Top Banner
Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1
77

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Dec 17, 2015

Download

Documents

Norman Barnett
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.

Cost Behavior

Chapter 6

1

Page 2: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.

Objective 1Describe key characteristics and graphs

of various cost behaviors

2

Page 3: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 3

Cost Behavior

Cost behavior—how costs change as volume changes.

There are three common cost behaviors: 1. Variable costs2. Fixed costs3. Mixed costs

Page 4: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 4

Key Characteristics of Variable Costs

• Total variable costs change in direct proportion to changes in volume

• Variable cost per unit remains constant

• Slope

Total variable cost (y) = Variable cost per unit of activity (v) x Volume of activity (x)

or y=vx

Page 5: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 5

Cost Graphs

• Vertical (y-axis) always shows total costs• Horizontal axis (x-axis) shows volume of

activity

TotalCosts

Total volume of activity

Note that the variable cost per customer remains constant in each of the graphs.

Page 6: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 6

Total Variable Costs

Page 7: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.

Objective 2Use cost equations to express and

predict costs

7

Page 8: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 8

Cost Equation

• Is a mathematical equation for a straight line, to predict total cost

Total cost = total variable cost + total fixed cost or Y = vx + f

WhereY = total mixed costv = variable cost per unit of activityx = volume of activityf = fixed cost over a given period of time

Page 9: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 9

Key Characteristics of Fixed Costs

• Total fixed costs stay constant over relevant range*

• Fixed costs per unit of activity vary inversely with changes in volume

• Total fixed cost (y) = Fixed amount over a period of time (f)– y = f

*Relevant range is the normal operating range of activity

Page 10: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 10

Total Fixed Costs

Page 11: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 11

Costs and Decisions

• Committed fixed costs

• Discretionary fixed costs

Page 12: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 12

Key Characteristics of Mixed Costs• Total mixed costs increase as volume increases

• Total mixed costs can be expressed as a combination of the variable and fixed cost equations:

Total mixed cost = total variable cost + total fixed cost or Y = vx + f

WhereY = total mixed costv = variable cost per unit of activityx = volume of activityf = fixed cost over a given period of time

Page 13: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 13

Mixed Costs

Variable

Fixed

Page 14: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 14

Now turn to S6-1

Page 15: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 15

S6-1 Identify Cost Behavior

Cost ACost BCost C

Variable CostFixed CostMixed Cost

Page 16: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 16

Relevant Range

• Band of volume where total fixed costs remain constant at a certain level

• Variable costs per unit remain constant at a certain level

Page 17: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 17

Other Cost Behaviors

Step Costs

Page 18: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 18

Other Cost Behaviors

Curvilinear Costs

Page 19: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 19

Now turn to E6-22A

Page 20: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 20

E6-22AGarments

4,500 6,000 7,500Total Variable Costs $5,100Total Fixed CostsTotal Operating Costs

Variable Cost/garment

Fixed Cost/garment $2.40

Average cost/garment

Page 21: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 21

E6-22A (cont.)Garments

4,500 6,000 7,500Total Variable Costs $5,100Total Fixed CostsTotal Operating Costs

Variable Cost/garment $0.85 $0.85 $0.85

Fixed Cost/garment $2.40

Average cost/garment

Page 22: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 22

E6-22A (cont.)Garments

4,500 6,000 7,500Total Variable Costs $3,825 $5,100 $6,375Total Fixed CostsTotal Operating Costs

Variable Cost/garment $0.85 $0.85 $0.85

Fixed Cost/garment $2.40

Average cost/garment

Page 23: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 23

E6-22A (cont.)Garments

4,500 6,000 7,500Total Variable Costs $3,825 $5,100 $6,375Total Fixed Costs $14,400 $14,400 $14,400Total Operating Costs

Variable Cost/garment $0.85 $0.85 $0.85

Fixed Cost/garment $2.40

Average cost/garment

Page 24: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 24

E6-22A (cont.)Garments

4,500 6,000 7,500Total Variable Costs $3,825 $5,100 $6,375Total Fixed Costs $14,400 $14,400 $14,400Total Operating Costs $18,225 $19,500 $20,775

