(ts it( 1)2 +t conduit suspensionaan%ements fom ceilin% it( (ooks etc.includin% %i"in% connections and all la$ou c(a%esetc. complete.

Page 349: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 349/636

a) "a#erial

6D5 1:40 patt# t#pe .L. fittin% eac( 1 273 273.00

ZZZ 4 40 L eac( 1 47 47.00

a#e ;er each 320.00

7,D,4

a) "a#erial

!L 1 20mm dia No.16 %au%e conduit pipe . + 1 64.8 64.80

!L 17D 23)0060 tin coe fle:i$le coppe ca$le 100+ 1 9.9 9.90

+ D36  /nc(o sces ) ;ooks ) Sockets (eck eac( 2 4 8.00

>) !a>our charges

134D Skilled !lectician)capente da# 0.166 355.00 58.93

135+ Semi skilled !lectician ) ;elpe da# 0.166 285.00 47.31

+/?20@ 0.2 106.24 21.25

<"e(eadsontactos ofit ?0@ 0.00 210.19 0.00

a#e ;er each 53+,1DD,7,2

a) "a#erial

!L 1+17 eac( 1 1600 1600.00

anspotation (a%es on nit ost 1@ 1600 16.00

a#e ;er -ach 1616.00

a) "a#erial

!L 17D 23)0060 in oe ie + 1 9.9 9.90

LS 10.00

>) !a>our charges,

134D Skilled !lectician da# 0.125 355.00 44.38

1357 ;elpe da# 0.125 285.00 35.63

+/?20@ 0.2 80 16.00<"e(eadsontactos ofit ?0@ 0.00 1731.90 0.00

a#e ;er -ach 1731,D+

D,7,26

a) "a#erial

!L

i:in% of 40 tu$e li%(ts it( 1)2 +t conduitsuspension aan%ements fom ceilin% it( (ooksetc. includin% %i"in% connections and all la$ou

c(a%es etc. complete.

!L

!L

Suppl# of 900 mm &36J' ) 1200 mm &48J' ) 1400mm &56J' seep 230C /. 50 ;-.eilin% fan it( 3lades and dou$le $all $eain%s it( all standadaccessoies La$ou c(a%es fo i:in% of eilin%fan and e%ulato includin% tanspotation and%i"in% connections it( tin coe ie etc.complete.

900 mm &36J' ) 1200 mm &48J' ) 1400 mm &56J'

La$ou c(a%es fo i:in% of eilin% fan ande%ulato includin% tanspotation and %i"in%connections it( tin coe ie etc. complete.

nfoseen item oks suc( as paintin% to don

!L

!L

Suppl# and eectin% of +ini +odula Stepped t#pe!lectonic ,e%ulato it( o"e ame of makes*+ ) /nc(o ) *old +edal ) +illion ) Cimal ) +au )+illtec. complete eected on e:istin% $oad.

Page 350: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 350/636

!L 244 +ini +odula Stepped t#pe !lectonic ,e%ulato No. 1 240 240.00

>) !a>our charges,

135+ Semi skilled !lectician da# 0.1 285.00 28.50

0.2 28.5 5.70

a#e ;er -ach 274.20

.@erheads'&on#rac#ors 9rofi# H+: 0.00 3622.10 0.00

a#e ;er -ach 274,2+4.4.8

akin% <utput P eac(

a)"a#erial

!L 201 !ac( 1 17.00 17.00

!L 785 40 $ul$ &+,' !ac( 1 10.00 10.00

>)!a>our charges

134D Skilled !lectician da# 0.05 355.0017.75

1357 ;elpes da# 0.05 285.00 14.25

+/?20@ 0.2 32.00 6.40

<"e(eadsontactos ofit ?0@ 0.00 65.40 0.00

a#e ;er -ach 65,4+

D,7,18

a) "a#erial

!L!>5.1.14 eac( 1 2645 2645.00

anspotation (a%es on nit ost 1@ 2645 26.45

a#e ;er -ach 2671.45

D,7,36

a) "a#erial

!L 17D 23)0060 in flat ie + 1 9.9 9.90ement k% 25 5.85 146.18

>) !a>our charges,

Skilled !lectician da# 0.25 355.00 88.75

;elpe da# 0.25 285.00 71.25

+ason da# 0.25 315.00 78.75

Sundies suc( as Sand olt Nuts etc. LS 10.00

+/?20@ 0.2 238.75 47.75

!L

+/?20@

Suppl# and fi:in% of $atten (olde ) slantin% (olde

in lieu of ceilin% ose of li%(t point complete it( all

connections and all la$ou c(a%es it( 40 $ul$

&fo ne installation'.

