8/7/2019 City of Arvada 2010 Budget
1/65
01 General Fund 0050 General Administration 41101 General Property Tax JAN-10 (4,600,000)
Fund Fund Description Division Division Description Object Object Description Month Budget
00 FEMA 0050 General Administration 42105 Municipal JAN-10 0
00 FEMA 0394 FEMA 51104 Temp Wages SS JAN-10 0
01 General Fund 0050 General Administration 41201 Specific Ownership Tax JAN-10 (454,182)
01 General Fund 0050 General Administration 41301 City Sales Tax JAN-10 (30,520,524)
01 General Fund 0050 General Administration 41302 Sales Tax AURA JAN-10 001 General Fund 0050 General Administration 41303 City Use Tax JAN-10 (1,200,000)
01 General Fund 0050 General Administration 41304 Auto Use Tax JAN-10 (3,690,346)
01 General Fund 0050 General Administration 41305 Building Use Tax JAN-10 (1,069,163)
01 General Fund 0050 General Administration 41306 Public Improvement Use Tax JAN-10 (12,000)
01 General Fund 0050 General Administration 41307 Construction Use Tax JAN-10 (8,000)
01 General Fund 0050 General Administration 41308 Penalty / Interest / Adj. JAN-10 (80,000)
01 General Fund 0050 General Administration 41309 Audit Revenue JAN-10 0
01 General Fund 0050 General Administration 41352 Sales Tax TI JAN-10 0
01 General Fund 0050 General Administration 41354 Auto Use Tax TI JAN-10 0
01
01
General Fund
General Fund
0050
0050
General Administration
General Administration
41355
41356
Building Use Tax TI
Public Improvement Use Tax TI
JAN-10
JAN-10
0
0
01 General Fund 0050 General Administration 41401 Cigarette Tax JAN-10 (200,000)
01 General Fund 0050 General Administration 41501 Admissions Tax JAN-10 (172,623)
01 General Fund 0050 General Administration 41601 Lodging Tax JAN-10 0
01 General Fund 0050 General Administration 41801 Public Service Company JAN-10 (3,302,936)
01 General Fund 0050 General Administration 41802 US West JAN-10 (300,000)
01 General Fund 0050 General Administration 41803 Cable TV JAN-10 (750,000)
01 General Fund 0050 General Administration 41804 Peg Cable Fees JAN-10 (120,000)
01 General Fund 0050 General Administration 41901 Penalty & Interest Delinquent Tax JAN-10 001 General Fund 0050 General Administration 42101 Liquor JAN-10 (15,000)
01 General Fund 0050 General Administration 42102 Merchant Guard Licensees JAN-10 0
01 General Fund 0050 General Administration 42103 Professional & Occupational JAN-10 (75,000)
01
01
General Fund
General Fund
0050
0050
General Administration
General Administration
42104
42105
Amusement Devise
Municipal
JAN-10
JAN-10
(10,000)
(25,000)
01 General Fund 0050 General Administration 42150 Miscellaneous Liscenses JAN-10 (360,000)
01 General Fund 0050 General Administration 42201 Building Permits JAN-10 (1,302,707)
-- ,
01 General Fund 0050 General Administration 42203 Bus Bench Permits JAN-10 0
01 General Fund 0050 General Administration 42250 Miscellaneous Permits JAN-10 (1,000)
01 General Fund 0050 General Administration 42301 Reinspection Fees JAN-10 0
01 General Fund 0050 General Administration 42302 Elevator Inspection Fees JAN-10 (8,625)
01 General Fund 0050 General Administration 42303 Development Plan Inspection Fees JAN-10 (4,000)
01 General Fund 0050 General Administration 42350 Miscellaneous Fees JAN-10 0
01 General Fund 0050 General Administration 43101 Federal Grants JAN-10 0
01 General Fund 0050 General Administration 43201 Federal Pass Through Grants JAN-10 0
01
01
General Fund
General Fund
0050
0050
General Administration
General Administration
43301
43401
State Grants
State Shared Grants
JAN-10
JAN-10
(3,580,486)
0
01 General Fund 0050 General Administration 43501 County Shared Grants JAN-10 (1,227,875)01 General Fund 0050 General Administration 43502 City Grants JAN-10 0
01 General Fund 0050 General Administration 43503 Transportation Tax JAN-10 0
01 General Fund 0050 General Administration 43650 Miscellaneous Local Government Revenue JAN-10 0
01 General Fund 0050 General Administration 44101 Services and Charges JAN-10 (15,000)
01 General Fund 0050 General Administration 44102 Engineered Plan Fees JAN-10 (32,318)
01 General Fund 0050 General Administration 44103 Building Plan Review Fees JAN-10 (208,743)
01 General Fund 0050 General Administration 44104 Zoning & Sub Division Fees JAN-10 (50,000)
01 General Fund 0050 General Administration 44105 Park Development Fees JAN-10 0
01 General Fund 0050 General Administration 44107 Passport Fees JAN-10 (50,000)
01 General Fund 0050 General Administration 44202 Transfer from Repayment JAN-10 0
01
01
General Fund
General Fund
0050
0050
General Administration
General Administration
44205
44208
Transfer from Lands Dedicated
Transfer from Arvada Center
JAN-10
JAN-10
0
(2,087,076)
01 General Fund 0050 General Administration 44209 Transfer from Community Development JAN-10 0
01 General Fund 0050 General Administration 44210 Transfer from Housing JAN-10 0
01 General Fund 0050 General Administration 44214 Transfer from Parks JAN-10 0
01 General Fund 0050 General Administration 44221 Transfer from Police Tax JAN-10 (17,503)
01 General Fund 0050 General Administration 44241 Transfer from Water Fund JAN-10 (2,029,408)
01 General Fund 0050 General Administration 44242 Transfer from Waste Water Fund JAN-10 (742,412)
01 General Fund 0050 General Administration 44243 Transfer from Golf Course Fund JAN-10 0
01 General Fund 0050 General Administration 44244 Transfer from Stormwater Fund JAN-10 (267,450)
01 General Fund 0050 General Administration 44245 Transfer from Food Service Fund JAN-10 (121,000)
01 General Fund 0050 General Administration 44251 Transfer from Insurance Fund JAN-10 (350,000)
01 General Fund 0050 General Administration 44253 Transfer from Maintenance Fund JAN-10 0
01
01
General Fund
General Fund
0050
0050
General Administration
General Administration
44280
44286
Transfer from AURA
Transfer from AEDA Fund
JAN-10
JAN-10
0
(4,165)
01 General Fund 0050 General Administration 44350 Miscellaneous Sanitation JAN-10 (1,000)
01 General Fund 0050 General Administration 44403 Stand By Fire Protection JAN-10 0
01 General Fund 0050 General Administration 44501 Green Fees JAN-10 0
01 General Fund 0050 General Administration 44510 Rentals JAN-10 0
01 General Fund 0050 General Administration 44701 Inventory Sales JAN-10 0
01 General Fund 0050 General Administration 44807 Miscellaneous JAN-10 0
8/7/2019 City of Arvada 2010 Budget
2/65
01 General Fund 0050 General Administration 44818 Special Events JAN-10 0
01 General Fund 0050 General Administration 45001 Court Fines and Fees JAN-10 (1,350,000)
01 General Fund 0050 General Administration 45003 Court Costs JAN-10 (280,000)
01 General Fund 0050 General Administration 45004 Outstanding Judgements and Warrants JAN-10 (12,000)
01 General Fund 0050 General Administration 45050 Miscellaneous Fines & Fees JAN-10 (6,000)
01
01
General Fund
General Fund
0050
0050
General Administration
General Administration
46101
46102
Interest
Interest - Investments
JAN-10
JAN-10
0
(300,000)
01 General Fund 0050 General Administration 46104 Interest - Plus Money Market JAN-10 0
01 General Fund 0050 General Administration 46121 Daily Interest JAN-10 0
01 General Fund 0050 General Administration 46201 Rent JAN-10 (59,395)01 General Fund 0050 General Administration 46450 Miscellaneous Revenues JAN-10 (30,000)
01 General Fund 0050 General Administration 46501 Rebates JAN-10 (1,000)
01 General Fund 0050 General Administration 46502 Project Costs Recovered JAN-10 (50,000)
01 General Fund 0050 General Administration 46503 Recovered Costs JAN-10 (59,244)
01 General Fund 0050 General Administration 46504 Equipment Costs Recovered JAN-10 0
01 General Fund 0050 General Administration 46505 Labor Costs Recovered JAN-10 (30,000)
01 General Fund 0050 General Administration 46506 Repayment JAN-10 (60,000)
01 General Fund 0050 General Administration 46601 Contributions JAN-10 0
01 General Fund 0050 General Administration 46602 Contributions - Designated JAN-10 0
01
01
General Fund
General Fund
0050
0050
General Administration
General Administration
47102
47109
Transfer from Repayment
Transfer from Community Development
JAN-10
JAN-10
0
(11,992)
01 General Fund 0050 General Administration 47110 Transfer from Housing JAN-10 (27,028)
01 General Fund 0050 General Administration 47114 Transfer from Parks JAN-10 0
01 General Fund 0050 General Administration 47121 Transfer from Police Tax Increment .21 JAN-10 0
01 General Fund 0050 General Administration 47131 Transfer from Capital Projects JAN-10 0
01 General Fund 0050 General Administration 47143 Transfer from Golf Course JAN-10 0
01 General Fund 0050 General Administration 47150 Transfer from Arvada Medical JAN-10 0
01 General Fund 0050 General Administration 47152 Transfer from Computers JAN-10 0
01 General Fund 0050 General Administration 47153 Transfer from Print Shop JAN-10 001 General Fund 0050 General Administration 47161 Transfer from Police Pension Defined JAN-10 0
01 General Fund 0050 General Administration 47180 Transfer from AURA JAN-10 0
01 General Fund 0050 General Administration 49003 Gain/Loss on Sale of Land JAN-10 0
01
01
General Fund
General Fund
0050
0050
General Administration
General Administration
49006
49008
Gain/Loss on Sale of Equipment
Gain/Loss on Sale of Software
JAN-10
JAN-10
0
0
01 General Fund 0050 General Administration 49102 Premium on Bonds/Notes JAN-10 0
