Cost Control Spreadsheet - External Works

8/14/2019 Cost Control Spreadsheet - External Works

1/19

c:\my doc~nor\smk kota puteri2\BQ-Majubina\22558046.xls

ITEM DESCRIPTION TENDER BUDGET ACTUAL1.0 SITE CLEARANCE AND EARTHWORKS 214,046.77 164,988.00 68,712.502.0 ROAD AND CARPARK3.0 SURFACE WATER DRAINAGE4.0 SEWERAGE RETICULATION AND STP5.0 WATER RETICULATION6.0 FENCING AND GATE7.0 CONCRETE PAVEMENT AND PLAG POSTS8.0 COVERED BUS SHELTER9.0 WALKWAY/LINKWAY

10.0 TURFING AND LANDSCAPING11.0 OTHER FACILITIES

Bicycle shed

Guard house

Refuse chamber

TNB sub-station

Football field including sub-soil drainage

Badminton courts

Sepak takraw courts

Setor sukan

Surau

Terrace steps at field

12.0 WORK OUTSIDE BOUNDRYPremix road and connection to existing main road


2/19


BILLS OF QUANTITIESSEKOLAH MENENGAH KEBANGSAAN KOTA PUTERI 2, MASAI, JOHOR

ITEM DESCRIPTION UNIT QTY RATE AMOUNT LABOUR MATERIAL TOTAL LABOUR TOTAL MATERIAL AMOUNT (RM) MARGIN

SITE CLEARANCE AND EARTHWORKSA Allow for silt trap No 1 10,730.17 10,730.17 8,000.00 - 8,000.00 8,000.00 2,730.17

B Allow for temporary drain M 750 12.90 9,675.00 6.00 4,500.00 - 4,500.00 5,175.00

C Provide tyre wash No 1 15,000.00 15,000.00 10,000.00 - 10,000.00 10,000.00 5,000.00

D Site clearance including cut down and clear away trees, etc. M2 43952 1.15 50,544.80 1.00 - 43,952.00 43,952.00 6,592.80

E Earthwork cut and fill within site M3 49268 2.60 128,096.80 2.00 - 98,536.00 98,536.00 29,560.80

TOTAL SITE CLEARANCE AND EARTHWORKS 214,046.77 4,500.00 160,488.00 164,988.00 49,058.77ROAD AND CARPARK

A Road and carpark M2 4623 39.90 184,457.70 10.00 27.00 46,230.00 124,821.00 171,051.00 13,406.70

B Road kerb M 942 15.00 14,130.00 7.00 11.00 6,594.00 10,362.00 16,956.00 (2,826.00)

C Scupper drain 500mm long No 290 25.192 7,305.68 3.00 15.00 870.00 4,350.00 5,220.00 2,085.68

D Road painting M 424 12.00 5,088.00 - 1.90 - 805.60 805.60 4,282.40

E Road painting to carpark line M 474 12.00 5,688.00 - 1.90 - 900.60 900.60 4,787.40

F Road furnitures No 5 249.80 1,249.00 - 220.00 - 1,100.00 1,100.00 149.00

TOTAL ROAD AND CARPARK 217,918.38 53,694.00 142,339.20 196,033.20 21,885.18SURFACE WATER DRAINAGE

A 457mm diameter block drain M 506 300.00 151,800.00 25.00 250.00 12,650.00 126,500.00 139,150.00 12,650.00

B 305mm diameter block drain M 506 175.00 88,550.00 25.00 120.00 12,650.00 60,720.00 73,370.00 15,180.00

C 381mm ditto M 415 200.00 83,000.00 25.00 170.00 10,375.00 70,550.00 80,925.00 2,075.00

D 225mm halfround precast drain M 23 400.00 9,200.00 150.00 150.00 3,450.00 3,450.00 6,900.00 2,300.00

E 900mm Diameter culvert M 48 360.00 17,280.00 40.00 200.00 1,920.00 9,600.00 11,520.00 5,760.00

F 450mm x 450mm drain sump No 10 320.00 3,200.00 - 300.00 - 3,000.00 3,000.00 200.00

G 900mm x 900mm ditto No 7 400.00 2,800.00 - 600.00 - 4,200.00 4,200.00 (1,400.00)

H 1200mm x 1200mm culvert sump No 8 1,062.50 8,500.00 - 1,066.67 - 8,533.36 8,533.36 (33.36)