Suppl# of endent ;olde ) /dopte of makes /nc(o ) *old +edal <li"e ) +illion oom ) Cimalopel ) +au +onteo ) Sunli%(t oe !L!>1.7.17

!L!!L

Suppl# of fes( ai e:(aust fan of ;ea"# dut# 250C /..50;-.. 300mm si-e &12J' ) 375 mm &15J' 900,..+ etc. complete. NLDN* La$ouc(a%es fo fi:in% of !:(aust fan in all it(necessa# connections and masona# ok ofmakin% (ole finis(in% etc. complete

Suppl# of 12J &300mm' S 900 ,+ ;ea"# dut#

La$ou c(a%es fo fi:in% of !:(aust fan in all it(

Page 351: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 351/636

<"e(eadsontactos ofit ?0@ 0.00 3124.026 0.00

a#e ;er -ach 3124,+3

!L 542 eac( 1 3921.8 3921.80

!L 628 70 ;SC lamp eac( 1 495 495.00

a#e ;er each 4416.80

a) "a#erial

23)0060 tin coe fle:i$le coppe ca$le + 1 9.9 9.90

sces it( aal plu%s eac( 2 0.16 0.32

LS 10 10.00

>) !a>our charges

Skilled !lectician)capente da# 0.125 355.00 44.38

Semi skilled !lectician ) ;elpe da# 0.125 285.00 35.63

+/?20@ 0.2 80 16.00

<"e(eadsontactos ofit ?0@ 0.00 4533.02 0.00

a#e ;er each 4533,+2

3,1,6

akin% <utput P 100 +

a) "a#erial

84 )0.3mm &6 SA.mm' , C fle:i$le coppe ie. 100 + 2 5550 111.00

>) !a>our charges 0.00

Skilled !lectician da# 1 355.00 355.00

Semi Skilled !lectician da# 3 285.00 855.00

;elpes da# 1 285.00 285.00

+/?20@ 0.2 1337 267.40

&) &os# for 1++ " 1873.40

<"e(eadsontactos ofit ?0@ 0.00 1873.40 0.00

a#e ;er "e#re O &<1++ 18,73

7,1,1

7.3.1

Suppl# of nte%al steet li%(t luminaie of 70 ;SC lamp fittin% compises ofsin%le piece die cast /luminium $od# it( coppe ound $allast and capacito%nito it( pot optics includin% 70 ;SC lamp etc. and i:in% of 70 +;don li%(t and contol %ea $o: it( necessa# accessoies in false ceilin%

includin% %i"in% connections and all la$ou c(a%es etc. complete.

70 ;SC Lamp fittin% sin%le piece die cast

7.9.2

i:in% of 70 +; don li%(t and contol %ea $o:it( necessa# accessoies in false ceilin%includin% %i"in% connections and all la$ou c(a%esetc. complete.

 /luminium flat ) cement and sand etc. la$ou

Suppl# and un of 2 of 84)0.3mm &6.0 SA.mm' , .C.. insulatedfle:i$le coppe ca$le in e:istin% pipe fo mains inlcudin% all la$ouc(a%es etc. complete.

!L

Suppl# of 1:40 eat(epoof flouescent steetli%(t fittin% compisin% canop# of s(eet /luminium in sto"e enamel finis( it( coppe ) C $allast capacito tu$e and state etc.complete.

Page 352: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 352/636

a) "a#erial

!L 525 1:40 flouscent steet li%(t fittin%. eac( 1 1459.5 1459.50

767 Lamp cost of 40 eac( 1 12 12.00

Sundies and oundin% off 

a#e ;er each 1471.50

a) "a#erial

!L 1 20mm dia No.16 %au%e conduit pipe . + 1 64.8 64.80!L 17D 23)0060 tin coe fle:i$le coppe ca$le 100+ 1 9.9 9.90

+ D36  /nc(o sces ) ;ooks ) Sockets (eck eac( 2 4 8.00

>) !a>our charges

134D Skilled !lectician)capente da# 0.166 355 58.93

135+ Semi skilled !lectician ) ;elpe da# 0.166 285.00 47.31

+/?20@ 0.2 106.24 21.25

<"e(eadsontactos ofit ?0@ 0.00 1681.69 0.00

a#e ;er each 1681,6D

akin% <utput P 6 oints

a) "a#erial

!L 145<134 14)0.3mm C , fle:i$le coppe ie 100 + 1 1001 1001.00

!L 224<13D 6/ Sitc( eac( 6 23 138.00

!L 222<12D 6/ 2 a# eilin% ,ose eac( 6 16 96.00

!L 134<134 sAm 0.05 704 35.20

>) !a>our charges

!L Skilled !lectician da# 0.6 355 213.00

!L Semi skilled !lectician da# 1.2 285.00 342.00

!L ;elpes da# 0.6 285.00 171.00

0.2 726 145.20

&) &os# for 6 9oin#s 2141.40

<"e(eadsontactos ofit ?0@ 0.00 2141.40 0.00

2141.40

a#e ;er 9oin# O &<6 356,D+

L

4,2

4,2,1

akin% <utput P eac(

a) "a#erial

!L

!L

!L

2.1.1

iin% it( 2 uns of 14)0.3mm &1.0 SA.mm' ie ,etadant &,' .C.. insulated fle:i$lecoppe ca$le ( "A%) in e:istin% pipe it( 6/ sitc( eilin% ose and 3mm t(ick (#lam

