Top Banner

of 46

Copy of Kalliraichel Road

Jun 04, 2018

Download

Documents

rkpragadeesh
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
  • 8/13/2019 Copy of Kalliraichel Road

    1/46

    Estimate Amount 4540000 LAKHS

    Package No :

    District : D THENI

    EXISTING FEATURES OF THE ROAD:

    NECESSITY OF THE ROAD:

    PAVEMENT DESIGN:

    GSB "C"WBM II

    Layer

    WBM III

    Layer

    Gravel WBM

    Km 0/0 -4/4 250 100 75 75 0 0 75 75

    TACK COAT RS-1:

    PREMIX CARPET:

    The road passing through wet lands has earthen surface with varies formation width from 6-8 metres,

    which is Sufficient for upgrading the road. Therefore, L.A. Proposal is not initiated. There are lot of light Jungles

    on both sides of the road which are proposed for Clearance. There are existing CD work in this road proposed

    for Re Construction.

    NABARD SCHEME 2010 - 2011(Ministry of Rural Development, Govt. of India)

    Block : CUMBUM

    Improvement of road from Surulipatty to Kalliraichel Road 4000m

    The road for Consideration to the Malaiyandipuram would rejuvenate activation of the people to ascend

    their present status and up gradation of the road with rural road connectivity promotes access to economic and

    social Services and thus generating agricultural incomes by transporting their agricultural products to the

    nearest town Reddiyarchathram. The road Connectivity would assure to ensure that its benefits accrue to the

    people of the villages. This road connects main road to go to schools, colleges, marketing Places and near by

    hospitals.

    PAVEMENT DESIGN has been done by computing traffic census on Average of 3 days and CBR value

    of the site soil.

    Soil samples are collected from the road and, tests are conducted. The results are tabulated below:

    KM Type of soilCBR

    Value

    Pavement

    thick

    required

    (in mm)

    Existing crust thickness

    (in mm)

    Balance

    thickness

    required

    (in mm)

    Proposed Pavement Thickness

    (in mm) Total

    Thicknessproposed

    The grade of WBM-III layer over the grade II, consisting of grade of aggregates 53mm 22.4mm is

    proposed and compacted. WBM layer shall not be less than 75mm keeping the width of 3.75 m and work shall

    be as par MORD-Technical specification clause 405.

    Tack coat over the primed surface should be applied with bitumen emulsion-RS-1 @ the rate of 0.25 to

    0.30 kg per sqm as par MORD-Technical specification clause 503.

    This work consists of preparation, laying and compaction of an open graded premix surfacing of 20 mm

    thickness with bitumen S-65 i.e. 60/70 grade @ the rate of 1.46kg per one sqm and a seal coat-type-A to be

    applied to the surface immediatel

  • 8/13/2019 Copy of Kalliraichel Road

    2/46

    GEOMETRIC:

    1) Terrain Classification : Plain / Rolling Terrain

    2) Design Speed : 50 km/h

    3) Land width :

    4) Roadway width : 6 m available for entire stretch

    5) : 7.5 m (Outer to outer)

    6) Carriage width : Available 3.75 m.

    8) Annual rain fall : > 1000 mm

    9) ADT in the year of Traffic Coun : 161

    Base Year Traffic AADT (T) = : 200

    Traffic Category : T4

    10) Road Length : 4400 m

    HORIZONTAL CURVES:

    VERTICAL CURVES:

    Road way width for CD Stru

    The road runs in Plain terrain having dry/wet lands. The road becomes inconvenience to the public

    during Rainy seasons. The ruling gradient 1 in 30 in plain terrain is adopted as far as Possible.

    Minimum required land remains width 9m but in some places it

    is found less, due to encroachments by adjacent land owners

    There are Horizontal curves which are maintained as it is and necessary provisions are made for extra

    width at curves.

    Since the road is proposed to up grade to O.D.RS Standard, for safety and comport all grade changes

    exceeding 1.0 percent i.e. 0.01 are introduced in the alignment. Vertical curves are designed to the

    requirements @ needed locations and exis

  • 8/13/2019 Copy of Kalliraichel Road

    3/46

    CROSS DRAINAGE WORKS:

    1690

    2000

    3050

    3230

    4000

    4200

    ROAD PROTECTIVE WORKS:

    Km Length(m)

    Height(m)

    1 L 60.00 1.20

    1 L 100.00 1.80

    LUMP SUM PROVISIONS:

    There are no Existing culverts and 8 New culverts which are proposed for construction of Cross Drainage

    purpose in this road at the location tabulated below.

    Ch. (m)EXISTING CD DETAILS PROPOSED CD DETAILS

    Type Condition Type

    Good

    25m causeway Damaged

    Single span of 6 m RCC slab

    culvert

    DamagedSingle span of 3 m RCC slab

    culvert

    Good

    3Row pipe culvert Good

    3 Row pipe culvert

    Rate : The rate analysis for all items of the road works incorporated in the estimate have been prepared

    in accordance with Standard data book for rate analysis for rural roads released by M.O.R.D and unit rates are

    prepared based on State PWD and Highways Schedule of rates for the year 2010 - 2011

    3 Row pipe culvert

    Provision for Name board, Sign board, KM Stone, HM Stone and guide stones and Information board.

    Preparation for DPR Preperation Charges

    Provision for Labour Welfare fund @ 0.3%

    3Row pipe culvert DamagedSingle span of 3 m RCC slab

    culvert

    3Row pipe culvert

    Provision for Contingencies.

    Protective works were proposed wherever necessary in this road as tabulated below.

    Ch 610-670

    Ch 900-1000

    Lump sum provisions are made for the following items of works

  • 8/13/2019 Copy of Kalliraichel Road

    4/46

    1 Name of work :

    Improvement of road from

    Surulipatty to Kalliraichel Road4000m

    2Name of scheme under which work is

    taken up: NABARD ROAD

    Classification of road Rural roads

    Whether administrative sanction of Govt.

    obtained

    a. G.O MS No./Collector No. :

    b. Length : 4000m

    c. Amount of sanction :

    4Whether nomenclature length amount is

    as per G.O: Yes

    5 Change in scope of sanction : No

    6 Amount of estimate now prepared :

    7

    Whether the estimate amount is within

    allowable limits of power of sanction of

    competent authority

    : Yes

    8 Revised administrative sanction if any : No

    9

    Whether the following details are

    enclosed, site plan, index map,

    alignment of road

    : Yes

    10

    Whether L.S and C.S working drawing

    data with quarry chart , quarry map,

    counter signed by concerned Engineer,

    detailed estimate, abstract estimate,

    specification report etc. are enclosed

    : Yes

    1Whether alternative alignment are

    studied: Existing Alignment has been followed

    2

    If so whether details of each alignment

    their merits and demerits are given in

    the estimate and only the best is

    selected

    : --

    3Is the alignment approved by Competent

    Authority: Yes

    II. ALIGNMENT

    CHECKLIST FOR ROAD WORKS FOR SCRUTINY AND SANCTION OF ESTIMATES

    I. GENERAL

    3

    :

    :

  • 8/13/2019 Copy of Kalliraichel Road

    5/46

    4

    Whether the reference of the bench mark

    which has been used for carrying out

    survey is mentioned whether permanent

    benchmark is also indicated

    : TBM

    5

    Whether Geological conditions have been

    studied : Yes

    6 What are the gradients adopted : Ruling Gradients

    III. PAVEMENT

    a. To what standards the road is formed

    or improved ODR/VR: O.D.R Standards

    b. What is the traffic intensity that is

    considered CBR curveC Curve

    2

    Whether pavement is scientifically

    designed based on soaked CBR value of

    sub-grade and sub-base materials

    : Yes

    IV. ALIGNMENT

    1

    Whether L.S and C.S are taken at

    specified intervals and quantity worked

    out

    : Yes

    2Are the standards adopted in all aspects

    like width, side slope and right of way?:

    3

    Is the lead earth suitable for foundation?

    Whether provision is made for conveying

    good earth for forming the approach if

    necessary.

    : No

    4

    Whether the earth quarry is approvedwith reference to availability and

    suitability? Whether provision is made

    for extra lead and lift for earth work?

    : Not Applicable

    5

    Whether horizontal alignment is designed

    with suitable horizontal and vertical

    curves

    : Yes

    6

    Whether the road level has been fixed

    corresponding to the bridge estimate if

    any to the project and the reference

    bench mark.

    : Yes

    1

  • 8/13/2019 Copy of Kalliraichel Road

    6/46

    7

    Whether soaked CBR value of the sub

    grade is found out and pavement is

    suitably designed?

    : Yes

    8Whether suitable sub base of minimum

    CBR 15% is provided.: Yes

    9

    Whether the WBM is for compacted

    thickness? If so is 33.33% extra

    collection provided for.