01 General Fund 0050 General Administration 49301 Unrealized Gain on Investments JAN-10 0
--
01 General Fund 0271 Judicial 43301 State Grants JAN-10 0
01 General Fund 0271 Judicial 43512 Private Grant JAN-10 0
01 General Fund 0271 Judicial 44807 Miscellaneous JAN-10 0
01 General Fund 0271 Judicial 45001 Court Fines and Fees JAN-10 0
01 General Fund 0271 Judicial 46450 Miscellaneous Revenues JAN-10 0
01 General Fund 0392 City Managers 43101 Federal Grants JAN-10 0
01 General Fund 0395 KATV 41804 Peg Cable Fees JAN-10 0
01 General Fund 0472 City Attorney 43101 Federal Grants JAN-10 0
01
01
General Fund
General Fund
0472
0551
City Attorney
Treasury
46650
43201
Donations
Federal Pass Through Grants
JAN-10
JAN-10
0
0
01 General Fund 0551 Treasury 46450 Miscellaneous Revenues JAN-10 001 General Fund 0552 Sales Tax 41301 City Sales Tax JAN-10 0
01 General Fund 0654 Human Resources 44809 Ticket Sales JAN-10 0
01 General Fund 0654 Human Resources 46450 Miscellaneous Revenues JAN-10 0
01 General Fund 0701 Office of the Chief 41352 Sales Tax TI JAN-10 0
01 General Fund 0701 Office of the Chief 41355 Building Use Tax TI JAN-10 0
01 General Fund 0701 Office of the Chief 43101 Federal Grants JAN-10 0
01 General Fund 0701 Office of the Chief 44101 Services and Charges JAN-10 0
01 General Fund 0701 Office of the Chief 44807 Miscellaneous JAN-10 0
01 General Fund 0701 Office of the Chief 46503 Recovered Costs JAN-10 0
01 General Fund 0701 Office of the Chief 46602 Contributions - Designated JAN-10 0
01
01
General Fund
General Fund
0705
0705
Patrol Bureau
Patrol Bureau
43101
43201
Federal Grants
Federal Pass Through Grants
JAN-10
JAN-10
0
0
01 General Fund 0705 Patrol Bureau 43301 State Grants JAN-10 0
01 General Fund 0705 Patrol Bureau 44807 Miscellaneous JAN-10 0
01 General Fund 0705 Patrol Bureau 46450 Miscellaneous Revenues JAN-10 0
01 General Fund 0705 Patrol Bureau 46503 Recovered Costs JAN-10 0
01 General Fund 0705 Patrol Bureau 46505 Labor Costs Recovered JAN-10 0
01 General Fund 0707 Criminal Investigations Bureau 43701 Copier JAN-10 0
01 General Fund 0707 Criminal Investigations Bureau 46503 Recovered Costs JAN-10 0
01 General Fund 0708 Special Investigations Unit 43101 Federal Grants JAN-10 0
01 General Fund 0708 Special Investigations Unit 46503 Recovered Costs JAN-10 0
01 General Fund 0709 Administration Bureau 49006 Gain/Loss on Sale of Equipment JAN-10 0
01 General Fund 0805 Building Inspection 41305 Building Use Tax JAN-10 0
01
01
General Fund
General Fund
0805
0805
Building Inspection
Building Inspection
42201
42302
Building Permits
Elevator Inspection Fees
JAN-10
JAN-10
0
0
01 General Fund 0805 Building Inspection 42303 Development Plan Inspection Fees JAN-10 0
01 General Fund 0805 Building Inspection 44103 Building Plan Review Fees JAN-10 0
01 General Fund 0805 Building Inspection 46505 Labor Costs Recovered JAN-10 0
01 General Fund 0806 Engineering 44102 Engineered Plan Fees JAN-10 0
01 General Fund 0807 Streets 42350 Miscellaneous Fees JAN-10 0
01 General Fund 0807 Streets 43101 Federal Grants JAN-10 0
8/7/2019 City of Arvada 2010 Budget
3/65
01 General Fund 0807 Streets 46503 Recovered Costs JAN-10 0
01 General Fund 1155 General Services 44807 Miscellaneous JAN-10 0
01 General Fund 1155 General Services 45003 Court Costs JAN-10 0
01 General Fund 1880 Enterprise Services 43101 Federal Grants JAN-10 0
01 General Fund 1880 Enterprise Services 43301 State Grants JAN-10 0
01
01
General Fund
General Fund
1880
0050
Enterprise Services
General Administration
46650
51101
Donations
Salaries and Wages
JAN-10
JAN-10
0
0
01 General Fund 0050 General Administration 51102 Overtime JAN-10 0
01 General Fund 0050 General Administration 51103 Group Insurance JAN-10 0
01 General Fund 0050 General Administration 51104 Temp Wages SS JAN-10 001 General Fund 0050 General Administration 51105 Retirement JAN-10 0
01 General Fund 0050 General Administration 51107 Temporary Wages JAN-10 50,000
01 General Fund 0050 General Administration 53001 Services and Charges JAN-10 14,924
01 General Fund 0050 General Administration 53002 Training and Meetings JAN-10 21,983
01 General Fund 0050 General Administration 53003 Program Expense JAN-10 60,000
01 General Fund 0050 General Administration 53004 Printing and Binding JAN-10 2,390
01 General Fund 0050 General Administration 53011 Dues, Subscriptions and Books JAN-10 155,582
01 General Fund 0050 General Administration 53012 Utilities JAN-10 73
01 General Fund 0050 General Administration 53013 Licenses & Fees JAN-10 20,000
01
01
General Fund
General Fund
0050
0050
General Administration
General Administration
53014
53017
Contract Services
Mileage Reimbursement
JAN-10
JAN-10
112,662
0
01 General Fund 0050 General Administration 53027 Copier Charges JAN-10 35
01 General Fund 0050 General Administration 53301 Project Burden JAN-10 0
01 General Fund 0050 General Administration 54001 Supplies and Expenses JAN-10 82,400
01 General Fund 0050 General Administration 54002 Clothing Allowance JAN-10 0
01 General Fund 0050 General Administration 54003 Postage JAN-10 1,189
01 General Fund 0050 General Administration 54004 Fuel JAN-10 0
01 General Fund 0050 General Administration 55001 Professional Services JAN-10 203,332
01 General Fund 0050 General Administration 55002 Contracts JAN-10 211,06101 General Fund 0050 General Administration 55003 Contract Incentives JAN-10 280,000
01 General Fund 0050 General Administration 55004 Leases JAN-10 14,400
01 General Fund 0050 General Administration 55101 Loans JAN-10 0
01
01
General Fund
General Fund
0050
0050
General Administration
General Administration
56001
56002
Principal
Interest
JAN-10
JAN-10
286,825
23,799
01 General Fund 0050 General Administration 56503 Bond Issuance Costs JAN-10 0
01 General Fund 0050 General Administration 58206 Equipment JAN-10 0
--
01 General Fund 0050 General Administration 59102 Transfer to Repayment Fund JAN-10 0
01 General Fund 0050 General Administration 59105 Transfer to Lands Dedicated JAN-10 0
01 General Fund 0050 General Administration 59108 Transfer to Arvada Center JAN-10 3,234,889
01 General Fund 0050 General Administration 59109 Transfer to Community Development JAN-10 45,000
01 General Fund 0050 General Administration 59114 Transfer to Parks JAN-10 3,109,960
01 General Fund 0050 General Administration 59118 Transfer to COP 2005 Series JAN-10 466,741
01 General Fund 0050 General Administration 59126 Transfer to Debt Service JAN-10 0
01 General Fund 0050 General Administration 59131 Transfer to Capital Projects JAN-10 3,525,000
01
01
General Fund
General Fund
0050
0050
General Administration
General Administration
59132
59141
Transfer to Construction
Transfer to Water
JAN-10
JAN-10
0
0
01 General Fund 0050 General Administration 59143 Transfer to Golf Course JAN-10 206,87601 General Fund 0050 General Administration 59145 Transfer to Food Service JAN-10 26,774
01 General Fund 0050 General Administration 59150 Transfer to Medical Trust JAN-10 0
01 General Fund 0050 General Administration 59151 Transfer to Insurance JAN-10 0
01 General Fund 0050 General Administration 59152 Transfer to Computers JAN-10 0
01 General Fund 0050 General Administration 59153 Transfer to Print Shop JAN-10 0
01 General Fund 0050 General Administration 59170 Transfer to Escrows JAN-10 0
01 General Fund 0050 General Administration 59186 Transfer to AEDA JAN-10 728,000
01 General Fund 0050 General Administration 59191 Transfer to Ralston House JAN-10 37,202
01 General Fund 0050 General Administration 59201 Bad Debt Expense JAN-10 0
01 General Fund 0050 General Administration 59301 Unrealized Loss on Investments JAN-10 0
01
01
General Fund
General Fund
0191
0191
City Council
City Council
51101
51103
Salaries and Wages
Group Insurance
JAN-10
JAN-10
0
0
01 General Fund 0191 City Council 51104 Temp Wages SS JAN-10 0
01 General Fund 0191 City Council 51105 Retirement JAN-10 0
01 General Fund 0191 City Council 51106 Medicare JAN-10 0
01 General Fund 0191 City Council 51107 Temporary Wages JAN-10 115,360
01 General Fund 0191 City Council 51108 Workers Compensation Insurance JAN-10 398
01 General Fund 0191 City Council 51110 Bonus/Commissions/Awards JAN-10 0
01 General Fund 0191 City Council 53001 Services and Charges JAN-10 17,828
01 General Fund 0191 City Council 53002 Training and Meetings JAN-10 40,138
01 General Fund 0191 City Council 53003 Program Expense JAN-10 0
01 General Fund 0191 City Council 53004 Printing and Binding JAN-10 14,178
01 General Fund 0191 City Council 53005 Advertising JAN-10 0
01
01
General Fund
General Fund
0191
0191
City Council
City Council
53010
53011
Promotions
Dues, Subscriptions and Books
JAN-10
JAN-10
5,206
1,679
01 General Fund 0191 City Council 53016 Risk Management Services JAN-10 7,461
01 General Fund 0191 City Council 53017 Mileage Reimbursement JAN-10 2,065
01 General Fund 0191 City Council 53019 General Liability - Insurance JAN-10 27,815
01 General Fund 0191 City Council 53025 Liability - Insurance JAN-10 0
01 General Fund 0191 City Council 53027 Copier Charges JAN-10 3,517
01 General Fund 0191 City Council 53094 Phone JAN-10 1,030
8/7/2019 City of Arvada 2010 Budget
4/65
01 General Fund 0191 City Council 53095 Cell Phone/PDA JAN-10 0
01 General Fund 0191 City Council 53301 Project Burden JAN-10 0
01 General Fund 0191 City Council 54001 Supplies and Expenses JAN-10 34,695