s(eet co"ein% to sitc( contol $o: includin% all la$ou c(a%es etc. complete fo li%(t $ellfan and e:(aust fan points in Non>,esidential uildin%s

(e , Depatment oposed La$ou fo $ot( pipin% iin% considein% 40@ La$ou foie da. =eepin% t(is t(e la$ou is poposed fo iin% 100 ,+.

25 : 20 cms &10J :8J' ;#lam s(eet 3mm t(ick

1316<2+

1317<2+

1322<2+

+/?20@

9anel "oun#ing &u>ical #y;e 4;ole onloadchange o@er swi#ch confirming #o 13D4731DD3,

Suppl# and eection of anel mountin% cu$ical t#pe L. (ea"# dut#

Page 353: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 353/636

!L!>2.2.1eac( 1

4134.9 4134.90

>) !a>our charges 0.00

Skilled !lectician da# 0.167 355 59.29

Semi Skilled !lectician da# 0.167 285.00 47.60

;elpes da# 0.333 285.00 94.91

+/ ? 20@ 0.2 201.785 40.36<"e(eadsontactos ofit ?0@ 0.00 4377.04 0.00

a#e ;er each 4377,+41,5,1

akin% <utput P 100 +

a) "a#erial

19mm ) 20mm : 12.5 mm (ei%(t asin% and apin% 100 + 1

>) !a>our charges

Skilled !lectician da# 1

Semi skilled !lectician da# 1

;elpes da# 2

LS

&) &os# for 1++ "

a#e ;er "e#re O &<1++

1,5,2

akin% <utput P 100 +

a) "a#erial

25mm : 12.5 mm (ei%(t asin% and apin% 100 + 1

>) !a>our charges

Skilled !lectician da# 1

Semi skilled !lectician da# 1

;elpes da# 2

LS

&) &os# for 1++ "

a#e ;er "e#re O &<1++1,5,3

akin% <utput P 100 +

a) "a#erial

>1.2.21 30 ) 32mm : 12.5 mm (ei%(t asin% and apin% 100 + 1 23.1 2310

>) !a>our charges

60 ) 63/ 4 ole 415C 50 ;-. <n load cu$ical t#pe.<.S

Suppl# and La#in% of .C. casin% and capin% &S+/,=' it( dou$le lockin% aan%ments it( %oo"etunkin% of si-e not $elo 12.5mm (ei%(t 19)20mm si-eit( all accessoies dul# sealed at points and eected onall ) eilin% includin% cost of all mateials and la$ouc(a%es complete.

Sundies suc( as sces ,aal lu%s *uttin% ementSand and ,oundin% off.

Suppl# and La#in% of .C. casin% and capin% &S+/,=' it( dou$le lockin% aan%ments it( %oo"etunkin% of si-e not $elo 12.5mm (ei%(t 25mm si-e it(all accessoies dul# sealed at points and eected on all) eilin% includin% cost of all mateials and la$ou c(a%es

complete.

Sundies suc( as sces ,aal lu%s *uttin% ementSand and ,oundin% off.

Suppl# and La#in% of .C. casin% and capin% &S+/,=' it( dou$le lockin% aan%ments it( %oo"etunkin% of si-e not $elo 12.5mm (ei%(t 31)32mm si-eit( all accessoies dul# sealed at points and eected onall ) eilin% includin% cost of all mateials and la$ouc(a%es complete.

Page 354: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 354/636

Skilled !lectician da# 1 355 355

Semi skilled !lectician da# 1 285 285

;elpes da# 2 285 570

+/ ? 20@ LS 0.2

201.785 40.357

&) &os# for 1++ " 3560.357

a#e ;er "e#re O &<1++ 35.60357

1,5,4

akin% <utput P 100 +

a) "a#erial

38 ) 40mm : 12.5 mm (ei%(t asin% and apin% 100 + 1

>) !a>our charges

Skilled !lectician da# 1

Semi skilled !lectician da# 1

;elpes da# 2

LS

&) &os# for 1++ "

a#e ;er "e#re O &<1++

Suppl# and La#in% of .C. casin% and capin% &S+/,=' it( dou$le lockin% aan%ments it( %oo"etunkin% of si-e not $elo 12.5mm (ei%(t 38)40 si-e it(all accessoies dul# sealed at points and eected on all) eilin% includin% cost of all mateials and la$ou c(a%escomplete.