    : Yes

    10

    Is adequate provision for L.A made,

    whether land acquisition found and

    schedule are available?

    : Does not Arise

    11Whether Suitable wearing coat is

    proposed.: Yes

    1 Whether current year rates adopted : 2010-2011

    2

    Whether the foundation earthwork ratesincluding for loading charges and

    obtaining labour, materials etc.

    completed.

    : Yes

    3

    Whether any provisions is made for a

    rate for removal of sand upto sill level

    without baling?

    : Does not Arise

    4

    Whether concrete rate is including side

    formwork, baling out water etc.,

    complete and vibration charges.

    : Yes

    5

    Whether formation rate is inclusive of

    compaction allowances and wateringcomplete if so it bases on field tests?

    : Yes

    6

    Whether the rates for items and checked

    with reference to Standard Data Book

    and the provision is adequate.

    : Yes

    1

    Whether the estimate is provided with

    adequate provision for the following

    items?

    2Provision of Land Acquisition to be paid if

    any?

    Does not Arise

    3 Provision for Cross Drainage Works No

    4

    Provision for Name Board, Guide Stone,

    Km stones, Improvements to Geometrics

    and Approach etc.,

    Yes

    5 Provision for Quality Control and Testing Does not Arise

    V. RATES

    VI. OTHER ITEMS

  • 8/13/2019 Copy of Kalliraichel Road

    7/46

    6Provision for Store shed, Watchman pay

    and Inspection shed etc.,Does not Arise

    7Provision for Establishment and

    contingenciesDoes not Arise

    8 Provision for Diversion if any Does not Arise

    9Provision for Variation in Cost of

    MaterialsDoes not Arise

    10Any Special provision on that particular

    type if required.Not Necessary

    1

    Certified that the particulars furnished

    above are based on site inspection and

    are correct.

    Yes

    2

    Certified that the provisions made under

    L.S are adequate and donot warrant

    revision

    Yes

    1 Estimate Amount 4540000

    2Monetary limit for the sanctioning

    authority

    3 Sanction Number and date

    VII. WHETHER THE FOLLOWING CERTIFICATES FURNISHED.

    TECHNICAL SANCTION

  • 8/13/2019 Copy of Kalliraichel Road

    8/46

    SPECIFICATION REPORT TO ACCOMPANY THE ESTIMATE FOR THE WORK OF

    ESTIMATE AMOUNT RS:

    Name of District : THENI

    Name of Union : Cumbum

    Existing Condition : Worn out WBM

    Scheme : NABARD

    Administrative Sanction No :

    Necessity : The existing surface of the road is Earthern road.

    There are many wheel

    track and undulations in this road hence it isvery inconveniet for public. It is necessary to

    improvements this road for the use of public to

    a length of KM.

    Provisions : 1) Clearing the Scrub jungles.

    2)

    3)

    4)

    5) Difference in cost of Bitumen etc.,

    6)

    Provisions : 1) Pcc 1 : 3 : 6

    2) Pcc 1 : 2 : 4 for pier and abutment

    3) Mix 1 : 11/2 : 3 for Rcc work

    4) Steel Fe 415 N/mm2

    5) Cover bot and Sides 40mm

    6) Us Gravel for Back filling work

    Improvement of road from Surulipatty to Kalliraichel Road 4000m

    Applying tack coat over WBM surface using

    Providing Premix carpet with seal coat tupe

    'A'

    Collection and laying U.S.Gravel on side

    berms

    Provisions for HM stone and KM stone etc.

  • 8/13/2019 Copy of Kalliraichel Road

    9/46

    7) Difference in cost of Materials etc.,

    8)

