Top Banner

of 65

City of Arvada 2010 Budget

Apr 09, 2018

Download

Documents

ringogarther
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
  • 8/7/2019 City of Arvada 2010 Budget

    1/65

    01 General Fund 0050 General Administration 41101 General Property Tax JAN-10 (4,600,000)

    Fund Fund Description Division Division Description Object Object Description Month Budget

    00 FEMA 0050 General Administration 42105 Municipal JAN-10 0

    00 FEMA 0394 FEMA 51104 Temp Wages SS JAN-10 0

    01 General Fund 0050 General Administration 41201 Specific Ownership Tax JAN-10 (454,182)

    01 General Fund 0050 General Administration 41301 City Sales Tax JAN-10 (30,520,524)

    01 General Fund 0050 General Administration 41302 Sales Tax AURA JAN-10 001 General Fund 0050 General Administration 41303 City Use Tax JAN-10 (1,200,000)

    01 General Fund 0050 General Administration 41304 Auto Use Tax JAN-10 (3,690,346)

    01 General Fund 0050 General Administration 41305 Building Use Tax JAN-10 (1,069,163)

    01 General Fund 0050 General Administration 41306 Public Improvement Use Tax JAN-10 (12,000)

    01 General Fund 0050 General Administration 41307 Construction Use Tax JAN-10 (8,000)

    01 General Fund 0050 General Administration 41308 Penalty / Interest / Adj. JAN-10 (80,000)

    01 General Fund 0050 General Administration 41309 Audit Revenue JAN-10 0

    01 General Fund 0050 General Administration 41352 Sales Tax TI JAN-10 0

    01 General Fund 0050 General Administration 41354 Auto Use Tax TI JAN-10 0

    01

    01

    General Fund

    General Fund

    0050

    0050

    General Administration

    General Administration

    41355

    41356

    Building Use Tax TI

    Public Improvement Use Tax TI

    JAN-10

    JAN-10

    0

    0

    01 General Fund 0050 General Administration 41401 Cigarette Tax JAN-10 (200,000)

    01 General Fund 0050 General Administration 41501 Admissions Tax JAN-10 (172,623)

    01 General Fund 0050 General Administration 41601 Lodging Tax JAN-10 0

    01 General Fund 0050 General Administration 41801 Public Service Company JAN-10 (3,302,936)

    01 General Fund 0050 General Administration 41802 US West JAN-10 (300,000)

    01 General Fund 0050 General Administration 41803 Cable TV JAN-10 (750,000)

    01 General Fund 0050 General Administration 41804 Peg Cable Fees JAN-10 (120,000)

    01 General Fund 0050 General Administration 41901 Penalty & Interest Delinquent Tax JAN-10 001 General Fund 0050 General Administration 42101 Liquor JAN-10 (15,000)

    01 General Fund 0050 General Administration 42102 Merchant Guard Licensees JAN-10 0

    01 General Fund 0050 General Administration 42103 Professional & Occupational JAN-10 (75,000)

    01

    01

    General Fund

    General Fund

    0050

    0050

    General Administration

    General Administration

    42104

    42105

    Amusement Devise

    Municipal

    JAN-10

    JAN-10

    (10,000)

    (25,000)

    01 General Fund 0050 General Administration 42150 Miscellaneous Liscenses JAN-10 (360,000)

    01 General Fund 0050 General Administration 42201 Building Permits JAN-10 (1,302,707)

    -- ,

    01 General Fund 0050 General Administration 42203 Bus Bench Permits JAN-10 0

    01 General Fund 0050 General Administration 42250 Miscellaneous Permits JAN-10 (1,000)

    01 General Fund 0050 General Administration 42301 Reinspection Fees JAN-10 0

    01 General Fund 0050 General Administration 42302 Elevator Inspection Fees JAN-10 (8,625)

    01 General Fund 0050 General Administration 42303 Development Plan Inspection Fees JAN-10 (4,000)

    01 General Fund 0050 General Administration 42350 Miscellaneous Fees JAN-10 0

    01 General Fund 0050 General Administration 43101 Federal Grants JAN-10 0

    01 General Fund 0050 General Administration 43201 Federal Pass Through Grants JAN-10 0

    01

    01

    General Fund

    General Fund

    0050

    0050

    General Administration

    General Administration

    43301

    43401

    State Grants

    State Shared Grants

    JAN-10

    JAN-10

    (3,580,486)