Sundies suc( as sces ,aal lu%s *uttin% ementSand and ,oundin% off.

Page 355: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 355/636

Page 356: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 356/636

Page 357: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 357/636

Page 358: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 358/636

27346.5

172D5,5

1634+,8

13637.6

2462

4350.42

16524

23065

129580

28215

278100

7560

29826

38524.5

632827.32

Page 359: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 359/636

Page 360: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 360/636

Page 361: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 361/636

Page 362: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 362/636

Page 363: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 363/636

640

80 40 16

80 44 704

Page 364: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 364/636

Page 365: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 365/636

Page 366: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 366/636

Page 367: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 367/636

Page 368: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 368/636

Page 369: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 369/636

Page 370: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 370/636

Page 371: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 371/636

Page 372: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 372/636

Page 373: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 373/636

Page 374: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 374/636

Page 375: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 375/636

Page 376: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 376/636

Page 377: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 377/636

Page 378: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 378/636

Page 379: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 379/636

Page 380: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 380/636

Page 381: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 381/636

a)"a#erial

!ac( 1

!ac( 1

!ac( 24

da# 0.5

da# 1

;elpes da# 1

a)"a#erial

Nos 1

Nos 1

Nos 36

da# 0.5

da# 1

;elpes da# 1

Z,![ Z,![ 20233

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 382: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 382/636

Page 383: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 383/636

Page 384: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 384/636

Page 385: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 385/636

Page 386: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 386/636

Page 387: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 387/636

Page 388: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 388/636

Page 389: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 389/636

Page 390: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 390/636

Page 391: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 391/636

Page 392: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 392/636

a)"a#erial

6D7+,++ 6970 !ac( 1 6D7+,++ 6970

1355,++ 1355 !ac( 1 1355,++ 1355

184 4416 !ac( 24 184 4416

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

6+3 6+3

4.4.8

a)"a#erial

5+26 5026 477 Nos 1 5+26 5026

7D8+ 7980 359 Nos 1 7D8+ 7980

184 6624 Nos 36 184 6624

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

20233 20233

Z,![ Z,![ Z,![ 20233 Z,![P-/Q P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 393: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 393/636

Page 394: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 394/636

Page 395: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 395/636

Page 396: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 396/636

Page 397: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 397/636

Page 398: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 398/636

Page 399: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 399/636

Page 400: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 400/636

Page 401: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 401/636

Page 402: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 402/636

Page 403: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 403/636

a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

6+3

4.4.8 4.4.8

a)"a#erial

477 Nos 1 5+26 5026 477

359 Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

20233

Z,![ Z,![ 20233 Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 404: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 404/636

Page 405: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 405/636

Page 406: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 406/636

Page 407: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 407/636

Page 408: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 408/636

Page 409: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 409/636

Page 410: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 410/636

Page 411: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 411/636

Page 412: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 412/636

Page 413: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 413/636

Page 414: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 414/636

a)"a#erial a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

6+3

4.4.8

a)"a#erial a)"a#erial

Nos 1 5+26 5026 477

Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

20233

Z,![ Z,![ 20233 Z,![ Z,![ Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out akin% out

8a# N 8a# N

63/ 3pole 63/ 3pole

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

a#e ;er a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of Suppl# of

Suppl# of Suppl# of

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

Page 415: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 415/636

Page 416: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 416/636

Page 417: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 417/636

Page 418: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 418/636

Page 419: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 419/636

Page 420: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 420/636

Page 421: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 421/636

Page 422: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 422/636

Page 423: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 423/636

Page 424: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 424/636

Page 425: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 425/636

a)"a#erial

!ac( 1 6D7+,++ 6970 !ac( 1

!ac( 1 1355,++ 1355 !ac( 1

!ac( 24 184 4416 !ac( 24

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

6+3

4.4.8

a)"a#erial

Nos 1 5+26 5026 477 Nos 1

Nos 1 7D8+ 7980 359 Nos 1

Nos 36 184 6624 Nos 36

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

20233

20233 Z,![ Z,![ Z,![ 20233P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 426: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 426/636

Page 427: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 427/636

Page 428: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 428/636

Page 429: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 429/636

Page 430: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 430/636

Page 431: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 431/636

Page 432: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 432/636

Page 433: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 433/636

Page 434: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 434/636

Page 435: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 435/636

Page 436: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 436/636

a)"a#erial

6D7+,++ 6970 !ac( 1 6D7+,++ 6970

1355,++ 1355 !ac( 1 1355,++ 1355

184 4416 !ac( 24 184 4416

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

6+3 6+3

4.4.8

a)"a#erial

5+26 5026 477 Nos 1 5+26 5026

7D8+ 7980 359 Nos 1 7D8+ 7980

184 6624 Nos 36 184 6624

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

20233 20233

Z,![ Z,![ Z,![ 20233 Z,![P-/Q P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 437: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 437/636