    This estimate has been prepared, adopted current schedule of rates for the

    year on 2010-2011. On sanction this work will be carried out as per sanctioned

    estimate and higher authorities instructions.,

    Provisions for Weep hole pipes and Filter

  • 8/13/2019 Copy of Kalliraichel Road

    10/46

    Reach Name of

    Quarry

    Kind of metal Lead in KM Cost of

    material

    Conveyance

    Charges

    Stacking

    charges

    Storagge

    charges

    Total

    Cement 5 4350.00 17.50 - 4367.50

    Steel upto 16mm dia 5 37750.00 17.50 - 37767.50

    Steel above upto 16 mm dia 5 37750.00 17.50 - 37767.50

    Sand for mortar 46 110.00 204.80 0.00 314.80

    Sand for filling 46 110.00 204.80 0.00 314.80

    40 mm ISS 7 560.00 39.20 0.00 599.20

    25 mm ISS 7 480.00 39.20 0.00 519.20

    20 mm ISS 7 780.00 39.20 0.00 819.20

    12 mm ISS 7 720.00 39.20 3.15 762.356 mm ISS 7 360.00 39.20 3.15 402.35

    Rough Stone[M] 7 262.00 39.20 0.00 301.20

    Rough Stone[R] 7 228.00 39.20 0.00 267.20

    Bond Stone 7 360.00 39.20 0.00 399.20

    90mm IRC 7 243.00 39.20 3.15 285.35

    75mm IRC 7 272.00 39.20 3.15 314.35

    63mm IRC 7 350.00 39.20 3.15 392.35

    53mm IRC 7 425.00 39.20 3.15 467.35

    46.50mm IRC 7 571.00 39.20 3.15 613.35

    45mm IRC 7 571.00 39.20 3.15 613.35

    LEAD STATEMENT

    KM- 0/0 - 1/0

    DISTRICT : THENI BLOCK : CUMBUM

    Improvement of road from Surulipatty to Kalliraichel Road 4000m

  • 8/13/2019 Copy of Kalliraichel Road

    11/46

    37.50mm IRC 7 583.00 39.20 3.15 625.35

    26.50mm IRC 7 550.00 39.20 3.15 592.35

    25mm IRC 7 550.00 39.20 3.15 592.35

    22.4mm IRC 7 800.00 39.20 3.15 842.35

    13.2 mm IRC 7 739.00 39.20 3.15 781.35

    11.2 mm IRC 7 503.00 39.20 3.15 545.35

    6.70 mm IRC 7 374.00 39.20 3.15 416.35

    7 374.00 39.20 3.15 416.35

    7 374.00 39.20 3.15 416.35

    7 331.00 39.20 3.15 373.35

    7 73.00 39.20 3.05 115.25

    Bitumen(80/100) 1 41230.35 0.00 - 41230.35

    Bitumen (60/70) 1 35600.00 0.00 - 35600.00

    Site Gravel 6 97.00 33.60 3.05 133.65

    WBM Gr II metal 7 399 39.20 3.15 441.18

    WBM Gr III metal 7 540.3 39.20 3.15 582.65

    26.4mm IRC 7 550.00 39.20 3.15 592.3511.2 mm IRC 7 503.00 39.20 3.15 545.35

    2.8&2.36mm IRC 7 331.00 39.20 3.15 373.35

    6.70 mm IRC 7 374.00 39.20 3.15 416.35

    Quarry Dust 7 73.00 39.20 3.15 115.35

    Emulsion Tar 1 36100.00 0 - 36100.00

    Reach Name of

    Quarry

    Kind of metal Lead in KM Cost of

    material

    Conveyance

    Charges

    Stacking

    charges

    Storagge

    charges

    Total

    Cement 6 4350.00 21.00 - 4371.00

    KM- 1/0 - 2/0

    6.00 mm IRC

    5.60 mm IRC

    4.75 mm IRC&Below

    Quarry Dust

  • 8/13/2019 Copy of Kalliraichel Road

    12/46

    Steel upto 16mm dia 6 37750.00 21.00 - 37771.00

    Steel above upto 16 mm dia 6 37750.00 21.00 - 37771.00

    Sand for mortar 47 110.00 208.10 0.00 318.10

    Sand for filling 47 110.00 208.10 0.00 318.10

    40 mm ISS 8 560.00 44.80 0.00 604.80

    25 mm ISS 8 480.00 44.80 0.00 524.80

    20 mm ISS 8 780.00 44.80 0.00 824.80

    12 mm ISS 8 720.00 44.80 3.15 767.95

    6 mm ISS 8 360.00 44.80 3.15 407.95

    Rough Stone[M] 8 262.00 44.80 0.00 306.80

    Rough Stone[R] 8 228.00 44.80 0.00 272.80

    Bond Stone 8 360.00 44.80 0.00 404.80

    90mm IRC 8 243.00 44.80 3.15 290.95

    75mm IRC 8 272.00 44.80 3.15 319.95

    63mm IRC 8 350.00 44.80 3.15 397.95

    53mm IRC 8 425.00 44.80 3.15 472.95

    46.50mm IRC 8 571.00 44.80 3.15 618.95

    45mm IRC 8 571.00 44.80 3.15 618.95

    37.50mm IRC 8 583.00 44.80 3.15 630.95

    26.50mm IRC 8 550.00 44.80 3.15 597.95

    25mm IRC 8 550.00 44.80 3.15 597.95

    22.4mm IRC 8 800.00 44.80 3.15 847.95

    13.2 mm IRC 8 739.00 44.80 3.15 786.95

    11.2 mm IRC 8 503.00 44.80 3.15 550.95

    6.70 mm IRC 8 374.00 44.80 3.15 421.95

  • 8/13/2019 Copy of Kalliraichel Road

    13/46

    8 374.00 44.80 3.15 421.95

    8 374.00 44.80 3.15 421.95

    8 331.00 44.80 3.15 378.95

    8 73.00 44.80 3.05 120.85

    Bitumen(80/100) 1 41230.35 0 - 41230.35

    Bitumen (60/70) 1 35600.00 0 - 35600.00Site Gravel 7 97.00 39.20 3.05 139.25

    WBM Gr II metal 8 399 44.80 3.15 446.78

    WBM Gr III metal 8 540.3 44.80 3.15 588.25

    26.4mm IRC 8 550.00 44.80 3.15 597.95

    11.2 mm IRC 8 503.00 44.80 3.15 550.95

    2.8&2.36mm IRC 8 331.00 44.80 3.15 378.95

    6.70 mm IRC 8 374.00 44.80 3.15 421.95

    Quarry Dust 8 73.00 44.80 3.15 120.95

    Bitumen (60/70) 1 36100.00 0 - 36100.00

    Reach Name of

    Quarry

    Kind of metal Lead in KM Cost of

    material

    Conveyance

    Charges

    Stacking

    charges

    Storagge

    charges

    Total

    Cement 7 4350.00 24.50 - 4374.50

    Steel upto 16mm dia 7 37750.00 24.50 - 37774.50

    Steel above upto 16 mm dia 7 37750.00 24.50 - 37774.50

    Sand for mortar 48 110.00 211.40 0.00 321.40

    Sand for filling 48 110.00 211.40 0.00 321.40

    40 mm ISS 9 560.00 50.40 0.00 610.40

    25 mm ISS 9 480.00 50.40 0.00 530.40

    20 mm ISS 9 780.00 50.40 0.00 830.40

    KM- 2/0 - 3/0

    6.00 mm IRC

    5.60 mm IRC

    4.75 mm IRC&Below

    Quarry Dust

  • 8/13/2019 Copy of Kalliraichel Road

    14/46

    12 mm ISS 9 720.00 50.40 3.15 773.55

    6 mm ISS 9 360.00 50.40 3.15 413.55

    Rough Stone[M] 9 262.00 50.40 0.00 312.40

    Rough Stone[R] 9 228.00 50.40 0.00 278.40

    Bond Stone 9 360.00 50.40 0.00 410.40

    90mm IRC 9 243.00 50.40 3.15 296.55

    75mm IRC 9 272.00 50.40 3.15 325.55

    63mm IRC 9 350.00 50.40 3.15 403.55

    53mm IRC 9 425.00 50.40 3.15 478.55

    46.50mm IRC 9 571.00 50.40 3.15 624.55

    45mm IRC 9 571.00 50.40 3.15 624.55

    37.50mm IRC 9 583.00 50.40 3.15 636.55

    26.50mm IRC 9 550.00 50.40 3.15 603.55

    25mm IRC 9 550.00 50.40 3.15 603.55

    22.4mm IRC 9 800.00 50.40 3.15 853.55

    13.2 mm IRC 9 739.00 50.40 3.15 792.55

    11.2 mm IRC 9 503.00 50.40 3.15 556.55

    6.70 mm IRC 9 374.00 50.40 3.15 427.55

    9 374.00 50.40 3.15 427.55

    9 374.00 50.40 3.15 427.55

    9 331.00 50.40 3.15 384.55

    9 73.00 50.40 3.05 126.45

    Bitumen(80/100) 1 41230.35 0 - 41230.35

    Bitumen (60/70) 1 35600.00 0 - 35600.00

    Site Gravel 8 97.00 44.80 3.05 144.85

    WBM Gr II metal 9 399 50.40 3.15 452.38

    WBM Gr III metal 9 540.3 50.40 3.15 593.85

    4.75 mm IRC&Below

    6.00 mm IRC

    5.60 mm IRC

    Quarry Dust

  • 8/13/2019 Copy of Kalliraichel Road

    15/46

    26.4mm IRC 9 550.00 50.40 3.15 603.55

    11.2 mm IRC 9 503.00 50.40 3.15 556.55

    2.8&2.36mm IRC 9 331.00 50.40 3.15 384.55

    6.70 mm IRC 9 374.00 50.40 3.15 427.55

    Quarry Dust 9 73.00 50.40 3.15 126.55

    Bitumen (60/70) 1 36100.00 0 - 36100.00

    Reach Name of

    Quarry

    Kind of metal Lead in KM Cost of

    material

    Conveyance

    Charges

    Stacking

    charges

    Storagge

    charges

    Total

    Cement 8 4350.00 28.00 - 4378.00

    Steel upto 16mm dia 8 37750.00 28.00 - 37778.00

    Steel above upto 16 mm dia 8 37750.00 28.00 - 37778.00

    Sand for mortar 49 110.00 214.70 0.00 324.70

    Sand for filling 49 110.00 214.70 0.00 324.70

    40 mm ISS 10 560.00 56.00 0.00 616.00

    25 mm ISS 10 480.00 56.00 0.00 536.00

    20 mm ISS 10 780.00 56.00 0.00 836.00

    12 mm ISS 10 720.00 56.00 3.15 779.15

    6 mm ISS 10 360.00 56.00 3.15 419.15

    Rough Stone[M] 10 262.00 56.00 0.00 318.00

    Rough Stone[R] 10 228.00 56.00 0.00 284.00

    Bond Stone 10 360.00 56.00 0.00 416.00

    90mm IRC 10 243.00 56.00 3.15 302.15

    75mm IRC 10 272.00 56.00 3.15 331.15

    63mm IRC 10 350.00 56.00 3.15 409.15

    KM-3/0 -4/0

  • 8/13/2019 Copy of Kalliraichel Road

    16/46

    53mm IRC 10 425.00 56.00 3.15 484.15

    46.50mm IRC 10 571.00 56.00 3.15 630.15

    45mm IRC 10 571.00 56.00 3.15 630.15

    37.50mm IRC 10 583.00 56.00 3.15 642.15

    26.50mm IRC 10 550.00 56.00 3.15 609.15

    25mm IRC 10 550.00 56.00 3.15 609.15

    22.4mm IRC 10 800.00 56.00 3.15 859.15

    13.2 mm IRC 10 739.00 56.00 3.15 798.15

    11.2 mm IRC 10 503.00 56.00 3.15 562.15

    6.70 mm IRC 10 374.00 56.00 3.15 433.15

    10 374.00 56.00 3.15 433.15

    10 374.00 56.00 3.15 433.15

    10 331.00 56.00 3.15 390.15

    10 73.00 56.00 3.05 132.05

    Bitumen(80/100) 1 41230.35 - 41230.35

    Bitumen (60/70) 1 35600.00 0 - 35600.00

    Site Gravel 9 97.00 50.40 3.05 150.45

    WBM Gr II metal 10 399 56.00 3.15 457.98

    Quarry Dust

    6.00 mm IRC

    5.60 mm IRC

    4.75 mm IRC&Below

  • 8/13/2019 Copy of Kalliraichel Road

    17/46

    1. Basic Price

    2. Deduct cost of drum

    3. Sub-Total

    4. Excise Duty @ 14%

    5. Education Cess @ 2%

    6.Higher Secondary Education Cess on

    ED @ 1%

    7. Billable Price

    8. VAT @ 4%

    9. Total invoice value

    10. Storage Charges at %5 on basic price

    11. Total invoice value

    12. Conveyance Charges for

    a) 80/100 Grade Bitumen

    2 X 15 KM X Rs.0.99924 / KM

    b) 60/70 Grade Bitumen

    2 X 15 KM X Rs.0.9924 / KM

    b) Bitumen Emulsion

    1 X 64 KM X Rs.1.4 / KM

    340

    3700.00

    33053.84 40700.00

    33024.07 37000.00 339

    29.77

    1331.65 1373.15 144

    32532680.1031692.42

    31423.17 31230473.48

    1218.94 1256.93 12

    37.29

    74.57 76.90

    38.45

    273

    383844.823728.62

    26633.00

    0.00 0.00

    27463.0026633.00

    Bitumen

    EmulsioEx. Coimbatore. Ex. Coimba

    15

    288427463.00

    DISTRICT : BLOCK :

    Total Price =

    Sl.No.

    RATE OF BITUMEN.

