Top Banner

of 69

Comparative Evaluation Strategies in Mergers and Acquisitions

Apr 06, 2018

Download

Documents

thorat82
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    1/69

    !#%#!#%

    425,7,9;0;,:,943$97,9008307078

    ,3/.6:89438

    !#%&

    $&%%$!##

    #$$%%&%

    %$%&$

    &

    -897,.9

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    2/69

    :830887,3,9438043 147.47547,90 70897:.9:73 3 90 1472

    410707847.6:89438/4908990,9071742;,74:8507850.9;08%8

    8 070 ,7808 90 25479,3.0 41 .43/:.93 ,3 007.80 147 0;,:,93

    897,9008 147905740.9,3/903,.425,7843,8 94-02,/0849,990

    3907089419089,04/07841-499003998349/89:7-0/

    %4/4 900;,:,9432094/41;,:3,172,3/90 25,.94120707 3

    9047,3,943572,7/,9,,3/,3,9.,/8.:8843,84-9,30/1742

    !,3/733/4:99,:7907,3,884170.039207078,8

    /430 94,77;0,990.43.:843%8 9088 8,3,9902592,/0 94 13/4:9

    90 4592:2 0;,:,9;0 897,9008 :80/ - .425,308 3 207078 ,3/

    ,.6:8943 . .42203.08 1742 ;,:3 90 172 94 0;,:,93 90

    2070/0399

    %4/4 900;,:,943 90.,59,-:/093/0.843,8 94-0/430-;07

    .,701:0892,93905740.90/1700.,814847/4384430,8 94

    ,;0 ,3 3/059 340/0 94 1470.,89 90 2,709 90 2070/ 0399 8

    0390733943.0988/430903.42089024/0415,390,.6:70/

    172%04592:2897,901475,390,.6:70/ 172/0503/:543

    903,9:7041,.6:8943

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    3/69

    3.0 905,203924/0 8/0907230/903 ,30;,:,943 8 94-0/430 94

    13/4:9090790-7,3/ 90 47,3,943 .:9:70 897,90., 198 0,.

    4907 %03 43.0 , 9080 0;,:,9438 ,70 /430 903 43 90 /0,

    84:/-0 13,0/ 147.,90,2,8 94-0 14720/9705708039,9;0

    .4257831742-4990.47547,943

    33/,33.,.9;9,874394:3570.0/0390/0;0,3/74

    0;031:7907425,308207090,.49073,3/5,79.:,790

    9090%!80.94733/,,;0930880/2,2:2-:83088

    70897:.9:73147900,740;07924709,3,1419080/0,8

    1,8 94 /0;07 907 050.90/ 708:98 ,3/ 84 .425,7843 41 0;,:,943

    897,900838.0397,9420707,3/,.6:8943/0.8432,3

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    4/69

    .340/02039

    9,0 98455479:39940570882/005 80380417,99:/0 9429088

    :/0 !74108847#,2,783, 147 8 ;,:,-0 :/,3.0 003 3907089 ,3/

    051:.79.82/:7390.4:7804189:/

    057088 2 83.070 9,38 94 !740.9:/08 #,82 $:3/7, 147

    574;/3,30.088,705/:73905740.947

    $#

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    5/69

    %,-0414390398

    3974/:.943907,9:70#0;0

    07078,3/.6:894334;07;0

    ,.74:3/4190!74-02

    030198,3/$.4504190#080,7.

    !74-0243909

    %047547,90507850.9;0

    ,80$9:/

    ',:3$307

    ;,:,943$97,90083

    %,9,%0,908903499%090

    #0.42203/,943

    #0.42203/,943

    43.:843

    25.,943

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    6/69

    -47,5

    5503/08

    $34588

    %088#0854380$009

    ":089433,708

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    7/69

    07078,3/.6:894334;07;0

    0707 8,3 30;9,-050342034341903,9:70. 8;07574259

    7010.90/3901472,9434190:3;07809801;0390:2,37,.089,790/

    9,207074194.0843,3/83.0:2,3.;,94389,790/013/

    492,30,250807038.,204:91742903/42,3//70,20/

    ,-4:92073490790779470894,3897039,3/5407

    :83088 47/ ,8 ,84 -003 349 ,3 0.05943, 1742 98 503420343

    ;07/,0 13/308 1742/110703980.947841 3/:89708 ,-4:9207078

    ,3/ ,.6:89438 9,3 5,.0 94 03,3.0 8307 47 94 ,.0;0 850.1.

    13,3.,4,0907 3 90 147241.4898,;3,3/0.434208418.,09

    908,20 920 9 84-;4:89,99070 8,3 3.70,80 3,..088 94.,59,47

    -00;089,9:3/07;,:0/.425,3.,3-09:730/,74:3/

    40;07 9 2470 9,3 ,1 41 90 /0,8 1,8 94 /0;07907 050.90/

    708:98,.425,7843410;,:,943897,9008 3 8 .0397, 9420707

    ,3/,.6:8943 /0.843 2,3,./0, 8 84 :36:0 3 90728 41 80

    3/:89714.:847047,5.,47039,943,3/900;,:,943897,90089,9

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    8/69

    9070 .,3349 -0 43 4300;,:,943 897,9008 . 8 :31472

    ,55.,-0

    302:898009,990/0,2:89/0;0790439072749,3/8:89,30/

    57419,-925,8884:/-04349094.425,308199409073,

    57,.9.,4713,3.,80380,3/34943090790.4:/97:.42-3094

    2,0,409,9,870,9079,3908:241985,798

    89047/-0.4208,97:4-,2,7095,.02470,3/24704;0780,8

    207078 9, 0 5,.0 ,3/ 3/, 8 349 ,3 0.05943, 944 4-,,943

    57;,9,943 ,3/ 70,,943 41 .439748 ,;0 97070/ :3570.0/0390/

    :58:703.7488-47/07-3/,3.425,30840;0790574.08841

    70897:.9:73 41 3/,3 3/:897 // 349 .42203.0 220/,90 ,1907

    -07,,9439,8 90 3/:897, 84 /43 83.094 .

    86:000/90574192,738413/,3.47547,90039908,3/ 147.0/90294

    70897:.9:709074507,943894,.0;07,907.425099;03088

    3/,,8,.6:70/14703.425,308-09003147.4384/,90/

    ,24:39 41 -43 1440/ - 3 479 -43

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    9/69

    4;0780,8,.6:89438479-433,3/3903:2-07,8

    430:594,.6:89438479,74:3/-43

    %0 .4393:3 545:,79 41 207078 ,3/ ,.6:89438 8 574-,- ,

    7010.9434190/08570,/-0019,9,.6:89438574;/0,30,874:9094

    ,.0;0 7493/03 9 .4208 94 207078:3097,/943,47,3.

    749 903,-08.425,308 947,/.,,90790/3,2.841-:83088-

    ,.0;3749.4898,;38,3/.425099;0,/;,39,0

    0 .43/:.93,.425,7843 007.80 41 0;,:,943 897,9008 3

    90144388:0884://:-0.438/070/

    W /0391.,9434190 84:7.084190 1728 .:77039 ,3/ 1:9:70 .425099;0

    8970398

    W48:89,3,-0,3/:36:090/03910/8970398,70

    W90.42509947705.,9090897,901440/

    W90897,90.70,908,704/07;,:0

    W',74:8.42543039841.47547,904;073,3.08:.,8903/0503/03.041

    90-4,7/41/70.947890,.9;8241,708,704/078

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    10/69

    40;07 942,0, 20707 1: 8:..0881:430 .,3349 3470 90 :2,3

    ,3/.:9:7, 88:08,8708:93200934194,:943424:8.47547,90

    .:9:708 03 .425,308 ,70 ,.6:70/ 47 .42-30/ 50450 ,2489

    220/,90 89,79 94 14.:8 43 /110703.08 3 90 .425,308 254008

    39, 507.0;0 90 4907 .425,38 .:9:70 ,8 09073, 31:03.0 ,3/

    1706:039 700.9 9 850., 98 ,5508 3 ,3 ,.6:8943 070 90

    ,.6:73 .425,3 800 90280;08 ,8 90 33078 ,3/ 90 ,.6:70/

    .425,39048078

    3,//943 94 9803,207079,085,.0.425,30254008-0.420

    .43.0730/ ,-4:9 4- 80.:79 ,3/ 7:2478 89,79 13 42-33 94

    .425,308 .,3 .70,90 3907507843, .431.9 740 .431:843 :3.079,39

    ,-4:9.,30,3/4774170/:3/,3.