01 General Fund 0191 City Council 54003 Postage JAN-10 2,659
01 General Fund 0191 City Council 54007 Building Maintenance JAN-10 6,512
01
01
General Fund
General Fund
0191
0191
City Council
City Council
54008
54013
Computer Replacement
Small Equipment
JAN-10
JAN-10
7,065
6,309
01 General Fund 0191 City Council 54014 Computer Maintenance JAN-10 3,265
01 General Fund 0191 City Council 55001 Professional Services JAN-10 5,943
01 General Fund 0191 City Council 58206 Equipment JAN-10 001 General Fund 0271 Judicial 51101 Salaries and Wages JAN-10 530,806
01 General Fund 0271 Judicial 51102 Overtime JAN-10 1,312
01 General Fund 0271 Judicial 51103 Group Insurance JAN-10 120,693
01 General Fund 0271 Judicial 51104 Temp Wages SS JAN-10 414
01 General Fund 0271 Judicial 51105 Retirement JAN-10 60,458
01 General Fund 0271 Judicial 51106 Medicare JAN-10 7,696
01 General Fund 0271 Judicial 51107 Temporary Wages JAN-10 10,300
01 General Fund 0271 Judicial 51108 Workers Compensation Insurance JAN-10 967
01 General Fund 0271 Judicial 51109 Unemployment Insurance JAN-10 0
01
01
General Fund
General Fund
0271
0271
Judicial
Judicial
51110
53001
Bonus/Commissions/Awards
Services and Charges
JAN-10
JAN-10
0
0
01 General Fund 0271 Judicial 53002 Training and Meetings JAN-10 6,042
01 General Fund 0271 Judicial 53003 Program Expense JAN-10 7,725
01 General Fund 0271 Judicial 53004 Printing and Binding JAN-10 2,558
01 General Fund 0271 Judicial 53007 Rents - Vouchers Program JAN-10 0
01 General Fund 0271 Judicial 53011 Dues, Subscriptions and Books JAN-10 1,248
01 General Fund 0271 Judicial 53013 Licenses & Fees JAN-10 3,918
01 General Fund 0271 Judicial 53014 Contract Services JAN-10 61,257
01 General Fund 0271 Judicial 53016 Risk Management Services JAN-10 11,72401 General Fund 0271 Judicial 53017 Mileage Reimbursement JAN-10 456
01 General Fund 0271 Judicial 53019 General Liability - Insurance JAN-10 4,503
01 General Fund 0271 Judicial 53025 Liability - Insurance JAN-10 0
01
01
General Fund
General Fund
0271
0271
Judicial
Judicial
53027
53094
Copier Charges
Phone
JAN-10
JAN-10
3,147
0
01 General Fund 0271 Judicial 53301 Project Burden JAN-10 0
01 General Fund 0271 Judicial 54001 Supplies and Expenses JAN-10 6,178
-- ,
01 General Fund 0271 Judicial 54007 Building Maintenance JAN-10 6,221
01 General Fund 0271 Judicial 54008 Computer Replacement JAN-10 30,742
01 General Fund 0271 Judicial 54013 Small Equipment JAN-10 1,728
01 General Fund 0271 Judicial 54014 Computer Maintenance JAN-10 27,449
01 General Fund 0271 Judicial 58104 Repair and Maintenance - Building JAN-10 0
01 General Fund 0271 Judicial 58106 Repair and Maintenance - Equipment JAN-10 0
01 General Fund 0271 Judicial 58206 Equipment JAN-10 0
01 General Fund 0271 Judicial 58208 Software / Computers JAN-10 274
01
01
General Fund
General Fund
0271
0392
Judicial
City Managers
59201
51101
Bad Debt Expense
Salaries and Wages
JAN-10
JAN-10
0
708,467
01 General Fund 0392 City Managers 51102 Overtime JAN-10 8,18301 General Fund 0392 City Managers 51103 Group Insurance JAN-10 103,846
01 General Fund 0392 City Managers 51104 Temp Wages SS JAN-10 0
01 General Fund 0392 City Managers 51105 Retirement JAN-10 88,106
01 General Fund 0392 City Managers 51106 Medicare JAN-10 10,274
01 General Fund 0392 City Managers 51107 Temporary Wages JAN-10 114
01 General Fund 0392 City Managers 51108 Workers Compensation Insurance JAN-10 1,657
01 General Fund 0392 City Managers 51109 Unemployment Insurance JAN-10 0
01 General Fund 0392 City Managers 51110 Bonus/Commissions/Awards JAN-10 0
01 General Fund 0392 City Managers 51111 Longevity JAN-10 0
01 General Fund 0392 City Managers 51112 Car Allowance JAN-10 19,650
01
01
General Fund
General Fund
0392
0392
City Managers
City Managers
53001
53002
Services and Charges
Training and Meetings
JAN-10
JAN-10
4,600
33,370
01 General Fund 0392 City Managers 53003 Program Expense JAN-10 0
01 General Fund 0392 City Managers 53004 Printing and Binding JAN-10 73,356
01 General Fund 0392 City Managers 53005 Advertising JAN-10 0
01 General Fund 0392 City Managers 53010 Promotions JAN-10 2,377
01 General Fund 0392 City Managers 53011 Dues, Subscriptions and Books JAN-10 7,672
01 General Fund 0392 City Managers 53014 Contract Services JAN-10 0
01 General Fund 0392 City Managers 53016 Risk Management Services JAN-10 10,659
01 General Fund 0392 City Managers 53017 Mileage Reimbursement JAN-10 1,563
01 General Fund 0392 City Managers 53018 Property - Insurance JAN-10 830
01 General Fund 0392 City Managers 53019 General Liability - Insurance JAN-10 0
01 General Fund 0392 City Managers 53022 Auto Physical Damage - Insurance JAN-10 0
01
01
General Fund
General Fund
0392
0392
City Managers
City Managers
53025
53027
Liability - Insurance
Copier Charges
JAN-10
JAN-10
0
7,897
01 General Fund 0392 City Managers 53094 Phone JAN-10 0
01 General Fund 0392 City Managers 53095 Cell Phone/PDA JAN-10 3,605
01 General Fund 0392 City Managers 53301 Project Burden JAN-10 0
01 General Fund 0392 City Managers 54001 Supplies and Expenses JAN-10 24,042
01 General Fund 0392 City Managers 54003 Postage JAN-10 42,862
01 General Fund 0392 City Managers 54004 Fuel JAN-10 1,236
8/7/2019 City of Arvada 2010 Budget
5/65
01 General Fund 0392 City Managers 54006 Computer Hardware/Software JAN-10 0
01 General Fund 0392 City Managers 54007 Building Maintenance JAN-10 10,700
01 General Fund 0392 City Managers 54008 Computer Replacement JAN-10 12,371
01 General Fund 0392 City Managers 54009 Vehicle Maintenance JAN-10 0
01 General Fund 0392 City Managers 54010 Vehicle Replacement JAN-10 425
01
01
General Fund
General Fund
0392
0392
City Managers
City Managers
54011
54013
Employee/Volunteer Recognition
Small Equipment
JAN-10
JAN-10
0
7,567
01 General Fund 0392 City Managers 54014 Computer Maintenance JAN-10 9,091
01 General Fund 0392 City Managers 55001 Professional Services JAN-10 105,846
01 General Fund 0392 City Managers 55002 Contracts JAN-10 9501 General Fund 0392 City Managers 55004 Leases JAN-10 0
01 General Fund 0392 City Managers 57001 Inventory JAN-10 0
01 General Fund 0392 City Managers 58106 Repair and Maintenance - Equipment JAN-10 490
01 General Fund 0392 City Managers 58206 Equipment JAN-10 899
01 General Fund 0392 City Managers 58208 Software / Computers JAN-10 0
01 General Fund 0393 City Clerk 51101 Salaries and Wages JAN-10 320,137
01 General Fund 0393 City Clerk 51102 Overtime JAN-10 1,500
01 General Fund 0393 City Clerk 51103 Group Insurance JAN-10 57,188
01 General Fund 0393 City Clerk 51104 Temp Wages SS JAN-10 0
01
01
General Fund
General Fund
0393
0393
City Clerk
City Clerk
51105
51106
Retirement
Medicare
JAN-10
JAN-10
44,102
4,642
01 General Fund 0393 City Clerk 51107 Temporary Wages JAN-10 0
01 General Fund 0393 City Clerk 51108 Workers Compensation Insurance JAN-10 578
01 General Fund 0393 City Clerk 51109 Unemployment Insurance JAN-10 0
01 General Fund 0393 City Clerk 51110 Bonus/Commissions/Awards JAN-10 0
01 General Fund 0393 City Clerk 51112 Car Allowance JAN-10 3,000
01 General Fund 0393 City Clerk 53001 Services and Charges JAN-10 9,270
01 General Fund 0393 City Clerk 53002 Training and Meetings JAN-10 12,000
01 General Fund 0393 City Clerk 53004 Printing and Binding JAN-10 9,27001 General Fund 0393 City Clerk 53005 Advertising JAN-10 12,000
01 General Fund 0393 City Clerk 53011 Dues, Subscriptions and Books JAN-10 1,800
01 General Fund 0393 City Clerk 53013 Licenses & Fees JAN-10 0
01
01
General Fund
General Fund
0393
0393
City Clerk
City Clerk
53014
53016
Contract Services
Risk Management Services
JAN-10
JAN-10
5,286
6,395
01 General Fund 0393 City Clerk 53017 Mileage Reimbursement JAN-10 500
01 General Fund 0393 City Clerk 53019 General Liability - Insurance JAN-10 1,893
-- --
01 General Fund 0393 City Clerk 53025 Liability - Insurance JAN-10 0
01 General Fund 0393 City Clerk 53027 Copier Charges JAN-10 4,495
01 General Fund 0393 City Clerk 53035 Recording JAN-10 10,240
01 General Fund 0393 City Clerk 53094 Phone JAN-10 0
01 General Fund 0393 City Clerk 53095 Cell Phone/PDA JAN-10 2,163
01 General Fund 0393 City Clerk 53301 Project Burden JAN-10 0
01 General Fund 0393 City Clerk 54001 Supplies and Expenses JAN-10 8,000
01 General Fund 0393 City Clerk 54003 Postage JAN-10 2,048
01
01
General Fund
General Fund
0393
0393
City Clerk
City Clerk
54006
54008
Computer Hardware/Software
Computer Replacement
JAN-10
JAN-10
0
14,295
01 General Fund 0393 City Clerk 54013 Small Equipment JAN-10 9,00001 General Fund 0393 City Clerk 54014 Computer Maintenance JAN-10 33,214
01 General Fund 0393 City Clerk 55001 Professional Services JAN-10 63,604
01 General Fund 0393 City Clerk 55002 Contracts JAN-10 0
01 General Fund 0393 City Clerk 57001 Inventory JAN-10 0
01 General Fund 0393 City Clerk 58106 Repair and Maintenance - Equipment JAN-10 1,874
01 General Fund 0393 City Clerk 58206 Equipment JAN-10 895
01 General Fund 0393 City Clerk 58208 Software / Computers JAN-10 0
01 General Fund 0395 KATV 51101 Salaries and Wages JAN-10 245,891
01 General Fund 0395 KATV 51102 Overtime JAN-10 3,680
01 General Fund 0395 KATV 51103 Group Insurance JAN-10 40,581
01
01
General Fund
General Fund
0395
0395
KATV
KATV
51104
51105
Temp Wages SS
Retirement
JAN-10
JAN-10
1,193
24,633
01 General Fund 0395 KATV 51106 Medicare JAN-10 3,566
01 General Fund 0395 KATV 51107 Temporary Wages JAN-10 15,596