TOTAL SURFACE WATER DRAINAGE 364,330.00 41,045.00 286,553.36 327,598.36 36,731.64SEWERAGE RETICULATION AND STP

A 225mm Diameter VCP sewer pipe M 580 85.00 49,300.00 - 80.00 - 46,400.00 46,400.00 2,900.00

B Manhole IL not exceeding 1.50m No 2 1,100.00 2,200.00 - 1,000.00 - 2,000.00 2,000.00 200.00

C Manhole IL exceeding 1.50m but not exceeding 2.00m No 2 1,500.00 3,000.00 - 1,300.00 - 2,600.00 2,600.00 400.00

D Manhole IL exceeding 2.00m but not exceeding 2.50m No 8 1,700.00 13,600.00 - 1,500.00 - 12,000.00 12,000.00 1,600.00

E Manhole IL exceeding 2.50m but not exceeding 3.00m No 6 1,800.00 10,800.00 - 1,600.00 - 9,600.00 9,600.00 1,200.00

F Manhole IL exceeding 3.00m but not exceeding 3.50m No 1 2,000.00 2,000.00 - 1,800.00 - 1,800.00 1,800.00 200.00

G Connection to existing main sewer line LS 1 2,300.00 - 2,000.00 - 2,000.00 2,000.00 300.00

H Testing and commissioning 1,930.00 - 1,700.00 - - - 1,930.00

TOTAL SEWERAGE RETICULATION AND STP 85,130.00 - 76,400.00 76,400.00 8,730.00


3/19


4/19




WATER RETICULATIONA 150mm diameter MS pipe M 509 150.00 76,350.00 - 120.00 - 61,080.00 61,080.00 15,270.00

B Extra for bend No 8 200.00 1,600.00 - 150.00 - 1,200.00 1,200.00 400.00

C 100mm Diameter HDPE pipe M 340 100.00 34,000.00 - 150.00 - 51,000.00 51,000.00 (17,000.00)

D Extra for bend No 14 120.00 1,680.00 - 150.00 - 2,100.00 2,100.00 (420.00)

E 50mm Diameter HDPE pipe M 184 80.00 14,720.00 - 100.00 - 18,400.00 18,400.00 (3,680.00)

F Extra for bend No 4 100.00 400.00 - 100.00 - 400.00 400.00 -

G Hydrant and chamber No 3 2,500.00 7,500.00 - 2,300.00 - 6,900.00 6,900.00 600.00

H Sluice valve, air valve and chamber No 15 500.00 7,500.00 - 450.00 - 6,750.00 6,750.00 750.00

I 25mm Diameter water meter and connection No 1 500.00 500.00 - 450.00 - 450.00 450.00 50.00

J Bulk meter and connection charges No 2 500.00 1,000.00 - 450.00 - 900.00 900.00 100.00

K Suction tank and 2 nos. of pumps Set 1 6,560.00 6,560.00 - 6,000.00 - 6,000.00 6,000.00 560.00

L Testing and commissioning No 1 2,000.00 2,000.00 - 1,700.00 1,700.00 300.00

M SAJ's fees 1 3,000.00 3,000.00 - 2,550.00 2,550.00 450.00

TOTAL WATER RETICULATION 156,810.00 - 159,430.00 159,430.00 (2,620.00)FENCING AND GATE

A 1.80m high PVC coated fence with barbed wires M 935 50.00 46,750.00 - 49.00 - 45,815.00 45,815.00 935.00

B 7.00m wide main entrance sliding gate No 1 2,025.00 2,025.00 - 2,800.00 - 2,800.00 2,800.00 (775.00)

C 1.00m wide side gate No 3 500.00 1,500.00 - 380.00 - 1,140.00 1,140.00 360.00

D Gate wall No 2 2,000.00 4,000.00 - 1,900.00 - 3,800.00 3,800.00 200.00

TOTAL FENCING AND GATES 54,275.00 - 53,555.00 53,555.00 720.00CONCRETE PAVEMENT AND PLAG POSTS

A Interlocking concrete pavement at assembly areas M2 810 62.00 50,220.00 - 50.00 - 40,500.00 40,500.00 9,720.00

B Terrace steps/seating at assembly areas M2 1000 62.00 62,000.00 - 50.00 - 50,000.00 50,000.00 12,000.00