    34907,850.99,9 84://:-0.438/070/ 89,9 347/07 9474,3/

    05,3/ .425,308 2:89 4 147 3 -:8308808 9,9 90 :3/0789,3/

    0

    0,/3.47547,904:808,;0:3/079,0370897:.9:73007.808,3/

    8430419024890110.9;02094/841.47547,9070897:.9:7303.0

    ,8-0.420,33907,5,794190439072-:83088897,9041

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    11/69

    .47547,900390757808;033/,313,3.,807;.083/:897,8

    70.430/90300/147.47547,9070897:.9:73,3/2,3-,383

    90.4:397,7024;3398/70.943

    40;0790708,,8,3,7:2039,,389.43;0703.0

    8:08939,93.70,83.4250994390,77;,41904-,

    .425,30820,3831:9:70,,3/1:414-,3899:9438

    /423,90$4201099,9903/,3.47547,904:/-0.420

    54,70/94-,,398,943003/,3/3.05,078,9

    ,34907#01079483,333/:897944147425099;03088-$!#'99,(

    .43.059:,/8.:8843

    :83088.42-3,94347-:8308870897:.9:73.,39,03901472841

    207078,.6:89438,2,,2,943,3/9,04;078,3/,,;05,0/,3

    25479,3974039009073,74941,3:2-07410,/3.4:39708390

    47/

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    12/69

    %0708,70,9/0,41.431:843,3//8,700203970,7/3900,.9

    20,33841,90809072344082039430/,-4;031,.9842041902

    ,70:80/3907.,30,-94:9090720707,3/.6:8943,70

    41903:99070/834324:8-:9909072820707,3/,.6:894320,3

    89/1107039938,3,908090728,8,805,7,900,/013943

    3,.6:89434..:7803430.425,39,084;07,34907,3/5,5,-

    020708,890304307905:7.,808.,0/,3,.6:89437420,

    543941;0909,709.425,3.0,80894089,3/90-:078894.

    .4393:0894-097,/0/

    207074..:780394472470.425,308.42-30394430.425,3

    47430472470.425,3082,20709,30893.425,3070747

    ,2,,2,9432,9,094147280707974:,-8475943

    0707974:.4384/,943

    0707974:,-8475943

    -8475943.,3-0/0130/,890574.08841.42-3394472470

    .425,308394,30893.425,3070,90.425,3080.059430

    480907/0399470,250,-847594341%,9,0790789/-%,9,

    02.,89/

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    13/69

    0707974:.4384/,943

    390.4397,7.4384/,9438,.42-3,9434194472470.425,308

    394,30.425,3,3/39814724120707,.425,308,700,

    /884;0/941472,3003993,.4384/,94390,.6:70/.425,3

    97,38107898,88098,-908,3/8,7089490,.6:73.425,3

    07078.,3-0,,3-74,/.,8810/3901443,

    47439, 20707 %8 8, .42-3,9434194472470 1728 3 82,7

    95041574/:.9434720734117283908,2089,0413/:897478,20

    ,70,41-:830888343,847439,20707

    '079., 20707 42-3,943 41 94 47 2470 1728 3;4;0/ 3 /1107039

    89,08 41 57 4/:.943 47 /897-:943 3 47/07 94 70/:.0 90 .489 41

    574/:.9438343,8;079.,20707

    434207,9020707%8 8,.42-3,94341 172803,0/ 3:370,90/

    30841-:83088,.9;9,250%9%7-03%88:08

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    14/69

    40;07,90;07-0901472412070798:3/079,039901443

    249;0847347/0794,.0;0901443-030198

    29.42509943

    &90:3/07:90/2,7095407

    %474,3/03,3.057419,-93903/:897

    %4,.0;00.434208418.,0

    89,-8,97,383,943,-7/00,/94:90.088;089,79:5.4898

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    15/69

    ,.74:3/4190!74-02

    3 94/,8 47/ 41 390380 4-, .42509943 , .47547,90 -002498

    708479 949 ,3 ,990259 94 ,99,3 8:708 3 347,3. 749:9

    9070 ,70 034724:8 70,8438 41 8:. 1,8 94 ,// ;,:0 47 94

    ,.0;090/0870/8307$42041902,7050330//43-04

    2574507;,:,943 %0 0 94 , 8:..0881: 803 90 7957.0

    ,3/349,50332470,705,/-:9324894190.,808.425,30803/:53

    5,324700908,704/0784190,.6:70/.425,35,79.:,7

    19070.0;0.,8/40-:990.4393:38,704/07803/:5990

    4-344:8-:7/03414;0757.0/,88098.9/01390.43;.943/:90

    907 1:9:70 0,7338 $:. -03 90 20: ,9 -0.4208 25479,39 8

    574507;,:,9434190-:83088,3/850.,39,3-0,88098

    4,893 4;0789,90/ 830708 %070 8 34 /4:-9 9,9 ,3 ,.6:8943 .,3

    .70,90 8307-:9 2,3 9208 .425,308 9 :3.43974,-0 5,59,9438

    03/:534;0789,939884.,0/8307%84..:782,3/:0944;07

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    16/69

    0892,93 90 7,90 41 .489 70/:.943 ,3/ 4;07 ;,:3 90 309 473

    .,59,;070892,938:.8307080,/894,1,:70419020707

    :9:7, .,8,.41574507 .422:3.,943,.98 ,8,/8,8907 3 .,8041

    4;0780,82070780702,3.:9:7,/110703.080894704;07.:9:7,

    /110703.08 /4 708:9 3 1,:7041 5,38 2502039,943 ,3/9070-5,;08

    90,147901,:70419020707

    !447:83088903 90574/:.947807;.08/408349 193,9:7, 394

    90,.6:70782,70938,08/897-:94388902,3/34994-00194:990

    /0247,5.,706:70203984190574/:.947807;.0841902070/0399

    90392,.70053/0,83011.0393907,943

    ;070;07,0,8,.6:894381706:039708:9390,.6:707,88:23

    9442:./0-9:9:703907089.4898.438:20,70,95479434190,.6:70/

    .425,38 0,7338 3 0;03 2489 8074:8 574-02 708:98 03 90

    ,.6:707705479894.0,58479907213,3.3459438,3/903,8/11.:9

    701:3/343,439072-,88

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    17/69

    4,7/7442 $59 03 207078 ,70 897:.9:70/ 9 4,7/

    705708039,943 47 9 8:-89,39, 705708039,943 1742 90 9,709 /:0

    ,9903943 84:/ -0 ;03 94 /0907230 90 .425,9-9 41 90 /70.9478

    14439020707470,250034-,%807;.08,390.9743.

    ,9,$8902847547,943$,.6:70/,3,470 -,80/5,88

    9/ 43 :30 077#,4 .4393:0/ 94 702,3 .01 00.:9;0 ,9

    5,88 -0.,:80 41 8 0507980 3 2,3,02039 ,3/ :3/0789,3/3 90

    -:83088

    $4204190574-028,70,14702039430/-:99089803/088$:.-03

    9020:-014709080 574-028 84:/-0/:,//70880/:998

    89:/425,7,9;0;,:,943$97,9008307078,3/.6:89438

    -0,//7088390 178994 574-0289,9 8 13/34:9,574507;,:,943

    24/0 14790 17294-0,.6:70/4390430,3/,3/43 904907,3/ 9

    ,8414.:8439413/4:9,57450724/0147;,:38307

    -0.9;04190#080,7.