    80/100 Grade

    BitumenEx. Coimbatore

    Description

    60/70 Grade

    Bitumen

  • 8/13/2019 Copy of Kalliraichel Road

    18/46

    .60

    .33

    .73

    .00

    .73

    .43

    .30

    .55

    .28

    .00

    .60

    re.

    .00

    00

  • 8/13/2019 Copy of Kalliraichel Road

    19/46

    Sl.No. Quantity Rate p

    1 m2

    2 m3

    3

    Rate Per Amount Rate Amount Rate

    1 Cost of Gravel 133.65 m3 133.65 139.25 139.25 144.8

    1.00 Hire & Labour Charges 2.78 m3 2.78 2.78 2.78 2.78

    Rate for 1 m3 136.43 142.03

    Rate Per Amount Rate Amount Rate

    1 Cost of Gravel 150.45 m3

    150.45 105.65 105.65 105.6

    1.00 Hire & Labour Charges 2.78 m3 2.78 2.78 2.78 2.

    KM4/0 Km 5/0

    KM 1/0 Km 2/0

    Providing and Laying Gravel Soling to compacted thick including cost & conveyance of gravel from approved sources

    to work site including labour for spreading, watering and compacting by Power roller to achieve the required Proctor

    density at 100% compaction at optimum moisture content and hire & fuel charges for power roller , water sprinkler and

    all other incidental charges such as traffic barricading and providing danger lights etc, complete.

    Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of

    girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials and stacking of

    serviceable material to be used or auctioned, upto a lead of 1000 m including removal and disposal of top organic soil

    not exceeding 150 mm in thickness as per Technical Specification Clause 201.

    Earthwork excavating & depositing on bank with initial lead of 10m & initial lift of 2m in hard stiff clay, stiff black cotton,

    hard red earth, shales, murrum, gravel, stoney earth and earth mixed with small size boulders SS 20 A including

    laying and spreading in layers of 250 mm loose thick each , sectioning , watering and compacting etc, complete as

    per MOST 301 - 305.

    Description of work

    Improvement of road from Surulipatty to Kalliraichel Road 4 mTHENIDISTRICT :

    Road Data

    BLOCK : CUMBUM

  • 8/13/2019 Copy of Kalliraichel Road

    20/46

    Rate for 1 m3 153.23 108.43

    5

    Rate Per Amount Rate Amount Rat

    1.00 Cost of 63 - 11.2 mm IRC HBG metal 582.65 m3 582.65 588.25 588.25 593

    0.24 Cost of Gravel 133.65 m3 32.08 139.25 33.42 144

    10.00 Hire & Labour Charges 114.26 10m2 114.26 114.26 114.26 114

    Rate for 10 m2 728.99 735.93

    Rate for 1 m3 971.99 981.24

    Rate Per Amount Rate Amount

    1.00 Cost of 63 - 11.2 mm IRC HBG metal 599.45 m3 599.45 604.15 604.15 608

    0.24 Cost of Gravel 150.45 m3 36.11 105.65 25.36 105

    10.00 Hire & Labour Charges 114.26 10m2 114.26 114.26 114.26 114

    Rate for 10 m2 749.82 743.77

    Rate for 1 m3 999.76 991.69

    6

    Rate Per Amount

    Providing and layingtack coat over the WBM surface using 4.00 Kg of bituminous emulsion for 10 sqm.

    Including cost of bituminous emulsion which will be supplied by the department at section stores and its cost will be

    recovered as per special condition appended including labour charges for preparing the surface for laying tack coat

    and for applying required quantity of bituminous emulsion by mechanical sprayer including hire and fuel charges for

    all tools and plants employed etc., complete as per clause 503 of MoRT&H specification.

    Km : 0 / 0 - 6/0

    KM4/0 Km 5/0

    KM 1/0 Km 2/0

    Provi ing an aying 75mm compacte t ic WBM Gr.IIIusing 1 cum o 63mm to 11.2mm IRC HBG meta an 0.24

    cum of Gravel for blindage for 10sqm. Of 75mm compacted thick (the blindage material shall have PI value less than

    6%) including cost and conveyance of all materials from approved quarry to worksite and stacking to departmental

    gauge for pre-measurement as directed by the departmental officers including labour for spreading metal and gravel

    hand packing to camber and grade lines blinding with required quantity of gravel forming edge bunds watering with

    all leads for good water slurrying rolling and consolidation by power roller and finishing has per MoRT&H 404 (III

    revision) including hire and fuel charges for power roller and water sprinkler and all other tools and plants employed

    therefor and all other incidental charges etc., complete for top layer.

  • 8/13/2019 Copy of Kalliraichel Road

    21/46

    4.00 Cost of Bitumen Emulsion 42209.00 MT 168.84

    10.00 Labour & Hire charges 77.80 10m2 77.80

  • 8/13/2019 Copy of Kalliraichel Road

    22/46

    1.00 Hire Charges for Bitumen Sprayer 12.00 10m2 1.20

    Rate for 10 m2 247.84

    Rate for 1 m2 24.78

    7

    Rate Per Amount Rate Amount Rate

    0.18 Cost of 13.2 mm IRC metal 781.35 m3 140.64 786.95 141.65 792.5

    0.09 Cost of 11.2 mm IRC metal 545.35 m3 49.08 550.95 49.59 556.5

    0.09 Cost of 6.7 mm IRC metal 416.35 m3 37.47 421.95 37.98 427.5

    24.40 Cost of Bitumen 41230.35 MT 1006.02 41230.35 1006.0235600.0

    10.00 Labour & Hire charges for P.C & S.C 258.48 10 m2 258.48 258.48 258.48 258.4

    1.00 Hire charges for P.C & S.C 58.13 10 m2 5.81 58.13 5.81 58.1

    Rate for 10 m2 1497.50 1499.53

    Rate for 1 m2 149.75 149.95

    Rate Per Amount Rate Amount

    0.18 Cost of 13.2 mm IRC metal 798.15 m3 143.67 802.85 144.51 807.5

    0.09 Cost of 11.2 mm IRC metal 562.15 m3 50.59 566.85 51.02 571.5

    KM4/0 Km 5/0

    KM 1/0 Km 2/0

    Providing and layingopen graded premix carpet of 20 mm compacted thickusing 0.18cum of 13.20 mm IRC

    size HBG machine crushed chips and 0.09 cum of 11.20 mm IRC HBG machine crushed chips with 14.6 Kg of bitumen

    for 10 sqm of premix carpet including laying of seal coat type Aover the premix carpet using 0.09 cum of 6.7mm

    IRC size HBG machine crushed chips with 9.8 Kg of bitumen per 10 sqm including cost and conveyance of chips and

    stacking them to departmental gauge for pre-measurements including cost of bitumen which will be supplied by the

    department at departmental section stores and its cost will be recovered as per special condition appended including

    heating the bitumen and metal mixing the materials in mini hot mix plant for premix carpet including spreading the

    same and finishing and compacting the same by power rolling to the specified lines and grades including all labour

    charges application of bitumen for seal coat over the premix carpet and spreading the seal coat and power roller

    rolling seperately as per MoRT&H specification 509 and 513 (III revision) including all labour charges hire and fuel

    charges for mini hot mix plant power roller 80 100 KN capacity and all other tools and plants employed therefore

    etc., complete.

  • 8/13/2019 Copy of Kalliraichel Road

    23/46

    0.09 Cost of 6.7 mm IRC metal 433.15 m3 38.98 437.85 39.41 442.55

    24.40 Cost of Bitumen 41230.35 MT 1006.02 41230.35 1006.0235600.00

    10.00 Labour & Hire charges for P.C & S.C 258.48 10 m2 258.48 258.48 258.48 258.48

    1.00 Hire charges for P.C & S.C 58.13 10 m2 5.81 58.13 5.81 58.13

    Rate for 10 m2 1503.55 1505.25

    Rate for 1 m2 150.36 150.53

    1 M2

    Scarifying Existing Granular Surface to a Depth of 50 mm by Manual Means

    Scarifying existing granular surface to a depth of 50 mm and disposal of scarified material with a lift upto 3 m and leads upto 1

    Technical Specification Clause 301.4.