Page 438: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 438/636

Page 439: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 439/636

Page 440: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 440/636

Page 441: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 441/636

Page 442: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 442/636

Page 443: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 443/636

Page 444: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 444/636

Page 445: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 445/636

Page 446: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 446/636

Page 447: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 447/636

a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

6+3

4.4.8 4.4.8

a)"a#erial

477 Nos 1 5+26 5026 477

359 Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

20233

Z,![ Z,![ 20233 Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 448: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 448/636

Page 449: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 449/636

Page 450: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 450/636

Page 451: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 451/636

Page 452: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 452/636

Page 453: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 453/636

Page 454: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 454/636

Page 455: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 455/636

Page 456: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 456/636

Page 457: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 457/636

Page 458: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 458/636

a)"a#erial a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

6+3

4.4.8

a)"a#erial a)"a#erial

Nos 1 5+26 5026 477

Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

20233

Z,![ Z,![ 20233 Z,![ Z,![ Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out akin% out

8a# N 8a# N

63/ 3pole 63/ 3pole

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

a#e ;er a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of Suppl# of

Suppl# of Suppl# of

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

Page 459: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 459/636

Page 460: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 460/636

Page 461: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 461/636

Page 462: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 462/636

Page 463: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 463/636

Page 464: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 464/636

Page 465: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 465/636

Page 466: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 466/636

Page 467: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 467/636

Page 468: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 468/636

Page 469: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 469/636

a)"a#erial

!ac( 1 6D7+,++ 6970 !ac( 1

!ac( 1 1355,++ 1355 !ac( 1

!ac( 24 184 4416 !ac( 24

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

6+3

4.4.8

a)"a#erial

Nos 1 5+26 5026 477 Nos 1

Nos 1 7D8+ 7980 359 Nos 1

Nos 36 184 6624 Nos 36

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

20233

20233 Z,![ Z,![ Z,![ 20233P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 470: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 470/636

Page 471: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 471/636

Page 472: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 472/636

Page 473: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 473/636

Page 474: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 474/636

Page 475: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 475/636

Page 476: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 476/636

Page 477: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 477/636

Page 478: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 478/636

Page 479: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 479/636

Page 480: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 480/636

a)"a#erial

6D7+,++ 6970 !ac( 1 6D7+,++ 6970

1355,++ 1355 !ac( 1 1355,++ 1355

184 4416 !ac( 24 184 4416

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

6+3 6+3

4.4.8

a)"a#erial

5+26 5026 477 Nos 1 5+26 5026

7D8+ 7980 359 Nos 1 7D8+ 7980

184 6624 Nos 36 184 6624

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

20233 20233

Z,![ Z,![ Z,![ 20233 Z,![P-/Q P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 481: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 481/636

Page 482: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 482/636

Page 483: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 483/636

Page 484: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 484/636

Page 485: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 485/636

Page 486: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 486/636

Page 487: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 487/636

Page 488: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 488/636

Page 489: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 489/636

Page 490: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 490/636

Page 491: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 491/636

a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

6+3

4.4.8 4.4.8

a)"a#erial

477 Nos 1 5+26 5026 477

359 Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

20233

Z,![ Z,![ 20233 Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 492: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 492/636

Page 493: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 493/636

Page 494: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 494/636

Page 495: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 495/636

Page 496: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 496/636

Page 497: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 497/636

Page 498: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 498/636

Page 499: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 499/636

Page 500: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 500/636

Page 501: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 501/636

Page 502: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 502/636

a)"a#erial a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

6+3

4.4.8

a)"a#erial a)"a#erial

Nos 1 5+26 5026 477

Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

20233

Z,![ Z,![ 20233 Z,![ Z,![ Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out akin% out

8a# N 8a# N

63/ 3pole 63/ 3pole

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

a#e ;er a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of Suppl# of

Suppl# of Suppl# of

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

Page 503: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 503/636

Page 504: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 504/636

Page 505: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 505/636

Page 506: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 506/636

Page 507: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 507/636

Page 508: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 508/636

Page 509: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 509/636

Page 510: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 510/636

Page 511: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 511/636

Page 512: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 512/636

Page 513: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 513/636

a)"a#erial

!ac( 1 6D7+,++ 6970 !ac( 1

!ac( 1 1355,++ 1355 !ac( 1

!ac( 24 184 4416 !ac( 24

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

6+3

4.4.8

a)"a#erial

Nos 1 5+26 5026 477 Nos 1

Nos 1 7D8+ 7980 359 Nos 1

Nos 36 184 6624 Nos 36

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

20233

20233 Z,![ Z,![ Z,![ 20233P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 514: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 514/636