C RC staircase/steps M2 42 62.00 2,604.00 - 50.00 - 2,100.00 2,100.00 504.00

D Stainless steel flag post No 6 751.00 4,506.00 - 700.00 - 4,200.00 4,200.00 306.00

TOTAL CONCRETE PAVEMENT AND FLAG POST 119,330.00 - 96,800.00 96,800.00 22,530.00COVERED BUS SHELTER

A Covered bus shelter M2 120 234.07 28,088.40 - 220.00 - 26,400.00 26,400.00 1,688.40

B Premix at bus parking and bus lay-by M2 1006 39.90 40,139.40 10.00 27.00 10,060.00 27,162.00 37,222.00 2,917.40

TOTAL COVERED BUS SHELTER 68,227.80 10,060.00 53,562.00 63,622.00 4,605.80WALKWAY/LINKWAY

A Interlocking pavement walkway M2 72 62.00 4,464.00 - 50.00 - 3,600.00 3,600.00 864.00

B Covered linkway/walkway M2 360 248.60 89,496.00 - 220.00 - 79,200.00 79,200.00 10,296.00

WALKWAY/LINKWAY 93,960.00 - 82,800.00 82,800.00 11,160.00


5/19


6/19




TURFING AND LANDSCAPINGA Spot turfing M2 17655 2.20 38,841.00 - 2.00 - 35,310.00 35,310.00 3,531.00

B Close turfing at slope areas M2 3000 2.50 7,500.00 - 2.30 - 6,900.00 6,900.00 600.00

C Landscaping LS 18,624.00 - 18,000.00 - - - 18,624.00

TOTAL TURFING AND LANDSCAPING 64,965.00 - 64,965.00 64,965.00 64,965.00OTHER FACILITIES

A Bicycle shed No 1 60,000.00 51,000.00 - 51,000.00 51,000.00 9,000.00

B Guard house No 1 12,000.00 - - - - - 12,000.00C Refuse chamber No 1 15,000.00 - - - - - 15,000.00

D TNB sub-station No 1 45,000.00 - - - - - 45,000.00

E Football field including sub-soil drainage No 1 150,000.00 127,500.00 - 127,500.00 127,500.00 22,500.00

F Badminton courts No 2 16,000.00 6,800.00 - 13,600.00 13,600.00 2,400.00

G Sepak takraw courts No 2 16,000.00 6,800.00 - 13,600.00 13,600.00 2,400.00

H Setor sukan No 1 150,000.00 - - - - - 150,000.00

I Surau No 1 185,000.00 - - - - - 185,000.00

J Terrace steps at field M2 108 9,720.00 76.50 - 8,262.00 8,262.00 1,458.00

TOTAL OTHER FACALITIES 658,720.00 - 213,962.00 213,962.00 444,758.00WORK OUTSIDE BOUNDRY

A Premix road and connection to existing main road M2 2800 40.00 112,000.00 10 27 28,000.00 75,600.00 103,600.00 8,400.00

TOTAL WORK OUTSIDE BOUNDRY 112,000.00 28,000.00 75,600.00 103,600.00 8,400.00


7/19


8/19


THE DESIGN, CONSTRUCTION AND COMPLETION OF EDUCATION COMPLEX.COST CONTROL MASTERPLAN IN TENDER VS. BUDGET COMPARISON.SITE CLEARANCE AND EARTHWORKS

ITEM DESCRIPTION UNITTENDER BUDGET

QTY RATE AMOUNT LABOUR MATERIAL TOTAL AMOUNT(RM) (RM) (RM) (RM) (RM) (RM) (RM)

SITE CLEARANCE AND EARTHWORKSA Allow for silt trap No 1 10,730.17 10,730.17 8,000.00 - 8,000.00 8,000.00 2,730.17

B Allow for temporary drain M 750 12.90 9,675.00 6.00 4,500.00 - 4,500.00 5,175.00

C Provide tyre wash No 1 15,000.00 15,000.00 10,000.00 - 10,000.00 10,000.00 5,000.00

D Site clearance incl. cut down & clear away trees, etc. M2 43952 1.15 50,544.80 1.00 - 43,952.00 43,952.00 6,592.80

E Earthwork cut and fill within site M3 49268 2.60 128,096.80 2.00 - 98,536.00 98,536.00 29,560.80