    %05708039#080,7.85,330/9489:/9020,8:7089,9.,3-0/8.0730/

    ,8.4:/574-,-033007,8:..0883,3//039190370/0398

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    18/69

    9,9,70706:70/94-01440/94-09907,/0,,89.,3-0/43047

    3049,90/4798904-0.9;08,70,81448

    %4.425,7090574.088080;,:,9434190172,3/8307

    ;,:,943

    %413/4:9,3,/06:,90897,901475,390,.6:70/172849,9

    90708344;070;07,0574-023901:9:70

    %4/0907230,34592:20;,:,943897,903

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    19/69

    030198,3/$.4504190#080,7.

    93/,,3:5 394,302033:2,;0-0.420088039,

    147 347,3.749%8 85,5,-0 3 9090 3/:897. 3 90,

    ,3/ :30 41 930880/ 498 41 4;0780,8 ,.6:89438 0 ,,

    3/:89708,.6:732 2,47%394,;,3/070 1742 9,,3/#,243/8

    ,.6:70/!479:,-,80/#003.%0908!479:08,299,/,889,90/3

    %0%0207941%090841:83088.43429:309030

    2,397,147 3/,3 9090 2,478 94 4 4-, 8 .7488 -47/07,.6:89438

    7008,$,,70.9470307, 0/07,94341 3/,3 5479

    470,3/24704;0780,8,.6:8943.4393:0390,.6:8943

    38:.,20:905708039#080,7.-0.420809702025479,39,890

    572,714.:8419089:/8940;,:,90897,900830707.6:8943

    ,3/ 13/34:9 ,34592:22412,35,2039 94 90,.6:70/ 172

    ;03 ,3,89 1008 9,9 90 74:90 8 ,3 /0, , 1 47 .47547,90

    70897:.9:73 $9,793 17 42 82, 3/0503/039 47,3,9438 94 4-,

    -002498,8973984594341749

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    20/69

    %0 70,843 .,3 -0 ,393 -:9 430 .470 70,843 8 20,38

    2574;020393.,59,897:.9:70.03,-08949,030,3//;07810/

    ,.9;90840;07,2,47 -499030.94 2574;0 90.,59, 897:.9:70 8

    54475,20392,/09490,.6:70/.425,3/:73905702070734907

    47/8 9 0,038 90 13,3., 548943 41 90 .425,3 %4 ,;4/ 98

    574-02 41903 .425,308 ,.6:70 , 2,47 89,0 0,707 ,3/ ,907 /4 90

    .425090 ,.6:8943 0 147 0,250 39073,943, ,7093 $,08

    74:5!.$,.6:70/2,4789,08 3 3/,8,3//,7093,3/

    90702,3390,704394,.6:70-

    %0 1443 .,808 -0 ,3,0/ 9 7 0850.9 94 ,77 ;0 17:91:

    .43.:8438

    %,04;07-%,9,%0,41%0909,8-00324709,3,/0.,/041%,9,%0,

    %09074:503,02039,3/902,97243834-7038349

    455479:3908147-4941902%,9,%0,8&-,80/.4,-47,947%090

    74:5890334;,9474190.43.0594190,-,,3/-;,:0,3/;4:20

    ,2439094574.07-7,3/83&32/%,9,%0,-4:9&

    -,80/%09014754:3/

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    21/69

    54909.,.,8089:/9900541,7907..4:39,39,3/!,

    54909.,.,8089:/,8-003/0;0450/..4;078,2489,90

    574-028,884.,90/94;,:,943394/,8.47547,9047/

    !74-0243909

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    22/69

    %047547,90!07850.9;0

    3 :30 4-, % ,39 0.9743. ,9, $89028 47547,943

    ,.6:70/ 243 8,708 41,3,470 -,80/5,88 9/ 147#8

    .7470

    3/,3,:90.4:9:70-8,70438455390302,397,147

    3/,390902,4789444-,8974:.7488-47/07,.6:89438

    %0 %02079 41 %0908:83088 .4342 9 :30 ,,

    3/:89708 ,.6:70/ 2 2,47 %394,;,3/070 1742 9, ,3/ %7/

    203843 147,949,.438/07,94341,-4:924343,3

    908,200,:0:,7,90,;02.,8,.6:70/,3#;07#,243/43

    , ,3/ #,243/8 ,.6:70/ !479:, -,80/ #003. %0908

    !479:08,299,/,

    5,79 1742 9080 4;07 80,8 ,.6:89438 - 3/,3 3. 90 0,7

    930880/90 ,7089 0;074;0780,8 ,.6:8943-,3 3/,3 .425,3 ,8

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    23/69

    %,9,%0,,.6:70/90%09074:5147 24354:3/840;07/:7390

    5,89/0.,/0 498414-,-00249,8 ,84,.6:70/.425,308 174290

    42020:03794,3/,9444;07&3.05581742

    279 ,3,85,9 74:5 1 47 ,3 :3/8.480/ 57.0 8 507 90 ,.6:8943

    ,7002039 794, ,439 90&3.0 558-7,3/ ,84,.6:70/,

    10:3:80/,880981742279,3,85,9

    9842,3,55033,9-0.420825479,398;,:,9434190

    9,709.425,3,3/900892,90/83073548920707039.420894

    ;,:,9434190,.6:70/.425,341903574-02,78083;,:390$,5

    7,944906:08943,7808,98,8,57,94

    $,5 7,94 8 907,944190 8,70 0.,307,90414304190 2073

    .425,3 9 90 8,70 0.,30 7,90 41 90 4907 .425,3 70508

    !74108847$,3/005!1.425,3,3/.425,382073903

    $,57,944:/-0

    $,57,94.,30#,9041425,3.,30#,9041425,3

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    24/69

    %74:/1107039.,8089:/08,3//8.:88438,3,990259,8-0032,/094

    0;,:,90 90;,74:8897,9008:80/147;,:3909,709 172,3/8307

    .,70/8.:880/3,907.,59078

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    25/69

    ,80$9:/

    %%9/#

    #$%%9/

    ,80/43 31472,943 ,9070/ 1742! ,3/ 43974:90 70.039

    -:83088309054909., .,8089:/4307078 ,3/.6:89438 ,8

    -003 /0;0450/ 944 90 05 41 2 57 40.9 :/0 !7 4108847

    #,2,783,,3/733/4:99,942,090;,:,9438,857,.9.,

    ,8 5488-0$4204190 ;,:,943897,90089,9,8-003 3.47547,90/ 8

    097,.91742242.,8808417,,03/:$,4113,3.0

    ,.:99,&3;0789

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    26/69

    %0,88:259438.,70 900894304190.,8089:/,7003:207,90/

    -04

    9 8 ,88:20/ 9,9 90 0893 :3/079,38 ,704507,93,9, 0;0

    -04 4592:2-:903 90 .42-30 907 7084:7.08 ,3/ 0114798

    90 .,3 70/:.0 90 .489 41 57 4/:.943 3.:/3 803 ,3/

    ,/23897,9;0050380899,00,7894,.0;0988307

    4990.425,308/4349,;0,3!7010703.0$,70,59,

    908,708,701:5,/:5,3/,:9470/8,70.,59,4199,

    44/ 9/ 8 41 8,708 41 7:5008 0,. ,3/ 41,,3,,7

    #089,:7,399/8418,70841#80,.

    0570.,9438.,.:,90/432383,,3.0094/

    %070 8 34 3907089 94 -0 5,/ -,,3,,7 #089,:7,39 9/ ,1907

    2070743/0-9.,59,,8 90 4,39,03 174299,44/ 9/4:/

    -0,/:890/

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    27/69

    %0 0,733841 -4990 17214790 0,7 ,8 -0039,03 147

    .,.:,9390!$,190720707

    4990.425,308,70890/.425,308

    3,3.,0,7147-4990.425,308.4808,9890.02-07

    !43994-03490/%0570;,39,7,901470,.0,7,8.,30/

    99, 44/ 9/ ,8 089,-80/ 3 94 2,3:1,.9:70 8900

    0307,:80/147574/:.3420,55,3.08,3/2,.308%0.425,3

    3;0890/ #8 ,.8 3 , 82, .43.073 .,0/ ,,3,,7 #089,:7,39 9/

    #:73905,890,7888,08,;0743,9,3,;07,041

    ,-4:9 0,7 . 8 -0490 3/:897 -03.2,7 ,3/ !%,;0

    743,9,-4:9%01:.9:,93574194190.425,3,8.,:80/98!