  • 8/13/2019 Copy of Kalliraichel Road

    24/46

    DISTRICT : THENI

    Sl.No Description Nos Length Breadth Depth Quantity Unit

    1

    Ch 0-1000 2 1000.00 1.000 2000.00

    Ch 1000-2000 2 1000.00 1.000 2000.00

    Ch 2000-3000 2 1000.00 1.000 2000.00

    ` Ch 3000-4000 2 1000.00 1.000 2000.00

    8000.00

    -3200.00

    4800.00 sqm

    2

    Ch 0-1000 2 1000.00 1.000 0.200 400.00 cum

    Ch 1000-2000 2 1000.00 1.000 0.200 400.00 cum

    Ch 2000-3000 2 1000.00 1.000 0.300 600.00 cum

    Ch 3000-4000 2 1000.00 1.000 0.200 400.00 cum

    1800.00

    3

    Ch 0-1000 1 1000.00 3.750 3750.00sqm

    Ch 1000-2000 1 1000.00 3.750 3750.00sqm

    Ch 2000-3000 1 1000.00 3.750 3750.00sqm

    ` Ch 3000-4000 1 1000.00 3.750 3750.00sqm

    15000.00 sqm

    5000.00

    5

    Ch 0-1000 1 1000.00 3.750 0.075 281.25 Cum

    281.25 Cum

    Ch 1000-2000 1 1000.00 3.750 0.075 281.25 Cum

    Deduct 6m slabCulvert Ch2000 m -1 7.40 3.750 0.075 -2.08 Cum

    279.17 Cum

    Ch 2000-3000 1 1000.00 3.750 0.075 281.25 Cum

    281.25 Cum

    Ch 3000 -4000 1 1000.00 3.750 0.075 281.25 Cum

    Ch 3800 -4000 1 200.00 3.750 0.075 56.25

    337.50 Cum

    6

    Ch 0-1000 1 1000.00 3.750 3750.00 Sqm

    3750.00 Sqm

    Ch 1000-2000 1 1000.00 3.750 3750.00 Sqm

    BLOCK : CUMBUM

    Providing laying, spreading and compacting stone aggregates of specific sizes to water bound macadam

    IIIspecification including spreading in uniform thickness, hand packing, rolling with three wheel 80

    100 KN static roller in stages to proper grade and cam

    Providing and applying tack coat with Bitumen emulsion (RS1) using emulsion distributor at the rate

    of 4 kg /10 sqm on the prepared granular surface treated with primer & cleaned With Hydraulic broom as

    per Technical Specification clause 503 and as dir

    Construction of embankment with approved material obtained from borrow pits with a lift up to 1.5 m,

    transporting to site, spreading, grading to required slope and compacting to meet requirements with a

    lead up to 1000 m as per Technical Specification cla

    Scarifying Existing Granular Surface to a Depth of 50 mm by Manual Means

    DETAILED ESTIMATEImprovement of road from Surulipatty to Kalliraichel Road 4000m

    Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and

    trees of girth up to 300mm, removal of stumps of such trees cut earlier and disposal of unserviceable

    materials and stacking of serviceable material t

    Deduct 40% voids

  • 8/13/2019 Copy of Kalliraichel Road

    25/46

    3750.00 Sqm

    Ch 2000-3000 1 1000.00 3.750 3750.00 Sqm

    3750.00 Sqm

    Ch 3000 -4000 1 1000.00 3.750 3750.00 Sqm

    3750.00 Sqm

    15000.00 Sqm

    7

    Ch 0-1000 1 700.00 3.750 2625.00 Sqm

    2625.00 Sqm

    Ch 1000-2000 1 1000.00 3.750 3750.00 Sqm

    3750.00 Sqm

    Ch 2000-3000 1 1000.00 3.750 3750.00 Sqm

    3750.00 Sqm

    Sqm

    Ch 3000 -4000 1 1000.00 3.750 3750.00 Sqm

    3750.00 Sqm

    8

    No. of Village - 2 No. 1 2 2 Nos.

    8 4

    9 16 Nos.

    10

    11 Provision for Labour Welfare 0.3% #

    12 Contingencis and other unforeseen items L.S

    Construction of Retaining wall/ CD works (As per sub estimate)

    Providing laying and rolling ofopengrade premix carpet of 20 mm thickness composed of 13.2 mm

    to 5.6 mm aggregates either using penetration grade bitumen or emulsion to required line, grade and level

    to serve as Seal Coaton a previously prepared base

    Providing and erecting direction and place identfication Board

    Reinforced cement concrete M15 grade Kilometer stoneof standard design

    Reinforced cement concrete M15 grade Hecto meter stoneof standard design

  • 8/13/2019 Copy of Kalliraichel Road

    26/46

    DISTRICT : BLOCK : CUMBUM

    Sl.No unit Quantity Rate Amount

    Ch 0-4000 sqm 4800.00 1.55 7 440

    Ch 0-4000 cum 1800.00 30.60 55 080

    Ch 0-4000 sqm 5000.00 3.75 18 750

    Ch 300-1000 sqm 281.25 971.99 2 73 372

    Ch 1000-2000 sqm 279.17 981.24 2 73 932

    Ch 2000-3000 sqm 281.25 990.49 2 78 575

    Ch 3000-4000 sqm 337.50 999.76 3 37 419

    Ch 0-4000 sqm 15000.00 24.78 3 71 700

    Ch 300-1000 sqm2625.00 149.75 3 93 094

    Ch 1000-2000 sqm 3750.00 149.95 5 62 313

    Ch 2000-3000 sqm 3750.00 136.42 5 11 575

    Ch 3000-4000 sqm 3750.00 150.36

    5 63 850

    Each 2 4000.00 8 000

    Each 4 260.00 1 040

    Construction of embankment with approved material obtained from roadway cutting with a lift up to

    1.5 m, transporting to site, spreading, grading to required slope and compacting to meet requirements

    with a lead up to 1000 m as per Technical Specification

    1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs,

    saplings and trees of girth up to 300mm, removal of stumps of such trees cut earlier and disposal of

    unserviceable materials and stacking of serviceable material t

    Providing laying and rolling ofopengrade premix carpet of 20 mm thickness composed of 13.2

    mm to 5.6 mm aggregates either using penetration grade bitumen or emulsion to required line, grade

    and level to serve as wearing course on a previously prepared

    9 Reinforced cement concrete M15 grade Hecto meter stone

    Reinforced cement concrete M15 grade Kilometer stone

    6

    ABSTRACT ESTIMATE

    Reach

    Providing laying, spreading and compacting stone aggregates of specific sizes to Water bound

    macadam Grade III specification including spreading in uniform thickness, hand packing, rolling

    with three wheel 80 100 KN static roller in stages to proper gra

    5 Providing and applying tack coat with Bitumen emulsion (RS ) using emulsion distributor at the rate

    of0.275 kg / sqm on the prepared granular surface treated with primer & cleaned With Hydraulicbroom as per Technical Specification clause 503 and as dire

    2

    3 Scarifying Existing Granular Surface to a Depth of 50 mm by Manual Means

    4

    Improvement of road from Surulipatty to Kalliraichel Road 4000m

    THENI

    7 Providing and erecting direction and place identfication Board

    8

  • 8/13/2019 Copy of Kalliraichel Road

    27/46

    Each 18 130.00 2 340

    80 000

    10 Construction of 20m causeway - 4 80 000 1 49 552

    11 Construction of 20m causeway 1 50 663

    40 38 694

    Provision for diferance in cost of

    material 4x20000 80 000

    13 Provision for Labour Welfare 0.3% 12 116

    Provision for future PWD shedule of

    rate @10% 4 03 869

    14 Contingencis and other unforeseen items 5 321

    Total estimate amount Rs. 45 40 000

    Difference in cost of material 4x20000

    Sub total

  • 8/13/2019 Copy of Kalliraichel Road

    28/46

    =

    =

    =

    =

    =

    =

    =

    =

    =

    =

    =

    [email protected] [email protected]

    Rs

    Rs

    Mazdoor I Class

    Mazdoor II Class

    Rs. 123.00

    Rs. 111.00

    Mason I Class

    Mason II Class

    Rs. 190.00

    Rs. 172.00

    Carpenter I Class

    Rs. 195.00

    Rs. 175.00

    Carpenter II Class Rs. 175.00

    Rs

    Cost of furnace oil Rs. 28.00

    Fitter I Class

    Cost of kerosine

    Cost of diesel

    Rs. 37.52

    Rs. 40.00

    Rs. 160.00Fitter II Class

    mailto:[email protected]:[email protected]:[email protected]:[email protected]
  • 8/13/2019 Copy of Kalliraichel Road

    29/46

    . 139.00

    . 125.00

    . 143.00

  • 8/13/2019 Copy of Kalliraichel Road

    30/46

    1

    1.00 SI. No. 62 SS20 B 31.60 m3

    1.00 Add 100% For Earth work 31.60 m3

    Rate per 1.00cum

    2

    Rate Per Amount Rate Amount

    1.00 Cost of Sand 314.80 m3

    314.80 318.10 318.10 321.40

    1.00 Refilling with Sand 9.00 m3

    9.00 9.00 9.00 9.00

    Rate per 1.00cum 323.80 327.10

    Rate Per Amount Rate Amount

    1.00 Cost of Sand 324.70 m3

    324.70 328.00 328.00 331.30

    1.00 Refilling with Sand 9.00 m3

    9.00 9.00 9.00 9.00

    Rate per 1.00cum 333.70 337.00

    3

    Cement Mortar 1 : 1.5

    Earth work Excavation for Foundation in all soils and Sub Soil to full depth as may bedirected except in hard rock requiring blasting but inclusive of shoring strutting and

    requiring the sides of foundation.