    0

    01 General Fund 0050 General Administration 43501 County Shared Grants JAN-10 (1,227,875)01 General Fund 0050 General Administration 43502 City Grants JAN-10 0

    01 General Fund 0050 General Administration 43503 Transportation Tax JAN-10 0

    01 General Fund 0050 General Administration 43650 Miscellaneous Local Government Revenue JAN-10 0

    01 General Fund 0050 General Administration 44101 Services and Charges JAN-10 (15,000)

    01 General Fund 0050 General Administration 44102 Engineered Plan Fees JAN-10 (32,318)

    01 General Fund 0050 General Administration 44103 Building Plan Review Fees JAN-10 (208,743)

    01 General Fund 0050 General Administration 44104 Zoning & Sub Division Fees JAN-10 (50,000)

    01 General Fund 0050 General Administration 44105 Park Development Fees JAN-10 0

    01 General Fund 0050 General Administration 44107 Passport Fees JAN-10 (50,000)

    01 General Fund 0050 General Administration 44202 Transfer from Repayment JAN-10 0

    01

    01

    General Fund

    General Fund

    0050

    0050

    General Administration

    General Administration

    44205

    44208

    Transfer from Lands Dedicated

    Transfer from Arvada Center

    JAN-10

    JAN-10

    0

    (2,087,076)

    01 General Fund 0050 General Administration 44209 Transfer from Community Development JAN-10 0

    01 General Fund 0050 General Administration 44210 Transfer from Housing JAN-10 0

    01 General Fund 0050 General Administration 44214 Transfer from Parks JAN-10 0

    01 General Fund 0050 General Administration 44221 Transfer from Police Tax JAN-10 (17,503)

    01 General Fund 0050 General Administration 44241 Transfer from Water Fund JAN-10 (2,029,408)

    01 General Fund 0050 General Administration 44242 Transfer from Waste Water Fund JAN-10 (742,412)

    01 General Fund 0050 General Administration 44243 Transfer from Golf Course Fund JAN-10 0

    01 General Fund 0050 General Administration 44244 Transfer from Stormwater Fund JAN-10 (267,450)

    01 General Fund 0050 General Administration 44245 Transfer from Food Service Fund JAN-10 (121,000)

    01 General Fund 0050 General Administration 44251 Transfer from Insurance Fund JAN-10 (350,000)

    01 General Fund 0050 General Administration 44253 Transfer from Maintenance Fund JAN-10 0

    01

    01

    General Fund

    General Fund

    0050

    0050

    General Administration

    General Administration

    44280

    44286

    Transfer from AURA

    Transfer from AEDA Fund

    JAN-10

    JAN-10

    0

    (4,165)

    01 General Fund 0050 General Administration 44350 Miscellaneous Sanitation JAN-10 (1,000)

    01 General Fund 0050 General Administration 44403 Stand By Fire Protection JAN-10 0

    01 General Fund 0050 General Administration 44501 Green Fees JAN-10 0

    01 General Fund 0050 General Administration 44510 Rentals JAN-10 0

    01 General Fund 0050 General Administration 44701 Inventory Sales JAN-10 0

    01 General Fund 0050 General Administration 44807 Miscellaneous JAN-10 0

  • 8/7/2019 City of Arvada 2010 Budget

    2/65

    01 General Fund 0050 General Administration 44818 Special Events JAN-10 0

    01 General Fund 0050 General Administration 45001 Court Fines and Fees JAN-10 (1,350,000)

    01 General Fund 0050 General Administration 45003 Court Costs JAN-10 (280,000)

    01 General Fund 0050 General Administration 45004 Outstanding Judgements and Warrants JAN-10 (12,000)

    01 General Fund 0050 General Administration 45050 Miscellaneous Fines & Fees JAN-10 (6,000)

    01

    01

    General Fund

    General Fund

    0050

    0050

    General Administration

    General Administration

    46101

    46102

    Interest

    Interest - Investments

    JAN-10

    JAN-10

    0

    (300,000)

    01 General Fund 0050 General Administration 46104 Interest - Plus Money Market JAN-10 0

    01 General Fund 0050 General Administration 46121 Daily Interest JAN-10 0

    01 General Fund 0050 General Administration 46201 Rent JAN-10 (59,395)01 General Fund 0050 General Administration 46450 Miscellaneous Revenues JAN-10 (30,000)