    7,9494-02:.4

    %4 70/:.0 98 0,733 389,-9 8 34 5,333 94 ,.6:70

    430785 3# . ,8 , 5447 2,3,02039 ,3/ 94 2,0 9 98

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    28/69

    8:-8/,7:7703988,70 8803147#83902,709%0

    830708147,.6:73#,7003:207,90/-04

    %09,709.425,3-0430/949070,90/-:83088849053

    ;079.,20707,3/503097,9033007,70,

    9,80307,90/,89,,7944/,24390.438:207,3/8920

    434:70/,8,44/":.$07;.0#089,:7,39"$#

    9,/4:909830,3/:2-,%070;03:00307,90/

    174290804:90980532,39,33,89,-0!7,94

    #8343147986:,941574/:.98,3/807;.083.:/39,8,

    89743 489. 97 4:4:9 98 4:9098 8570,/ ,.7488 90 .,59, ,3/

    :2-, %0 .425,3 8 5,333 94 2,0 98 2,/03 0397 3 4,9,

    :0 94 5447 2,3,02039 ,3/ ,. 41 334;,9;0 /808 90 .425,38

    5071472,3.0,8-40//4399003974130/8390-4.%0

    .425,3.4:/3495,00/94574/:.9 334;,943/:0 94 90.48941

    7,2,907,,3/574.0880/9028706:70/1478:.3/0,;4:7

    #8 8,08,;0 743,9,3 ,;07,0 41507 0,7 %0 .425,38

    0,733,8-003 4/:094/0.30 38,08,3/90,;07,02,70957.0

    41.425,3 8 8,708 3 70.039 9208 ,8 -003 4079,3 98 -44;,:0

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    29/69

    %0-4,7/41#9389,90390944,4,3 1742# 9050/

    902 94 /0, 9 907 13,3., 3,/06:,. ,3/ 34 1 9043 9

    90 .,3 09 7, 2,907, ,3/ 574.088 370/0398 ,9 407 .4898

    174290 :2:34:8 574/:.95479144414704;078 8:55

    .,303,-00,8,;,,-94190574/:.983,904:9098

    %0 .:7703957.041#88,70 8#8439389,9 190

    .4:/,.6:70# 90.4:/ 9:73 ,74:3/90 .425,3 ,3/ 3.70,80 98

    8,70 ;,:0 3 90 2,709 40;07# 1,;4:70/ 20707 9

    3890,/41-0.423, 8:-8/,7..47/3 94 8,704/07841# 1

    430 .425,3 8 2,/0 , 8:-8/,7 41 4907 90 /0, -03/ 90 8307

    4:/1,,3/9070349-0,3:310/.422,3/,899,39,24:3994-0

    /423,90/-905,7039.425,3

    :9,390/94,.6:70#,3/.,20/94749078,08-

    9378-:9,8#,884 47497,90 38,08-0

    5,39021470,.8,70,3,24:392:.4079,3907.:770392,709

    57.0#,700/949,9-:9907.43/943,894097,2,907,8,9,

    2:.2470407.4898.059470/:.0.4894144/884/,90,89

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    30/69

    418,08,39.5,9089,9948:554798,087494141#

    90,;094-0,7,.,5006:,94418,0814790178978

    4 90 243/4,7 6:08943 ,7808 0907 -49 90 .425,308

    ,;0 ,3 3.70,80/ !$ 3 90 5489 2070720: ,3/,957.0

    84:/5,94#190207090,.4907742#8543941

    ;0 , ;079., 3907,943 41 :58970,2 8:55078 0 #0,3.0

    !0974.02.,8 9/9#0,3.0 3/:89708 9/ 3 90 0,7 05

    90.425,394,.0;090/0870/708:9418307,3/70/:.090.48941

    574/:.943

    %0 13,3., 89,902039 3 , 8:22,70/ 1472 88:0/ - -49 90

    .425,308147900,703/0/890.02-07,70;03-04

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    31/69

    99,44/89/

    $:22,70/!89,90203914790,891;00,78#83

    0,7

    09$,08

    4894144/84/0570.,943$03/23503808

    %49,0503808

    %

    3907089

    %

    %,

    !%

    !078,70/,9,

    0,7

    !$#8

    44',:0#8

    ,709',:0#8

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    32/69

    $:22,70/,,3.0$009

    843890.02-07

    ,-908#8394:8,3/

    $4:7.0841:3/8

    $,704/078:3/

    !,/:5.,59,8,7081#80,.#0807;0,3/8:75:8

    47740/:3/8

    $0.:70/&380.:70/

    :77039,-908

    88098

    74884.

    088/0570.,943094.3;08920394,394$&90705489:7703988098

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    33/69

    ,,3,,7#089,:7,3989/

    $:22,70/!89,90203914790,891;00,78#830,7 09$,08 4894144/84/ 0570.,943 $03/23 503808

    %49,0503808 % 3907089 % %,

    !%

    !078,70/,9,

    0,7 !$#8

    44',:0#8

    ,709',:0#8

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    34/69

    $:22,70/,,3.0$009

    843890.02-07

    ,-

    908#8394:8,3/

    $4:7.0841:3/8

    $,704/078:3/

    !,/:5.,59,8,7081#80,.#0807;0,3/8:75:8

    47740/:3/84,31742$

    :77039,-908

    88098

    74884.

    088/0570.,943094.3;0892039:7703988098

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    35/69

    4 8973 94 13/4:990;,:041# 347/07 94/09072300907 98

    4799420709#47980:80 90,5574,.94/0907230 90

    ;,:041#,3/979413/4:990;,:,943418307

    ,5574,.

    3904380941982094/00892,9090170014-5740.943418,08889,90/

    0,707$&390,890,78,8743,9,3,;07,07,9041-:9$.,28

    90.,33.70,80908,08948.4385.:4:8174290"#08:94190420

    743,39,-:73/,9/99440,794,.0;090/0870/8,08749

    1742,.6:70/-7,3/8/43/4248/45.,3/$,3170817429089,-041,8,7,

    %07014700,88:20#88,084:/702,3,9147890,7843907/

    0,7,3/9070,1907$4908,08-0#8#8#8#8

    ,3/#870850.9;0147900,7,3/

    ;,,-9417,2,907,8,9.0,507.4898 ,3//:0 94 904507,93011.03.08 ,8

    4-807;0/ 3.,8041#0,3.0 3/:89708 9/9#0,3.0!457450308 9/%0.489

    4144/884/$ -0 70/:.0/ 94098 ,88:20 99,08420920 147

    $&94 70/:.0 98 .489$4$.,3 -0 ,88:20/ 94 -0 3,3/

    147,3/9070,1907#0,7/3803,3/,/2305038080307,9,8

    -0038003970/:.08390890,78-:9/:0943,-941902070/47,3,94394

    .450 :5 9 90 3.70,80 3 90 ;4:20 41 8,08 9 3.70,808 ,3/ 903 9 1,8

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    36/69

    /7,2,9.,0570.,943 .,3 -0 0892,90/ 0053 3 23/90 ,39.5,90/.,50 3

    0,.0,7. 84190 8,08 ,3/,;07,0 ,33:, /0570.,9437,90 8 89,90/

    0,707 /0570.,943 -0 .,.:,90/ - /2383 -,,3.0 2094/ ,9 %:8

    /0570.,9431742948

    !!

    !

    !

    !

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    37/69

    !

    %0 3/ 8905 8 94 0892,90 90 .489 41 .,59, $3.0 0 ,70 /0907233#8 ;,:0 90/8.4:397,9084:/ -0#8 ,;07,0 .48941.,59, 4790 0,7

    904:989,3/3/0-94190.425,38 ,.8,3/39070895,/,33:2

    8#894:8,3/0,88:20072,73,7,904139070898,4390,19079,

    -,88%0.48941/0-94:/-0070 8 90 9,

    7,90 3.:/3'%,3/$07;.0%,41,55.,-0 174210,88:20

    9,990.425,3,8-0035,3,-4:941980,733,3/709,3390701470

    570;,3.4894106:9

    410**************47%0,;07,0709:734306:9!%%#%%:890.425,387497,9047

    %0701470#81:9:700

    $&824:39#$309489

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    38/69

    90/.4896:90-9

    ,5574

    3.70,803

    !708039!07.039,041948,080,7#8394:8,3/

    3.70,803

    ,,3,,7$900&90388

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    39/69

    892,94341,8481473091;00,78

    !,79.:,78

    09$,08

    $

    $03/235

    0570.,943

    %49,5

    !%

    %,

    !%

    //0570.,943

    :3/8742507,943

    0883.70,803413098,08

    ,817424507,943

    088,50

    09,81494$

    !'