    Supplying and Filling foundation and basementwith filling sandin layers not more than15cm . Thick well ramed, watered and compacted Complete complying with stanard

    specification.

    KM 1/0 Km 2/0

    KM 4/0 Km 5/0 Km

    II. Mortars

    Km

    Improvement of road from Surulipatty to Kalliraichel Road 4 mDISTRICT : THENI BLOCK : CUMBUM

  • 8/13/2019 Copy of Kalliraichel Road

    31/46

    Rate Per Amount Rate Amount Rate

    0.96 Cement 4367.50 M.T 4192.80 4371.00 4196.16 4374

    1.00 Sand 314.80 m3

    314.80 318.10 318.10 32

    Rate per 1.00cum 4507.60 4514.26

    Rate Per Amount Rate Amount Rate

    0.96 Cement 4378.00 M.T 4202.88 4381.50 4206.24 4385

    1.00 Sand 324.70 m3

    324.70 328.00 328.00 33

    Rate per 1.00cum 4527.58 4534.24

    Cement Mortar 1 : 2

    Rate Per Amount Rate Amount Rate

    0.72 Cement 4367.50 M.T 3144.60 4371.00 3147.12 4374

    1.00 Sand 314.80 m3

    314.80 318.10 318.10 32

    Rate per 1.00cum 3459.40 3465.22

    Rate Per Amount Rate Amount Rate

    0.72 Cement 4378.00 M.T 3152.16 4381.50 3154.68 4385

    1.00 Sand 324.70 m3

    324.70 328.00 328.00 33

    Rate per 1.00cum 3476.86 3482.68

    Cement Mortar 1 : 3

    Rate Per Amount Rate Amount Rate

    0.48 Cement 4367.50 M.T 2096.40 4371.00 2098.08 4374

    1.00 Sand 314.80 m3

    314.80 318.10 318.10 32

    Rate per 1.00cum 2411.20 2416.18

    KM 1/0 Km 2/0

    KM 4/0 Km 5/0

    KM 1/0 Km 2/0

    KM 4/0 Km 5/0

    KM 4/0 Km 5/0

    KM 1/0 Km 2/0

  • 8/13/2019 Copy of Kalliraichel Road

    32/46

    Rate Per Amount Rate Amount Rat

    0.48 Cement 4378.00 M.T 2101.44 4381.50 2103.12 438

    1.00 Sand 324.70 m3

    324.70 328.00 328.00 33

    Rate per 1.00cum 2426.14 2431.12

    Cement Mortar 1 : 4

    Rate Per Amount Rate Amount Rat

    0.36 Cement 4367.50 M.T 1572.30 4371.00 1573.56 437

    1.00 Sand 314.80 m3

    314.80 318.10 318.10 32

    Rate per 1.00cum 1887.10 1891.66

    KM 1/0 Km 2/0

  • 8/13/2019 Copy of Kalliraichel Road

    33/46

    Rate Per Amount Rate Amount Rate

    0.36 Cement 4378.00 M.T 1576.08 4381.50 1577.34 4385.0

    1.00 Sand 324.70 m3

    324.70 328.00 328.00 331.3

    Rate per 1.00cum 1900.78 1905.34

    Cement Mortar 1 :5

    Rate Per Amount Rate Amount Rate

    0.288 Cement 4367.50 M.T 1257.84 4371.00 1258.85 4374.5

    1.00 Sand 314.80 m3

    314.80 318.10 318.10 321.4

    Rate per 1.00cum 1572.64 1576.95

    Rate Per Amount Rate Amount Rate

    0.288 Cement 4378.00 M.T 1260.86 4381.50 1261.87 4385.0

    1.00 Sand 324.70 m3

    324.70 328.00 328.00 331.3

    Rate per 1.00cum 1585.56 1589.87

    3

    Rate Per Amount Rate Amount Rate

    9.00 40mm ISS HBG metal 599.20 m3

    5392.80 604.80 5443.20 610.4

    4.50 Cement mortar 1 : 4 1887.10 m3

    8491.95 1891.66 8512.47 1896.2

    1.80 Mason II class 195.00 Each 351.00 195.00 351.00 195.0

    17.70 Mazdoor I category 123.00 Each 2177.10 123.00 2177.10 123.0

    14.10 Mazdoor II category 111.00 Each 1565.10 111.00 1565.10 111.0

    Rate per 10cum 17977.95 18048.87Rate per 1.00cum 1797.80 1804.89

    Cement concrete 1 : 4 : 8 mix using 40mm HBG metal for foundation including wateringwherever necessary and laid in layers of not more than 15cm thick., compacting etc.,

    complete complying with standard specifications and as directed.

    KM 1/0 Km 2/0

    KM 1/0 Km 2/0

    KM 4/0 Km 5/0

    KM 4/0 Km 5/0

  • 8/13/2019 Copy of Kalliraichel Road

    34/46

    Rate Per Amount Rate Amount Rate

    9.00 40mm ISS HBG metal 616.00 m3

    5544.00 620.70 5586.30 625.4

    4.50 Cement mortar 1 : 4 1900.78 m3

    8553.51 1905.34 8574.03 1909.90

    1.80 Mason II class 195.00 Each 351.00 195.00 351.00 195.0

    17.70 Mazdoor I category 123.00 Each 2177.10 123.00 2177.10 123.0

    14.10 Mazdoor II category 111.00 Each 1565.10 111.00 1565.10 111.0

    Rate per 10cum 18190.71 18253.53

    Rate per 1.00cum 1819.07 1825.35

    4

    Rate Per Amount Rate Amount Rate

    9.00 40mm ISS HBG metal599.20 m

    3

    5392.80 604.80 5443.20 610.44.50 Cement mortar 1 : 3 2411.20 m

    310850.40 2416.18 10872.81 2421.16

    1.80 Mason II class 195.00 Each 351.00 195.00 351.00 195.0

    17.70 Mazdoor I category 123.00 Each 2177.10 123.00 2177.10 123.0

    14.10 Mazdoor II category 111.00 Each 1565.10 111.00 1565.10 111.0

    Rate per 10cum 20336.40 20409.21

    Rate per 1.00cum 2033.64 2040.92

    Rate Per Amount Rate Amount Rate

    9.00 40mm ISS HBG metal 616.00 m3

    5544.00 620.70 5586.30 625.4

    4.50 Cement mortar 1 : 3 2426.14 m3

    10917.63 2431.12 10940.04 2436.10

    1.80 Mason II class 195.00 Each 351.00 195.00 351.00 195.0

    KM 4/0 Km 5/0

    Cement concrete 1 : 3 : 6 mix using 40mm HBG metal for foundation including watering

    wherever necessary and laid in layers of not more than 15cm thick., compacting etc.,

    complete complying with standard specifications and as directed.

    KM 1/0 Km 2/0

    KM 4/0 Km 5/0

  • 8/13/2019 Copy of Kalliraichel Road

    35/46

    17.70 Mazdoor I category 123.00 Each 2177.10 123.00 2177.10 123.00

    14.10 Mazdoor II category 111.00 Each 1565.10 111.00 1565.10 111.00

    Rate per 10cum 20554.83 20619.54

    Rate per 1.00cum 2055.48 2061.95

    5

    Rate Per Amount Rate Amount Rate

    9.00 40mm ISS HBG metal 819.20 m3

    7372.80 604.80 5443.20 830.40

    4.50 Cement mortar 1 :2 3459.40 m3

    15567.30 3465.22 15593.49 1896.22

    1.80 Mason II class 175.00 Each 315.00 175.00 315.00 175.00

    17.70 Mazdoor I category 123.00 Each 2177.10 123.00 2177.10 123.00

    14.10 Mazdoor II category 111.00 Each 1565.10 111.00 1565.10 111.00

    Rate per 10cum 26997.30 25093.89

    Rate per 1.00cum 2699.73 2509.39

    Rate Per Amount Rate Amount Rate

    9.00 20mm ISS HBG metal 836.00 m3

    7524.00 840.70 7566.30 845.40

    4.50 Cement mortar 1 : 4 1900.78 m3

    8553.51 1905.34 8574.03 1909.90

    1.80 Mason II class 175.00 Each 315.00 175.00 315.00 175.00

    17.70 Mazdoor I category 123.00 Each 2177.10 123.00 2177.10 123.00

    14.10 Mazdoor II category 111.00 Each 1565.10 111.00 1565.10 111.00

    Rate per 10cum 20134.71 20197.53

    Rate per 1.00cum 2013.47 2019.75

    Cement concrete 1 : 2 : 4 mix using 20mm HBG metal for foundation including watering

    wherever necessary and laid in layers of not more than 15cm thick., compacting etc.,complete complying with standard specifications and as directed.