Variable Cost/garment $0.85 $0.85 $0.85

Fixed Cost/garment $2.40

Average cost/garment

Page 25: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 25

E6-22A (cont.)Garments

4,500 6,000 7,500Total Variable Costs $3,825 $5,100 $6,375Total Fixed Costs $14,400 $14,400 $14,400Total Operating Costs $18,225 $19,500 $20,775

Variable Cost/garment $0.85 $0.85 $0.85

Fixed Cost/garment $3.20 $2.40 $1.92

Average cost/garment

Page 26: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 26

E6-22A (cont.)Garments

4,500 6,000 7,500Total Variable Costs $3,825 $5,100 $6,375Total Fixed Costs $14,400 $14,400 $14,400Total Operating Costs $18,225 $19,500 $20,775

Variable Cost/garment $0.85 $0.85 $0.85

Fixed Cost/garment $3.20 $2.40 $1.92

Average cost/garment $4.05 $3.25 $2.77

Page 27: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 27

E6-22A (cont.)

The average cost per garment changes as volume changes, due to the fixed component of the dry cleaner’s costs. The fixed cost per unit decrease as volume increases, while the variable cost per unit remains constant.

Actual costs at 4,500 garments$12,465 Total predicted costs ($2.77 × 4,500 garments)(18,225) Actual costs at 4,500 garments$5,760 Difference (underestimated)

Page 28: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 28

Now turn to E6-25A

Page 29: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 29

E6-25A

Data: Freedom Mailbox produces decorative mailboxes. The company’s average cost per unit is $24.43 when it produces 1,300 mailboxes.

1. 1,300 x $24.43 $31,759

2. Total costs $31,759Less total fixed costs (21,359)Total variable costs $10,400

÷ 1,300 Variable cost per mailbox $8.00

Page 30: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 30

E6-25A

3. y = $8.00x + $21,359

4. $24.43 x 1,700 mailboxes = $41,531

5. y = ($8.00 x 1,700) + $21,359 = $34,959

Page 31: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 31

E6-25A

6. Using average at 1,700 $41,531 Using cost equation $34,959

$6,572

Page 32: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 32

Sustainability and Cost Behavior

• Sustainable companies and changes in cost behavior• E-banking and e-billing drive down variable

costs• Greener lifestlyes• Environmental Impact

Page 33: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.

Objective 3Use account analysis and scatter plots to

analyze cost behavior

33

Page 34: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 34

Cost Behavior Analysis

• Four methods to analyze cost behavior– Account Analysis– Scatter Plots– High-Low Method– Regression Analysis

Page 35: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 35

Account Analysis

• Use of judgment to classify each general ledger account as variable, fixed, or mixed

• Subjective

Page 36: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 36

Scatter Plots

• Use historical data to determine a cost’s behavior

• Scatter plot is the graph of historical cost data on the y-axis and volume data on the x-axis

• Helps managers visually determine how strong the relationship is between the cost and the volume of the chosen activity base

Page 37: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 37

Scatter Plot Example

Miles Driven

Tota

l Cos

t

Page 38: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.

Objective 4Use the high-low method to analyze

cost behavior

38

Page 39: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 39

High-Low Method

Step 1: Find variable cost per unit (slope) of cost line Step 2: Find the fixed costs (vertical intercept)Step 3: Create the cost equation

Advantage: Easy to useDisadvantage: Only uses 2 data points

Page 40: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 40

Turn to E6-28A

Page 41: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 41

High-Low Method: E6-28A

• Step 1: Find slope of the mixed cost line

(variable cost/unit) = Δ in cost (y) / Δ in volume (x)

• The slope represents the variable cost per unit of activity

($5,730 -$5,040) ÷ (18,500-15,500)$690 ÷ 3,000 = $0.23

Page 42: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 42

High-Low Method: E6-28A (cont.)

• Step 2: Find the vertical intercept

Fixed costs = Total mixed cost – Total variable cost

$5,730 – ($0.23 • 18,500) = $1,475OR$5,040 – ($0.23 • 15,500) = $1,475

Page 43: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 43

High-Low Method: E6-28A (cont.)

• Step 3: Create and use an equation to show the behavior of a mixed cost

Y = $0.23 per mile + $1,475

Predicted operating costs at 16,000 miles:($0.23 x 16,000) + $1,475 = $5,155

Page 44: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.