    !708039',:0

    %49,',:041##8!708039;,:041#8#8',:041#88,708#8#8;,:0 088/0-9

    %0701470;,:041#88,708

    ',:05078,70#8#8

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    40/69

    %0 2,2:2 57.0 507 8,70 8 5705,70/ 94 5, 147#8 8,70 8 #8

    . 8-0490.:770392,70957.0#8:982,70957.05078,70 8#8

    8490708,5488-99,92,709;,:041#,843.70,80

    4906:08943,7808484:/$13,3.0,.6:894341$&

    9.,3-0/430394,809073.,841107470.,30418,708

    ,841107,.,841107 8 , 897,9147,7/20,3841 13,3.3,207079/408349

    .,:80 ,3 /,9,943 3 !$ ,3/ 90 430785 41 90 0893 8,704/078 41 90

    ,.6:73.425,3$,;0945,#8147,.6:73$&

    $,700.,308,700.,30411078708:9394908,73414307854190

    ,.6:73 .425,3 -09003 98 0893 8,704/078 893 8,704/078 41

    #8%00,7338,3/-0301984:/,84-08,70/-0900390809474:5841

    8,704/078 %0 570.800903941309 -0301989,9,..7:0 940,.74:5/0503/843

    0.,307,9403.,8041#0,3.0/0207074307418,70849$,70841

    #0,3.0 307 '039:708 9/ ,3/ 90 0893 8,70 4/078 // 349 ,;0 94

    .42574280

    %4 5, #8 ,8 98 .:77039 2,709 57.0 507 8,708 #8 90 .425,3 2:89

    0.,30 8,708 ,3/ 03.0 5489 207074:/ ,;0

    8,708 3 90 .42-30/ 172#8 8,704/078 4:/ 4/ 41 8,708

    $4:/ -0411073 8,708 1474:9 89,3/3 8,70841#.

    20,38 8,70841 147430 8,70 41# %0 -44;,:0418 ,3/

    #88,703870850.9;0#8,3/#8$4174290-44;,:0543941

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    41/69

    ;0 .4:/ 41107 8,708 147 0,. 4:989,3/3 8,70 41#

    94:9/:935708039-44;,:084439,;0,574-021904110741

    988,70894#

    25,.943!$0983413/4:9 1!$-0/:90/ 1 90.,30/8,708 94

    $&8,88:20/0,70709,0900,733841-49901728147900,7147

    .425:93!$,190720707

    99,44/89/25,.94120707843!$

    #8394:8,3/

    8!%-0147020707!%,

    #8!%12070/9$!,9

    !%4190.42-30/17284110720707

    !%,!%-!%,-

    8!$-0147020707!$,#8

    ,2:2344188,7082,39,33!$41#8

    %,98

    84:989,3/38,708-0147020707

    ,2:23:2-07418,70894-00.,30/94:9/:93!$

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    42/69

    %0701470.4:/0.,3041988,7081474308,7041

    #94:9/:9398!$,190720707$3.0980.,338,70898

    !$,1907207074:/-0,8843-04

    !%,-

    %49,34418,708,190720707

    %0701470!$,-

    #80707419#25,.943!%

    #

    0147020707190720707!%#83

    41$,708

    !$#8

    9;,:0

    %49,9,59,,943#83,.

    #8#825,.943!7,94%0!7,9441.42-30/1724://0.301742!7,94,8!7,94413/.42-30/1724:/-0:9#,;0,33.70,803!7,94898!7,94

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    43/69

    '&$#

    $3078902,.,147.09,9,4814703,3.0/.489011.03.08419030

    -:83088..,39,0 3 90 147241 70;03:0 03,3.02039 ,3/ .489 8,;38

    %01472418307803890/-04

    $9,1170/:.9438%48420090392070770/:.08,-47

    .43420841 8.,0 0907 9 8 5:7.,83, 82, 89,9430747,.6:73,

    -7,3/.434208418.,0.,3-0,.0;0/,3,.434208418.,00594

    70/:.0.48941574/:.943

    .6:733090.344$30708294..:7-,.6:733090.344

    2574;0/ 2,709 70,.08 ,3/ 2,709 8,70 1903 425,308 94 503097,90 3

    3007,70,8,.6:70,4.,.425,33/8307.,3-0,.0;0/-90-030198

    41902,7093,3//897-:943414.,.425,3

    %0704:994-00.434208418.,0 3 90 .42-30/172-:9 32,3.,808

    430,3/430,///40834906:,94944930.088,70;0720707708:93

    8307 789 41 , 9070 ,8 94 -0 , .:9:7, 19 -09003 90 94 2073

    47,3,943,3/903438307.,3-0,.0;0/:994,;0,8307343

    7:3,9706:70889,990574/:.947807;.0/0;070/-9047,3,94329

    19 90 47,3,943 574/:.9 5479144 7008 $,2,79 $3 41 ,3//

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    44/69

    ,7093$00,.6:8943,894-0897,90.,19-493 9072841-7,3/,3/

    .:9:70 8 ,.6:8943 41 4/073 144/8 1990/ 90 -7,3/ -:9 9070 ,8 34

    .:9:7, 19 -09003 90 94 47,3,9438 ..47/3 94 !8 :83088 ,3/

    ,70938,79.049:89,3-4/50,80:3,-0948:89,3488088

    5:993:54/07344/1478,0

    490243/4,76:08943,7808494;,:08307$3079,39,24:39

    9409.4342.',:0'.,7808174290097,;,:00307,90/-90

    .42-30/172

    10.438/07900,25041909417282039430/34:70,707.,5907903

    0988,',:04190.42-30/17287057080390/-'

    ',:041'

    ',:041#'

    ''''

    098,88:20,.6:7357.085,/3.,8

    4894120707,85,/'

    ''4894120707

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    45/69

    ;,:,943$97,90083

    %8/8.:88438-,80/4390572,7/,9,.40.90/,19072009397

    3,3/'072,3884.,90'.0!708/03941!3/,!7;,909/!8

    ,$907,3/-,80/.434207,90.2,3,.98,813,3.,.438:9,39,3/

    0;,:,9089013,3.,-03019841207078

    ",984:/-090.47088:0-0147013,3,20707/0,

    384490708348:.,7/,3/17897:09,984:/-0;03.470

    25479,3.03,/0,:91000703/,3.47547,90288084:9-

    9208,;4/3909,,9435,79%057023,7,3/43041902,3938

    .84:/-09,03394,..4:3900;,:,939020707/0,8

    9,,943$42092081909,,943/0,80850.,033/,3.425,308

    41474-,,.6:89438909,,9433472884:/-0;0390.470

    25479,3.0113909,574.0/:704790489.4:397,8,890524907

    ,999:/09039070834543994.4393:099020707

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    46/69

    "4/4084300;,:,9090437:3-030198574;/0/-9020707/0,

    3802,31442094/440894/0907230090794207047,9

    -03019905740.984394574;/0390437:3%080,70

    /8.4:390/.,814

    448.425,7,9;0.425,3,3,88

    %#$.425,397,38,.943

    '309,8809;,:0

    390,.6:731728-:3-:8308841909,7091727,907

    9,3 , 850.1. ,8809 %0 ,.6:73 172 84:/ ,557,80 20707 ,8 , .,59,

    -:/093 /0.843 144390 ,5574,.9 84:/9794 0;,:,90 90

    0892,90/8,08,3/,3490784:7.04170;03:00307,943147,90,890,781

    90-:8308883499442:..,59,39038;0

    %0 2,3 /7,-,.4198 2094/ 8 9,9 9 8 ;07 39738. ,3/ ,94: 9

    14.:8083901:9:70;,:0-:9/408399,0394438/07,943 902,709;,:08

    3825047/8025,808247043920;,:0412430%4.4:390798

    /7,-,.,98:08987084793949574-,-9/897-:943.,3;0

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    47/69

    ,..:7,90 708:9 %070 ,70 97 00 47 14:7 25479,39 ;,7,-08 480 574-,-9

    /897-:943.,30 9003970 ;,:,943412070784 94-0438,108/0 98

    -0990794:804190,.6:73.425,3,890!'

