Conference Call 3rd Quarter 2013
Feb 25, 2016
Conference Call3rd Quarter 2013
Highlights Total energy consumption was 1.7% higher than in 3Q12. Collection in 9M13 stood at 101.1% of billed consumption, 2.3 p.p. up on 3Q12. The
provision for doubtful accounts fell from 2.4% to 1.3% in the last 12 months; Non-technical losses/low-voltage market in the last 12 months closed the quarter at
43.7%, 1.7 p.p. down since December 2012;
OPERATING
Net Revenue increase in 3.8% (without construction revenue), which reached R$ 1,615.2 million in 3T13. Growth in all segments, especially the commercialization, which grew 102.5%;
Consolidated EBITDA amounted to R$722.0 million in 3Q13, 161.1% up on 3Q12, positively impacted by the transfer of funds from the Energy Development Account (CDE), totaling R$303.4 million. Excluding this effect, EBITDA increased by 51.4%;
Net Income of R$321.5 million in 3Q13, 282.1% up on 3Q12, also affected by the transfer of CDE funds. Excluding this effect, net income grew by 44.1%;
Net Debt of R$4,151.6 million, with net debt/EBITDA ratio covenant of 2.68x; Prepayment of R$160 million from the 5th debenture issue, at a cost of CDI plus 1.5% p.a.
FINANCIAL
On November 5, 2013, ANEEL approved the tariff revision process of Light SESA, with positive average effect on energy bills of 3.65% as of November 7, 2013.
Highlight for the Net RAB of R$ 6.7 billion and non-technical losses of 40.41%.REGULATORY
Industrial6%
Residencial33%
Comercial29%
Outros Cativos16%
Livre16%
Energy Consumption Distribution – Quarter
1Note: To preserve comparability in the market approved by Aneel in the tariff adjustment process. the billed energy of the free customers: Valesul, CSN and CSA were excluded in view of these customers’ planned migration to the Basic Network.
TOTAL MARKET (GWh) ¹
Industrial6.0%
Free16.1%
Others15.8%
Commercial29.5%
Residential32.6%
3T10 3T11 3T12 3T13
3T10 3T11 3T12 3T13
+1.7%
5,4865,299
22.4ºC 21.6º
C
3Q11
5,1445,581
3Q10
21.7ºC22.1ºC
+2.8%
3Q12 3Q13
Total Market
RESIDENTIAL INDUSTRIALCOMMERCIAL OTHERS TOTAL
3Q12 3Q13
ELECTRICITY CONSUMPTION (GWh) TOTAL MARKET – QUARTER
3Q12 3Q13 3Q12 3Q13 3Q12 3Q13 3Q12 3Q13
FREECAPTIVE
3T12 3T13 3T12 3T13 3T12 3T13 3T12 3T13 3T12 3T13
+1.7%
4,6454,682
5,486
840 899
5,581
+3.8%
847 880
89447 48
928
+2.5%
1,808
181 207
1,854
370 338
983
613 643
982
+0.9%
1,801 1,818-0.2%
1,627 1,647
Energy Consumption Distribution – 9 Months
1Note: To preserve comparability in the market approved by Aneel in the tariff adjustment process. the billed energy of the free customers: Valesul, CSN and CSA were excluded in view of these customers’ planned migration to the Basic Network.