Objective 5Use regression analysis to analyze

cost behavior

44

Page 45: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 45

Regression Analysis – Exhibit 6-15

• Statistical procedure to find the line that best fits data (cost equation)

• Uses all data points• R-square, Intercept, X Variable 1

Page 46: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 46

Regression Analysis – Exhibit 6-15

• Intercept = Fixed cost• X Variable 1 = Variable cost per activity unit• R Square = goodness of fit

Page 47: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 47

Regression Analysis – Exhibit 6-15

• Utilities monthly cost equation =y = $7.85x + $14,538

where y = total monthly utilities costx = number of guests

Page 48: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 48

R-Square Value

• “Goodness of fit”

• How well does the line fit the data points?

• Ranges from 0 to 1

Page 49: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 49

Predicting Costs & Data Concerns

• Data Concerns– Only valid within relevant range– Seasonal variations– Inflation– Outliers – abnormal data points

Page 50: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.

Objective 6Describe variable costing and prepare a contribution margin income statement

50

Page 51: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 51

Absorption Costing

• Required by GAAP for external reporting

• Assign all manufacturing costs to products (DM, DL, Variable MOH, and Fixed MOH)

• Traditional (conventional) income statement

Page 52: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 52

Traditional (Conventional) Income Statement

Sales- Cost of Goods Sold Gross Margin- Selling, general, and administrative costs Operating Income

Page 53: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 53

Variable Costing• Assigns only variable manufacturing costs to

products (DM, DL, and Variable MOH)

• Fixed manufacturing overhead = period cost

• For internal management decisions

• Contribution Margin income statement

Page 54: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 54

Contribution Margin Income Statement

Sales- Variable Costs Contribution Margin- Fixed Costs Operating Income

Page 55: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 55

Reconciling Operating Income Between the Two Costing Systems

• Difference in Operating Income = (Change in inventory level, in units) x (Fixed MOH per unit)

Page 56: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 56

Now turn to E6-44A

Page 57: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.

E6-44AConventional (Absorption Costing) Income Statement

Page 58: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.

E6-44AConventional (Absorption Costing) Income Statement

Sales revenue (205,000 $44) $9,020,000

Page 59: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.

E6-44AConventional (Absorption Costing) Income Statement

Sales revenue (205,000 $44) $9,020,000

Less: Cost of Goods Sold (205,000 x $26) ( 5,330,000)

• Fixed mfg per unit = $2,475,000 fixed MOH / 225,000 units produced = $11 per unit• Variable MOH per unit $15 (given)• Total manufacturing cost per unit = $11 + $15 = $26

Page 60: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.

E6-44AConventional (Absorption Costing) Income Statement

Sales revenue (205,000 $44) $9,020,000

Less: Cost of Goods Sold (205,000 x $26) ( 5,330,000)

Gross Profit 3,690,000

• Fixed mfg per unit = $2,475,000 fixed MOH / 225,000 units produced = $11 per unit• Variable MOH per unit $15 (given)• Total manufacturing cost per unit = $11 + $15 = $26

Page 61: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.

E6-44AConventional (Absorption Costing) Income Statement

Sales revenue (205,000 $44) $9,020,000

Less: Cost of Goods Sold (205,000 x $26) ( 5,330,000)

Gross Profit 3,690,000

Operating Expenses [(205,000 x $6) + $250,000] (1,480,000)

• Fixed mfg per unit = $2,475,000 fixed MOH / 225,000 units produced = $11 per unit• Variable MOH per unit $15 (given)• Total manufacturing cost per unit = $11 + $15 = $26

Page 62: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall.

E6-44AConventional (Absorption Costing) Income Statement

Sales revenue (205,000 $44) $9,020,000

Less: Cost of Goods Sold (205,000 x $26) ( 5,330,000)

Gross Profit 3,690,000

Operating Expenses [(205,000 x $6) + $250,000] (1,480,000)

Operating Income $2,210,000

• Fixed mfg per unit = $2,475,000 fixed MOH / 225,000 units produced = $11 per unit• Variable MOH per unit $15 (given)• Total manufacturing cost per unit = $11 + $15 = $26

Page 63: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 63

E6-44A (cont.)