    448070 90 .425,30843..425,7843 8 /430 84:/ /0, -0 ,

    890/.425,3 90 .425,7843 89,798 174270;03:0 0307,90/-90 .425,308

    .,705,333942070 9030/0907230%,7338-01470/0-9

    3907089,3/9,08-0.,:8090583023,9307747,89/1107039,908-09003

    .,80397,3/-440397,81470,250/0570.,943

    1907 9,9 9 9,08 394 .438/07,943 90 039075780 ;,:0 47 ' . ,70

    8:22,943 41 2,709 .,59, ,3/ 90 -44 ;,:0 41 /0-9 47 3 4907 47/8

    8:22,9434110/,88098,3/473.,59,

    3.0 90 ' 90 % ,70 /0907230/ 90 309 8905 8 94 .,.:,90 90

    2:9508907,948%700-74,/2:9508:80/147;,:,943,70

    '$$

    '%

    #%!%$#!

    !%$#

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    48/69

    %4 800.9 90 .425,308 147 .425,7843 90 .425,308 ,70 8479 890/

    ,..47/394.,70.480705708039,9;0410,.490739072841802,709

    .,59,,943 ,3/ 574/:.9 5479144 %0 /039., 705708039,9;0 8 .4803 90

    4308. ,8 82,7 050703.0 8:-0.9;0 ,3,88 ,3/ 7841 -:83088 90

    .425,308,70/0,3909.3041902,3/7,-,.84144889,99

    /40839 9,08 394 ,..4:39 90 97,38,.943 5702:2 84 90 309 2094/ 41

    ;,:,9438:80/

    4%7,38,.94347.425,397,38,.943025,8084390,24:393;4;0/

    147,.6:7390.425,3%8890720/,8.4894120707%0.439745702:2

    1742 94 .70,90 , 89743 ;,7,943 3 90 .489 41 20707 ,8 147

    0,250,7:9&/49/0390.425,384/9843078594$::

    3

    $::,8 945,,:0,24:39,8.425,70/9490,24:39-035,/19,/

    ,.6:70/0889,3

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    49/69

    "33/,33.,9,70902,3,70,8.,;0930882,2:2

    ,.9;9,3/8050.90/94930882470390.4231:9:70

    380989080.947,3/0;0390%,3/!80.94734:7.4:397

    /:7390,89/0.,/0/:0944-,,943,3/-07,,94349841%,3/!

    80.9478 ,70 02073 %0 708479 94 207078 94 /07;0 90 -03019 411 8470

    84:7.3 %8 8 2,3 90 70,843 498 41 4;0780,8 ,.6:8943 89,3 5,.0

    70.039 ,8 147 0,2509 703. 1,728 ,3/ 4:9-4:3/ 3;08920398 ,70

    9,35,.0 5,79 174298 ,34907 89743249;,931,.947 147 8 78

    /;0781.,943 ,3/ 3 98 70,7/ 90 -,33 80.947 ,8 930880/ 498 41

    47439,2070780%9

    ",984:/,2,3,0714.:81789-0147013,3,/0,

    38%0430,3/43249;041902,3,0784:/-08948009,98,704/078

    39070898349,25070/,9,3.4897,907,/0,84:/-0.43.0730/43

    ,-4:92,238,704/0780,920,3981742,2,3,078507850.9;0

    ",91,.9478249;,908.425,308944147

    38090249;,943,1,.947/0503/84390804190.425,3,3/070

    90,39 94 74 0090790,39 94 74 3 90743 30472070

    9490770,90/80.94703.,8041;079.,20707881470,250

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    50/69

    .425,308 708479 94 207078 94 503097,90 3 3007 ,70,8 0 3 574

    039070/ 3 90 144/ 80203941,1907,.6:7390:.4;9,-7,3/1742

    ;0303.425,308,39944,-74,/90708479944;0780,8,.6:894380

    9,:70,3/!74288,774:53,3,/085407,3/8900

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    51/69

    %,9,%0,908903499%090

    %8 .,

    808 ,3,0

    / 94 /09072

    30 4 ,

    3 ,.6

    :8943

    .,3 059

    4,.

    0;0 9

    0

    83079,8 -003 24709,3, /0.,/041%,9,%0,%09074:5 03,02039

    ,3/902,97243834-7038349455479:3908147-4941902%0

    80.43/,70898007415,.0990,33/,%,9,90,,83.47547,90/3,3/

    94/,,8 089,908 8.,99070/ 3 88,208903,%,2,/: ,3/07,,

    %,9,%0,8&-,80/.4,-47,947%09074:5890334;,9474190.43.05941

    90,-,,3/-;,:0,3/;4:20,2439094574.07-7,3/83&

    ,-,.390,054798,870/:.0/,3/90708:9,398:75:8,/34,

    49079,3 90/42089.2,709.,889://0/97043,-7,3/8,3/90

    5702:2802039,8/423,90/-#8243%,,,-7,3/174290

    89,-0413/:89,30;07$:.-039020:%,9,%0,14720/,439;039:70

    9%09074:5,3/%090/;843,897,3810770/9490;039:703

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    52/69

    %0 0,7 930880/ 90 ,7089 0;074;0780,8 ,.6:8943 - ,3 3/,3

    .425,3,8%,9,%0,,.6:70/90%09074:514724354:3/8%88,

    ,90780/0;039147-4990.425,308,898/0,7010.9890.42394090741

    ,.425,39;078974343 90,574/:.9438/0,3/904907430;0789743

    43902,70938/0

    %03094.,8905,89020707419094039908,3/,890,7%,9,%0,9/

    2070/904430/8:-8/,7%,9,%090290/99801%8,85,79

    4190897,904189703903390%,9,%0,5479144

    %0%09074:5,8-003,.,8.4147%,9,%0,,3/9885,5,-03 90

    70.039,.6:89434102.,-%,9,%0,.8-031:3/0/-343049079,3

    -://%09074:5

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    53/69

    #%

    47547,90 9,08 5,.0 94 03,3.0 8307 - 2,23 8,704/078

    0,940;07419039708:983,/03913,3.,4,190743974:90

    .,8089:/,3/70.039,.6:894380%,9,%0,9070.42203/,9438,7089,90/

    -04:990.,80,8/0;0450/-,80/4331472,943/07;0/1742!84

    13,3., 0;,:,943 ,8 5488-0 43 147 9,9 .,80 47 0;,:,93 4907

    897,9008419,87084790/9470.039

    ;,:,9313,3.,/,9,

    %00.4342.,3817429020707414:/.420174290078,08

    749,3/ 2574;0/57419,-9/:0 94 90 70/:.943 3 90.4894144/84/

    7428 5439 41 ;0 9 84:/ 2070 9# 7,907 2,3 9 ,

    8:-8/,7-0.,:80.48970/:.943,3/:390/.422,3/834990703,8:-8/,7

    ,3/4/370,9434704;07207303,-0,33.70,803!%-#8

    147900,703/0/890.02-071742#841890.02-07

    ,3/!$41#8,190720707%078.,3-0/;07810/944

    742#8543941;09020707059029409574.0880/2,907,

    ,9.0,507.48941574/:.943%0!$4190.425,33.70,80-

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    54/69

    %0 2,709 ;,:0 41 # 3.70,80 ,3/ 90 8:5508 41 7, 2,907, 47

    390720/,7574/:.9-08,10:,7/0/

    ;,:,93904907897,9008

    471:9:70749-:8308847,3,9438,;0,,87084790/94%88

    850., ,55.,-0 3 .,80 41 9090 ,3/ 3/:897:9 ,9 -0.4208

    25479,39 8 94800090790,.6:8943 198-4990.425,308%40;,:,90

    8:.19430,8 94/490$%,3,8834943174213,3.,5439-:9,84

    1742490708943080.:9:7,-7,3/507.05943/42,34174909.

