Top Banner
Area 2092 sq.ft. S4 Rate( Rs.) 8700 psf SALE PRICE Amount (Rs.) (i) Basic Sale Price Including right to use of 2 Car Parks (BSP + PKG) 18200400 (iii) Preferential Location Charges 0.00 % (PLC) 0 iv) (IDC+EDC) 627600 SALE PRICE 18828000 *** Other charges IBMS @ Rs200/- psf 418400 A. DOWN PAYMENT PLAN Sale Price Total On Application for booking 1250000 ** 1250000 ** Within 45 days of Booking (95 % of Sale Price) 17886600 (Less : 1250000 2184048 Total 3434048 Net amount payable within 45 days from date of booking (after rebate) 14452552 1359800 # 1359800 TOTAL COST (Rs.) 17062352 *** B. Months Sale Price Total On Application for booking 1250000 ** 1250000 ** Within 45 days of booking 632800 1882800 Within 3 months of booking 10% of Sale Price 1882800 3765600 Within 6 months of booking 10% of Sale Price 1882800 5648400 Within 9 months of booking / Start of Excavation* 10% of Sale Price 1882800 1882800 7531200 1412100 8943300 Within 18 Months of Booking / casting of 4th floor * 1412100 10355400 Within 21 Months of Booking / casting of 8th Floor Slab* 1412100 Within 24 Months of Booking / casting of 12th Floor Slab* 1412100 11767500 Within 27 Months of Booking / casting of 16th Floor Slab* 941400 12708900 Within 30 Months of Booking /casting of 20th floor slab * 941400 13650300 941400 14591700 470700 15062400 On offer of Possession 889100 # 15951500 Total Rs. 19246400 19246400 *** * Whichever is later ** Whichever is Earlier Notes: Prices are subject to esclation. Please refer Application Form & Agreement for further details. Booking amount inclusive of service tax is Rs 12.97 lakhs *** Service tax on all the payments , Registration & Stamp Duty extra as applicable # Stam duty & registraion charges are not included in the price mentioned above Prices indicated are merely indicative with a view to acquaint applicant Prices Indicated above are subject to revision at the sole discretion of the Company Within 42 months of Booking / On application of Occupation Certificate** 2.5% ofSale price 2.5 % of Sale Price + IBMS + Stam duty & Registration charges+Esclation Charges + Taxes etc. # 7.5% of Sale Price 7.5% of Sale Price 7.5 % of Sale Price 5 % of Sale Price 5 % of Sale Price Within 36 months of Booking /casting of Terrace * 5 % of Sale price Within 15 Months of Booking / casting of Ground floor * 7.5% of Sale Price The Ultima Sec 81, Gurgaon Infrastructure Development Charges + External Development Charges) @ Rs.300/- p.s.ft a) BOOKING AMOUNT b) Down Payment Rebate 12.0% of Sale Price Less Govt. Charges On offer of Possession 5 % of Sale Price + IBMS + Stam duty & Registration charges+Esclation Charges + Taxes etc. # Construction-Linked Payment Plan Rs. 12.50 lacs 10% of Sale Price (less Booking Amount Rs 12.5 lacs) Within 12 months of Booking / Start of Foundation* 10% of Sale Price
35

Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Jul 20, 2016

Download

Documents

bigdealsin14

Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Area 2092 sq.ft. S4

Rate( Rs.) 8700 psf

SALE PRICE Amount (Rs.)

(i) Basic Sale Price Including right to use of 2 Car Parks (BSP + PKG) 18200400

(iii) Preferential Location Charges 0.00 % (PLC) 0

iv) (IDC+EDC) 627600

SALE PRICE 18828000 ***

Other charges

IBMS @ Rs200/- psf 418400

A. DOWN PAYMENT PLAN Sale Price Total

On Application for booking 1250000 ** 1250000 **

Within 45 days of Booking (95 % of Sale Price) 17886600

(Less : 1250000

2184048

Total 3434048

Net amount payable within 45 days from date of booking (after rebate) 14452552

1359800 # 1359800

TOTAL COST (Rs.) 17062352 ***

B.

Months Sale Price Total

On Application for booking 1250000 ** 1250000 **

Within 45 days of booking632800 1882800

Within 3 months of booking 10% of Sale Price 1882800 3765600Within 6 months of booking 10% of Sale Price 1882800 5648400Within 9 months of booking / Start of Excavation* 10% of Sale Price 1882800

1882800 7531200

1412100 8943300Within 18 Months of Booking / casting of 4th floor *                                1412100 10355400Within 21 Months of Booking / casting of 8th Floor Slab*                                       1412100Within 24 Months of Booking / casting of 12th Floor Slab*                                     1412100 11767500Within 27 Months of Booking / casting of 16th Floor Slab*                                   941400 12708900

Within 30 Months of Booking /casting of 20th floor slab *                                 941400 13650300

941400 14591700

470700 15062400

On offer of Possession 889100 # 15951500

Total Rs. 19246400 19246400 ***

* Whichever is later

** Whichever is Earlier

Notes:

Prices are subject to esclation. Please refer Application Form & Agreement for further details.