    01 General Fund 0050 General Administration 46501 Rebates JAN-10 (1,000)

    01 General Fund 0050 General Administration 46502 Project Costs Recovered JAN-10 (50,000)

    01 General Fund 0050 General Administration 46503 Recovered Costs JAN-10 (59,244)

    01 General Fund 0050 General Administration 46504 Equipment Costs Recovered JAN-10 0

    01 General Fund 0050 General Administration 46505 Labor Costs Recovered JAN-10 (30,000)

    01 General Fund 0050 General Administration 46506 Repayment JAN-10 (60,000)

    01 General Fund 0050 General Administration 46601 Contributions JAN-10 0

    01 General Fund 0050 General Administration 46602 Contributions - Designated JAN-10 0

    01

    01

    General Fund

    General Fund

    0050

    0050

    General Administration

    General Administration

    47102

    47109

    Transfer from Repayment

    Transfer from Community Development

    JAN-10

    JAN-10

    0

    (11,992)

    01 General Fund 0050 General Administration 47110 Transfer from Housing JAN-10 (27,028)

    01 General Fund 0050 General Administration 47114 Transfer from Parks JAN-10 0

    01 General Fund 0050 General Administration 47121 Transfer from Police Tax Increment .21 JAN-10 0

    01 General Fund 0050 General Administration 47131 Transfer from Capital Projects JAN-10 0

    01 General Fund 0050 General Administration 47143 Transfer from Golf Course JAN-10 0

    01 General Fund 0050 General Administration 47150 Transfer from Arvada Medical JAN-10 0

    01 General Fund 0050 General Administration 47152 Transfer from Computers JAN-10 0

    01 General Fund 0050 General Administration 47153 Transfer from Print Shop JAN-10 001 General Fund 0050 General Administration 47161 Transfer from Police Pension Defined JAN-10 0

    01 General Fund 0050 General Administration 47180 Transfer from AURA JAN-10 0

    01 General Fund 0050 General Administration 49003 Gain/Loss on Sale of Land JAN-10 0

    01

    01

    General Fund

    General Fund

    0050

    0050

    General Administration

    General Administration

    49006

    49008

    Gain/Loss on Sale of Equipment

    Gain/Loss on Sale of Software

    JAN-10

    JAN-10

    0

    0

    01 General Fund 0050 General Administration 49102 Premium on Bonds/Notes JAN-10 0

    01 General Fund 0050 General Administration 49301 Unrealized Gain on Investments JAN-10 0

    --

    01 General Fund 0271 Judicial 43301 State Grants JAN-10 0

    01 General Fund 0271 Judicial 43512 Private Grant JAN-10 0

    01 General Fund 0271 Judicial 44807 Miscellaneous JAN-10 0

    01 General Fund 0271 Judicial 45001 Court Fines and Fees JAN-10 0

    01 General Fund 0271 Judicial 46450 Miscellaneous Revenues JAN-10 0

    01 General Fund 0392 City Managers 43101 Federal Grants JAN-10 0

    01 General Fund 0395 KATV 41804 Peg Cable Fees JAN-10 0

    01 General Fund 0472 City Attorney 43101 Federal Grants JAN-10 0

    01

    01

    General Fund

    General Fund

    0472

    0551

    City Attorney

    Treasury

    46650

    43201

    Donations

    Federal Pass Through Grants

    JAN-10

    JAN-10

    0

    0

    01 General Fund 0551 Treasury 46450 Miscellaneous Revenues JAN-10 001 General Fund 0552 Sales Tax 41301 City Sales Tax JAN-10 0