Page 515: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 515/636

Page 516: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 516/636

Page 517: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 517/636

Page 518: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 518/636

Page 519: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 519/636

Page 520: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 520/636

Page 521: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 521/636

Page 522: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 522/636

Page 523: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 523/636

Page 524: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 524/636

a)"a#erial

6D7+,++ 6970 !ac( 1 6D7+,++ 6970

1355,++ 1355 !ac( 1 1355,++ 1355

184 4416 !ac( 24 184 4416

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

6+3 6+3

4.4.8

a)"a#erial

5+26 5026 477 Nos 1 5+26 5026

7D8+ 7980 359 Nos 1 7D8+ 7980

184 6624 Nos 36 184 6624

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

20233 20233

Z,![ Z,![ Z,![ 20233 Z,![P-/Q P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 525: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 525/636

Page 526: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 526/636

Page 527: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 527/636

Page 528: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 528/636

Page 529: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 529/636

Page 530: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 530/636

Page 531: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 531/636

Page 532: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 532/636

Page 533: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 533/636

Page 534: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 534/636

Page 535: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 535/636

a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

6+3

4.4.8 4.4.8

a)"a#erial

477 Nos 1 5+26 5026 477

359 Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

20233

Z,![ Z,![ 20233 Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 536: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 536/636

Page 537: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 537/636

Page 538: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 538/636

Page 539: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 539/636

Page 540: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 540/636

Page 541: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 541/636

Page 542: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 542/636

Page 543: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 543/636

Page 544: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 544/636

Page 545: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 545/636

Page 546: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 546/636

a)"a#erial a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

6+3

4.4.8

a)"a#erial a)"a#erial

Nos 1 5+26 5026 477

Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

20233

Z,![ Z,![ 20233 Z,![ Z,![ Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out akin% out

8a# N 8a# N

63/ 3pole 63/ 3pole

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

a#e ;er a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of Suppl# of

Suppl# of Suppl# of

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

Page 547: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 547/636

Page 548: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 548/636

Page 549: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 549/636

Page 550: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 550/636

Page 551: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 551/636

Page 552: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 552/636

Page 553: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 553/636

Page 554: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 554/636

Page 555: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 555/636

Page 556: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 556/636

Page 557: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 557/636

a)"a#erial

!ac( 1 6D7+,++ 6970 !ac( 1

!ac( 1 1355,++ 1355 !ac( 1

!ac( 24 184 4416 !ac( 24

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

6+3

4.4.8

a)"a#erial

Nos 1 5+26 5026 477 Nos 1

Nos 1 7D8+ 7980 359 Nos 1

Nos 36 184 6624 Nos 36

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

20233

20233 Z,![ Z,![ Z,![ 20233P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 558: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 558/636

Page 559: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 559/636

Page 560: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 560/636

Page 561: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 561/636

Page 562: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 562/636

Page 563: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 563/636

Page 564: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 564/636

Page 565: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 565/636

Page 566: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 566/636

Page 567: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 567/636

Page 568: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 568/636

a)"a#erial

6D7+,++ 6970 !ac( 1 6D7+,++ 6970

1355,++ 1355 !ac( 1 1355,++ 1355

184 4416 !ac( 24 184 4416

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

6+3 6+3

4.4.8

a)"a#erial

5+26 5026 477 Nos 1 5+26 5026

7D8+ 7980 359 Nos 1 7D8+ 7980

184 6624 Nos 36 184 6624

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

20233 20233

Z,![ Z,![ Z,![ 20233 Z,![P-/Q P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 569: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 569/636

Page 570: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 570/636

Page 571: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 571/636

Page 572: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 572/636

Page 573: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 573/636

Page 574: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 574/636

Page 575: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 575/636

Page 576: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 576/636

Page 577: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 577/636

Page 578: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 578/636

Page 579: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 579/636

a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

6+3

4.4.8 4.4.8

a)"a#erial

477 Nos 1 5+26 5026 477

359 Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

20233

Z,![ Z,![ 20233 Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 580: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 580/636

Page 581: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 581/636

Page 582: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 582/636

Page 583: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 583/636

Page 584: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 584/636

Page 585: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 585/636

Page 586: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 586/636

Page 587: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 587/636

Page 588: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 588/636

Page 589: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 589/636

Page 590: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 590/636

a)"a#erial a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

6+3

4.4.8

a)"a#erial a)"a#erial

Nos 1 5+26 5026 477

Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

20233

Z,![ Z,![ 20233 Z,![ Z,![ Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out akin% out