Booking amount inclusive of service tax is Rs 12.97 lakhs

*** Service tax on all the payments , Registration & Stamp Duty extra as applicable # Stam duty & registraion charges are not included in the price mentioned above

Prices indicated are merely indicative with a view to acquaint applicant

Prices Indicated above are subject to revision at the sole discretion of the Company

Within 42 months of Booking / On application of Occupation

Certificate**2.5% ofSale price

2.5 % of Sale Price + IBMS + Stam

duty & Registration charges+Esclation

Charges + Taxes etc. #

7.5% of Sale Price

7.5% of Sale Price

7.5 % of Sale Price

5 % of Sale Price

5 % of Sale Price

Within 36 months of Booking /casting of Terrace *                           5 % of Sale price

Within 15 Months of Booking / casting of Ground floor * 7.5% of Sale Price

The UltimaSec 81, Gurgaon

Infrastructure Development Charges +

External Development Charges) @ Rs.300/- p.s.ft

a) BOOKING AMOUNT

b) Down Payment Rebate

12.0% of Sale Price Less Govt. Charges

On offer of Possession

5 % of Sale Price + IBMS + Stam duty

& Registration charges+Esclation

Charges + Taxes etc. #

Construction-Linked Payment Plan

Rs. 12.50 lacs

10% of Sale Price

(less Booking Amount Rs 12.5 lacs)

Within 12 months of Booking / Start of Foundation* 10% of Sale Price

Page 2: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Area 2092

Rate( Rs.) 8700

SALE PRICE

(i) Basic Sale Price Including right to use of 2 Car Parks

(iii) Preferential Location Charges 7.50 %

iv)

SALE PRICE

Other charges

IBMS @ Rs200/- psf

A. DOWN PAYMENT PLANOn Application for booking

Within 45 days of Booking (95 % of Sale Price)

(Less :

Total

Net amount payable within 45 days from date of booking (after rebate)

TOTAL COST (Rs.)

B.

MonthsOn Application for booking

Within 45 days of booking

Within 3 months of booking 10% of Sale Price

Within 6 months of booking 10% of Sale Price

Within 9 months of booking / Start of Excavation* 10% of Sale Price

Within 18 Months of Booking / casting of 4th floor *                               

Within 21 Months of Booking / casting of 8th Floor Slab*                                      

Within 24 Months of Booking / casting of 12th Floor Slab*                                    

Within 15 Months of Booking / casting of Ground floor * 7.5% of Sale Price

The UltimaSec 81, Gurgaon

Infrastructure Development Charges +

External Development Charges) @ Rs.300/- p.s.ft

a) BOOKING AMOUNT

b) Down Payment Rebate

12.0% of Sale Price Less Govt. Charges

On offer of Possession

5 % of Sale Price + IBMS + Stam duty

& Registration charges+Esclation

Charges + Taxes etc. #

Construction-Linked Payment Plan

Rs. 12.50 lacs

10% of Sale Price

(less Booking Amount Rs 12.5 lacs)

Within 12 months of Booking / Start of Foundation* 10% of Sale Price

7.5% of Sale Price

7.5% of Sale Price

7.5 % of Sale Price

Page 3: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Within 27 Months of Booking / casting of 16th Floor Slab*                                  

Within 30 Months of Booking /casting of 20th floor slab *                                

On offer of Possession

Total Rs.

* Whichever is later

** Whichever is Earlier

Notes:

Prices are subject to esclation. Please refer Application Form & Agreement for further details.

Booking amount inclusive of service tax is Rs 12.97 lakhs

*** Service tax on all the payments , Registration & Stamp Duty extra as applicable

# Stam duty & registraion charges are not included in the price mentioned above

Prices indicated are merely indicative with a view to acquaint applicant

Prices Indicated above are subject to revision at the sole discretion of the Company

Within 42 months of Booking / On application of Occupation

Certificate**2.5% ofSale price

2.5 % of Sale Price + IBMS + Stam

duty & Registration charges+Esclation

Charges + Taxes etc. #

5 % of Sale Price

5 % of Sale Price

Within 36 months of Booking /casting of Terrace *                           5 % of Sale price

Page 4: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

sq.ft. E1, N1, N2, S1 & S2

psf

Amount (Rs.)

(BSP + PKG) 18200400(PLC) 1365030(IDC+EDC) 627600

SALE PRICE 20193030 ***

418400

Sale Price Total

1250000 ** 1250000 **

19183379

1250000

2347852

3597852

15585527

1428052 # 1428052

18263578 ***

Sale Price Total

1250000 ** 1250000 **

769303 2019303

2019303 4038606

2019303 6057909

2019303

2019303 8077212

1514477 9591689

1514477 11106167

1514477

1514477 12620644

7.5% of Sale Price

The UltimaSec 81, Gurgaon

Infrastructure Development Charges +

External Development Charges) @ Rs.300/- p.s.ft

5 % of Sale Price + IBMS + Stam duty

& Registration charges+Esclation

Charges + Taxes etc. #

Construction-Linked Payment Plan

Rs. 12.50 lacs

10% of Sale Price

(less Booking Amount Rs 12.5 lacs)

10% of Sale Price

7.5% of Sale Price

7.5% of Sale Price

7.5 % of Sale Price

Page 5: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

1009652 13630295

1009652 14639947

1009652 15649598

504826 16154424

923226 # 17077650

20611430 20611430 ***

Prices are subject to esclation. Please refer Application Form & Agreement for further details.

2.5% ofSale price

2.5 % of Sale Price + IBMS + Stam

duty & Registration charges+Esclation

Charges + Taxes etc. #

5 % of Sale Price

5 % of Sale Price

5 % of Sale price

Page 6: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Area 2092 sq.ft. E4

Rate( Rs.) 8700 psf

SALE PRICE Amount (Rs.)

(i) Basic Sale Price Including right to use of 2 Car Parks (BSP + PKG) 18200400

(iii) Preferential Location Charges 10.00 % (PLC) 1820040

iv) (IDC+EDC) 627600

SALE PRICE 20648040 ***

Other charges

IBMS @ Rs200/- psf 418400

A. DOWN PAYMENT PLAN Sale Price Total

On Application for booking 1250000 ** 1250000 **

Within 45 days of Booking (95 % of Sale Price) 19615638

(Less : 1250000

2402453

Total 3652453

Net amount payable within 45 days from date of booking (after rebate) 15963185

1450802 # 1450802

TOTAL COST (Rs.) 18663987 ***

B.