01 General Fund 0395 KATV 51108 Workers Compensation Insurance JAN-10 269
01 General Fund 0395 KATV 51109 Unemployment Insurance JAN-10 0
01 General Fund 0395 KATV 51110 Bonus/Commissions/Awards JAN-10 0
01 General Fund 0395 KATV 51112 Car Allowance JAN-10 750
01 General Fund 0395 KATV 53001 Services and Charges JAN-10 0
01 General Fund 0395 KATV 53002 Training and Meetings JAN-10 7,415
01 General Fund 0395 KATV 53003 Program Expense JAN-10 8,087
01 General Fund 0395 KATV 53004 Printing and Binding JAN-10 0
01 General Fund 0395 KATV 53005 Advertising JAN-10 162
01
01
General Fund
General Fund
0395
0395
KATV
KATV
53011
53014
Dues, Subscriptions and Books
Contract Services
JAN-10
JAN-10
1,115
0
01 General Fund 0395 KATV 53016 Risk Management Services JAN-10 7,461
01 General Fund 0395 KATV 53019 General Liability - Insurance JAN-10 2,209
01 General Fund 0395 KATV 53022 Auto Physical Damage - Insurance JAN-10 395
01 General Fund 0395 KATV 53023 Auto Liability - Insurance JAN-10 0
01 General Fund 0395 KATV 53025 Liability - Insurance JAN-10 0
01 General Fund 0395 KATV 53095 Cell Phone/PDA JAN-10 0
8/7/2019 City of Arvada 2010 Budget
6/65
01 General Fund 0395 KATV 53301 Project Burden JAN-10 0
01 General Fund 0395 KATV 54001 Supplies and Expenses JAN-10 3,413
01 General Fund 0395 KATV 54003 Postage JAN-10 1,900
01 General Fund 0395 KATV 54004 Fuel JAN-10 0
01 General Fund 0395 KATV 54006 Computer Hardware/Software JAN-10 14,224
01
01
General Fund
General Fund
0395
0395
KATV
KATV
54008
54009
Computer Replacement
Vehicle Maintenance
JAN-10
JAN-10
1,121
2,206
01 General Fund 0395 KATV 54010 Vehicle Replacement JAN-10 0
01 General Fund 0395 KATV 54013 Small Equipment JAN-10 37,954
01 General Fund 0395 KATV 54014 Computer Maintenance JAN-10 1,23401 General Fund 0395 KATV 55001 Professional Services JAN-10 56,410
01 General Fund 0395 KATV 58206 Equipment JAN-10 3,746
01 General Fund 0472 City Attorney 51101 Salaries and Wages JAN-10 910,923
01 General Fund 0472 City Attorney 51102 Overtime JAN-10 1,225
01 General Fund 0472 City Attorney 51103 Group Insurance JAN-10 91,609
01 General Fund 0472 City Attorney 51104 Temp Wages SS JAN-10 1,379
01 General Fund 0472 City Attorney 51105 Retirement JAN-10 120,422
01 General Fund 0472 City Attorney 51106 Medicare JAN-10 9,691
01 General Fund 0472 City Attorney 51107 Temporary Wages JAN-10 45,021
01
01
General Fund
General Fund
0472
0472
City Attorney
City Attorney
51108
51109
Workers Compensation Insurance
Unemployment Insurance
JAN-10
JAN-10
1,821
0
01 General Fund 0472 City Attorney 51110 Bonus/Commissions/Awards JAN-10 0
01 General Fund 0472 City Attorney 51111 Longevity JAN-10 360
01 General Fund 0472 City Attorney 51112 Car Allowance JAN-10 7,200
01 General Fund 0472 City Attorney 53001 Services and Charges JAN-10 0
01 General Fund 0472 City Attorney 53002 Training and Meetings JAN-10 18,645
01 General Fund 0472 City Attorney 53003 Program Expense JAN-10 22,979
01 General Fund 0472 City Attorney 53004 Printing and Binding JAN-10 708
01 General Fund 0472 City Attorney 53011 Dues, Subscriptions and Books JAN-10 21,31101 General Fund 0472 City Attorney 53016 Risk Management Services JAN-10 15,987
01 General Fund 0472 City Attorney 53017 Mileage Reimbursement JAN-10 918
01 General Fund 0472 City Attorney 53019 General Liability - Insurance JAN-10 5,086
01
01
General Fund
General Fund
0472
0472
City Attorney
City Attorney
53025
53027
Liability - Insurance
Copier Charges
JAN-10
JAN-10
0
3,280
01 General Fund 0472 City Attorney 53095 Cell Phone/PDA JAN-10 4,625
01 General Fund 0472 City Attorney 53301 Project Burden JAN-10 0
-- ,
01 General Fund 0472 City Attorney 54002 Clothing Allowance JAN-10 0
01 General Fund 0472 City Attorney 54003 Postage JAN-10 1,704
01 General Fund 0472 City Attorney 54007 Building Maintenance JAN-10 5,809
01 General Fund 0472 City Attorney 54008 Computer Replacement JAN-10 13,260
01 General Fund 0472 City Attorney 54013 Small Equipment JAN-10 1,508
01 General Fund 0472 City Attorney 54014 Computer Maintenance JAN-10 10,304
01 General Fund 0472 City Attorney 55001 Professional Services JAN-10 32,466
01 General Fund 0472 City Attorney 58106 Repair and Maintenance - Equipment JAN-10 1,677
01
01
General Fund
General Fund
0472
0472
City Attorney
City Attorney
58202
58206
CIP
Equipment
JAN-10
JAN-10
0
275
01 General Fund 0551 Treasury 51101 Salaries and Wages JAN-10 1,041,74001 General Fund 0551 Treasury 51102 Overtime JAN-10 1,056
01 General Fund 0551 Treasury 51103 Group Insurance JAN-10 132,229
01 General Fund 0551 Treasury 51104 Temp Wages SS JAN-10 0
01 General Fund 0551 Treasury 51105 Retirement JAN-10 130,425
01 General Fund 0551 Treasury 51106 Medicare JAN-10 15,104
01 General Fund 0551 Treasury 51107 Temporary Wages JAN-10 0
01 General Fund 0551 Treasury 51108 Workers Compensation Insurance JAN-10 4,491
01 General Fund 0551 Treasury 51109 Unemployment Insurance JAN-10 0
01 General Fund 0551 Treasury 51110 Bonus/Commissions/Awards JAN-10 0
01 General Fund 0551 Treasury 51111 Longevity JAN-10 0
01
01
General Fund
General Fund
0551
0551
Treasury
Treasury
51112
53001
Car Allowance
Services and Charges
JAN-10
JAN-10
7,200
13
01 General Fund 0551 Treasury 53002 Training and Meetings JAN-10 23,028
01 General Fund 0551 Treasury 53003 Program Expense JAN-10 0
01 General Fund 0551 Treasury 53004 Printing and Binding JAN-10 8,617
01 General Fund 0551 Treasury 53005 Advertising JAN-10 0
01 General Fund 0551 Treasury 53011 Dues, Subscriptions and Books JAN-10 6,356
01 General Fund 0551 Treasury 53012 Utilities JAN-10 0
01 General Fund 0551 Treasury 53013 Licenses & Fees JAN-10 114
01 General Fund 0551 Treasury 53014 Contract Services JAN-10 0
01 General Fund 0551 Treasury 53016 Risk Management Services JAN-10 21,317
01 General Fund 0551 Treasury 53017 Mileage Reimbursement JAN-10 490
01 General Fund 0551 Treasury 53019 General Liability - Insurance JAN-10 6,206
01
01
General Fund
General Fund
0551
0551
Treasury
Treasury
53025
53027
Liability - Insurance
Copier Charges
JAN-10
JAN-10
0
3,373
01 General Fund 0551 Treasury 53095 Cell Phone/PDA JAN-10 2,833
01 General Fund 0551 Treasury 53301 Project Burden JAN-10 0
01 General Fund 0551 Treasury 54001 Supplies and Expenses JAN-10 19,029
01 General Fund 0551 Treasury 54003 Postage JAN-10 5,427
01 General Fund 0551 Treasury 54006 Computer Hardware/Software JAN-10 0
01 General Fund 0551 Treasury 54007 Building Maintenance JAN-10 4,277
8/7/2019 City of Arvada 2010 Budget
7/65
01 General Fund 0551 Treasury 54008 Computer Replacement JAN-10 14,598
01 General Fund 0551 Treasury 54013 Small Equipment JAN-10 1,110
01 General Fund 0551 Treasury 54014 Computer Maintenance JAN-10 11,325
01 General Fund 0551 Treasury 55001 Professional Services JAN-10 98,425
01 General Fund 0551 Treasury 55002 Contracts JAN-10 0
01
01
General Fund
General Fund
0551
0551
Treasury
Treasury
57001
58103
Inventory
Repair and Maintenance - Land
JAN-10
JAN-10
0
0
01 General Fund 0551 Treasury 58106 Repair and Maintenance - Equipment JAN-10 1,408
01 General Fund 0551 Treasury 58108 Repair and Maintenance - Computers JAN-10 0
01 General Fund 0551 Treasury 58202 CIP JAN-10 001 General Fund 0551 Treasury 58206 Equipment JAN-10 0
01 General Fund 0551 Treasury 58208 Software / Computers JAN-10 0
01 General Fund 0552 Sales Tax 51101 Salaries and Wages JAN-10 423,099
01 General Fund 0552 Sales Tax 51102 Overtime JAN-10 3,822
01 General Fund 0552 Sales Tax 51103 Group Insurance JAN-10 77,422
01 General Fund 0552 Sales Tax 51104 Temp Wages SS JAN-10 0
01 General Fund 0552 Sales Tax 51105 Retirement JAN-10 48,676
01 General Fund 0552 Sales Tax 51106 Medicare JAN-10 6,134
01 General Fund 0552 Sales Tax 51107 Temporary Wages JAN-10 0
01
01
General Fund
General Fund
0552
0552
Sales Tax
Sales Tax
51108
51109
Workers Compensation Insurance
Unemployment Insurance
JAN-10
JAN-10
1,795
0
01 General Fund 0552 Sales Tax 51110 Bonus/Commissions/Awards JAN-10 0
01 General Fund 0552 Sales Tax 51111 Longevity JAN-10 0
01 General Fund 0552 Sales Tax 51112 Car Allowance JAN-10 7,200
01 General Fund 0552 Sales Tax 53002 Training and Meetings JAN-10 9,458
01 General Fund 0552 Sales Tax 53004 Printing and Binding JAN-10 4,171
01 General Fund 0552 Sales Tax 53011 Dues, Subscriptions and Books JAN-10 1,615
01 General Fund 0552 Sales Tax 53014 Contract Services JAN-10 13,518
01 General Fund 0552 Sales Tax 53016 Risk Management Services JAN-10 11,72401 General Fund 0552 Sales Tax 53017 Mileage Reimbursement JAN-10 1,825
01 General Fund 0552 Sales Tax 53019 General Liability - Insurance JAN-10 3,413
01 General Fund 0552 Sales Tax 53025 Liability - Insurance JAN-10 0
01
01
General Fund
General Fund
0552
0552
Sales Tax
Sales Tax
53027
53028
Copier Charges
Tax Refunds
JAN-10
JAN-10
1,576
70,000
01 General Fund 0552 Sales Tax 53095 Cell Phone/PDA JAN-10 0
01 General Fund 0552 Sales Tax 53301 Project Burden JAN-10 0
-- ,
01 General Fund 0552 Sales Tax 54003 Postage JAN-10 20,018
01 General Fund 0552 Sales Tax 54006 Computer Hardware/Software JAN-10 0
01 General Fund 0552 Sales Tax 54007 Building Maintenance JAN-10 1,957
01 General Fund 0552 Sales Tax 54008 Computer Replacement JAN-10 9,565
01 General Fund 0552 Sales Tax 54011 Employee/Volunteer Recognition JAN-10 0
01 General Fund 0552 Sales Tax 54013 Small Equipment JAN-10 1,545