8a# N 8a# N

63/ 3pole 63/ 3pole

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

a#e ;er a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of Suppl# of

Suppl# of Suppl# of

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

Page 591: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 591/636

Page 592: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 592/636

Page 593: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 593/636

Page 594: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 594/636

Page 595: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 595/636

Page 596: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 596/636

Page 597: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 597/636

Page 598: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 598/636

Page 599: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 599/636

Page 600: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 600/636

Page 601: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 601/636

a)"a#erial

!ac( 1 6D7+,++ 6970 !ac( 1

!ac( 1 1355,++ 1355 !ac( 1

!ac( 24 184 4416 !ac( 24

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

6+3

4.4.8

a)"a#erial

Nos 1 5+26 5026 477 Nos 1

Nos 1 7D8+ 7980 359 Nos 1

Nos 36 184 6624 Nos 36

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

20233

20233 Z,![ Z,![ Z,![ 20233P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 602: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 602/636

Page 603: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 603/636

Page 604: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 604/636

Page 605: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 605/636

Page 606: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 606/636

Page 607: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 607/636

Page 608: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 608/636

Page 609: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 609/636

Page 610: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 610/636

Page 611: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 611/636

Page 612: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 612/636

a)"a#erial

6D7+,++ 6970 !ac( 1 6D7+,++ 6970

1355,++ 1355 !ac( 1 1355,++ 1355

184 4416 !ac( 24 184 4416

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

6+3 6+3

4.4.8

a)"a#erial

5+26 5026 477 Nos 1 5+26 5026

7D8+ 7980 359 Nos 1 7D8+ 7980

184 6624 Nos 36 184 6624

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

20233 20233

Z,![ Z,![ Z,![ 20233 Z,![P-/Q P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 613: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 613/636

Page 614: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 614/636

Page 615: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 615/636

Page 616: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 616/636

Page 617: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 617/636

Page 618: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 618/636

Page 619: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 619/636

Page 620: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 620/636

Page 621: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 621/636

Page 622: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 622/636

Page 623: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 623/636

a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

6+3

4.4.8

a)"a#erial

477 Nos 1 5+26 5026

359 Nos 1 7D8+ 7980

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

20233

Z,![ Z,![ 20233 Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 624: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 624/636

Page 625: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 625/636

Page 626: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 626/636

Page 627: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 627/636

Page 628: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 628/636

Page 629: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 629/636

Page 630: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 630/636

Page 631: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 631/636

NA"- ./ .% 9.9.-* /A"- .0-! /. %% A0 9AN*"A"* -A0

!L!,/L D//I

no, *escri;#ion ni# $#y a#e

 

akin% outputP100 +

a)"a#erial

100 + 1.00 1010.00

>)!a>our charges

Skilled !lectician da# 0.34 224.00

Semi Skilled !lectician da# 1.00 206.00

;elpes da# 0.34 170.00

0 1349.96

akin% outputP100 +

a)"a#erial

100 + 1.00 1700.00

>)!a>our charges

Skilled !lectician da# 0.34 224.00Semi Skilled !lectician da# 1.00 206.00

;elpes da# 0.34 170.00

0 2039.96

akin% outputPeac(a)"a#erial

1 !ac( 1.00 2300.00

 /dd C/ ? 4@   & O ' 0.00

Suppl# and la#in% 2 pai telep(one ie in t(e e:istin%

metalic ) non metalic conduit pipe it( connectionsla$ou c(a%es etc. complete.

(FINOLEX/ANCHOR/POLYCAB)

Suppl# of 2 ai telep(one ie of makes *old +edal )

+illion ) a#al ) Sun Li%(t ) oe le:.!L!>7.1.1

C/?4@

Suppl# and la#in% of L/N ca$le&/ 6' in t(e e:istin%metallic)non metallic conduit pipe it( la$ou c(a%esconnections etc complete

Suppl# of ,* 6 o>a:il ca$le of makes *old +edal )

+illion ) a#al ) Sun Li%(t ) oe le:.!L!>7.1.3

C/?4@

Suppl# and fi:in% of 12J in% mounted (ea"# dut#e:(aust fan it( 900 pm it( $lade sets and clampssets dul# makin% a (ole in t(e all and it( iin%connections complete it( lou"e s(ettes nuts $olts. 