    01 General Fund 0654 Human Resources 44809 Ticket Sales JAN-10 0

    01 General Fund 0654 Human Resources 46450 Miscellaneous Revenues JAN-10 0

    01 General Fund 0701 Office of the Chief 41352 Sales Tax TI JAN-10 0

    01 General Fund 0701 Office of the Chief 41355 Building Use Tax TI JAN-10 0

    01 General Fund 0701 Office of the Chief 43101 Federal Grants JAN-10 0

    01 General Fund 0701 Office of the Chief 44101 Services and Charges JAN-10 0

    01 General Fund 0701 Office of the Chief 44807 Miscellaneous JAN-10 0

    01 General Fund 0701 Office of the Chief 46503 Recovered Costs JAN-10 0

    01 General Fund 0701 Office of the Chief 46602 Contributions - Designated JAN-10 0

    01

    01

    General Fund

    General Fund

    0705

    0705

    Patrol Bureau

    Patrol Bureau

    43101

    43201

    Federal Grants

    Federal Pass Through Grants

    JAN-10

    JAN-10

    0

    0

    01 General Fund 0705 Patrol Bureau 43301 State Grants JAN-10 0

    01 General Fund 0705 Patrol Bureau 44807 Miscellaneous JAN-10 0

    01 General Fund 0705 Patrol Bureau 46450 Miscellaneous Revenues JAN-10 0

    01 General Fund 0705 Patrol Bureau 46503 Recovered Costs JAN-10 0

    01 General Fund 0705 Patrol Bureau 46505 Labor Costs Recovered JAN-10 0

    01 General Fund 0707 Criminal Investigations Bureau 43701 Copier JAN-10 0

    01 General Fund 0707 Criminal Investigations Bureau 46503 Recovered Costs JAN-10 0

    01 General Fund 0708 Special Investigations Unit 43101 Federal Grants JAN-10 0

    01 General Fund 0708 Special Investigations Unit 46503 Recovered Costs JAN-10 0

    01 General Fund 0709 Administration Bureau 49006 Gain/Loss on Sale of Equipment JAN-10 0

    01 General Fund 0805 Building Inspection 41305 Building Use Tax JAN-10 0

    01

    01

    General Fund

    General Fund

    0805

    0805

    Building Inspection

    Building Inspection

    42201

    42302

    Building Permits

    Elevator Inspection Fees

    JAN-10

    JAN-10

    0

    0

    01 General Fund 0805 Building Inspection 42303 Development Plan Inspection Fees JAN-10 0

    01 General Fund 0805 Building Inspection 44103 Building Plan Review Fees JAN-10 0

    01 General Fund 0805 Building Inspection 46505 Labor Costs Recovered JAN-10 0

    01 General Fund 0806 Engineering 44102 Engineered Plan Fees JAN-10 0

    01 General Fund 0807 Streets 42350 Miscellaneous Fees JAN-10 0

    01 General Fund 0807 Streets 43101 Federal Grants JAN-10 0

  • 8/7/2019 City of Arvada 2010 Budget

    3/65

    01 General Fund 0807 Streets 46503 Recovered Costs JAN-10 0

    01 General Fund 1155 General Services 44807 Miscellaneous JAN-10 0

    01 General Fund 1155 General Services 45003 Court Costs JAN-10 0

    01 General Fund 1880 Enterprise Services 43101 Federal Grants JAN-10 0

    01 General Fund 1880 Enterprise Services 43301 State Grants JAN-10 0

    01

    01

    General Fund

    General Fund

    1880

    0050

    Enterprise Services

    General Administration

    46650

    51101

    Donations

    Salaries and Wages

    JAN-10

    JAN-10

    0

    0

    01 General Fund 0050 General Administration 51102 Overtime JAN-10 0

    01 General Fund 0050 General Administration 51103 Group Insurance JAN-10 0

    01 General Fund 0050 General Administration 51104 Temp Wages SS JAN-10 001 General Fund 0050 General Administration 51105 Retirement JAN-10 0