    KM 1/0 Km 2/0 K

    KM 4/0 Km 5/0 K

  • 8/13/2019 Copy of Kalliraichel Road

    36/46

    6

    Rate Per Amount Rate Amount Rate

    10.00 Rough stone for Masonry 301.20 m3

    3012.00 306.80 3068.00 312.40

    1.00 Bond stone 399.20 m3

    399.20 404.80 404.80 410.40

    3.40 Cement mortar 1 : 5 1572.64 m3

    5346.98 1576.95 5361.63 1581.26

    7.10 Mason I class 195.00 Each 1384.50 195.00 1384.50 195.0010.60 Mason II class 175.00 Each 1855.00 175.00 1855.00 175.0014.10 Mazdoor I category 123.00 Each 1734.30 123.00 1734.30 123.0014.10 Mazdoor II category 111.00 Each 1565.10 111.00 1565.10 111.00

    Rate per 10cum 15297.08 15373.33Rate per 1.00cum 1529.71 1537.33

    Rate Per Amount Rate Amount Rate

    10.00 Rough stone for Masonry 318.00 m3

    3180.00 322.70 3227.00 327.40

    1.00 Bond stone 416.00 m3

    416.00 420.70 420.70 425.40

    3.40 Cement mortar 1 : 5 1585.56 m3

    5390.90 1589.87 5405.56 1594.18

    7.10 Mason I class 195.00 Each 1384.50 195.00 1384.50 195.0010.60 Mason II class 175.00 Each 1855.00 175.00 1855.00 175.0014.10 Mazdoor I category 123.00 Each 1734.30 123.00 1734.30 123.0014.10 Mazdoor II category 111.00 Each 1565.10 111.00 1565.10 111.00

    Rate per 10cum 15525.80 15592.16Rate per 1.00cum 1552.58 1559.22

    7

    Rate Per Amount Rate Amount Rate

    Km 5/0 K

    K

    Random Rubble Masonry in cement Mortar 1 : 5 for foundation and basement usingNew Stones

    including necessary provision for Bond stones with simultaneous flush pointing with the

    same mortar above ground level complying with standard specifications.

    KM 1/0

    Cement concrete 1:1.5:3 using 20mm ISS HBG metal for all RCC item of works excluding cost

    of Rein forcement and fabricating charges, centering and shuttering but including curing

    and shall be finished smooth with cement mortar 1:3, 12mm thick. and with kraft paper

    without claiming extra as directed by the departmental officers complete complying with

    standard specifications.

    KM 1/0 Km 2/0

    Km 2/0 K

    KM 4/0

  • 8/13/2019 Copy of Kalliraichel Road

    37/46

    9.00 20mm ISS HBG metal 819.20 m3

    7372.80 824.80 7423.20 830.40

    4.50 Cost of Sand 314.80 m3

    1416.60 318.10 1431.45 321.40

    4.308 Cost of Cement 4367.50 MT 18815.19 4371.00 18830.27 4374.50

    3.50 Mason II class 175.00 Each 612.50 175.00 612.50 175.00

    21.20 Mazdoor I category 123.00 Each 2607.60 123.00 2607.60 123.00

    35.30 Mazdoor II category 111.00 Each 3918.30 111.00 3918.30 111.0010.00 Add for Vibration charges 24.20 m

    3242.00 24.20 242.00 24.20

    Rate for 10 m3

    34984.99 35065.32

    Rate per 1.00cum 3498.50 3506.53

    Rate Per Amount Rate Amount Rate

    9.00 20mm ISS HBG metal 836.00 m3

    7524.00 840.70 7566.30 845.40

    4.50 Cost of Sand 324.70 m3

    1461.15 328.00 1476.00 331.30

    4.308 Cost of Cement 4378.00 MT 18860.42 4381.50 18875.50 4385.00

    3.50 Mason II class 175.00 Each 612.50 175.00 612.50 175.00

    21.20 Mazdoor I category 123.00 Each 2607.60 123.00 2607.60 123.00

    35.30 Mazdoor II category 111.00 Each 3918.30 111.00 3918.30 111.00

    10.00 Add for Vibration charges 24.20 m3

    242.00 24.20 242.00 24.20

    Rate for 10 m3

    35225.97 35298.20

    Rate per 1.00cum 3522.60 3529.82

    8

    Rate Per Amount Rate Amount Rate

    KM 4/0 Km 5/0 K

    KM 1/0 Km 2/0 K

    Supplying and Fabricating and placing in position MS steel or Ribbed Tor Steel for all

    Reinforced Cement Concrete works as per the design given including cost of steel and

    binding wire in all floors etc, Complete complying with stanard specification.(MS rod or

    RTS bar will be supplied departmentally at section stores and cost will be recoverd at

    issue rate). the binding wire shall supplied by the contactor.

  • 8/13/2019 Copy of Kalliraichel Road

    38/46

    1.00 Cost of steel 37767.50 MT 37767.50 37771.00 37771.00 37774.50

    10.00 Cost of binding wire 34.50 Kg 345.00 34.50 345.00 34.50

    35 Fitter I Class for bendin 172.00 Each 6020.00 172.00 6020.00 172.00

    Rate for 1.00 MT 44132.50 44136.00

    Rate Per Amount Rate Amount Rate

    1.00 Cost of steel 37778.00 MT 37778.00 37781.50 37781.50 37785.00

    10.00 Cost of binding wire 34.50 Kg 345.00 34.50 345.00 34.50

    35 Fitter I Class for bendin 172.00 Each 6020.00 172.00 6020.00 172.00

    Rate for 1.00 MT 44143.00 44146.50

    9

    Rate Per Amount Rate Amount Rate

    0.22 Cement Mortar 1:4 3459.40 m3

    761.07 3465.22 762.35 1896.22

    2.20 Mason I class 195.00 Each 429.00 195.00 429.00 195.00

    0.50 Mazdoor I category 123.00 Each 61.50 123.00 61.50 123.00

    3.20 Mazdoor II category 111.00 Each 355.20 111.00 355.20 111.00

    Rate per 10sqm 1606.77 1608.05

    Rate per 1.00sqm 160.68 160.81

    Rate Per Amount Rate Amount Rate

    0.22 Cement Mortar 1:4 1900.78 m3

    418.17 1905.34 419.17 1909.90

    2.20 Mason I class 195.00 Each 429.00 195.00 429.00 195.00

    0.50 Mazdoor I category 123.00 Each 61.50 123.00 61.50 123.00

    3.20 Mazdoor II category 111.00 Each 355.20 111.00 355.20 111.00

    Rate per 10sqm 1263.87 1264.87

    KM 4/0 Km 5/0 K

    Km 5/0 K

    Plastering with CM 1:4, 20mm thick.over the cement concrete for floor finish including

    curing etc., complete complying with standard specifications and as directed by the

    departmental officers.

    KM 4/0

    KM 1/0 Km 2/0 K

  • 8/13/2019 Copy of Kalliraichel Road

    39/46

    Rate per 1.00sqm 126.39 126.49

    10

    Sub Data I

    Cost of MS sheets & angles for each set

    Weight of MS sheet B.G 10 Gauge size 90x60cm x 3.175 mm

    3.75 x 7850/1000 = 24.924 kg/m2

    24.924 Kg x 0.54 m2= 13.46 Kg.

    Weight of MS angle size 25 x 25 x 3 mm

    3.6 x 1.1 Kg/m = 4.00 Kg

    13.46 Cost of MS sheets 90 x 60 cm, 10 Gauge 34.50 Kg

    4.00 Cost of MS angle size 25 x 25 x 3 mm 34.50 Kg

    LS Add for Cutting, Bending,welding charges etc., LS

    Total for each set (A)

    Sub Data II

    19.00 Cost of MS sheets & angles (A) 629.05 Set

    0.12 Cost of Silver Oak/ CW Joists 10 x 6.5 cm 97.00 m3

    98.50 Casurina props 10 - 13 cm dia. 0.00 Rm

    11.64Cost of silver Oak/ CW Joists 10 x 6.5 cm & Casurina props for1 use = C/ 5

    Adopting 40 uses for steel sheets & angles, 5 uses for silver oak/ CW joists

    and casurina props.