Suppl9 o -4; A+00mmBISI= 600 RPM ea9 dut9eEhaut an with metallic 2lade with Mark omake Crompton / Faa / aell / !rient.'L'C)*.-.-,

Page 632: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 632/636

a)"a#erial

Nos 1.00 818.00

Nos 1.00 184.00

>)!a>our charges

Skilled !lectician Nos 0.25 224.00

Semi Skilled !lectician Nos 0.25 206.00

;elpes Nos 0.25 170.00

0 1152.00

C

 "akin1 outputVeach

a)"a#erial

'ach -.00 6833,++

'ach -.00 1328,++

'ach 4,.00 184,++

>)!a>our charges

Skilled 'lectrician da9 0.*0 224,++

Semi Skilled 'lectrician da9 -.00 2+6,++

elper da9 -.00 17+,++

a#e ;er each

&$" H,G 0.00 -+05*.00

Suppl# and fi:in% of disti$ution $oad it( metal cladplu% and socket in s(eet steel enclosue it( 20/ of+ includin% %i"in% connections and all la$ou

c(a%es etc. complete. o /.. (ABB /

LEGRAND / L&T)

Suppl9 o 40$ SP Plu1 and Socket in SS encloure

o make L < " / Le1rand / (' / Siemen /Schneider. 'L'C)4.6+.+5

Suppl9 o 5)+4$ -0K$ SP MCF ISI Mark o make L< " / Le1rand / (' / Siemen / Schneider.'L'C)4.6.-

C/? 4@

!0N *B  Suppl# and fi:in% of N 8a# NDisti$ution $oad on all suita$le fo +Bs in s(eetsteel enclosue fi:ed on suita$le an%le ion fame it(63/ 3 solato 1no as income and 24 No.s 6>32/ S+Bs as out%oes includin% all connections ca$le ent#$o:. testin% and eat(in% complete fo  

(Legrand/L&T/GE/Seimens)

wa9 "P% D.F with IP),4 protectionAMDB uita2le

or + phae 'LCF/RCCF/?P Iolator aincommerAitem)-57=pa1e)--=aellB'L'C)4.6+.+

5+$ +pole MCF /'LCF/RCCFAitem)-,5=pa1e)6=MDS Le1rendB 'L'C)4.6.5

-0K$)5)+4$ ran1e SP MCF Aitem)-45=pa1e)=MDS Le1rendB 'L'C)4.6.-

Page 633: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 633/636

,.,.

a)"a#erial

%o -.00 4D27,++

%o -.00 7D++,++

%o +5.00 184,++

>)!a>our charges

Skilled 'lectrician da9 0.*0 224,++Semi Skilled 'lectrician da9 -.00 2+6,++

elper da9 -.00 17+,++

$dd M$ H 40G G 40.00 488.00

Sundrie uch a "> plu1=Screw cement etc.=

&$"  A 3 B +,++

,.,.

 "akin1 !utput V eacha)"a#erial

'ach -.00 17,++

,0> 2ul2 AMRB 'ach -.00 1+,++

>)!a>our charges

Skilled 'lectrician da9 0.0* 224,++

elper da9 0.0* 17+,++

$dd M$ H 40G G 40.00 19.70

&$"  A 3 B +,++

 /dd <"e(eads ontacto pofit ?14 @  A 3 B +,++

9.- *B  Suppl# and fi:in% of DG 12a# CNDisti$ution $oad on all suita$le fo +Bs in s(eetsteel enclosue fi:ed on suita$le an%le ion fame it(125/ 4 + 1no as income and 36 No.s 6>32/ S+Bs as out%oes includin% all connections ca$leent# $o:. testin% and eat(in% complete fo  

(Legrand/L&T/GE/Seimens)

Suppl9 o -4 >a9 "P% DF oriontal with IP ,+

Protection o make L < " / Le1rand / (' /

Siemen / Schneider. 'L'C)4.6+.4,

Suppl9 o -4*$ , Pole MCCF / Con:rm toIS-+6,7 hain1 Freakin1 Capacit9 4* K$ PanelMounted o make L < " / / (' / Schneider.'L'C)4..5

-0K$)5)+4$ ran1e SP MCF Aitem)-45=pa1e)=MDS Le1rendB 'L'C)4.6.-

Suppl9 and :Ein1 o 2atten holder / lantin1holder in lieu o ceilin1 roe o li1ht pointcomplete with all connection and all la2ourchar1e with ,0> 2ul2 Aor new intallationB.

Suppl9 o Pendent older / $dopter o make$nchor / (old Medal !lie / Million Qoom / &imalopel / Maru Montero / Sunli1ht Power 'L'C)-.7.-7

Page 634: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 634/636

.*AA *0,

Amoun#

1010.00

76.16

206.00

57.80

1349.96

0.00134D,D6

13,5+

1700.00

76.16206.00

57.80

2039.96

0.00

2039.96

20.40

2300.00

2300.00

0.00

2300.00

Page 635: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 635/636

818.00

184.00

1002.00

56.00

51.50

42.50

1152.00

0.00

1152.00

6833.00

1328.00

4416.00

12577.00

112.00

206.00

170.00

13065.00

0.0013065.00

Page 636: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 636/636