TOTAL MARKET (GWh) ¹
Industrial5.8%
Free15.0%
Others15.0%
Commercial29.5% Residential
34.7%
9M10 9M11 9M12 9M13
23,0
23,5
24,0
24,5
25,0
25,5
26,0
26,5
27,0
27,5
28,0
9M10 9M11 9M12 9M13
9M10
9M11
9M12
9M13
+2.7%
17,419
17,259
24.3ºC 23.9º
C
9M11
16,729
17,884
9M10
24.0ºC24.4º
C
+2.3%
9M12 9M13
Industrial6%
Residencial35%
Comercial29%
Outros Cativos15%
Livre15%
Total Varejo Grandes Clientes Poder Público
9M12 9M13
Collection
COLLECTION RATE - 12 MONTHS
COLLECTION RATE BY SEGMENT9 MONTHS
9M12
9M13
Total Retail Large Clients
Public Sector
98.3% 99.6%
Sep/12 Sep/13
98.8% 101.1% 97.5% 100.9
% 99.7%102.0% 102.6% 100.3
%
mar-12 mar-13
3.2%3.0% 3.0%
2.9%
2.4%
1.9%
1.5%1.3% 1.3%
2.4%
3.2%
2.8%2.6% 2.6%
Sep
-11
Dec
-11
Mar
-12
Jun-
12
Sep
-12
Dec
-12
Mar
-13
Jun-
13
Sep
-13
PCLD/Gross Revenue (Billed Sales)12 Months
PCLD/ROB Non-recurring provisions (4Q12)
PCLD/Gross Revenue (Billed Sales) - 12 Months
PCLD / Gross Revenue
Non recuring provision (4Q12)
Loss PreventionLOSS (12 MONTHS)
% Non-technical losses/ LV Market
Non-technical losses GWh
Technical losses GWh
% Non-technical losses / LV Market - Regulatory
set/12 dez/12 mar/13 jun/13 set/13
43.1%
43.7%
32.0%
5,615
2,432
8,552
44.2%
Dec/12 Mar/13
45.4%
6,029
2,618
8,584
Sep/13
6,007
2,577
8,057
Sep/12
44.9%
5,953
2,629
8,647
Jun/13
5,905
2,647
8,582
- 1.7%
2009 2010 2011 2012 set/13
INSTALLED METERS (Thousand Units)
341
2010 2011 Sep/132009 2012
2
30
7
7989
80
227
122
410
78
197115
272297
Losses Combat ActionsAPZ Results
Before Mar-13 Jun-13 Sep-13Curicica 13,125 38% 12.1% 11.9% 11.2% 98.8%Realengo 10,182 38% 16.9% 15.8% 15.0% 98.6%Cosmos 38,132 48% 22.8% 20.8% 19.3% 105.3%Sepetiba 19,857 57% 33.5% 31.5% 30.6% 97.4%Caxias 1 e 2 13,935 59% 19.5% 22.9% 25.8% 95.1%Belford Roxo 1 e 2 20,436 63% 32.4% 29.1% 26.6% 95.5%Vigário Geral 16,198 35% 16.1% 15.8% 15.2% 99.5%Caxias 3 17,675 43% 25.2% 22.9% 20.7% 98.4%Nova Iguaçu 1 33,129 49% 31.9% 31.5% 29.9% 97.7%Nova Iguaçu 2 20,756 46% 25.0% 24.5% 23.5% 96.8%Nilópolis 10,388 42% 28.8% 28.5% 27.9% 94.9%Nilópolis Convencional 11,089 38% - 14.0% 13.7% 97.2%Ricardo de Albuquerque 25,701 35% 19.5% 18.1% 16.3% 97.9%Mesquita 9,038 51% 38.4% 34.0% 30.2% 95.8%Cabritos/Tabajaras/Chapéu Mangueira/Babilônia
6,387 57% 11.9% 11.6% 11.5% 97.1%
Coelho da Rocha 17,738 41% - 16.8% 14.3% 95.8%Batan 8,625 62% - 9.5% 9.6% 105.2%
Total 292,391 47.7% 24.3% 22.5% 21.2% 98.6%
LocationNumber of
Clients (sep/13)
Collection (sep/13)
Acumulated Losses
-26.5 p.p.
Losses Combat ActionsPacified Communities Results
By September, of the 34 pacified communities, Light is already present in 17 of them, having already completed
the network reform in 9 of them:
-52.9 p.p.