01 General Fund 0552 Sales Tax 54014 Computer Maintenance JAN-10 7,170
01 General Fund 0552 Sales Tax 58106 Repair and Maintenance - Equipment JAN-10 0
01
01
General Fund
General Fund
0552
0552
Sales Tax
Sales Tax
58206
59201
Equipment
Bad Debt Expense
JAN-10
JAN-10
0
0
01 General Fund 0553 Purchasing 51101 Salaries and Wages JAN-10 298,96601 General Fund 0553 Purchasing 51102 Overtime JAN-10 0
01 General Fund 0553 Purchasing 51103 Group Insurance JAN-10 42,514
01 General Fund 0553 Purchasing 51104 Temp Wages SS JAN-10 0
01 General Fund 0553 Purchasing 51105 Retirement JAN-10 38,840
01 General Fund 0553 Purchasing 51106 Medicare JAN-10 4,334
01 General Fund 0553 Purchasing 51107 Temporary Wages JAN-10 0
01 General Fund 0553 Purchasing 51108 Workers Compensation Insurance JAN-10 1,293
01 General Fund 0553 Purchasing 51109 Unemployment Insurance JAN-10 0
01 General Fund 0553 Purchasing 51110 Bonus/Commissions/Awards JAN-10 0
01 General Fund 0553 Purchasing 53001 Services and Charges JAN-10 0
01
01
General Fund
General Fund
0553
0553
Purchasing
Purchasing
53002
53004
Training and Meetings
Printing and Binding
JAN-10
JAN-10
6,641
1,136
01 General Fund 0553 Purchasing 53007 Rents - Vouchers Program JAN-10 0
01 General Fund 0553 Purchasing 53011 Dues, Subscriptions and Books JAN-10 1,545
01 General Fund 0553 Purchasing 53012 Utilities JAN-10 946
01 General Fund 0553 Purchasing 53014 Contract Services JAN-10 0
01 General Fund 0553 Purchasing 53016 Risk Management Services JAN-10 5,329
01 General Fund 0553 Purchasing 53017 Mileage Reimbursement JAN-10 541
01 General Fund 0553 Purchasing 53018 Property - Insurance JAN-10 1,906
01 General Fund 0553 Purchasing 53019 General Liability - Insurance JAN-10 1,552
01 General Fund 0553 Purchasing 53022 Auto Physical Damage - Insurance JAN-10 0
01 General Fund 0553 Purchasing 53025 Liability - Insurance JAN-10 0
01 General Fund 0553 Purchasing 53027 Copier Charges JAN-10 2,323
01
01
General Fund
General Fund
0553
0553
Purchasing
Purchasing
53095
53301
Cell Phone/PDA
Project Burden
JAN-10
JAN-10
0
0
01 General Fund 0553 Purchasing 54001 Supplies and Expenses JAN-10 7,916
01 General Fund 0553 Purchasing 54003 Postage JAN-10 566
01 General Fund 0553 Purchasing 54004 Fuel JAN-10 1,030
01 General Fund 0553 Purchasing 54007 Building Maintenance JAN-10 948
01 General Fund 0553 Purchasing 54008 Computer Replacement JAN-10 5,176
01 General Fund 0553 Purchasing 54009 Vehicle Maintenance JAN-10 3,751
8/7/2019 City of Arvada 2010 Budget
8/65
01 General Fund 0553 Purchasing 54010 Vehicle Replacement JAN-10 2,246
01 General Fund 0553 Purchasing 54011 Employee/Volunteer Recognition JAN-10 0
01 General Fund 0553 Purchasing 54013 Small Equipment JAN-10 515
01 General Fund 0553 Purchasing 54014 Computer Maintenance JAN-10 3,955
01 General Fund 0553 Purchasing 55001 Professional Services JAN-10 0
01
01
General Fund
General Fund
0553
0553
Purchasing
Purchasing
55002
57001
Contracts
Inventory
JAN-10
JAN-10
331
0
01 General Fund 0553 Purchasing 58106 Repair and Maintenance - Equipment JAN-10 0
01 General Fund 0553 Purchasing 58206 Equipment JAN-10 0
01 General Fund 0553 Purchasing 58207 Vehicles JAN-10 001 General Fund 0553 Purchasing 58208 Software / Computers JAN-10 0
01 General Fund 0654 Human Resources 51101 Salaries and Wages JAN-10 625,279
01 General Fund 0654 Human Resources 51102 Overtime JAN-10 4,702
01 General Fund 0654 Human Resources 51103 Group Insurance JAN-10 98,337
01 General Fund 0654 Human Resources 51104 Temp Wages SS JAN-10 405
01 General Fund 0654 Human Resources 51105 Retirement JAN-10 72,540
01 General Fund 0654 Human Resources 51106 Medicare JAN-10 8,218
01 General Fund 0654 Human Resources 51107 Temporary Wages JAN-10 5,292
01 General Fund 0654 Human Resources 51108 Workers Compensation Insurance JAN-10 967
01
01
General Fund
General Fund
0654
0654
Human Resources
Human Resources
51109
51110
Unemployment Insurance
Bonus/Commissions/Awards
JAN-10
JAN-10
0
12,412
01 General Fund 0654 Human Resources 51111 Longevity JAN-10 0
01 General Fund 0654 Human Resources 51112 Car Allowance JAN-10 4,200
01 General Fund 0654 Human Resources 53001 Services and Charges JAN-10 20,600
01 General Fund 0654 Human Resources 53002 Training and Meetings JAN-10 27,445
01 General Fund 0654 Human Resources 53003 Program Expense JAN-10 50,897
01 General Fund 0654 Human Resources 53004 Printing and Binding JAN-10 5,150
01 General Fund 0654 Human Resources 53005 Advertising JAN-10 48,480
01 General Fund 0654 Human Resources 53011 Dues, Subscriptions and Books JAN-10 8,24001 General Fund 0654 Human Resources 53014 Contract Services JAN-10 0
01 General Fund 0654 Human Resources 53016 Risk Management Services JAN-10 20,251
01 General Fund 0654 Human Resources 53017 Mileage Reimbursement JAN-10 494
01
01
General Fund
General Fund
0654
0654
Human Resources
Human Resources
53019
53025
General Liability - Insurance
Liability - Insurance
JAN-10
JAN-10
5,775
0
01 General Fund 0654 Human Resources 53027 Copier Charges JAN-10 5,035
01 General Fund 0654 Human Resources 53095 Cell Phone/PDA JAN-10 2,940
--
01 General Fund 0654 Human Resources 54001 Supplies and Expenses JAN-10 10,103
01 General Fund 0654 Human Resources 54003 Postage JAN-10 2,033
01 General Fund 0654 Human Resources 54007 Building Maintenance JAN-10 3,616
01 General Fund 0654 Human Resources 54008 Computer Replacement JAN-10 9,343
01 General Fund 0654 Human Resources 54011 Employee/Volunteer Recognition JAN-10 12,489
01 General Fund 0654 Human Resources 54014 Computer Maintenance JAN-10 8,103
01 General Fund 0654 Human Resources 55001 Professional Services JAN-10 197,734
01 General Fund 0654 Human Resources 57001 Inventory JAN-10 0
01
01
General Fund
General Fund
0654
0654
Human Resources
Human Resources
58106
58108
Repair and Maintenance - Equipment
Repair and Maintenance - Computers
JAN-10
JAN-10
1,030
0
01 General Fund 0654 Human Resources 58206 Equipment JAN-10 001 General Fund 0654 Human Resources 59201 Bad Debt Expense JAN-10 0
01 General Fund 0701 Office of the Chief 51101 Salaries and Wages JAN-10 389,404
01 General Fund 0701 Office of the Chief 51102 Overtime JAN-10 4,413
01 General Fund 0701 Office of the Chief 51103 Group Insurance JAN-10 52,777
01 General Fund 0701 Office of the Chief 51104 Temp Wages SS JAN-10 479
01 General Fund 0701 Office of the Chief 51105 Retirement JAN-10 38,714
01 General Fund 0701 Office of the Chief 51106 Medicare JAN-10 2,062
01 General Fund 0701 Office of the Chief 51107 Temporary Wages JAN-10 5,150
01 General Fund 0701 Office of the Chief 51108 Workers Compensation Insurance JAN-10 8,032
01 General Fund 0701 Office of the Chief 51109 Unemployment Insurance JAN-10 0
01
01
General Fund
General Fund
0701
0701
Office of the Chief
Office of the Chief
51110
51111
Bonus/Commissions/Awards
Longevity
JAN-10
JAN-10
0
957
01 General Fund 0701 Office of the Chief 53001 Services and Charges JAN-10 0
01 General Fund 0701 Office of the Chief 53002 Training and Meetings JAN-10 6,695
01 General Fund 0701 Office of the Chief 53004 Printing and Binding JAN-10 3,090
01 General Fund 0701 Office of the Chief 53011 Dues, Subscriptions and Books JAN-10 1,236
01 General Fund 0701 Office of the Chief 53012 Utilities JAN-10 0
01 General Fund 0701 Office of the Chief 53014 Contract Services JAN-10 0
01 General Fund 0701 Office of the Chief 53016 Risk Management Services JAN-10 8,365
01 General Fund 0701 Office of the Chief 53018 Property - Insurance JAN-10 60
01 General Fund 0701 Office of the Chief 53019 General Liability - Insurance JAN-10 5,387
01 General Fund 0701 Office of the Chief 53021 Workers Comp JAN-10 0
01 General Fund 0701 Office of the Chief 53022 Auto Physical Damage - Insurance JAN-10 1,977
01
01
General Fund
General Fund
0701
0701
Office of the Chief
Office of the Chief
53023
53025
Auto Liability - Insurance
Liability - Insurance
JAN-10
JAN-10
1,237
0
01 General Fund 0701 Office of the Chief 53027 Copier Charges JAN-10 4,910
01 General Fund 0701 Office of the Chief 53095 Cell Phone/PDA JAN-10 1,545
01 General Fund 0701 Office of the Chief 53301 Project Burden JAN-10 0
01 General Fund 0701 Office of the Chief 54001 Supplies and Expenses JAN-10 2,029
01 General Fund 0701 Office of the Chief 54002 Clothing Allowance JAN-10 1,313
01 General Fund 0701 Office of the Chief 54003 Postage JAN-10 2,780
8/7/2019 City of Arvada 2010 Budget
9/65
01 General Fund 0701 Office of the Chief 54004 Fuel JAN-10 6,056
01 General Fund 0701 Office of the Chief 54008 Computer Replacement JAN-10 14,077
01 General Fund 0701 Office of the Chief 54009 Vehicle Maintenance JAN-10 15,001
01 General Fund 0701 Office of the Chief 54010 Vehicle Replacement JAN-10 4,376
01 General Fund 0701 Office of the Chief 54011 Employee/Volunteer Recognition JAN-10 0
01
01
General Fund
General Fund
0701
0701
Office of the Chief
Office of the Chief
54013
54014
Small Equipment
Computer Maintenance
JAN-10
JAN-10
142,404
112,882
01 General Fund 0701 Office of the Chief 55001 Professional Services JAN-10 0
01 General Fund 0701 Office of the Chief 55002 Contracts JAN-10 228,494
01 General Fund 0701 Office of the Chief 58103 Repair and Maintenance - Land JAN-10 001 General Fund 0701 Office of the Chief 58104 Repair and Maintenance - Building JAN-10 0
01 General Fund 0701 Office of the Chief 58106 Repair and Maintenance - Equipment JAN-10 1,480