Months Sale Price Total

On Application for booking 1250000 ** 1250000 **

Within 45 days of booking814804 2064804

Within 3 months of booking 10% of Sale Price 2064804 4129608Within 6 months of booking 10% of Sale Price 2064804 6194412Within 9 months of booking / Start of Excavation* 10% of Sale Price 2064804

2064804 8259216

1548603 9807819Within 18 Months of Booking / casting of 4th floor *                                1548603 11356422Within 21 Months of Booking / casting of 8th Floor Slab*                                       1548603Within 24 Months of Booking / casting of 12th Floor Slab*                                     1548603 12905025Within 27 Months of Booking / casting of 16th Floor Slab*                                   1032402 13937427

Within 30 Months of Booking /casting of 20th floor slab *                                 1032402 14969829

1032402 16002231

516201 16518432

On offer of Possession 934601 # 17453033

Total Rs. 21066440 21066440 ***

* Whichever is later

** Whichever is Earlier

Notes:

Prices are subject to esclation. Please refer Application Form & Agreement for further details.

Booking amount inclusive of service tax is Rs 12.97 lakhs

*** Service tax on all the payments , Registration & Stamp Duty extra as applicable # Stam duty & registraion charges are not included in the price mentioned above

Prices indicated are merely indicative with a view to acquaint applicant

Prices Indicated above are subject to revision at the sole discretion of the Company

Within 15 Months of Booking / casting of Ground floor * 7.5% of Sale Price

The UltimaSec 81, Gurgaon

Infrastructure Development Charges +

External Development Charges) @ Rs.300/- p.s.ft

a) BOOKING AMOUNT

b) Down Payment Rebate

12.0% of Sale Price Less Govt. Charges

On offer of Possession

5 % of Sale Price + IBMS + Stam duty

& Registration charges+Esclation

Charges + Taxes etc. #

Construction-Linked Payment Plan

Rs. 12.50 lacs

10% of Sale Price

(less Booking Amount Rs 12.5 lacs)

Within 12 months of Booking / Start of Foundation* 10% of Sale Price

Within 42 months of Booking / On application of Occupation

Certificate**2.5% ofSale price

2.5 % of Sale Price + IBMS + Stam

duty & Registration charges+Esclation

Charges + Taxes etc. #

7.5% of Sale Price

7.5% of Sale Price

7.5 % of Sale Price

5 % of Sale Price

5 % of Sale Price

Within 36 months of Booking /casting of Terrace *                           5 % of Sale price

Page 7: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Area 2092 sq.ft. E2

Rate( Rs.) 8700 psf

SALE PRICE Amount (Rs.)

(i) Basic Sale Price Including right to use of 2 Car Parks (BSP + PKG) 18200400

(iii) Preferential Location Charges 15.00 % (PLC) 2730060

iv) (IDC+EDC) 627600

SALE PRICE 21558060 ***

Other charges

IBMS @ Rs200/- psf 418400

A. DOWN PAYMENT PLAN Sale Price Total

On Application for booking 1250000 ** 1250000 **

Within 45 days of Booking (95 % of Sale Price) 20480157

(Less : 1250000

2511655

Total 3761655

Net amount payable within 45 days from date of booking (after rebate) 16718502

1496303 # 1496303

TOTAL COST (Rs.) 19464805 ***

B.

Months Sale Price Total

On Application for booking 1250000 ** 1250000 **

Within 45 days of booking905806 2155806

Within 3 months of booking 10% of Sale Price 2155806 4311612Within 6 months of booking 10% of Sale Price 2155806 6467418Within 9 months of booking / Start of Excavation* 10% of Sale Price 2155806

2155806 8623224

1616855 10240079Within 18 Months of Booking / casting of 4th floor *                                1616855 11856933Within 21 Months of Booking / casting of 8th Floor Slab*                                       1616855Within 24 Months of Booking / casting of 12th Floor Slab*                                     1616855 13473788Within 27 Months of Booking / casting of 16th Floor Slab*                                   1077903 14551691

Within 30 Months of Booking /casting of 20th floor slab *                                 1077903 15629594

1077903 16707497

538952 17246448

On offer of Possession 957352 # 18203800

Total Rs. 21976460 21976460 ***

* Whichever is later

** Whichever is Earlier

Notes:

Prices are subject to esclation. Please refer Application Form & Agreement for further details.

Booking amount inclusive of service tax is Rs 12.97 lakhs

*** Service tax on all the payments , Registration & Stamp Duty extra as applicable # Stam duty & registraion charges are not included in the price mentioned above

Prices indicated are merely indicative with a view to acquaint applicant

Prices Indicated above are subject to revision at the sole discretion of the Company

Within 42 months of Booking / On application of Occupation

Certificate**2.5% ofSale price

2.5 % of Sale Price + IBMS + Stam

duty & Registration charges+Esclation

Charges + Taxes etc. #

7.5% of Sale Price

7.5% of Sale Price

7.5 % of Sale Price

5 % of Sale Price

5 % of Sale Price

Within 36 months of Booking /casting of Terrace *                           5 % of Sale price

Within 15 Months of Booking / casting of Ground floor * 7.5% of Sale Price

The UltimaSec 81, Gurgaon

Infrastructure Development Charges +

External Development Charges) @ Rs.300/- p.s.ft

a) BOOKING AMOUNT

b) Down Payment Rebate

12.0% of Sale Price Less Govt. Charges

On offer of Possession

5 % of Sale Price + IBMS + Stam duty

& Registration charges+Esclation

Charges + Taxes etc. #

Construction-Linked Payment Plan

Rs. 12.50 lacs

10% of Sale Price

(less Booking Amount Rs 12.5 lacs)

Within 12 months of Booking / Start of Foundation* 10% of Sale Price

Page 8: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Area 2092

Rate( Rs.) 8700

SALE PRICE

(i) Basic Sale Price Including right to use of 2 Car Parks

(iii) Preferential Location Charges 17.50 %

iv)

SALE PRICE

Other charges

IBMS @ Rs200/- psf

A. DOWN PAYMENT PLANOn Application for booking

Within 45 days of Booking (95 % of Sale Price)

(Less :

Total

Net amount payable within 45 days from date of booking (after rebate)

TOTAL COST (Rs.)