Before Mar-13 Jun-13 Sep-13Santa Marta 2009 95.00% 8.22% 5.07% 8.30% 97.61%
Cidade de Deus 1 2010 52.10% 14.45% 14.45% 11.43% 95.69%Chapéu Mangueira 101.88%
Babilônia 97.05%Cabritos 97.18%
Tabajaras 95.74%
Formiga 2011 73.30% 9.37% 10.75% 10.12% 93.10%Batan 2012 61.80% 10.66% 8.87% 11.47% 105.24%Borel 2013 60.50% 31.06% 26.13% 9.71% 88.96%
Total - 64.10% 14.60% 12.30% 11.20% 97.10%
2010
2011
Timely Payment (sep/13)
14.60%
12.80%
62.70%
62.30%
8.55%
11.76%
14.75%
12.47%
Location Year of conclusion
Acumulated Losses
Net Revenue
Industrial 6.5%
NET REVENUE (R$MN)
Generation 7.6% Distribution
82,5%**
NET REVENUE BY SEGMENT (3Q13)*
Commercialization 9.9%
* Eliminations not considered** Construction revenue not considered
NET REVENUE FROM DISTRIBUTION (3Q13)
Commercial 31.3%
Others (Captive) 13.0%
Network Use (TUSD)(Free +
Concessionaires) 8.3% Residential
40.9%Construction RevenueRevenue w/out construction revenue
2.500,0
3.000,0
3.500,0
4.000,0
4.500,0
5.000,0
5.500,0
6.000,0
3T12 3T13 9M12 9M132T12 2T13 1S12 1S133Q133Q12
+0.6%
1,737.6
1,726.7170.3
1,615.2
1,556.4
122.4
+3.4%
4,945.6
5,147.1
455.2470.0
5,415.5
5,602.3
+3.8%
+4.1%
9M139M122T12 2T13 1S12 1S13
Operating Costs and Expenses
Manageable (distribution): R$
311.5(27.5%)
Generation and Commercialization: R$
206.2(18.2%)
Non manageable (distribution**): R$
614.6(54.3%)
* Eliminations not considered** Construction revenue not considered
DISTRIBUTION MANAGEABLE COSTS (R$MN)COSTS (R$MN)*3Q13
R$ MN 3Q12 3Q13 Var. 9M12 9M13 Var.
PMSO 178.5 182.5 2.3% 516.0 568.8 10.2%
Provisions 52.3 41.0 -21.6% 222.9 152.8 -31.4%
PCLD 39.3 37.1 -5.6% 173.2 114.6 -33.8%
Contingencies 13.0 3.9 70.0% 49.7 38.3 -22.9%
Depreciation 69.3 86.0 24.1% 212.9 250.5 17.7%Other operational/revenues expenses 1.5 (1.9) - (2.5) 14.8 -
Total 298.6 311.5 4.3% 954.3 987.0 3.4%
3T12 3T13 9M12 9M13
298.6 311.5
+4.3%
3Q133Q12 9M139M12
954.3 987.0
+3.4%
EBITDA
CONSOLIDATED EBITDA (R$MN) EBITDA BY SEGMENT*3Q13
Generation 14.3% (EBITDA Margin: 79.0%)
Commercialization 1.6%
(EBITDA Margin: 6.8%)
Distribution 84.1%
(EBITDA Margin: 42.7%)
*Eliminations not considered3T12 3T13 9M12 9M13
722.0
276.6
+161.1%
3Q12 3Q13 9M12 9M13
1,355.1
965.6
+40.3%
Distrib
uição
;
84,1%
; 84,1
3%
Geraç
ão; 1
4,3%;
14,27
%
Comer
cializ
ação
;
1,6%; 1
,60%
EBITDA
EBITDA3Q12
EBITDA3Q13
Net Revenu
e
Non-Manageabl
e Costs
Manageable Costs (PMSO)
Provisions
Regulatory Assets and Liabilities
Regulatory Assets and Liabilities
Adjusted EBITDA
3Q12
Adjusted EBITDA
3Q13
Ajusted EBITDA – 3Q12 / 3Q13(R$ MN)
Others CDE Fund
EBITDA Ajustado -
2T11
Ativos e Passivos
Regulatórios
EBITDA -2T11
Receita Líquida
Custos Não Gerenciáveis
Custos Gerenciáveis
(PMSO)
Provisões EBITDA -2T12
Ativos e Passivos
Regulatórios
EBITDA Ajustado -
2T12
119395
277
59100
(8) (22)
(329)
393
- 0.6%
+ 161.1%
12
722
303
EBITDA
EBITDA9M12
EBITDA9M13
Net Revenu
e
Non-Manageabl
e Costs
CDE Fund Provisions
Regulatory Assets and Liabilities
Regulatory Assets and Liabilities
Adjusted EBITDA 9M12
Adjusted EBITDA 9M13
Ajusted EBITDA – 9M12 / 9M13(R$ MN)
Manageable Costs (PMSO)
Others
EBITDA Ajustado -
2T11
Ativos e Passivos
Regulatórios
EBITDA -2T11
Receita Líquida
Custos Não Gerenciáveis
Custos Gerenciáveis
(PMSO)
Provisões EBITDA -2T12
Ativos e Passivos
Regulatórios
EBITDA Ajustado -
2T12
192
1,158966
202(552)
(36) (109)
1,246
+ 7.6%
+ 40.3%
71
1,355765
(60)
EBI TDA Ajustado -
2T11
Ativos e Passivos
Regulatórios
EBI TDA -2T11
Receita Líquida
Custos Não Gerenciáveis
Custos Gerenciáveis
(PMSO)
Provisões EBI TDA -2T12
Ativos e Passivos
Regulatórios
EBI TDA Ajustado -
2T12