01 General Fund 0701 Office of the Chief 58206 Equipment JAN-10 0
01 General Fund 0701 Office of the Chief 58207 Vehicles JAN-10 0
01 General Fund 0701 Office of the Chief 58208 Software / Computers JAN-10 0
01 General Fund 0701 Office of the Chief 59152 Transfer to Computers JAN-10 0
01 General Fund 0701 Office of the Chief 59153 Transfer to Print Shop JAN-10 0
01 General Fund 0702 Community Services Bureau 51101 Salaries and Wages JAN-10 0
01 General Fund 0702 Community Services Bureau 51102 Overtime JAN-10 0
01
01
General Fund
General Fund
0702
0702
Community Services Bureau
Community Services Bureau
51103
51104
Group Insurance
Temp Wages SS
JAN-10
JAN-10
0
0
01 General Fund 0702 Community Services Bureau 51105 Retirement JAN-10 0
01 General Fund 0702 Community Services Bureau 51106 Medicare JAN-10 0
01 General Fund 0702 Community Services Bureau 51108 Workers Compensation Insurance JAN-10 0
01 General Fund 0702 Community Services Bureau 51109 Unemployment Insurance JAN-10 0
01 General Fund 0702 Community Services Bureau 51111 Longevity JAN-10 0
01 General Fund 0702 Community Services Bureau 53002 Training and Meetings JAN-10 0
01 General Fund 0702 Community Services Bureau 53004 Printing and Binding JAN-10 0
01 General Fund 0702 Community Services Bureau 53011 Dues, Subscriptions and Books JAN-10 001 General Fund 0702 Community Services Bureau 53012 Utilities JAN-10 0
01 General Fund 0702 Community Services Bureau 53019 General Liability - Insurance JAN-10 0
01 General Fund 0702 Community Services Bureau 53021 Workers Comp JAN-10 0
01
01
General Fund
General Fund
0702
0702
Community Services Bureau
Community Services Bureau
53023
53025
Auto Liability - Insurance
Liability - Insurance
JAN-10
JAN-10
0
0
01 General Fund 0702 Community Services Bureau 53027 Copier Charges JAN-10 0
01 General Fund 0702 Community Services Bureau 53301 Project Burden JAN-10 0
--
01 General Fund 0702 Community Services Bureau 54002 Clothing Allowance JAN-10 0
01 General Fund 0702 Community Services Bureau 54003 Postage JAN-10 0
01 General Fund 0702 Community Services Bureau 54004 Fuel JAN-10 0
01 General Fund 0702 Community Services Bureau 54008 Computer Replacement JAN-10 0
01 General Fund 0702 Community Services Bureau 54009 Vehicle Maintenance JAN-10 0
01 General Fund 0702 Community Services Bureau 54010 Vehicle Replacement JAN-10 0
01 General Fund 0702 Community Services Bureau 58106 Repair and Maintenance - Equipment JAN-10 0
01 General Fund 0702 Community Services Bureau 58107 Repair and Maintenance - Vehicles JAN-10 0
01
01
General Fund
General Fund
0702
0702
Community Services Bureau
Community Services Bureau
58206
58207
Equipment
Vehicles
JAN-10
JAN-10
0
0
01 General Fund 0703 Communications Bureau 51101 Salaries and Wages JAN-10 789,36601 General Fund 0703 Communications Bureau 51102 Overtime JAN-10 31,749
01 General Fund 0703 Communications Bureau 51103 Group Insurance JAN-10 131,984
01 General Fund 0703 Communications Bureau 51104 Temp Wages SS JAN-10 373
01 General Fund 0703 Communications Bureau 51105 Retirement JAN-10 82,122
01 General Fund 0703 Communications Bureau 51106 Medicare JAN-10 10,838
01 General Fund 0703 Communications Bureau 51107 Temporary Wages JAN-10 0
01 General Fund 0703 Communications Bureau 51108 Workers Compensation Insurance JAN-10 18,071
01 General Fund 0703 Communications Bureau 51109 Unemployment Insurance JAN-10 0
01 General Fund 0703 Communications Bureau 51110 Bonus/Commissions/Awards JAN-10 0
01 General Fund 0703 Communications Bureau 51111 Longevity JAN-10 0
01
01
General Fund
General Fund
0703
0703
Communications Bureau
Communications Bureau
53001
53002
Services and Charges
Training and Meetings
JAN-10
JAN-10
0
0
01 General Fund 0703 Communications Bureau 53004 Printing and Binding JAN-10 0
01 General Fund 0703 Communications Bureau 53005 Advertising JAN-10 0
01 General Fund 0703 Communications Bureau 53011 Dues, Subscriptions and Books JAN-10 594
01 General Fund 0703 Communications Bureau 53012 Utilities JAN-10 0
01 General Fund 0703 Communications Bureau 53016 Risk Management Services JAN-10 18,372
01 General Fund 0703 Communications Bureau 53018 Property - Insurance JAN-10 134
01 General Fund 0703 Communications Bureau 53019 General Liability - Insurance JAN-10 12,053
01 General Fund 0703 Communications Bureau 53022 Auto Physical Damage - Insurance JAN-10 4,447
01 General Fund 0703 Communications Bureau 53023 Auto Liability - Insurance JAN-10 2,784
01 General Fund 0703 Communications Bureau 53025 Liability - Insurance JAN-10 0
01 General Fund 0703 Communications Bureau 53027 Copier Charges JAN-10 1,030
01
01
General Fund
General Fund
0703
0703
Communications Bureau
Communications Bureau
53095
53301
Cell Phone/PDA
Project Burden
JAN-10
JAN-10
1,112
0
01 General Fund 0703 Communications Bureau 54001 Supplies and Expenses JAN-10 5,150
01 General Fund 0703 Communications Bureau 54002 Clothing Allowance JAN-10 0
01 General Fund 0703 Communications Bureau 54008 Computer Replacement JAN-10 26,578
01 General Fund 0703 Communications Bureau 54011 Employee/Volunteer Recognition JAN-10 0
01 General Fund 0703 Communications Bureau 54013 Small Equipment JAN-10 9,499
01 General Fund 0703 Communications Bureau 54014 Computer Maintenance JAN-10 19,988
8/7/2019 City of Arvada 2010 Budget
10/65
01 General Fund 0703 Communications Bureau 55001 Professional Services JAN-10 0
01 General Fund 0703 Communications Bureau 55002 Contracts JAN-10 0
01 General Fund 0703 Communications Bureau 58106 Repair and Maintenance - Equipment JAN-10 5,583
01 General Fund 0703 Communications Bureau 58206 Equipment JAN-10 0
01 General Fund 0704 Records Bureau 51101 Salaries and Wages JAN-10 492,824
01
01
General Fund
General Fund
0704
0704
Records Bureau
Records Bureau
51102
51103
Overtime
Group Insurance
JAN-10
JAN-10
27,949
79,316
01 General Fund 0704 Records Bureau 51104 Temp Wages SS JAN-10 1,170
01 General Fund 0704 Records Bureau 51105 Retirement JAN-10 63,983
01 General Fund 0704 Records Bureau 51106 Medicare JAN-10 6,99601 General Fund 0704 Records Bureau 51107 Temporary Wages JAN-10 15,300
01 General Fund 0704 Records Bureau 51108 Workers Compensation Insurance JAN-10 18,071
01 General Fund 0704 Records Bureau 51109 Unemployment Insurance JAN-10 0
01 General Fund 0704 Records Bureau 51110 Bonus/Commissions/Awards JAN-10 0
01 General Fund 0704 Records Bureau 51111 Longevity JAN-10 0
01 General Fund 0704 Records Bureau 53001 Services and Charges JAN-10 0
01 General Fund 0704 Records Bureau 53002 Training and Meetings JAN-10 4,225
01 General Fund 0704 Records Bureau 53004 Printing and Binding JAN-10 20,600
01 General Fund 0704 Records Bureau 53011 Dues, Subscriptions and Books JAN-10 648
01
01
General Fund
General Fund
0704
0704
Records Bureau
Records Bureau
53012
53014
Utilities
Contract Services
JAN-10
JAN-10
40,067
0
01 General Fund 0704 Records Bureau 53015 Rentals JAN-10 0
01 General Fund 0704 Records Bureau 53016 Risk Management Services JAN-10 18,372
01 General Fund 0704 Records Bureau 53018 Property - Insurance JAN-10 134
01 General Fund 0704 Records Bureau 53019 General Liability - Insurance JAN-10 12,053
01 General Fund 0704 Records Bureau 53021 Workers Comp JAN-10 0
01 General Fund 0704 Records Bureau 53022 Auto Physical Damage - Insurance JAN-10 4,447
01 General Fund 0704 Records Bureau 53023 Auto Liability - Insurance JAN-10 2,784
01 General Fund 0704 Records Bureau 53025 Liability - Insurance JAN-10 001 General Fund 0704 Records Bureau 53027 Copier Charges JAN-10 5,346
01 General Fund 0704 Records Bureau 53092 Electric JAN-10 0
01 General Fund 0704 Records Bureau 53094 Phone JAN-10 0
01
01
General Fund
General Fund
0704
0704
Records Bureau
Records Bureau
53095
53301
Cell Phone/PDA
Project Burden
JAN-10
JAN-10
865
0
01 General Fund 0704 Records Bureau 54001 Supplies and Expenses JAN-10 32,960
01 General Fund 0704 Records Bureau 54002 Clothing Allowance JAN-10 0
-- ,
01 General Fund 0704 Records Bureau 54004 Fuel JAN-10 0
01 General Fund 0704 Records Bureau 54008 Computer Replacement JAN-10 44,718
01 General Fund 0704 Records Bureau 54013 Small Equipment JAN-10 20,600
01 General Fund 0704 Records Bureau 54014 Computer Maintenance JAN-10 0
01 General Fund 0704 Records Bureau 55001 Professional Services JAN-10 193,854
01 General Fund 0704 Records Bureau 55002 Contracts JAN-10 12,380
01 General Fund 0704 Records Bureau 58106 Repair and Maintenance - Equipment JAN-10 0
01 General Fund 0704 Records Bureau 58206 Equipment JAN-10 25,900
01
01
General Fund
General Fund
0704
0704
Records Bureau
Records Bureau
58207
58208
Vehicles
Software / Computers
JAN-10
JAN-10
0
0
01 General Fund 0704 Records Bureau 59201 Bad Debt Expense JAN-10 001 General Fund 0705 Patrol Bureau 51101 Salaries and Wages JAN-10 7,077,194
01 General Fund 0705 Patrol Bureau 51102 Overtime JAN-10 384,855
01 General Fund 0705 Patrol Bureau 51103 Group Insurance JAN-10 1,127,969
01 General Fund 0705 Patrol Bureau 51104 Temp Wages SS JAN-10 0
01 General Fund 0705 Patrol Bureau 51105 Retirement JAN-10 700,291
01 General Fund 0705 Patrol Bureau 51106 Medicare JAN-10 78,993
01 General Fund 0705 Patrol Bureau 51107 Temporary Wages JAN-10 0
01 General Fund 0705 Patrol Bureau 51108 Workers Compensation Insurance JAN-10 110,438
01 General Fund 0705 Patrol Bureau 51109 Unemployment Insurance JAN-10 0