B.

MonthsOn Application for booking

Within 45 days of booking

Within 3 months of booking 10% of Sale Price

Within 6 months of booking 10% of Sale Price

Within 9 months of booking / Start of Excavation* 10% of Sale Price

Within 18 Months of Booking / casting of 4th floor *                               

Within 21 Months of Booking / casting of 8th Floor Slab*                                      

Within 24 Months of Booking / casting of 12th Floor Slab*                                    

Within 15 Months of Booking / casting of Ground floor * 7.5% of Sale Price

The UltimaSec 81, Gurgaon

Infrastructure Development Charges +

External Development Charges) @ Rs.300/- p.s.ft

a) BOOKING AMOUNT

b) Down Payment Rebate

12.0% of Sale Price Less Govt. Charges

On offer of Possession

5 % of Sale Price + IBMS + Stam duty

& Registration charges+Esclation

Charges + Taxes etc. #

Construction-Linked Payment Plan

Rs. 12.50 lacs

10% of Sale Price

(less Booking Amount Rs 12.5 lacs)

Within 12 months of Booking / Start of Foundation* 10% of Sale Price

7.5% of Sale Price

7.5% of Sale Price

7.5 % of Sale Price

Page 9: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Within 27 Months of Booking / casting of 16th Floor Slab*                                  

Within 30 Months of Booking /casting of 20th floor slab *                                

On offer of Possession

Total Rs.

* Whichever is later

** Whichever is Earlier

Notes:

Prices are subject to esclation. Please refer Application Form & Agreement for further details.

Booking amount inclusive of service tax is Rs 12.97 lakhs

*** Service tax on all the payments , Registration & Stamp Duty extra as applicable

# Stam duty & registraion charges are not included in the price mentioned above

Prices indicated are merely indicative with a view to acquaint applicant

Prices Indicated above are subject to revision at the sole discretion of the Company

Within 42 months of Booking / On application of Occupation

Certificate**2.5% ofSale price

2.5 % of Sale Price + IBMS + Stam

duty & Registration charges+Esclation

Charges + Taxes etc. #

5 % of Sale Price

5 % of Sale Price

Within 36 months of Booking /casting of Terrace *                           5 % of Sale price

Page 10: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

sq.ft. E3, N3, N4 & S2

psf

Amount (Rs.)

(BSP + PKG) 18200400(PLC) 3185070(IDC+EDC) 627600

SALE PRICE 22013070 ***

418400

Sale Price Total

1250000 ** 1250000 **

20912417

1250000

2566256

3816256

17096160

1519054 # 1519054

19865214 ***

Sale Price Total

1250000 ** 1250000 **

951307 2201307

2201307 4402614

2201307 6603921

2201307

2201307 8805228

1650980 10456208

1650980 12107189

1650980

1650980 13758169

7.5% of Sale Price

The UltimaSec 81, Gurgaon

Infrastructure Development Charges +

External Development Charges) @ Rs.300/- p.s.ft

5 % of Sale Price + IBMS + Stam duty

& Registration charges+Esclation

Charges + Taxes etc. #

Construction-Linked Payment Plan

Rs. 12.50 lacs

10% of Sale Price

(less Booking Amount Rs 12.5 lacs)

10% of Sale Price

7.5% of Sale Price

7.5% of Sale Price

7.5 % of Sale Price

Page 11: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

1100654 14858822

1100654 15959476

1100654 17060129

550327 17610456

968727 # 18579183

22431470 22431470 ***

Prices are subject to esclation. Please refer Application Form & Agreement for further details.

2.5% ofSale price

2.5 % of Sale Price + IBMS + Stam

duty & Registration charges+Esclation

Charges + Taxes etc. #

5 % of Sale Price

5 % of Sale Price

5 % of Sale price

Page 12: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Area 2763

Rate( Rs.) 8800

SALE PRICE

(i) Basic Sale Price Including right to use of 2 Car Parks

(iii) Preferential Location Charges 17.50 %

iv)

SALE PRICE

Other charges

IBMS @ Rs200/- psf

A. DOWN PAYMENT PLANOn Application for booking

Within 45 days of Booking (95 % of Sale Price)

(Less :

Total

Net amount payable within 45 days from date of booking (after rebate)

TOTAL COST (Rs.)

B.

MonthsOn Application for booking

Within 45 days of booking

Within 3 months of booking 10% of Sale Price

Within 6 months of booking 10% of Sale Price

Within 9 months of booking / Start of Excavation* 10% of Sale Price

Within 18 Months of Booking / casting of 4th floor *                               

Within 21 Months of Booking / casting of 8th Floor Slab*                                      

Within 24 Months of Booking / casting of 12th Floor Slab*                                    

Within 15 Months of Booking / casting of Ground floor * 7.5% of Sale Price

The UltimaSec 81, Gurgaon

Infrastructure Development Charges +

External Development Charges) @ Rs.300/- p.s.ft

a) BOOKING AMOUNT

b) Down Payment Rebate

12.0% of Sale Price Less Govt. Charges

On offer of Possession

5 % of Sale Price + IBMS + Stam duty

& Registration charges+Esclation

Charges + Taxes etc. #

Construction-Linked Payment Plan

Rs. 12.50 lacs

10% of Sale Price

(less Booking Amount Rs 12.5 lacs)

Within 12 months of Booking / Start of Foundation* 10% of Sale Price

7.5% of Sale Price

7.5% of Sale Price

7.5 % of Sale Price

Page 13: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Within 27 Months of Booking / casting of 16th Floor Slab*                                  

Within 30 Months of Booking /casting of 20th floor slab *                                

On offer of Possession

Total Rs.