    Cost of steel sheet & Angles for 1 use = B/40 11951.95

    Cost of MS sheet & Angles and silver Oaks, Joists & Casurina for 10 m2

    Supplying & Erecting centering for sides & soffiots including necessary supports & strutting upto

    3.29m height for plane surfaces in all floors with all cross bracings using mild steel sheets of size

    90 x 60cm & 10 gauge stiffened, welded with steel angle of size 25 x 25 x 3mm for boarding laid over

    silver oak joists(Country wood) of size 10 x 6.5cm spaced @ about 90cm c/c and supported by casurina

    props of 10 - 13cm dia. spaced @ 75cm c/c etc., complete complying with standard specifications and

    as directed by the departmental officers. Rate for 10m2.for the following items.(RCC floor slab, roof

    slab, Rectangular/ square, Tee/ Ell beams, Lintels, staircase waist slabs, Landing slabs, Landingbeam, Portico beam etc., ).

  • 8/13/2019 Copy of Kalliraichel Road

    40/46

    MAIN DATA FOR CENTERING - 10 M2

    19.00 Cost of steel sheet & Angles ( D ) 298.80 1 use

    0.12 2.33 1 use

    98.50 Casurina props 10 - 13 cm dia. 0.00 1 use

    3.80 Carpenter I class 190.00 Each

    5.40 Mazdoor I category 123.00 Each

    1.00 Fitter II Class. 160.00 Each

    LS Add for wedges, coir, nails etc., LS

    LS Add for periodical cleaning & painting of MS sheets

    Total for 10 m2

    Rate for 1 m2 186.37

    Centering for Lintels & Beams per Sqm 186.37

    Centering for Small projections (Sunshades, Lofts) per Sqm 223.64

    Centering for Roof Slabs per Sqm 186.37

    Centering below Ground level 186.367 / 2 93.18

    Centering sides 1863.67 - 2.328 / 10 186.13

    11

    3 420.00

    3.0 / 7.8 no mm dia PVC Sh 60 each 23.076923.0 / 7.8 no 110 mm dia PVC b 75 each 28.85

    3.0 / 7.8 9.31

    2.00 nos PVC clamp 10 each 20.00

    1.00 no Plumber I st class 169 No 169.00

    LS Sundries for cement LS 1.77

    Rate for 1m2 Rs 224.00 For 3m672.00

    no

    Rm

    Supplying and fixing in position best qulity PVC Rain water pipe having ISI

    mark and providing leak proof joints inculding fixing to the wall with special

    PVC / MS clamps etc

    Cost of silver Oak/ CW Joists 10 x 6.5 cm

  • 8/13/2019 Copy of Kalliraichel Road

    41/46

  • 8/13/2019 Copy of Kalliraichel Road

    42/46

    Sl.No Description of item Length width(m) Depth ( Unit Quantity

    1 2 3 4 5 6 7 8

    1

    Earth work excavationfor foundation of structures

    up to 3m depth as per drawing and technical

    specification clause 1140 including setting

    out,construction of shoring and bracing ,removal of

    stumps and other deleterious matter, dressing ofsides and botto

    Body wall 1 2 20.00 0.90 0.60 Cum 21.60

    End wall 1 1 6.75 0.75 0.30 Cum 1.52

    Total Cum 23.12

    2

    Providing and laying concrete for plainWith 40 mm

    metal concrete (cc 1:3:6) in open foundation

    complete as per drawings and MORD technical

    specification clauses 802,803,1202 &1203

    Below sill

    Body wall Footing 1 2 20.00 0.90 0.50 Cum 18.00

    End wallFooting 1 1 6.75 0.75 0.30 Cum 1.52

    Total Cum 19.52

    3

    Providing and laying concrete for plainWith 40 mm

    metal concrete (cc 1:2:4) in open foundationcomplete as per drawings and MORD technical

    specification clauses 802,803,1202 &1203

    Above sill

    Body wall 1 2 20.00 (.75+.45)/2 1.20 Cum 28.80

    End wall 1 1 6.45 (.6+.45)/2 0.75 Cum 2.54

    Base course 1 1 20.00 6.90 0.10 Cum 13.80

    Total Cum 45.14

    4

    Providing and laying sand soling to compacted thick

    including cost and conveyance of gravel from

    approved sources to work site including labour for

    spreading,watering and compacting by power roller

    to achieve the required proctor density at 100 %

    compaction.Base course 1 1 20.00 6.36 0.90 Cum 114.48

    Total Cum 114.48

    Construction of causeway 20m length @ CH ; 1800-1820

    Nos

  • 8/13/2019 Copy of Kalliraichel Road

    43/46

    Sl.No Qty UNIT Description of item RATE PER UNIT AMOUNT

    1 2 3 4 5 6 7

    1 23.1 CUM

    Earth work excavationfor foundation of

    structures up to 3m depth as per drawing

    and technical specification clause 1140

    including setting out,construction of shoring

    and bracing ,removal of stumps and other

    deleterious matter, dressing of sides and

    botto

    57.50 CUM 1329

    2 19.52 CUM

    Providing and laying concrete for

    plain/Reinforced concrete (1:3:6) in open

    foundation complete as per drawings and

    MORD technical specification clauses

    802,803,1202 &1203

    2040.92 CUM 39836

    3 45.14 CUMProviding and laying concrete for plainWith

    40 mm metal concrete (cc 1:3:6) in open

    foundation complete as per drawings and

    MORD technical specification clauses

    802,803,1202 &1203

    2040.92 CUM 92126

    4 114.48

    Providing and laying sand soling to

    compacted thick including cost and

    conveyance of gravel from approved

    sources to work site including labour for

    spreading,watering and compacting bypower roller to achieve the required proctor

    density at 100 % compaction.

    142.03 CUM 16260

    Total 1 49 552

    Construction of causeway 20m length @ CH ; 1800-1820

  • 8/13/2019 Copy of Kalliraichel Road

    44/46

  • 8/13/2019 Copy of Kalliraichel Road

    45/46

    Sl.No Description of item Length width(m) Depth ( Unit Quantity

    1 2 3 4 5 6 7 8

    1

    Earth work excavationfor foundation of structures

    up to 3m depth as per drawing and technical

    specification clause 1140 including setting

    out,construction of shoring and bracing ,removal of

    stumps and other deleterious matter, dressing ofsides and botto

    Body wall 1 2 20.00 0.90 0.60 Cum 21.60

    End wall 1 1 6.75 0.75 0.30 Cum 1.52

    Total Cum 23.12

    2

    Providing and laying concrete for plainWith 40 mm

    metal concrete (cc 1:3:6) in open foundation

    complete as per drawings and MORD technical

    specification clauses 802,803,1202 &1203

    Below sill

    Body wall Footing 1 2 20.00 0.90 0.50 Cum 18.00

    End wallFooting 1 1 6.75 0.75 0.30 Cum 1.52

    Total Cum 19.52

    3

    Providing and laying concrete for plainWith 40 mm

    metal concrete (cc 1:2:4) in open foundationcomplete as per drawings and MORD technical

    specification clauses 802,803,1202 &1203

    Above sill

    Body wall 1 2 20.00 (.75+.45)/2 1.20 Cum 28.80

    End wall 1 1 6.45 (.6+.45)/2 0.75 Cum 2.54

    Base course 1 1 20.00 6.90 0.10 Cum 13.80

    Total Cum 45.14

    4

    Providing and laying sand soling to compacted thick

    including cost and conveyance of gravel from

    approved sources to work site including labour for

    spreading,watering and compacting by power roller

    to achieve the required proctor density at 100 %

    compaction.Base course 1 1 20.00 6.36 0.90 Cum 114.48

    Total Cum 114.48

    Construction of causeway 20m length @ CH ; 2600-2620

    Nos

  • 8/13/2019 Copy of Kalliraichel Road

    46/46

    Sl.No Qty UNIT Description of item RATE ER UNI AMOUNT

    1 2 3 4 5 6 7

    1 23.1 CUM

    Earth work excavationfor foundation of structures

    up to 3m depth as per drawing and technical

    specification clause 1140 including setting

    out,construction of shoring and bracing ,removal

    of stumps and other deleterious matter, dressing

    of sides and botto

    57.50 CUM 1329

    2 19.52 CUM

    Providing and laying concrete for plain/Reinforced

    concrete (1:3:6) in open foundation complete as

    per drawings and MORD technical specification

    clauses 802,803,1202 &1203

    2048.20 CUM 39978

    3 45.14 CUMProviding and laying concrete for plainWith 40mm metal concrete (cc 1:3:6) in open foundation

    complete as per drawings and MORD technical

    specification clauses 802,803,1202 &1203

    2048.20 CUM 92455

    4 114.48

    Providing and laying sand soling to compacted

    thick including cost and conveyance of gravel

    from approved sources to work site including

    labour for spreading,watering and compacting by

    power roller to achieve the required proctor

    density at 100 % compaction.

    147.63 CUM 16901

    Total 1 50 663

    Construction of causeway 20m length @ CH ; 2600-2620