Net Income
3Q12 3Q13EBITDA
Financial Result
Taxes Others
ADJUSTED NET INCOME 3Q12 / 3Q13 (R$ MN)
Regulatory Assets and Liabilities
Regulatory Assets and Liabilities
Adjusted Net Income
3Q12
Adjusted Net Income
3Q13
LL Ajustado 3T12
Ativos e passivos
Regulatórios
3T12 EBITDA Resultado Financeiro
Impostos Outros 3T13 Ativos e passivos
Regulatórios
LL Ajustado 3T13
Lucro Líquido e Lucro Líquido Ajustado 1T12/1T13 - R$ Milhões
+ 282.1%
16278
84
445
(9)
(182) (17)
321(217)
104
- 35.9%
EBI TDA Ajustado -
2T11
Ativos e Passivos
Regulatórios
EBI TDA -2T11
Receita Líquida
Custos Não Gerenciáveis
Custos Gerenciáveis
(PMSO)
Provisões EBI TDA -2T12
Ativos e Passivos
Regulatórios
EBI TDA Ajustado -
2T12
Net Income
9M12 9M13EBITDA
Financial Result
Taxes Others
ADJUSTED NET INCOME 9M12 / 9M13 (R$ MN)
Regulatory Assets and Liabilities
Regulatory Assets and Liabilities
Adjusted Net Income
9M12
Adjusted Net Income
9M13
LL Ajustado - 1S12
Ativos e passivos
Regulatórios
9M12 EBITDA Resultado Financeiro
Impostos Outros 9M13 Ativos e passivos
Regulatórios
LL Ajustado - 1S13
391
127
264
390
8(166
) (36)
458
(72)
387
+ 73.6%
- 1.1%
Custo Nominal Custo Real
Indebtedness
Average Term: 4.3 years
AMORTIZATION SCHEDULE* (R$ MN)
Nominal Cost Real Cost
NET DEBT¹Without Pension Fund
*ConsideringHedge
* Principal only
COST OF DEBT
2012201120102007 2008 2009 set/10
Custo Real Custo Nominal
sep/13
Net Debt / EBITDA
2009 2010 2011 2012
Custo Nominal Custo Real
2009 2010 2011 2012
Custo Nominal Custo Real
2009 2010 2011 2012
Custo Nominal Custo Real
3T09 3T10 9M09 9M10Sep/13Jun/13
2.24%
8.21%
4.87%
11.08%
4.25%
11.03%8.83%
2.81%
1 Reclassified to reflect the deconsolidation results of jointly controlled companies.
TJLP15.1%
CDI 72.8%
IPCA 10.4%
Others 1.5%
U$/Euro 0.2%
4,151.6
2,62 2,68
4,056.1
2009 2010
Custo Real
Custo Real2013 2014 20152013 2014 2015 2016 2017 2018 2019 2020 2021 Após
2021
150
557773
1,009802
666437 441 441 545
2016 2017 2018 2019 2020 2021 After 2021
Investments
CAPEX (R$ MN)CAPEX BREAKDOWN
(R$ MN)9M13
Generation14.1
Administration 20.3
Others7.1
Develop. of Distribution System
253.5
Losses Combat133.4
Investments in Electric Assets (Distribution)
Commerc./Energy Eficiency53.8
2008 2009 2010 2011 2012 2008 2009 2010 2011 9M11 9M1220102009
563.8
928.6
700.6
2011 2012
796.8
694.1
102.7
446.9
116.9
518.8
181.8774.8
153.8
2008 2009 2010 2011 9M11 9M129M139M12
302.3
482.0 393.9
45.888.3
527.8 482.2
-18.3%
Tariff Review Results3rd Cicle
StructuralRepositioning
2013
+ 2.46%
+ 9.08%
Financial Additions
2013
Average perception for
consumers
+3.48% + 3.65%
+ = =
- 6.62%
Financial Additions
2012
-
+2.28%
Parcel A:Non
Manageable Costs
Parcel B:Manageable
Costs
Tariff Review nov/2013
Tariff Review Highlights
2008 2013
EBITDA
2008 2013
PMSO
2008 2013
Rec Bruta
2008 2013
Rec LíquidaREGULATORY
EBITDAR$ MN
PMSOR$ MN
GROSS RAB R$ MN
NET RAB R$ MN
PARCEL BR$ MN
DELINQUENCY
1,2181,048
824583
11,974
8,077
6,711
4,673
2008 2013
Cresc Mercado
2008 2013
Inadimplência2,1111,698
0,90%
0,95%
2008 2013
fator X1.22%
0%
2008 2013
fator X
11.36%
15.08%
X FACTOR GROSS WACC
Obrigações especiais + bensdepreciados
Base remuneração reg. Líquida
depreciação acumulada - bensdepreciados
Remuneration Base and OPEX
Special Obligations +100% Depreciated Assets
+ IAS Integral
Net RAB
R$ 6,711 Bi
Accumulated Depreciation-
100% Depreciated Assets
R$ 5.263 BN
Gross RABR$ 11.974 BN
TOTAL ASSET BASER$ 14,670 BN
OPERATIONAL COSTS*R$ 908 MN
300000000
400000000
500000000
600000000
700000000
800000000
900000000
1E+09
Inadimplência
Anuidades
Empresa de referênciaReference Company