* Whichever is later

** Whichever is Earlier

Notes:

Prices are subject to esclation. Please refer Application Form & Agreement for further details.

Booking amount inclusive of service tax is Rs 12.97 lakhs

*** Service tax on all the payments , Registration & Stamp Duty extra as applicable

# Stam duty & registraion charges are not included in the price mentioned above

Prices indicated are merely indicative with a view to acquaint applicant

Prices Indicated above are subject to revision at the sole discretion of the Company

Within 42 months of Booking / On application of Occupation

Certificate**2.5% ofSale price

2.5 % of Sale Price + IBMS + Stam

duty & Registration charges+Esclation

Charges + Taxes etc. #

5 % of Sale Price

5 % of Sale Price

Within 36 months of Booking /casting of Terrace *                           5 % of Sale price

Page 14: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

sq.ft. J1 & K1

psf

Amount (Rs.)

(BSP + PKG) 24314400(PLC) 4255020(IDC+EDC) 828900

SALE PRICE 29398320 ***

552600

Sale Price Total

1250000 ** 1250000 **

27928404

1250000

3428330

4678330

23250074

2022516 # 2022516

26522590 ***

Sale Price Total

1250000 ** 1250000 **

1689832 2939832

2939832 5879664

2939832 8819496

2939832

2939832 11759328

2204874 13964202

2204874 16169076

2204874

2204874 18373950

7.5% of Sale Price

The UltimaSec 81, Gurgaon

Infrastructure Development Charges +

External Development Charges) @ Rs.300/- p.s.ft

5 % of Sale Price + IBMS + Stam duty

& Registration charges+Esclation

Charges + Taxes etc. #

Construction-Linked Payment Plan

Rs. 12.50 lacs

10% of Sale Price

(less Booking Amount Rs 12.5 lacs)

10% of Sale Price

7.5% of Sale Price

7.5% of Sale Price

7.5 % of Sale Price

Page 15: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

1469916 19843866

1469916 21313782

1469916 22783698

734958 23518656

1287558 # 24806214

29950920 29950920 ***

Prices are subject to esclation. Please refer Application Form & Agreement for further details.

2.5% ofSale price

2.5 % of Sale Price + IBMS + Stam

duty & Registration charges+Esclation

Charges + Taxes etc. #

5 % of Sale Price

5 % of Sale Price

5 % of Sale price

Page 16: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Area 2763

Rate( Rs.) 8800

SALE PRICE

(i) Basic Sale Price Including right to use of 2 Car Parks

(iii) Preferential Location Charges 25.00 %

iv)

SALE PRICE

Other charges

IBMS @ Rs200/- psf

A. DOWN PAYMENT PLANOn Application for booking

Within 45 days of Booking (95 % of Sale Price)

(Less :

Total

Net amount payable within 45 days from date of booking (after rebate)

TOTAL COST (Rs.)

B.

MonthsOn Application for booking

Within 45 days of booking

Within 3 months of booking 10% of Sale Price

Within 6 months of booking 10% of Sale Price

Within 9 months of booking / Start of Excavation* 10% of Sale Price

Within 18 Months of Booking / casting of 4th floor *                               

Within 21 Months of Booking / casting of 8th Floor Slab*                                      

Within 24 Months of Booking / casting of 12th Floor Slab*                                    

Within 15 Months of Booking / casting of Ground floor * 7.5% of Sale Price

The UltimaSec 81, Gurgaon

Infrastructure Development Charges +

External Development Charges) @ Rs.300/- p.s.ft

a) BOOKING AMOUNT

b) Down Payment Rebate

12.0% of Sale Price Less Govt. Charges

On offer of Possession

5 % of Sale Price + IBMS + Stam duty

& Registration charges+Esclation

Charges + Taxes etc. #

Construction-Linked Payment Plan

Rs. 12.50 lacs

10% of Sale Price

(less Booking Amount Rs 12.5 lacs)

Within 12 months of Booking / Start of Foundation* 10% of Sale Price

7.5% of Sale Price

7.5% of Sale Price

7.5 % of Sale Price

Page 17: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Within 27 Months of Booking / casting of 16th Floor Slab*                                  

Within 30 Months of Booking /casting of 20th floor slab *                                

On offer of Possession

Total Rs.

* Whichever is later

** Whichever is Earlier

Notes:

Prices are subject to esclation. Please refer Application Form & Agreement for further details.

Booking amount inclusive of service tax is Rs 12.97 lakhs

*** Service tax on all the payments , Registration & Stamp Duty extra as applicable

# Stam duty & registraion charges are not included in the price mentioned above

Prices indicated are merely indicative with a view to acquaint applicant

Prices Indicated above are subject to revision at the sole discretion of the Company

Within 42 months of Booking / On application of Occupation

Certificate**2.5% ofSale price

2.5 % of Sale Price + IBMS + Stam

duty & Registration charges+Esclation

Charges + Taxes etc. #

5 % of Sale Price

5 % of Sale Price

Within 36 months of Booking /casting of Terrace *                           5 % of Sale price

Page 18: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

sq.ft. J2 & K2

psf

Amount (Rs.)

(BSP + PKG) 24314400(PLC) 6078600(IDC+EDC) 828900

SALE PRICE 31221900 ***

552600

Sale Price Total

1250000 ** 1250000 **

29660805

1250000

3647160

4897160

24763645

2113695 # 2113695

28127340 ***

Sale Price Total

1250000 ** 1250000 **

1872190 3122190

3122190 6244380

3122190 9366570

3122190

3122190 12488760

2341643 14830403

2341643 17172045

2341643

2341643 19513688

7.5% of Sale Price

The UltimaSec 81, Gurgaon

Infrastructure Development Charges +

External Development Charges) @ Rs.300/- p.s.ft

5 % of Sale Price + IBMS + Stam duty

& Registration charges+Esclation

Charges + Taxes etc. #

Construction-Linked Payment Plan

Rs. 12.50 lacs

10% of Sale Price

(less Booking Amount Rs 12.5 lacs)

10% of Sale Price

7.5% of Sale Price

7.5% of Sale Price

7.5 % of Sale Price

Page 19: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

1561095 21074783

1561095 22635878

1561095 24196973

780548 24977520

1333148 # 26310668

31774500 31774500 ***

Prices are subject to esclation. Please refer Application Form & Agreement for further details.