01 General Fund 0705 Patrol Bureau 51110 Bonus/Commissions/Awards JAN-10 0
01
01
General Fund
General Fund
0705
0705
Patrol Bureau
Patrol Bureau
51111
53001
Longevity
Services and Charges
JAN-10
JAN-10
7,988
0
01 General Fund 0705 Patrol Bureau 53002 Training and Meetings JAN-10 65,000
01 General Fund 0705 Patrol Bureau 53004 Printing and Binding JAN-10 5,010
01 General Fund 0705 Patrol Bureau 53011 Dues, Subscriptions and Books JAN-10 4,149
01 General Fund 0705 Patrol Bureau 53012 Utilities JAN-10 0
01 General Fund 0705 Patrol Bureau 53015 Rentals JAN-10 0
01 General Fund 0705 Patrol Bureau 53016 Risk Management Services JAN-10 112,274
01 General Fund 0705 Patrol Bureau 53017 Mileage Reimbursement JAN-10 0
01 General Fund 0705 Patrol Bureau 53018 Property - Insurance JAN-10 818
01 General Fund 0705 Patrol Bureau 53019 General Liability - Insurance JAN-10 73,642
01 General Fund 0705 Patrol Bureau 53022 Auto Physical Damage - Insurance JAN-10 27,174
01 General Fund 0705 Patrol Bureau 53023 Auto Liability - Insurance JAN-10 17,010
01
01
General Fund
General Fund
0705
0705
Patrol Bureau
Patrol Bureau
53025
53027
Liability - Insurance
Copier Charges
JAN-10
JAN-10
0
6,000
01 General Fund 0705 Patrol Bureau 53094 Phone JAN-10 0
01 General Fund 0705 Patrol Bureau 53095 Cell Phone/PDA JAN-10 50,000
01 General Fund 0705 Patrol Bureau 53301 Project Burden JAN-10 0
01 General Fund 0705 Patrol Bureau 54001 Supplies and Expenses JAN-10 40,000
01 General Fund 0705 Patrol Bureau 54002 Clothing Allowance JAN-10 40,000
01 General Fund 0705 Patrol Bureau 54003 Postage JAN-10 0
8/7/2019 City of Arvada 2010 Budget
11/65
01 General Fund 0705 Patrol Bureau 54004 Fuel JAN-10 255,852
01 General Fund 0705 Patrol Bureau 54008 Computer Replacement JAN-10 207,549
01 General Fund 0705 Patrol Bureau 54009 Vehicle Maintenance JAN-10 419,141
01 General Fund 0705 Patrol Bureau 54010 Vehicle Replacement JAN-10 166,718
01 General Fund 0705 Patrol Bureau 54011 Employee/Volunteer Recognition JAN-10 0
01
01
General Fund
General Fund
0705
0705
Patrol Bureau
Patrol Bureau
54013
54014
Small Equipment
Computer Maintenance
JAN-10
JAN-10
25,000
149,258
01 General Fund 0705 Patrol Bureau 55001 Professional Services JAN-10 40,000
01 General Fund 0705 Patrol Bureau 55002 Contracts JAN-10 0
01 General Fund 0705 Patrol Bureau 58105 Repair and Maintenance - Plant JAN-10 001 General Fund 0705 Patrol Bureau 58106 Repair and Maintenance - Equipment JAN-10 1,062
01 General Fund 0705 Patrol Bureau 58107 Repair and Maintenance - Vehicles JAN-10 0
01 General Fund 0705 Patrol Bureau 58150 Repair and Maintenance - Miscellaneous JAN-10 0
01 General Fund 0705 Patrol Bureau 58206 Equipment JAN-10 0
01 General Fund 0705 Patrol Bureau 58207 Vehicles JAN-10 0
01 General Fund 0706 Animal Management 51101 Salaries and Wages JAN-10 249,102
01 General Fund 0706 Animal Management 51102 Overtime JAN-10 8,698
01 General Fund 0706 Animal Management 51103 Group Insurance JAN-10 31,653
01 General Fund 0706 Animal Management 51104 Temp Wages SS JAN-10 0
01
01
General Fund
General Fund
0706
0706
Animal Management
Animal Management
51105
51106
Retirement
Medicare
JAN-10
JAN-10
26,888
3,557
01 General Fund 0706 Animal Management 51107 Temporary Wages JAN-10 0
01 General Fund 0706 Animal Management 51108 Workers Compensation Insurance JAN-10 4,016
01 General Fund 0706 Animal Management 51109 Unemployment Insurance JAN-10 0
01 General Fund 0706 Animal Management 51110 Bonus/Commissions/Awards JAN-10 0
01 General Fund 0706 Animal Management 53002 Training and Meetings JAN-10 2,574
01 General Fund 0706 Animal Management 53004 Printing and Binding JAN-10 0
01 General Fund 0706 Animal Management 53005 Advertising JAN-10 1,000
01 General Fund 0706 Animal Management 53011 Dues, Subscriptions and Books JAN-10 25601 General Fund 0706 Animal Management 53012 Utilities JAN-10 2,060
01 General Fund 0706 Animal Management 53016 Risk Management Services JAN-10 4,083
01 General Fund 0706 Animal Management 53018 Property - Insurance JAN-10 29
01
01
General Fund
General Fund
0706
0706
Animal Management
Animal Management
53019
53022
General Liability - Insurance
Auto Physical Damage - Insurance
JAN-10
JAN-10
2,674
988
01 General Fund 0706 Animal Management 53023 Auto Liability - Insurance JAN-10 619
01 General Fund 0706 Animal Management 53025 Liability - Insurance JAN-10 0
--
01 General Fund 0706 Animal Management 53095 Cell Phone/PDA JAN-10 2,060
01 General Fund 0706 Animal Management 53301 Project Burden JAN-10 0
01 General Fund 0706 Animal Management 54001 Supplies and Expenses JAN-10 1,274
01 General Fund 0706 Animal Management 54002 Clothing Allowance JAN-10 1,521
01 General Fund 0706 Animal Management 54003 Postage JAN-10 0
01 General Fund 0706 Animal Management 54004 Fuel JAN-10 15,913
01 General Fund 0706 Animal Management 54008 Computer Replacement JAN-10 6,794
01 General Fund 0706 Animal Management 54009 Vehicle Maintenance JAN-10 15,001
01
01
General Fund
General Fund
0706
0706
Animal Management
Animal Management
54010
54013
Vehicle Replacement
Small Equipment
JAN-10
JAN-10
12,490
6,138
01 General Fund 0706 Animal Management 54014 Computer Maintenance JAN-10 4,50001 General Fund 0706 Animal Management 55001 Professional Services JAN-10 77,928
01 General Fund 0706 Animal Management 55002 Contracts JAN-10 0
01 General Fund 0706 Animal Management 58106 Repair and Maintenance - Equipment JAN-10 644
01 General Fund 0706 Animal Management 58206 Equipment JAN-10 0
01 General Fund 0706 Animal Management 58208 Software / Computers JAN-10 0
01 General Fund 0707 Criminal Investigations Bureau 51101 Salaries and Wages JAN-10 1,756,563
01 General Fund 0707 Criminal Investigations Bureau 51102 Overtime JAN-10 110,568
01 General Fund 0707 Criminal Investigations Bureau 51103 Group Insurance JAN-10 274,525
01 General Fund 0707 Criminal Investigations Bureau 51104 Temp Wages SS JAN-10 0
01 General Fund 0707 Criminal Investigations Bureau 51105 Retirement JAN-10 176,491
01
01
General Fund
General Fund
0707
0707
Criminal Investigations Bureau
Criminal Investigations Bureau
51106
51107
Medicare
Temporary Wages
JAN-10
JAN-10
19,062
0
01 General Fund 0707 Criminal Investigations Bureau 51108 Workers Compensation Insurance JAN-10 6,024
01 General Fund 0707 Criminal Investigations Bureau 51109 Unemployment Insurance JAN-10 0
01 General Fund 0707 Criminal Investigations Bureau 51110 Bonus/Commissions/Awards JAN-10 0
01 General Fund 0707 Criminal Investigations Bureau 51111 Longevity JAN-10 1,196
01 General Fund 0707 Criminal Investigations Bureau 53001 Services and Charges JAN-10 0
01 General Fund 0707 Criminal Investigations Bureau 53002 Training and Meetings JAN-10 22,757
01 General Fund 0707 Criminal Investigations Bureau 53004 Printing and Binding JAN-10 0
01 General Fund 0707 Criminal Investigations Bureau 53011 Dues, Subscriptions and Books JAN-10 5,148
01 General Fund 0707 Criminal Investigations Bureau 53012 Utilities JAN-10 0
01 General Fund 0707 Criminal Investigations Bureau 53016 Risk Management Services JAN-10 26,538
01 General Fund 0707 Criminal Investigations Bureau 53018 Property - Insurance JAN-10 193
01
01
General Fund
General Fund
0707
0707
Criminal Investigations Bureau
Criminal Investigations Bureau
53019
53022
General Liability - Insurance
Auto Physical Damage - Insurance
JAN-10
JAN-10
14,487
6,422
01 General Fund 0707 Criminal Investigations Bureau 53023 Auto Liability - Insurance JAN-10 4,020
01 General Fund 0707 Criminal Investigations Bureau 53025 Liability - Insurance JAN-10 0
01 General Fund 0707 Criminal Investigations Bureau 53027 Copier Charges JAN-10 7,000
01 General Fund 0707 Criminal Investigations Bureau 53094 Phone JAN-10 0
01 General Fund 0707 Criminal Investigations Bureau 53095 Cell Phone/PDA JAN-10 5,670
01 General Fund 0707 Criminal Investigations Bureau 53301 Project Burden JAN-10 0
8/7/2019 City of Arvada 2010 Budget
12/65
01 General Fund 0707 Criminal Investigations Bureau 54001 Supplies and Expenses JAN-10 30,400
01 General Fund 0707 Criminal Investigations Bureau 54002 Clothing Allowance JAN-10 4,600
01 General Fund 0707 Criminal Investigations Bureau 54003 Postage JAN-10 0
01 General Fund 0707 Criminal Investigations Bureau 54004 Fuel JAN-10 24,843
01 General Fund 0707 Criminal Investigations Bureau 54007 Building Maintenance JAN-10 0
01
01
General Fund
General Fund
0707
0707
Criminal Investigations Bureau
Criminal Investigations Bureau
54008
54009
Computer Replacement
Vehicle Maintenance
JAN-10
JAN-10
37,018
37,502
01 General Fund 0707 Criminal Investigations Bureau 54010 Vehicle Replacement JAN-10 54,687
01 General Fund 0707 Criminal Investigations Bureau 54013 Small Equipment JAN-10 16,476
01 General Fund 0707 Criminal Investigations Bureau 54014 Computer Maintenance JAN-10 20,00001 General Fund 0707 Criminal Investigations Bureau 55001 Professional Services JAN-10 6,948
01 General Fund 0707 Criminal Investigations Bureau 58106 Repair and Maintenance - Equipment JAN-10 4,061
01 General Fund 0707 Criminal Investigations Bureau 58107 Repair and Maintenance - Vehicles JAN-10 0
01 General Fund 0707 Criminal Investigations Bureau 58206 Equipment JAN-10 0
01 General Fund 0707 Criminal Investigations Bureau 58208 Software / Computers JAN-10 0
01 General Fund 0708 Special Investigations Unit 51101 Salaries and Wages JAN-10 455,267