Now we turn to the Contribution Margin Income Statement (VARIABLE COSTING STMT)

First need to calculate:Variable cost of goods sold

Page 64: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 64

E6-44A (cont.)• Variable cost of goods sold:

Beginning finished goods inventory $ 0Variable cost of goods manufactured ($15

x 225,000) 3,375,000Variable cost of goods available

for sale 3,375,000Ending fin. goods inv. ($15 x 20,000) (300,000)Variable cost of goods sold*

$3,075,000*Also can calculate as 205,000 units x $15 = $3,075,000

Page 65: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 65

E6-44A (cont.)Contribution Margin (Variable Costing) Income Statement

Sales revenue (205,000 $44) $9,020,000

Page 66: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 66

E6-44A (cont.)Contribution Margin (Variable Costing) Income Statement

Sales revenue (205,000 $44) $9,020,000

Variable expenses:

Variable COGS (from prior calculation)

$3,075,000*

Page 67: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 67

E6-44A (cont.)Contribution Margin (Variable Costing) Income Statement

Sales revenue (205,000 $44) $9,020,000

Variable expenses:

Variable COGS (from prior calculation)

$3,075,000*

Sales comm expense ($6x205,000) 1,230,000 (4,305,000)

Page 68: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 68

E6-44A (cont.)Contribution Margin (Variable Costing) Income Statement

Sales revenue (205,000 $44) $9,020,000

Variable expenses:

Variable COGS (from prior calculation)

$3,075,000*

Sales comm expense ($6x205,000) 1,230,000 (4,305,000)

Contribution margin $4,715,000

Page 69: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 69

E6-44A (cont.)Contribution Margin (Variable Costing) Income Statement

Sales revenue (205,000 $44) $9,020,000

Variable expenses:

Variable COGS (from prior calculation)

$3,075,000*

Sales comm expense ($6x205,000) 1,230,000 (4,305,000)

Contribution margin $4,715,000

Fixed expenses:

MOH (given in exercise) $2,475,000

Operating expenses (given) 250,000 (2,725,000)

Page 70: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 70

E6-44A (cont.)Contribution Margin (Variable Costing) Income Statement

Sales revenue (205,000 $44) $9,020,000

Variable expenses:

Variable COGS (from prior calculation)

$3,075,000*

Sales comm expense ($6x205,000) 1,230,000 (4,305,000)

Contribution margin $4,715,000

Fixed expenses:

MOH $2,475,000

Operating expenses 250,000 (2,725,000)

Operating income $1,990,000

Page 71: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 71

E6-44A (cont.)Req. 2 Difference between the two methods:Change in inventory x Fixed MOH per unit = (20,000 x $11*) = $220,000

*$11 is the fixed MOH per unit ($2,475,000 / 225,000)

Traditional method produces the higher operating income because of the fixed MOH still remaining in inventory.

Proof:Traditional operating income $2,210,000Contribution margin operating income 1,990,000Difference $ 220,000

Page 72: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 72

E6-44A (cont.)

Req. 3Incremental analysis:

Increase in contribution margin $460,000 [($44-$21)*20,000 goggles]Increase in fixed costs (145,000)Increase in operating income $315,000

Page 73: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 73

Now turn to S6-16

Page 74: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 74

Patricia’s Quilt ShoppeTraditional Income Statement

Month Ended February 28 Sales revenue (75 × $380) $28,500Less: Cost of goods sold (75 × $230) (17,250)Gross profit 11,250Less: Operating expenses:

Sales commissions (10% × $28,500) (2,850)Payroll costs (1,200)Lease (800)

Operating income $ 6,400

S6-16

Page 75: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 75

S6-16 (cont.)Patricia’s Quilt Shoppe

Contribution Margin Income StatementMonth Ended February 28

Sales revenue (75 × $380) $28,500Less: Variable costs:Cost of goods sold (75 × $320) (17,250)

Sales commissions (10% × $28,500) (2,850)

Contribution margin 8,400Less: Fixed costs:Payroll costs (1,200)Lease (800)Operating income $ 6,400

Page 76: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 76

Absorption Costing and Manager Incentives

• When inventories increase, absorption costing income is higher than variable costing income.

• When inventories decrease, absorption costing income is lower than variable costing income.

• Therefore…managers may increase production to build up inventory to maximize income and, therefore, their own bonus.

Page 77: Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. Cost Behavior Chapter 6 1.

Copyright © 2013 Pearson Education, Inc. Publishing as Prentice Hall. 77

End of Chapter 6