2.5% ofSale price

2.5 % of Sale Price + IBMS + Stam

duty & Registration charges+Esclation

Charges + Taxes etc. #

5 % of Sale Price

5 % of Sale Price

5 % of Sale price

Page 20: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Area 2797

Rate( Rs.) 8800

SALE PRICE

(i) Basic Sale Price Including right to use of 2 Car Parks

(iii) Preferential Location Charges 17.50 %

iv)

SALE PRICE

Other charges

IBMS @ Rs200/- psf

A. DOWN PAYMENT PLANOn Application for booking

Within 45 days of Booking (95 % of Sale Price)

(Less :

Total

Net amount payable within 45 days from date of booking (after rebate)

TOTAL COST (Rs.)

B.

MonthsOn Application for booking

Within 45 days of booking

Within 3 months of booking 10% of Sale Price

Within 6 months of booking 10% of Sale Price

Within 9 months of booking / Start of Excavation* 10% of Sale Price

Within 18 Months of Booking / casting of 4th floor *                               

Within 21 Months of Booking / casting of 8th Floor Slab*                                      

Within 24 Months of Booking / casting of 12th Floor Slab*                                    

Within 15 Months of Booking / casting of Ground floor * 7.5% of Sale Price

The UltimaSec 81, Gurgaon

Infrastructure Development Charges +

External Development Charges) @ Rs.300/- p.s.ft

a) BOOKING AMOUNT

b) Down Payment Rebate

12.0% of Sale Price Less Govt. Charges

On offer of Possession

5 % of Sale Price + IBMS + Stam duty

& Registration charges+Esclation

Charges + Taxes etc. #

Construction-Linked Payment Plan

Rs. 12.50 lacs

10% of Sale Price

(less Booking Amount Rs 12.5 lacs)

Within 12 months of Booking / Start of Foundation* 10% of Sale Price

7.5% of Sale Price

7.5% of Sale Price

7.5 % of Sale Price

Page 21: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Within 27 Months of Booking / casting of 16th Floor Slab*                                  

Within 30 Months of Booking /casting of 20th floor slab *                                

On offer of Possession

Total Rs.

* Whichever is later

** Whichever is Earlier

Notes:

Prices are subject to esclation. Please refer Application Form & Agreement for further details.

Booking amount inclusive of service tax is Rs 12.97 lakhs

*** Service tax on all the payments , Registration & Stamp Duty extra as applicable

# Stam duty & registraion charges are not included in the price mentioned above

Prices indicated are merely indicative with a view to acquaint applicant

Prices Indicated above are subject to revision at the sole discretion of the Company

Within 42 months of Booking / On application of Occupation

Certificate**2.5% ofSale price

2.5 % of Sale Price + IBMS + Stam

duty & Registration charges+Esclation

Charges + Taxes etc. #

5 % of Sale Price

5 % of Sale Price

Within 36 months of Booking /casting of Terrace *                           5 % of Sale price

Page 22: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

sq.ft. H1

psf

Amount (Rs.)

(BSP + PKG) 24613600(PLC) 4307380(IDC+EDC) 839100

SALE PRICE 29760080 ***

559400

Sale Price Total

1250000 ** 1250000 **

28272076

1250000

3470518

4720518

23551558

2047404 # 2047404

26848962 ***

Sale Price Total

1250000 ** 1250000 **

1726008 2976008

2976008 5952016

2976008 8928024

2976008

2976008 11904032

2232006 14136038

2232006 16368044

2232006

2232006 18600050

7.5% of Sale Price

The UltimaSec 81, Gurgaon

Infrastructure Development Charges +

External Development Charges) @ Rs.300/- p.s.ft

5 % of Sale Price + IBMS + Stam duty

& Registration charges+Esclation

Charges + Taxes etc. #

Construction-Linked Payment Plan

Rs. 12.50 lacs

10% of Sale Price

(less Booking Amount Rs 12.5 lacs)

10% of Sale Price

7.5% of Sale Price

7.5% of Sale Price

7.5 % of Sale Price

Page 23: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

1488004 20088054

1488004 21576058

1488004 23064062

744002 23808064

1303402 # 25111466

30319480 30319480 ***

Prices are subject to esclation. Please refer Application Form & Agreement for further details.

2.5% ofSale price

2.5 % of Sale Price + IBMS + Stam

duty & Registration charges+Esclation

Charges + Taxes etc. #

5 % of Sale Price

5 % of Sale Price

5 % of Sale price

Page 24: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Area 2797

Rate( Rs.) 8800

SALE PRICE

(i) Basic Sale Price Including right to use of 2 Car Parks

(iii) Preferential Location Charges 25.00 %

iv)

SALE PRICE

Other charges

IBMS @ Rs200/- psf

A. DOWN PAYMENT PLANOn Application for booking

Within 45 days of Booking (95 % of Sale Price)

(Less :

Total

Net amount payable within 45 days from date of booking (after rebate)

TOTAL COST (Rs.)

B.

