CloudConsult Cloud Assessment Report - Private Cloud Cost Benefit Model

POWERED BY CLOUDCONSULT ©PAGE / - ANALYSIS FOR 1 8 CLOUDFX PTE. LTD.

Created By

customer [email protected]

16th of June, 2014

Company

CloudFX Pte. Ltd.Winsland House I, 3 Killiney Road#04-05, Singapore, 239519Singapore, Singapore, Singapore

Private Cloud Cost BenefitModel

Server and Storage SummaryPrivate Cloud Cost Benefit Model

POWERED BY CLOUDCONSULT ©PAGE / - ANALYSIS FOR 2 8 CLOUDFX PTE. LTD.

Server and Storage CostPrivate Cloud Cost Benefit Model

POWERED BY CLOUDCONSULT ©PAGE / - ANALYSIS FOR 3 8 CLOUDFX PTE. LTD.

Data Center CostPrivate Cloud Cost Benefit Model

POWERED BY CLOUDCONSULT ©PAGE / - ANALYSIS FOR 4 8 CLOUDFX PTE. LTD.

Server CostPrivate Cloud Cost Benefit Model

POWERED BY CLOUDCONSULT ©PAGE / - ANALYSIS FOR 5 8 CLOUDFX PTE. LTD.

Workload ProjectionsPrivate Cloud Cost Benefit Model

POWERED BY CLOUDCONSULT ©PAGE / - ANALYSIS FOR 6 8 CLOUDFX PTE. LTD.

Workload ProjectionsPrivate Cloud Cost Benefit Model

POWERED BY CLOUDCONSULT ©PAGE / - ANALYSIS FOR 7 8 CLOUDFX PTE. LTD.

Cost Benefit and ROIPrivate Cloud Cost Benefit Model

POWERED BY CLOUDCONSULT ©PAGE / - ANALYSIS FOR 8 8 CLOUDFX PTE. LTD.

Project ROI 2015 2016 2017 2018 2019

PC $ 11,504.00 $ 26,804.00 $ 28,104.00 $ 28,104.00 $ 28,104.00

STATUS QUO $ 44,134.00 $ 49,114.00 $ 54,274.00 $ 61,438.00 $ 71,096.20

SAVINGS $ 32,630.00 $ 22,310.00 $ 26,170.00 $ 33,334.00 $ 42,992.20

CUMULATIVE SAVING $ 32,630.00 $ 54,940.00 $ 81,110.00 $ 114,444.00 $ 157,436.20

ROI $ 21,126.00 $ 43,436.00 $ 69,606.00 $ 102,940.00 $ 145,932.20

  284% 478% 705% 995% 1369%