F To execute suitable fill material w/o transport M3

out including stock pile works for backfilling works

G Backfilling suitable fill material (in conjuction with M3

item 2) including transport, lay and compact

H Setting Out LS

TOTAL SITE CLEARANCE AND EARTHWORKS 214,046.77 4,500.00 160,488.00 164,988.00 49,058.77

ESTIM ATED &BASEL INEMARGI NTOT ALLABOUR TOTALMAT ERIAL


9/19


QUOTATION FOR EXTERNAL WORKSSEKOLAH MENENGAH KEBANGSAAN KOTA PUTERI 2, MASAI, JOHORROAD AND CARPARK

ITEM DESCRIPTION UNIT QTY RATE AMOUNT (RM) LABOUR MATERIAL MARGIN

ROAD AND CARPARKA Road and carpark M2 4623 39.90 184,457.70 10.00 27.00 46,230.00 124,821.00 171,051.00 13,406.70

B Road kerb M 942 15.00 14,130.00 7.00 11.00 6,594.00 10,362.00 16,956.00 (2,826.00)

C Scupper drain 500mm long No 290 25.192 7,305.68 3.00 15.00 870.00 4,350.00 5,220.00 2,085.68

D Road painting M 424 12.00 5,088.00 - 1.90 - 805.60 805.60 4,282.40

E Road painting to carpark line M 474 12.00 5,688.00 - 1.90 - 900.60 900.60 4,787.40

F Road furnitures No 5 249.80 1,249.00 - 220.00 - 1,100.00 1,100.00 149.00

TOTAL ROAD AND CARPARK 217,918.38 53,694.00 142,339.20 196,033.20 21,885.18

TOTALLABOU R

TOTALMATER IAL

AMOU NT(RM)


10/19


QUOTATION FOR EXTERNAL WORKSSEKOLAH MENENGAH KEBANGSAAN KOTA PUTERI 2, MASAI, JOHORSURFACE WATER DRAINAGE


SURFACE WATER DRAINAGEA 457mm diameter block drain M 506 300.00 151,800.00 25.00 250.00 12,650.00 126,500.00 139,150.00 12,650.00

B 305mm diameter block drain M 506 175.00 88,550.00 25.00 120.00 12,650.00 60,720.00 73,370.00 15,180.00

C 381mm ditto M 415 200.00 83,000.00 25.00 170.00 10,375.00 70,550.00 80,925.00 2,075.00

D 225mm halfround precast drain M 23 400.00 9,200.00 150.00 150.00 3,450.00 3,450.00 6,900.00 2,300.00

E 900mm Diameter culvert M 48 360.00 17,280.00 40.00 200.00 1,920.00 9,600.00 11,520.00 5,760.00

F 450mm x 450mm drain sump No 10 320.00 3,200.00 - 300.00 - 3,000.00 3,000.00 200.00

G 900mm x 900mm ditto No 7 400.00 2,800.00 - 600.00 - 4,200.00 4,200.00 (1,400.00)

H 1200mm x 1200mm culvert sump No 8 1,062.50 8,500.00 - 1,066.67 - 8,533.36 8,533.36 (33.36)

TOTAL SURFACE WATER DRAINAGE 364,330.00 ### 286,553.36 ### 36,731.64

TOTALLABOU R

TOTALMATERIAL

AMOU NT(RM)


11/19


BILLS OF QUANTITIESSEKOLAH MENENGAH KEBANGSAAN KOTA PUTERI 2, MASAI, JOHORSEWERAGE RETICULATION AND STP


SEWERAGE RETICULATION AND STPA 225mm Diameter VCP sewer pipe M 580 85.00 49,300.00 - 80.00 - 46,400.00 46,400.00 2,900.00

B Manhole IL not exceeding 1.50m No 2 1,100.00 2,200.00 - 1,000.00 - 2,000.00 2,000.00 200.00

C Manhole IL exceeding 1.50m but not exceeding 2.00m No 2 1,500.00 3,000.00 - 1,300.00 - 2,600.00 2,600.00 400.00

D Manhole IL exceeding 2.00m but not exceeding 2.50m No 8 1,700.00 13,600.00 - 1,500.00 - 12,000.00 12,000.00 1,600.00

E Manhole IL exceeding 2.50m but not exceeding 3.00m No 6 1,800.00 10,800.00 - 1,600.00 - 9,600.00 9,600.00 1,200.00

F Manhole IL exceeding 3.00m but not exceeding 3.50m No 1 2,000.00 2,000.00 - 1,800.00 - 1,800.00 1,800.00 200.00G Connection to existing main sewer line LS 1 2,300.00 - 2,000.00 - 2,000.00 2,000.00 300.00