    01 General Fund 0050 General Administration 51107 Temporary Wages JAN-10 50,000

    01 General Fund 0050 General Administration 53001 Services and Charges JAN-10 14,924

    01 General Fund 0050 General Administration 53002 Training and Meetings JAN-10 21,983

    01 General Fund 0050 General Administration 53003 Program Expense JAN-10 60,000

    01 General Fund 0050 General Administration 53004 Printing and Binding JAN-10 2,390

    01 General Fund 0050 General Administration 53011 Dues, Subscriptions and Books JAN-10 155,582

    01 General Fund 0050 General Administration 53012 Utilities JAN-10 73

    01 General Fund 0050 General Administration 53013 Licenses & Fees JAN-10 20,000

    01

    01

    General Fund

    General Fund

    0050

    0050

    General Administration

    General Administration

    53014

    53017

    Contract Services

    Mileage Reimbursement

    JAN-10

    JAN-10

    112,662

    0

    01 General Fund 0050 General Administration 53027 Copier Charges JAN-10 35

    01 General Fund 0050 General Administration 53301 Project Burden JAN-10 0

    01 General Fund 0050 General Administration 54001 Supplies and Expenses JAN-10 82,400

    01 General Fund 0050 General Administration 54002 Clothing Allowance JAN-10 0

    01 General Fund 0050 General Administration 54003 Postage JAN-10 1,189

    01 General Fund 0050 General Administration 54004 Fuel JAN-10 0

    01 General Fund 0050 General Administration 55001 Professional Services JAN-10 203,332

    01 General Fund 0050 General Administration 55002 Contracts JAN-10 211,06101 General Fund 0050 General Administration 55003 Contract Incentives JAN-10 280,000

    01 General Fund 0050 General Administration 55004 Leases JAN-10 14,400

    01 General Fund 0050 General Administration 55101 Loans JAN-10 0

    01

    01

    General Fund

    General Fund

    0050

    0050

    General Administration

    General Administration

    56001

    56002

    Principal

    Interest

    JAN-10

    JAN-10

    286,825

    23,799

    01 General Fund 0050 General Administration 56503 Bond Issuance Costs JAN-10 0

    01 General Fund 0050 General Administration 58206 Equipment JAN-10 0

    --

    01 General Fund 0050 General Administration 59102 Transfer to Repayment Fund JAN-10 0

    01 General Fund 0050 General Administration 59105 Transfer to Lands Dedicated JAN-10 0

    01 General Fund 0050 General Administration 59108 Transfer to Arvada Center JAN-10 3,234,889

    01 General Fund 0050 General Administration 59109 Transfer to Community Development JAN-10 45,000

    01 General Fund 0050 General Administration 59114 Transfer to Parks JAN-10 3,109,960

    01 General Fund 0050 General Administration 59118 Transfer to COP 2005 Series JAN-10 466,741

    01 General Fund 0050 General Administration 59126 Transfer to Debt Service JAN-10 0

    01 General Fund 0050 General Administration 59131 Transfer to Capital Projects JAN-10 3,525,000

    01

    01

    General Fund

    General Fund

    0050

    0050

    General Administration

    General Administration

    59132

    59141

    Transfer to Construction

    Transfer to Water

    JAN-10

    JAN-10

    0

    0

    01 General Fund 0050 General Administration 59143 Transfer to Golf Course JAN-10 206,87601 General Fund 0050 General Administration 59145 Transfer to Food Service JAN-10 26,774