    .6:89438,;094-0897,90.,199339072841-49-7,3/,3/.:9:701

    9070,70.:9:7,282,9.-09003 9447,3,9438 90334,.6:89438.,3

    8:..088 ,3/ 98 -4:3/ 94 ,;0 , 1,:70 ,.9 ,9 ,55030/ 03

    ,.6:70/4/07344/83/,9908,209204.,4,-03,174290

    .4:397 41 &3.0 $,2 944 ,90,89 1;0 0,78 94 2,9. 9 3/,3 -:83088

    .:9:70,3/90390,.6:70/%:28&5

    34907.47088:09,9,894-0,//70880/89413/4:9,3,/06:,90897,90147

    5,390,.6:70/172$49,9-5,308890,.6:70/172/408398:1107

    ,3/,9908,2090-5,3247090,.6:707/40839,;094-0,790-:7/0341

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    55/69

    4;07/0-9.29708:930;07,0574-023901:9:70%885,5,-03

    .,8041;;,,.6:73207&$..47/39490.43.05941:7450,3

    2-0//0/',:047';;,85,39208'147207&$.8

    2:.2470,8.425,70/94'5,/-7,3.08039,.6:70/

    39079:7/4384;;,89,3,78,89813,3.,.43/943.

    43.43889841-43.,8,850798-,,3.0800943890.02-07

    834989743034:

    %03,9-0.420825479,398949,0,574507.,59,-:/093/0.843%8

    ,894-0/430-;07.,701:0892,93905740.90/1700.,8148%03

    2:95347097,54,9390790723,;,:047/4384430,894,;0,

    974:340/0941470.,89902,709902070/039980390733941907

    9090723,;,:0411700.,8148,7034390348941,59,39072841

    13,3.39020707/0,,894-013/4:982039430/0,707,3/4304190

    4-0.9;0419889:/894/0907230904592:2897,901475,390

    ,.6:70/1723.090.48941.,59,8/0907230/9039,894-0.43;0790/

    3945708039;,:0-2:9539990/8.4:390/1,.94780;3.0/1742

    90.,8089:/98,,8,/;.0,-09,990/8.4:3931,.94784:/-090

    090/;07,048941,59,4190,.6:70/172

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    56/69

    33/,33./0,,.9;9,874394:3570.0/0390/0;0,3/74

    0;031:790731:9:7033/,3.47547,9047/425,308207090,.

    4907 3 98 9703/ -:9 0307, 43,1 419080 207078,;0 8:..00/0/ 3

    ,//3;,:0%4,//;,:090,14702039430/70.42203/,943884://:-0

    1440/%,9890897,900884:/-00;,:,90/38:.,,9,99-030198

    -4990172%0-7,3/193088.:9:7,193088,80,8 9024/0415,2039

    84:/-0.7488.0.0/80;07,92089908,20920,9-0.420825479,39

    8940;,:,9090/0,1742,59,:/093543941;0%0,24:3994

    -0 5,/ 94 909,709 .425,3 147902:89-00;,:,90/-:830

    050.90/;,:,9432094/8

    3.0 90/0, 8 ,5574;0/, 90,2 ,8 94 -0 14720/9705708039,9;0

    .425783 17 42 -49 90 .47547,943 . -0 0,/0/ - 90 .01

    31472,943411.07940;,:,9000.:90,3/25020399003970574.088

    %0 830708 1742 90 300/ 94 -0 .,7 01: 0892,90/ 3 /1107039

    8.03,748-0893472,,3/4789.,80

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    57/69

    43.:8438

    924709,3,14190/0,1,394/0;07907050.90/708:98,3/

    ,8507:83088$9,3/,7/8,79.0439::89434:9410;078

    .,3-0.430/,88:..0881:$4,.425,7843410;,:,943897,900838

    .0397, 9420707 ,3/,.6:8943 /0.8432,3%803,-0090790

    94 .425,308 19 940907 3,57,.9., 47 13,3., 80380 ,3/34943 0907

    90 .4:/97: .42-30 942,0,409,9,8 70,9079,3 90 8:241 98

    5,798

    :9-01470/438:..42509943,80,7391742!,9-0.420825479,39

    894/03919084:7.0841901728.:77039,3/1:9:70.425099;089703983

    490747/894/090723048:89,3,-0,3/:36:0,7090/03910/8970398

    %8 03,-0 94 8945 90 14.:8 43 /110703.08 3 90 .425,308 .

    0254008220/,9089,79/4343.090/0,825020390/,80/439080

    /03910/ 8:89,3,-0 8970398 41 -49 90 47,3,9438 90 8307 ,8 94 -0

    0892,90/ ,3/-/4384 .47547,9438.,-,;4/9070,9050.9,9434190

    4;0789,90/8307

    %0390;,:,94341909,709.425,3894-0/430,3/9034907897,9008

    ,7094-00;,:,90/3/,8,88:20/0/0;045390.,8089:/90

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    58/69

    47,3,943,704507,93-04904592:20;04/83.,804170,

    .47547,9047/:09413,3.,47,34907.43897,3934-:8308847,3,943

    770850.9;04198804507,90894,34592:20;000;,:,9390

    897,900898,894-0.438/070/0.,:804198/7,-,.41349507147233

    4592:20;047,3,9438.4208940907944;07.4200,.49078-499030.8

    %8883079,08-79,3/8:.83079,08,92094-0,.0;0/%8920

    29/0503/843905,7,20907841903,9:7041-:830889880,3/80;07,4907

    1,.9478

    3.090;,:,94341909,7091728/430903,9-0.420825479,39894

    13/4:99024/02415,2039%8.,3-0/430394,84308-.,8

    41107,3/9080.43/4308-0.,338,70847,49938,7089490

    8,704/0784190,.6:70/.425,3039.4208,492039418,7089,8

    94-070202-070/9,9430,894005323/9025,.943!$,1907,90

    :92,904-0.9;041,2,3,078942,208,704/0780,9%0390

    9,,94388:0,84-0.420825479,39.,..47/39473,3/'072,38

    43041902,4770,84381471,:7041/0,894,//;,:0

    3904;07,3/,33.8.03,74909090%!80.94733/,

    ,;0930880/2,2:2-:8308870897:.9:73147900,7

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    59/69

    25.,9438

    489 41 90 /0,8 3 3/,3 3. ,8 1,0/ 94 ,// ;,:0 -0.,:80 41 349

    .43/:.93,574507.425,7,9;00;,:,9434190;,74:8897,90083;4;0/-49

    3 57020707 8.03,74 ,3/ 3 5489 20707 8.03,74 070 3/,3 .425,308

    288084:9-92083.0.39446:.,3/347390$%,3,8841

    49439,9248941902,3,078 14.:839443,77443 90

    25,.9 41 207078 3 90 /,94/, 4507,943 41 90 -:83088 9 /01390

    .43;.943989,39,24:3994,70.50147/8,8907

    :98:..0881:,.6:70789,0,/1107039,5574,.0,-:703 9,.6:70/

    ,8,7, 90 90890/ , 90 /8.530/57479,943 ,3/ 1:3/,2039, 897,9008

    ,3/573.50808590-03,3,3.0 9088897,90089,9,70 94-00;,:,90/

    .,3349 3470 ,34907.7:., 88:0 .:9:70 ;03 3 4-, .47547,9020: 944

    2,320707-4:3/8/43495,00/94 9801,.947. 8842:.

    549039, 9,9 9 .,3 2,0 47 -70, ,3 /0, 0 8 ,.6:8943 41

    4/073 44/ //3492,9.990 .:9:7041 -499047,3,943 ,3/34

    ,8 5,38 94 8,04/073 144/ :9:7, /:0 /03.0 .,3 8 , 88902,9.