H Testing and commissioning LS 1 1,930.00 - 1,700.00 - 1,700.00 1,700.00 230.00

TOTAL SEWERAGE RETICULATION AND STP 85,130.00 - 78,100.00 78,100.00 7,030.00

TOTALLABOU R

TOTALMATERIAL

AMOU NT(RM)


12/19


BILLS OF QUANTITIESSEKOLAH MENENGAH KEBANGSAAN KOTA PUTERI 2, MASAI, JOHORWATER RETICULATION


WATER RETICULATIONA 150mm diameter MS pipe M 509 150.00 76,350.00 - 120.00 - 61,080.00 61,080.00 15,270.00

B Extra for bend No 8 200.00 1,600.00 - 150.00 - 1,200.00 1,200.00 400.00

C 100mm Diameter HDPE pipe M 340 100.00 34,000.00 - 150.00 - 51,000.00 51,000.00 (17,000.00)

D Extra for bend No 14 120.00 1,680.00 - 150.00 - 2,100.00 2,100.00 (420.00)

E 50mm Diameter HDPE pipe M 184 80.00 14,720.00 - 100.00 - 18,400.00 18,400.00 (3,680.00)

F Extra for bend No 4 100.00 400.00 - 100.00 - 400.00 400.00 -

G Hydrant and chamber No 3 2,500.00 7,500.00 - 2,300.00 - 6,900.00 6,900.00 600.00

H Sluice valve, air valve and chamber No 15 500.00 7,500.00 - 450.00 - 6,750.00 6,750.00 750.00

I 25mm Diameter water meter and connection No 1 500.00 500.00 - 450.00 - 450.00 450.00 50.00

J Bulk meter and connection charges No 2 500.00 1,000.00 - 450.00 - 900.00 900.00 100.00

K Suction tank and 2 nos. of pumps Set 1 6,560.00 6,560.00 - 6,000.00 - 6,000.00 6,000.00 560.00

L Testing and commissioning No 1 2,000.00 2,000.00 - 1,700.00 1,700.00 300.00

M SAJ's fees LS 1 3,000.00 3,000.00 - 2,550.00 2,550.00 450.00

TOTAL WATER RETICULATION 156,810.00 - 159,430.00 ### (2,620.00)

TOTALLABOUR

TOTALMATERIAL

AMOU NT(RM)


13/19


BILLS OF QUANTITIESSEKOLAH MENENGAH KEBANGSAAN KOTA PUTERI 2, MASAI, JOHORFENCING AND GATE


FENCING AND GATEA 1.80m high PVC coated fence with barbed wires M 935 50.00 46,750.00 - 49.00 - 45,815.00 45,815.00 935.00

B 7.00m wide main entrance sliding gate No 1 2,025.00 2,025.00 - 2,800.00 - 2,800.00 2,800.00 (775.00)

C 1.00m wide side gate No 3 500.00 1,500.00 - 380.00 - 1,140.00 1,140.00 360.00

D Gate wall No 2 2,000.00 4,000.00 - 1,900.00 - 3,800.00 3,800.00 200.00

TOTAL FENCING AND GATES 54,275.00 - 53,555.00 53,555.00 720.00

TOTALLABOUR

TOTALMATERIAL

AMOU NT(RM)


14/19


BILLS OF QUANTITIESSEKOLAH MENENGAH KEBANGSAAN KOTA PUTERI 2, MASAI, JOHORCONCRETE PAVEMENT AND PLAG POSTS


CONCRETE PAVEMENT AND PLAG POSTSA Interlocking concrete pavement at assembly areas M2 810 62.00 50,220.00 - 50.00 - 40,500.00 4 0,500.00 9,720.00

B Terrace steps/seating at assembly areas M2 1000 62.00 62,000.00 - 50.00 - 50,000.00 50,000.00 12,000.00

C RC staircase/steps M2 42 62.00 2,604.00 - 50.00 - 2,100.00 2,100.00 504.00

D Stainless steel flag post No 6 751.00 4,506.00 - 700.00 - 4,200.00 4,200.00 306.00

TOTAL CONCRETE PAVEMENT AND FLAG POST 119,330.00 - 96,800.00 96,800.00 22,530.00

TOTALLABOUR TOTALMATER IAL AMOU NT(RM)