MonthsOn Application for booking

Within 45 days of booking

Within 3 months of booking 10% of Sale Price

Within 6 months of booking 10% of Sale Price

Within 9 months of booking / Start of Excavation* 10% of Sale Price

Within 18 Months of Booking / casting of 4th floor *                               

Within 21 Months of Booking / casting of 8th Floor Slab*                                      

Within 24 Months of Booking / casting of 12th Floor Slab*                                    

Within 15 Months of Booking / casting of Ground floor * 7.5% of Sale Price

The UltimaSec 81, Gurgaon

Infrastructure Development Charges +

External Development Charges) @ Rs.300/- p.s.ft

a) BOOKING AMOUNT

b) Down Payment Rebate

12.0% of Sale Price Less Govt. Charges

On offer of Possession

5 % of Sale Price + IBMS + Stam duty

& Registration charges+Esclation

Charges + Taxes etc. #

Construction-Linked Payment Plan

Rs. 12.50 lacs

10% of Sale Price

(less Booking Amount Rs 12.5 lacs)

Within 12 months of Booking / Start of Foundation* 10% of Sale Price

7.5% of Sale Price

7.5% of Sale Price

7.5 % of Sale Price

Page 25: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Within 27 Months of Booking / casting of 16th Floor Slab*                                  

Within 30 Months of Booking /casting of 20th floor slab *                                

On offer of Possession

Total Rs.

* Whichever is later

** Whichever is Earlier

Notes:

Prices are subject to esclation. Please refer Application Form & Agreement for further details.

Booking amount inclusive of service tax is Rs 12.97 lakhs

*** Service tax on all the payments , Registration & Stamp Duty extra as applicable

# Stam duty & registraion charges are not included in the price mentioned above

Prices indicated are merely indicative with a view to acquaint applicant

Prices Indicated above are subject to revision at the sole discretion of the Company

Within 42 months of Booking / On application of Occupation

Certificate**2.5% ofSale price

2.5 % of Sale Price + IBMS + Stam

duty & Registration charges+Esclation

Charges + Taxes etc. #

5 % of Sale Price

5 % of Sale Price

Within 36 months of Booking /casting of Terrace *                           5 % of Sale price

Page 26: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

sq.ft. L2

psf

Amount (Rs.)

(BSP + PKG) 24613600(PLC) 6153400(IDC+EDC) 839100

SALE PRICE 31606100 ***

559400

Sale Price Total

1250000 ** 1250000 **

30025795

1250000

3692040

4942040

25083755

2139705 # 2139705

28473460 ***

Sale Price Total

1250000 ** 1250000 **

1910610 3160610

3160610 6321220

3160610 9481830

3160610

3160610 12642440

2370458 15012898

2370458 17383355

2370458

2370458 19753813

7.5% of Sale Price

The UltimaSec 81, Gurgaon

Infrastructure Development Charges +

External Development Charges) @ Rs.300/- p.s.ft

5 % of Sale Price + IBMS + Stam duty

& Registration charges+Esclation

Charges + Taxes etc. #

Construction-Linked Payment Plan

Rs. 12.50 lacs

10% of Sale Price

(less Booking Amount Rs 12.5 lacs)

10% of Sale Price

7.5% of Sale Price

7.5% of Sale Price

7.5 % of Sale Price

Page 27: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

1580305 21334118

1580305 22914423

1580305 24494728

790153 25284880

1349553 # 26634433

32165500 32165500 ***

Prices are subject to esclation. Please refer Application Form & Agreement for further details.

2.5% ofSale price

2.5 % of Sale Price + IBMS + Stam

duty & Registration charges+Esclation

Charges + Taxes etc. #

5 % of Sale Price

5 % of Sale Price

5 % of Sale price

Page 28: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Area 2872

Rate( Rs.) 8800

SALE PRICE

(i) Basic Sale Price Including right to use of 2 Car Parks

(iii) Preferential Location Charges 17.50 %

iv)

SALE PRICE

Other charges

IBMS @ Rs200/- psf

A. DOWN PAYMENT PLANOn Application for booking

Within 45 days of Booking (95 % of Sale Price)

(Less :

Total

Net amount payable within 45 days from date of booking (after rebate)

TOTAL COST (Rs.)

B.

MonthsOn Application for booking

Within 45 days of booking

Within 3 months of booking 10% of Sale Price

Within 6 months of booking 10% of Sale Price

Within 9 months of booking / Start of Excavation* 10% of Sale Price

Within 18 Months of Booking / casting of 4th floor *                               

Within 21 Months of Booking / casting of 8th Floor Slab*                                      

Within 24 Months of Booking / casting of 12th Floor Slab*                                    

Within 15 Months of Booking / casting of Ground floor * 7.5% of Sale Price

The UltimaSec 81, Gurgaon

Infrastructure Development Charges +

External Development Charges) @ Rs.300/- p.s.ft

a) BOOKING AMOUNT

b) Down Payment Rebate

12.0% of Sale Price Less Govt. Charges

On offer of Possession

5 % of Sale Price + IBMS + Stam duty

& Registration charges+Esclation

Charges + Taxes etc. #

Construction-Linked Payment Plan

Rs. 12.50 lacs

10% of Sale Price

(less Booking Amount Rs 12.5 lacs)

Within 12 months of Booking / Start of Foundation* 10% of Sale Price

7.5% of Sale Price

7.5% of Sale Price

7.5 % of Sale Price

Page 29: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Within 27 Months of Booking / casting of 16th Floor Slab*                                  

Within 30 Months of Booking /casting of 20th floor slab *                                

On offer of Possession

Total Rs.

* Whichever is later

** Whichever is Earlier

Notes:

Prices are subject to esclation. Please refer Application Form & Agreement for further details.

Booking amount inclusive of service tax is Rs 12.97 lakhs

*** Service tax on all the payments , Registration & Stamp Duty extra as applicable

# Stam duty & registraion charges are not included in the price mentioned above

Prices indicated are merely indicative with a view to acquaint applicant

Prices Indicated above are subject to revision at the sole discretion of the Company

Within 42 months of Booking / On application of Occupation

Certificate**2.5% ofSale price

2.5 % of Sale Price + IBMS + Stam

duty & Registration charges+Esclation

Charges + Taxes etc. #

5 % of Sale Price

5 % of Sale Price

Within 36 months of Booking /casting of Terrace *                           5 % of Sale price

Page 30: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

sq.ft. L1

psf

Amount (Rs.)