01 General Fund 0708 Special Investigations Unit 51102 Overtime JAN-10 73,459
01 General Fund 0708 Special Investigations Unit 51103 Group Insurance JAN-10 78,578
01 General Fund 0708 Special Investigations Unit 51104 Temp Wages SS JAN-10 0
01
01
General Fund
General Fund
0708
0708
Special Investigations Unit
Special Investigations Unit
51105
51106
Retirement
Medicare
JAN-10
JAN-10
43,894
4,067
01 General Fund 0708 Special Investigations Unit 51108 Workers Compensation Insurance JAN-10 6,024
01 General Fund 0708 Special Investigations Unit 51109 Unemployment Insurance JAN-10 0
01 General Fund 0708 Special Investigations Unit 51110 Bonus/Commissions/Awards JAN-10 0
01 General Fund 0708 Special Investigations Unit 53001 Services and Charges JAN-10 0
01 General Fund 0708 Special Investigations Unit 53002 Training and Meetings JAN-10 4,867
01 General Fund 0708 Special Investigations Unit 53004 Printing and Binding JAN-10 0
01 General Fund 0708 Special Investigations Unit 53011 Dues, Subscriptions and Books JAN-10 927
01 General Fund 0708 Special Investigations Unit 53012 Utilities JAN-10 001 General Fund 0708 Special Investigations Unit 53014 Contract Services JAN-10 0
01 General Fund 0708 Special Investigations Unit 53016 Risk Management Services JAN-10 6,124
01 General Fund 0708 Special Investigations Unit 53018 Property - Insurance JAN-10 45
01
01
General Fund
General Fund
0708
0708
Special Investigations Unit
Special Investigations Unit
53019
53022
General Liability - Insurance
Auto Physical Damage - Insurance
JAN-10
JAN-10
4,017
1,482
01 General Fund 0708 Special Investigations Unit 53023 Auto Liability - Insurance JAN-10 928
01 General Fund 0708 Special Investigations Unit 53025 Liability - Insurance JAN-10 0
--
01 General Fund 0708 Special Investigations Unit 53301 Project Burden JAN-10 0
01 General Fund 0708 Special Investigations Unit 54001 Supplies and Expenses JAN-10 9,772
01 General Fund 0708 Special Investigations Unit 54002 Clothing Allowance JAN-10 1,800
01 General Fund 0708 Special Investigations Unit 54003 Postage JAN-10 0
01 General Fund 0708 Special Investigations Unit 54004 Fuel JAN-10 23,113
01 General Fund 0708 Special Investigations Unit 54008 Computer Replacement JAN-10 8,370
01 General Fund 0708 Special Investigations Unit 54009 Vehicle Maintenance JAN-10 16,765
01 General Fund 0708 Special Investigations Unit 54010 Vehicle Replacement JAN-10 44,571
01
01
General Fund
General Fund
0708
0708
Special Investigations Unit
Special Investigations Unit
54013
54014
Small Equipment
Computer Maintenance
JAN-10
JAN-10
6,858
3,500
01 General Fund 0708 Special Investigations Unit 55001 Professional Services JAN-10 001 General Fund 0708 Special Investigations Unit 58106 Repair and Maintenance - Equipment JAN-10 1,028
01 General Fund 0708 Special Investigations Unit 58206 Equipment JAN-10 0
01 General Fund 0708 Special Investigations Unit 58207 Vehicles JAN-10 0
01 General Fund 0708 Special Investigations Unit 58208 Software / Computers JAN-10 0
01 General Fund 0709 Administration Bureau 51101 Salaries and Wages JAN-10 524,826
01 General Fund 0709 Administration Bureau 51102 Overtime JAN-10 7,642
01 General Fund 0709 Administration Bureau 51103 Group Insurance JAN-10 69,043
01 General Fund 0709 Administration Bureau 51104 Temp Wages SS JAN-10 832
01 General Fund 0709 Administration Bureau 51105 Retirement JAN-10 63,484
01 General Fund 0709 Administration Bureau 51106 Medicare JAN-10 3,855
01
01
General Fund
General Fund
0709
0709
Administration Bureau
Administration Bureau
51107
51108
Temporary Wages
Workers Compensation Insurance
JAN-10
JAN-10
0
10,040
01 General Fund 0709 Administration Bureau 51109 Unemployment Insurance JAN-10 0
01 General Fund 0709 Administration Bureau 51110 Bonus/Commissions/Awards JAN-10 0
01 General Fund 0709 Administration Bureau 51111 Longevity JAN-10 993
01 General Fund 0709 Administration Bureau 53001 Services and Charges JAN-10 0
01 General Fund 0709 Administration Bureau 53002 Training and Meetings JAN-10 26,780
01 General Fund 0709 Administration Bureau 53003 Program Expense JAN-10 0
01 General Fund 0709 Administration Bureau 53004 Printing and Binding JAN-10 2,368
01 General Fund 0709 Administration Bureau 53005 Advertising JAN-10 0
01 General Fund 0709 Administration Bureau 53011 Dues, Subscriptions and Books JAN-10 2,051
01 General Fund 0709 Administration Bureau 53012 Utilities JAN-10 0
01 General Fund 0709 Administration Bureau 53016 Risk Management Services JAN-10 10,207
01
01
General Fund
General Fund
0709
0709
Administration Bureau
Administration Bureau
53018
53019
Property - Insurance
General Liability - Insurance
JAN-10
JAN-10
74
6,691
01 General Fund 0709 Administration Bureau 53022 Auto Physical Damage - Insurance JAN-10 2,470
01 General Fund 0709 Administration Bureau 53023 Auto Liability - Insurance JAN-10 1,547
01 General Fund 0709 Administration Bureau 53025 Liability - Insurance JAN-10 0
01 General Fund 0709 Administration Bureau 53027 Copier Charges JAN-10 1,715
01 General Fund 0709 Administration Bureau 53029 Maintenance Materials JAN-10 0
01 General Fund 0709 Administration Bureau 53095 Cell Phone/PDA JAN-10 1,545
8/7/2019 City of Arvada 2010 Budget
13/65
01 General Fund 0709 Administration Bureau 53301 Project Burden JAN-10 0
01 General Fund 0709 Administration Bureau 54001 Supplies and Expenses JAN-10 8,961
01 General Fund 0709 Administration Bureau 54002 Clothing Allowance JAN-10 1,433
01 General Fund 0709 Administration Bureau 54003 Postage JAN-10 0
01 General Fund 0709 Administration Bureau 54004 Fuel JAN-10 0
01
01
General Fund
General Fund
0709
0709
Administration Bureau
Administration Bureau
54007
54008
Building Maintenance
Computer Replacement
JAN-10
JAN-10
51,301
7,971
01 General Fund 0709 Administration Bureau 54009 Vehicle Maintenance JAN-10 11,693
01 General Fund 0709 Administration Bureau 54010 Vehicle Replacement JAN-10 0
01 General Fund 0709 Administration Bureau 54013 Small Equipment JAN-10 6,03401 General Fund 0709 Administration Bureau 54014 Computer Maintenance JAN-10 3,500
01 General Fund 0709 Administration Bureau 55001 Professional Services JAN-10 26,780
01 General Fund 0709 Administration Bureau 55002 Contracts JAN-10 64,319
01 General Fund 0709 Administration Bureau 58104 Repair and Maintenance - Building JAN-10 0
01 General Fund 0709 Administration Bureau 58106 Repair and Maintenance - Equipment JAN-10 676
01 General Fund 0709 Administration Bureau 58206 Equipment JAN-10 0
01 General Fund 0709 Administration Bureau 58208 Software / Computers JAN-10 0
01 General Fund 0801 Public Works Administration 51101 Salaries and Wages JAN-10 308,180
01 General Fund 0801 Public Works Administration 51102 Overtime JAN-10 936
01
01
General Fund
General Fund
0801
0801
Public Works Administration
Public Works Administration
51103
51104
Group Insurance
Temp Wages SS
JAN-10
JAN-10
32,889
0
01 General Fund 0801 Public Works Administration 51105 Retirement JAN-10 46,227
01 General Fund 0801 Public Works Administration 51106 Medicare JAN-10 2,024
01 General Fund 0801 Public Works Administration 51107 Temporary Wages JAN-10 0
01 General Fund 0801 Public Works Administration 51108 Workers Compensation Insurance JAN-10 5,099
01 General Fund 0801 Public Works Administration 51109 Unemployment Insurance JAN-10 0
01 General Fund 0801 Public Works Administration 51110 Bonus/Commissions/Awards JAN-10 0
01 General Fund 0801 Public Works Administration 51111 Longevity JAN-10 0
01 General Fund 0801 Public Works Administration 51112 Car Allowance JAN-10 7,20001 General Fund 0801 Public Works Administration 53002 Training and Meetings JAN-10 4,823
01 General Fund 0801 Public Works Administration 53003 Program Expense JAN-10 0
01 General Fund 0801 Public Works Administration 53004 Printing and Binding JAN-10 515
01
01
General Fund
General Fund
0801
0801
Public Works Administration
Public Works Administration
53011
53012
Dues, Subscriptions and Books
Utilities
JAN-10
JAN-10
1,854
0
01 General Fund 0801 Public Works Administration 53016 Risk Management Services JAN-10 3,197
01 General Fund 0801 Public Works Administration 53017 Mileage Reimbursement JAN-10 183
-- -- ,
01 General Fund 0801 Public Works Administration 53025 Liability - Insurance JAN-10 0
01 General Fund 0801 Public Works Administration 53027 Copier Charges JAN-10 1,125
01 General Fund 0801 Public Works Administration 53095 Cell Phone/PDA JAN-10 1,854
01 General Fund 0801 Public Works Administration 53301 Project Burden JAN-10 0
01 General Fund 0801 Public Works Administration 54001 Supplies and Expenses JAN-10 5,324
01 General Fund 0801 Public Works Administration 54003 Postage JAN-10 126
01 General Fund 0801 Public Works Administration 54004 Fuel JAN-10 0
01 General Fund 0801 Public Works Administration 54007 Building Maintenance JAN-10 15,521
01
01
General Fund
General Fund
0801
0801
Public Works Administration
Public Works Administration
54008
54014
Computer Replacement
Computer Maintenance
JAN-10
JAN-10
2,628
1,868
01 General Fund 0801 Public Works Administration 57001 Inventory JAN-10 001 General Fund 0801 Public Works Administration 58105 Repair and Maintenance - Plant JAN-10 3,600
01 General Fund 0801 Public Works Administration 58106 Repair and Maintenance - Equipment JAN-10 618
01 General Fund 0801 Public Works Administration 58206 Equipment JAN-1