15/19


BILLS OF QUANTITIESSEKOLAH MENENGAH KEBANGSAAN KOTA PUTERI 2, MASAI, JOHORCOVERED BUS SHELTER


COVERED BUS SHELTERA Covered bus shelter M2 120 234.07 28,088.40 - 220.00 - 26,400.00 26,400.00 1,688.40

B Premix at bus parking and bus lay-by M2 1006 39.90 40,139.40 10.00 27.00 10,060.00 27,162.00 37,222.00 2,917.40

TOTAL COVERED BUS SHELTER 68,227.80 10,060.00 53,562.00 63,622.00 4,605.80

TOTALLABOUR TOTALMATERIAL AMOU NT(RM)


16/19


BILLS OF QUANTITIESSEKOLAH MENENGAH KEBANGSAAN KOTA PUTERI 2, MASAI, JOHORWALKWAY/LINKWAY


WALKWAY/LINKWAYA Interlocking pavement walkway M2 72 62.00 4,464.00 - 50.00 - 3,600.00 3,600.00 864.00

B Covered linkway/walkway M2 360 248.60 89,496.00 - 220.00 - 79,200.00 79,200.00 10,296.00

WALKWAY/LINKWAY 93,960.00 - 82,800.00 82,800.00 11,160.00

TOTALLABOUR

TOTALMATER IAL

AMOUNT(RM)


17/19


BILLS OF QUANTITIESSEKOLAH MENENGAH KEBANGSAAN KOTA PUTERI 2, MASAI, JOHORTURFING AND LANDSCAPING


TURFING AND LANDSCAPINGA Spot turfing M2 17655 2.20 38,841.00 - 2.00 - 35,310.00 35,310.00 3,531.00

B Close turfing at slope areas M2 3000 2.50 7,500.00 - 2.30 - 6,900.00 6,900.00 600.00

C Landscaping LS 18,624.00 - 18,000.00 - - - 18,624.00

TOTAL TURFING AND LANDSCAPING 64,965.00 - 64,965.00 64,965.00 64,965.00 64,965.00

TOTALLABOU R TOTALMAT ERIAL AMOUNT(RM)


18/19


BILLS OF QUANTITIESSEKOLAH MENENGAH KEBANGSAAN KOTA PUTERI 2, MASAI, JOHOROTHER FACILITIES


OTHER FACILITIESA Bicycle shed No 1 60,000.00 60,000.00 51,000.00 - 51,000.00 51,000.00 9,000.00

B Guard house No 1 12,000.00 12,000.00 - - - - - 12,000.00

C Refuse chamber No 1 15,000.00 15,000.00 - - - - - 15,000.00

D TNB sub-station No 1 45,000.00 45,000.00 - - - - - 45,000.00

E Football field including sub-soil drainage No 1 150,000.00 150,000.00 127,500.00 - 127,500.00 127,500.00 22,500.00

F Badminton courts No 2 8,000.00 16,000.00 6,800.00 - 13,600.00 13,600.00 2,400.00

G Sepak takraw courts No 2 8,000.00 16,000.00 6,800.00 - 13,600.00 13,600.00 2,400.00

H Setor sukan No 1 150,000.00 150,000.00 - - - - - 150,000.00

I Surau No 1 185,000.00 185,000.00 - - - - - 185,000.00

J Terrace steps at field M2 108 90.00 9,720.00 76.50 - 8,262.00 8,262.00 1,458.00

TOTAL OTHER FACALITIES 658,720.00 - 213,962.00 213,962.00 444,758.00

TOTALLABOU R TOTALMATE RIAL AMOU NT(RM)


19/19


BILLS OF QUANTITIESSEKOLAH MENENGAH KEBANGSAAN KOTA PUTERI 2, MASAI, JOHORWORK OUTSIDE BOUNDRY

ITEM DESCRIPTION UNIT QTY RATE AMOUNT LABOUR MATERIAL MARGIN

WORK OUTSIDE BOUNDRYA Premix road and connection to existing main road M2 2800 40.00 112,000.00 10 27 28,000.00 75,600.00 103,600.00 8,400.00

TOTAL WORK OUTSIDE BOUNDRY 112,000.00 28,000.00 75,600.00 ### 8,400.00

TOTALLABOU R TOTALMATER IAL AMOU NT(RM)

Cost Control Spreadsheet - External Works

Documents