    /0;.0 147 2,3 1,3,9. .4890110.9;0 ,8808820398 41 90 .:9:708 41 -49

    ,.6:707172,3/909,709172

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    60/69

    42-33 94 -:83088 47,3,943 8 , :2:34:8 0, ,3/ 4507,943,

    .,030 ,3/ 98 8 070 0;,:,93 , 90 897,9008 3 -0.4208

    25479,39%0-08957,.9.04198007.80.,370/:.0 90783;4;03

    ,70490243/4,76:08943,7808494.42203.090007.8041

    .425,7,9;00;,:,943897,90084194380917429,3,.425090

    44,9, 90700;,3984:7.0841;,:0,3/78-/090723390;,:04190

    9,709172%83.70,80890.,3.0841,8:..0881:,.6:8943

    43;03943, 3907,9438,;0 -003:3/079,03 ,8, 20,8:70 94 8,;0

    .4898,3/94023,90 70/:3/,3.3 98089430 94/,8,.6:707889,794;07

    0892,9390830708$498;0725479,39940;,:,908307,3/903300/

    9470,0,8843390.,8089:/99,088420 920 94,.0;090/0870/

    8307$4.425,30884:/349:77:594,.0;09006:,94341305:8

    302,0897003/900573.50-03/-:3,.425,384:/-0 94

    .70,90 8,704/07 ;,:0 ,3/ 349 2070 14.:83 43 4507,943, 8307 %0

    2,709 ;,:0 4190 94 .425,308 940907 84:/ -0 2470 ;,:,-09,3 94

    805,7,90 .425,308 %0 .,8089:/9,9,8 -003 /8.:880/ 0,707 0;3.08 4

    902,7093;,:04190.42-30/172,894-0/0907230/

    002498 00543-:382,07 .425,308 94.70,90,2470.425099;0

    .425,3 3/ 98 8 5,5,-0 3 90 47/ . ,8 930880/ 90

    2,2:2/0,8 41 3/,3 3. 49 43 3 3 4907 /42,3 ,84

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    61/69

    .425,308.42094090745394,3,70,9072,7098,704794,.0;0

    70,907011.03.3/9829708:93243454..,3,110.9904;07,

    0.4342

    1903,-4423894.2,70903.4:7,08207078..,3.70,90 974:-0 147

    90.4:39780.43420,8/43097,90/894.80,8,3/.0,5-:9

    9070834574507897,90.933-03/9

    34;07,,1907 /0;045390 03970 9088 90 25.,9438 ,70 90/0,

    2:89 /0;07 90 439072 749 ,3/ 8:89,30/ 57 419,-9 3/ 025,88

    84:/-04349094.425,308199409073,57,.9.,4713,3.,80380

    7,9079,343090790.4:/97:.42-30942,0,409,9,870,907

    9,3908:241985,798

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    62/69

    -47,5

    79.0-!74108847$,3/005

    79.08 - 7 ,,03/: $, 3,3.0 ,.:99,

    &3;0789

    79.08-!7418,9,24/,7,3:7:41',:,943

    :83088$9,3/,7/,32,77,08479::89

    :83088,3/.43429:309:

    !8:83088,3/,70939::899::89

    13,3.0#0,/070-

    3,3.,,3,02039-!741!,3/0

    07.,39,33-!741,3

    !:-.#00,808-%

    890733:0/:

    8 3 ,33 3/:897 944 147 425099;03088 -

    $!#'99,

    3/,31430.42

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    63/69

    5503/.08

    $34588

    0,9:84743:889070.03984,34194/,8.47547,9047/.8

    107.0.425099;0%8.425099435,7,/4.,;0878094970,98.7488

    170,3/97,/07;,7.5,;0890,1478.3088,3/.48:7041.47547,90

    039075780$42,3.47547,9047,3,9438,70708479394-:8308870897:.9:73

    390147241207078,3/,.6:8943

    40;07.425,308-0147043147207078479,04;07/4007.80,3

    0;,:,9;0897,90147905740.9%0800;,:,9;0897,9008,;094-0;07

    1703/,3/3494890-0.,:80:308898,3389:,943147-495,793078

    3420707847,.6:8943.,39,05,.0

    07078,3/9,04;078,70249;,90/,3/3049,90/-,80/4390800;,:,943

    897,900884430.,334934709025479,3.0410;,:,943897,9008307078

    ,3/.6:8943&308898,48909,04;0790,.6:707.425,384:/

    144,5745070;,:,943897,90147;,:3909,709.425,3

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    64/69

    %04;0732039,84,8,54.948,10:,7/903907089418,704/078,3/

    3;089478-0147043147,20707$4900;,:,9432094/:80/307078,3/

    .6:894389,894005323/9,9984:/-0,3389:,943147-49

    905,790843430,3/,3/,9904907,3/984:/-0349,,38990390708941

    8,704/078,3/3;089478

    %890888,3,9902599413/4:9900;,:,9;0897,9008:80/-.425,3083

    207078,3/,.6:8943,3/.425,73902-,80/43907,-9941:190

    5,7,2090782039430/,-4;0

    !1,.:9202-07!74108847#,2,783,4:/:/0,3/,888920390

    9088%07080,7.2094/444:/.42203.01742.40.93/,9,-49

    1742572,7,3/80.43/,784:7.081440/-,33/059,3,8841.40.90/

    /,9,

    $,72,

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    65/69

    %088#0854380$009

    O ,2093$,72,

    O :2-07

    O %90 41 90 $9:/ 425,7,9;0 ;,:,943 $97,9008 3 07078 ,3/

    .6:89438

    O ,900390:/0,8.438:90/

    O %04:9.4204190/8.:8843

    %0 1472,9/,9,.40.9432094/84:7.08 147 .40.93572,7/,9,

    ,8 /0907230/ 0 ,84,/,/8.:8843 41 90 574-028 9,9 2, 4..:7

    00;,:,9390897,90083

    O %0!7470884190%088

    4944;07.420 90,14702039430/574-02,8/0907230/ ,3/

    4;07,904-0.9;04127080,7.,85,5,-089,-80/

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    66/69

    %088#0854380$009

    O ,2093$,72,

    O :2-07

    O %90 41 90 $9:/ 425,7,9;0 ;,:,943 $97,9008 3 07078 ,3/

    .6:89438

    O ,900390:/0,8.438:90/

    O %04:9.4204190/8.:8843

    %02,3574-02,3/.470,70,894-014.:80/0;,:,9434190172

    ,3/8307,8/0907230/

    %088#0854380$009

    O ,2093$,72,

    O :2-07

    O %90 41 90 $9:/ 425,7,9;0 ;,:,943 $97,9008 3 07078 ,3/

    .6:89438

    O ,900390:/0,8.438:90/

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    67/69

    O %04:9.4204190/8.:8843

    $420.,308,702,/0390.,8089:/,3/9070.42203/,9435,79,8

    /8.:880/

    O %0!7470884190%088

    %0574-025,79,8.425090/

    %088#0854380$009

    O ,2093$,72,

    O :2-07

    O %90 41 90 $9:/ 425,7,9;0 ;,:,943 $97,9008 3 07078 ,3/

    .6:89438

    O ,900390:/0,8.438:90/

    O %04:9.4204190/8.:8843

    %070.42203/,9435,79,8.,30/03970,3/2:/0//8420

    ;,:0,//943949

    O %0!7470884190%088

    %070.42203/,9435,79,8.425090/

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    68/69

    %088#0854380$009

    O ,2093$,72,

    O :2-07

    O %90 41 90 $9:/ 425,7,9;0 ;,:,943 $97,9008 3 07078 ,3/

    .6:89438

    O ,900390:/0,8.438:90/

    O %0!7470884190%088

    3/41909088

  • 8/3/2019 Comparative Evaluation Strategies in Mergers and Acquisitions

    69/69

    ":089433,708

    ,984:/-090.47088:0-0147013,3,20707/0,

    4/4084300;,:,9090437:3-030198574;/0/-9020707/0,

    3 3/,3 3. ,9 ,70 90 2,3 ,70,8 . ,;0 93088 2,2:2

    ,.9;9,3/8050.90/94930882470390.4231:9:70

    ,984:/,2,3,0714.:81789-0147013,3,3/0,

    ,91,.9478249;,908.425,308944147

    4 ,70 90 897,9008 147 94 -0 0;,:,90/