(BSP + PKG) 25273600(PLC) 4422880(IDC+EDC) 861600

SALE PRICE 30558080 ***

574400

Sale Price Total

1250000 ** 1250000 **

29030176

1250000

3563578

4813578

24216598

2102304 # 2102304

27568902 ***

Sale Price Total

1250000 ** 1250000 **

1805808 3055808

3055808 6111616

3055808 9167424

3055808

3055808 12223232

2291856 14515088

2291856 16806944

2291856

2291856 19098800

7.5% of Sale Price

The UltimaSec 81, Gurgaon

Infrastructure Development Charges +

External Development Charges) @ Rs.300/- p.s.ft

5 % of Sale Price + IBMS + Stam duty

& Registration charges+Esclation

Charges + Taxes etc. #

Construction-Linked Payment Plan

Rs. 12.50 lacs

10% of Sale Price

(less Booking Amount Rs 12.5 lacs)

10% of Sale Price

7.5% of Sale Price

7.5% of Sale Price

7.5 % of Sale Price

Page 31: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

1527904 20626704

1527904 22154608

1527904 23682512

763952 24446464

1338352 # 25784816

31132480 31132480 ***

Prices are subject to esclation. Please refer Application Form & Agreement for further details.

2.5% ofSale price

2.5 % of Sale Price + IBMS + Stam

duty & Registration charges+Esclation

Charges + Taxes etc. #

5 % of Sale Price

5 % of Sale Price

5 % of Sale price

Page 32: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Area 2872

Rate( Rs.) 8800

SALE PRICE

(i) Basic Sale Price Including right to use of 2 Car Parks

(iii) Preferential Location Charges 25.00 %

iv)

SALE PRICE

Other charges

IBMS @ Rs200/- psf

A. DOWN PAYMENT PLANOn Application for booking

Within 45 days of Booking (95 % of Sale Price)

(Less :

Total

Net amount payable within 45 days from date of booking (after rebate)

TOTAL COST (Rs.)

B.

MonthsOn Application for booking

Within 45 days of booking

Within 3 months of booking 10% of Sale Price

Within 6 months of booking 10% of Sale Price

Within 9 months of booking / Start of Excavation* 10% of Sale Price

Within 18 Months of Booking / casting of 4th floor *                               

Within 21 Months of Booking / casting of 8th Floor Slab*                                      

Within 24 Months of Booking / casting of 12th Floor Slab*                                    

Within 15 Months of Booking / casting of Ground floor * 7.5% of Sale Price

The UltimaSec 81, Gurgaon

Infrastructure Development Charges +

External Development Charges) @ Rs.300/- p.s.ft

a) BOOKING AMOUNT

b) Down Payment Rebate

12.0% of Sale Price Less Govt. Charges

On offer of Possession

5 % of Sale Price + IBMS + Stam duty

& Registration charges+Esclation

Charges + Taxes etc. #

Construction-Linked Payment Plan

Rs. 12.50 lacs

10% of Sale Price

(less Booking Amount Rs 12.5 lacs)

Within 12 months of Booking / Start of Foundation* 10% of Sale Price

7.5% of Sale Price

7.5% of Sale Price

7.5 % of Sale Price

Page 33: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

Within 27 Months of Booking / casting of 16th Floor Slab*                                  

Within 30 Months of Booking /casting of 20th floor slab *                                

On offer of Possession

Total Rs.

* Whichever is later

** Whichever is Earlier

Notes:

Prices are subject to esclation. Please refer Application Form & Agreement for further details.

Booking amount inclusive of service tax is Rs 12.97 lakhs

*** Service tax on all the payments , Registration & Stamp Duty extra as applicable

# Stam duty & registraion charges are not included in the price mentioned above

Prices indicated are merely indicative with a view to acquaint applicant

Prices Indicated above are subject to revision at the sole discretion of the Company

Within 42 months of Booking / On application of Occupation

Certificate**2.5% ofSale price

2.5 % of Sale Price + IBMS + Stam

duty & Registration charges+Esclation

Charges + Taxes etc. #

5 % of Sale Price

5 % of Sale Price

Within 36 months of Booking /casting of Terrace *                           5 % of Sale price

Page 34: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

sq.ft. H2

psf

Amount (Rs.)

(BSP + PKG) 25273600(PLC) 6318400(IDC+EDC) 861600

SALE PRICE 32453600 ***

574400

Sale Price Total

1250000 ** 1250000 **

30830920

1250000

3791040

5041040

25789880

2197080 # 2197080

29236960 ***

Sale Price Total

1250000 ** 1250000 **

1995360 3245360

3245360 6490720

3245360 9736080

3245360

3245360 12981440

2434020 15415460

2434020 17849480

2434020

2434020 20283500

7.5% of Sale Price

The UltimaSec 81, Gurgaon

Infrastructure Development Charges +

External Development Charges) @ Rs.300/- p.s.ft

5 % of Sale Price + IBMS + Stam duty

& Registration charges+Esclation

Charges + Taxes etc. #

Construction-Linked Payment Plan

Rs. 12.50 lacs

10% of Sale Price

(less Booking Amount Rs 12.5 lacs)

10% of Sale Price

7.5% of Sale Price

7.5% of Sale Price

7.5 % of Sale Price

Page 35: Costing- Ultima Towers E,N,Q,R,S & Towers H,J,K,L

1622680 21906180

1622680 23528860

1622680 25151540

811340 25962880

1385740 # 27348620

33028000 33028000 ***

Prices are subject to esclation. Please refer Application Form & Agreement for further details.

2.5% ofSale price

2.5 % of Sale Price + IBMS + Stam

duty & Registration charges+Esclation

Charges + Taxes etc. #

5 % of Sale Price

5 % of Sale Price

5 % of Sale price