R$ 728 MN
AnnuitiesR$ 96 MN
Delinquency R$ 83 MN
R$ 2.695 BN
* Corrected by productivity factor
Non-Technical Losses
31,80%
40,41% 40,41%
31,27% 30,95% 30,53% 30,11% 29,69%
39,92%
38,33%
34,49%
30,60%29,40%
28,20%27,01% 25,81%
39,13%
36,41%
33,00%
2013 2014 2015 2016 2017 2018Regulatory NT Losses/LV (Flexible) Regulatory NT Losses/LV (Final)
Real NT Losses/LV (forecast Light, Ref. August) Regulatory NT Losses/LV (AP)
Regulatory NT Losses/LV w/ Penalty
Conclusions
Light at the beginning of a new cycle:
Positive tariff revision and aligned with the characteristics of the concession area;
Most of the high investments in the last cycle (R$2.7 bn) were recognized in the Remuneration Base;
Loss level on the way down:
• Successful strategy based on Zero Loss Areas + Electronic Metering + Pacifying Police Units;
• Additional funds allocated exclusively to combating losses assured in the Tariff Revision, with no impact on debt.
Generation remains an important growth driver for the group through the repricing of existing energy and growth in new projects;
Positive economic outlook in the concession area: investments in infrastructure and higher security;
Continuous pursuit of operational efficiency and improved quality.
Important Notice
This presentation may include declarations that represent forward-looking statements according to Brazilian regulations and international movable values. These declarations are based on certain assumptions and analyses made by the Company in accordance with its experience. the economic environment. market conditions and future events expected. many of which are out of the Company’s control. Important factors that can lead to significant differences between the real results and the future declarations of expectations on events or business-oriented results include the Company’s strategy. the Brazilian and international economic conditions. technology. financial strategy. developments of the public service industry. hydrological conditions. conditions of the financial market. uncertainty regarding the results of its future operations. plain. goals. expectations and intentions. among others. Because of these factors. the Company’s actual results may significantly differ from those indicated or implicit in the declarations of expectations on events or future results. The information and opinions herein do not have to be understood as recommendation to potential investors. and no investment decision must be based on the veracity. the updated or completeness of this information or opinions. None of the Company’s assessors or parts related to them or its representatives will have any responsibility for any losses that can elapse from the use or the contents of this presentation. This material includes declarations on future events submitted to risks and uncertainties. which are based on current expectations and projections on future events and trends that can affect the Company’s businesses. These declarations include projections of economic growth and demand and supply of energy. in addition to information on competitive position. regulatory environment. potential growth opportunities and other subjects. Various factors can adversely affect the estimates and assumptions on which these declarations are based on.
Contacts
João Batista Zolini CarneiroCFO and IRO
Luiz Felipe Negreiros de SáSuperintendent of Finance and Investor Relations
+55 21 2211 [email protected]
Gustavo WerneckIR Manager
+ 55 21 2211 [email protected]
ri.light.com.br www.facebook.com/lightri twitter.com/LightRI