    01 General Fund 0050 General Administration 59150 Transfer to Medical Trust JAN-10 0

    01 General Fund 0050 General Administration 59151 Transfer to Insurance JAN-10 0

    01 General Fund 0050 General Administration 59152 Transfer to Computers JAN-10 0

    01 General Fund 0050 General Administration 59153 Transfer to Print Shop JAN-10 0

    01 General Fund 0050 General Administration 59170 Transfer to Escrows JAN-10 0

    01 General Fund 0050 General Administration 59186 Transfer to AEDA JAN-10 728,000

    01 General Fund 0050 General Administration 59191 Transfer to Ralston House JAN-10 37,202

    01 General Fund 0050 General Administration 59201 Bad Debt Expense JAN-10 0

    01 General Fund 0050 General Administration 59301 Unrealized Loss on Investments JAN-10 0

    01

    01

    General Fund

    General Fund

    0191

    0191

    City Council

    City Council

    51101

    51103

    Salaries and Wages

    Group Insurance

    JAN-10

    JAN-10

    0

    0

    01 General Fund 0191 City Council 51104 Temp Wages SS JAN-10 0

    01 General Fund 0191 City Council 51105 Retirement JAN-10 0

    01 General Fund 0191 City Council 51106 Medicare JAN-10 0

    01 General Fund 0191 City Council 51107 Temporary Wages JAN-10 115,360

    01 General Fund 0191 City Council 51108 Workers Compensation Insurance JAN-10 398

    01 General Fund 0191 City Council 51110 Bonus/Commissions/Awards JAN-10 0

    01 General Fund 0191 City Council 53001 Services and Charges JAN-10 17,828

    01 General Fund 0191 City Council 53002 Training and Meetings JAN-10 40,138

    01 General Fund 0191 City Council 53003 Program Expense JAN-10 0

    01 General Fund 0191 City Council 53004 Printing and Binding JAN-10 14,178

    01 General Fund 0191 City Council 53005 Advertising JAN-10 0

    01

    01

    General Fund

    General Fund

    0191

    0191

    City Council

    City Council

    53010

    53011

    Promotions

    Dues, Subscriptions and Books

    JAN-10

    JAN-10

    5,206

    1,679

    01 General Fund 0191 City Council 53016 Risk Management Services JAN-10 7,461

    01 General Fund 0191 City Council 53017 Mileage Reimbursement JAN-10 2,065

    01 General Fund 0191 City Council 53019 General Liability - Insurance JAN-10 27,815

    01 General Fund 0191 City Council 53025 Liability - Insurance JAN-10 0

    01 General Fund 0191 City Council 53027 Copier Charges JAN-10 3,517

    01 General Fund 0191 City Council 53094 Phone JAN-10 1,030

  • 8/7/2019 City of Arvada 2010 Budget

    4/65

    01 General Fund 0191 City Council 53095 Cell Phone/PDA JAN-10 0

    01 General Fund 0191 City Council 53301 Project Burden JAN-10 0

    01 General Fund 0191 City Council 54001 Supplies and Expenses JAN-10 34,695

    01 General Fund 0191 City Council 54003 Postage JAN-10 2,659

    01 General Fund 0191 City Council 54007 Building Maintenance JAN-10 6,512

    01

    01

    General Fund

    General Fund

    0191

    0191

    City Council

    City Council

    54008

    54013

    Computer Replacement

    Small Equipment

    JAN-10

    JAN-10

    7,065

    6,309

    01 General Fund 0191 City Council 54014 Computer Maintenance JAN-10 3,265

    01 General Fund 0191 City Council 55001 Professional Services JAN-10 5,943

    01 General Fund 0191 City Council 58206 Equipment JAN-10 001 General Fund 0271 Judicial 51101 Salaries and Wages JAN-10 530,806

    01 General Fund 0271 Judicial 51102 Overtime JAN-10 1,312

    01 General Fund 0271 Judicial 51103 Group Insurance JAN-10 120,693

    01 General Fund 0271 Judicial 51104 Temp Wages SS JAN-10 414

    01 General Fund 0271 Judicial 51105 Retirement JAN-10 60,458

    01 General Fund 0271 Judicial 51106 Medicare JAN-10 7,696

    01 General Fund 0271 Judicial 51107 Temporary Wages JAN-10 10,300

    01 General Fund 0271 Judicial 51108 Workers Compensation Insurance JAN-10 967

    01 General Fund 0271 Judicial 51109 Unemployment Insurance JAN-10 0

    01

    01

    General Fund

    General Fund

    0271

    0271

    Judicial

    Judicial

    51110

    53001

    Bonus/Commissions/Awards

    Services and Charges

    JAN-10

    JAN-10

    0

    0

    01 General Fund 0271 Judicial 53002 Training and Meetings JAN-10 6,042

    01 General Fund 0271 Judicial 53003 Program Expense JAN-10 7,725

    01 General Fund 0271 Judicial 53004 Printing and Binding JAN-10 2,558

    01 General Fund 0271 Judicial 53007 Rents - Vouchers Program JAN-10 0

    01 General Fund 0271 Judicial 53011 Dues, Subscriptions and Books JAN-10 1,248

    01 General Fund 0271 Judicial 53013 Licenses & Fees JAN-10 3,918

    01 General Fund 0271 Judicial 53014 Contract Services JAN-10 61,257

    01 General Fund 0271 Judicial 53016 Risk Management Services JAN-10 11,72401 General Fund 0271 Judicial 53017 Mileage Reimbursement JAN-10 456

    01 General Fund 0271 Judicial 53019 General Liability - Insurance JAN-10 4,503

    01 General Fund 0271 Judicial 53025 Liability - Insurance JAN-10 0

    01

    01

    General Fund

    General Fund

    0271

    0271

    Judicial

    Judicial

    53027

    53094

    Copier Charges

    Phone

    JAN-10

    JAN-10

    3,147

    0

    01 General Fund 0271 Judicial 53301 Project Burden JAN-10 0

    01 General Fund 0271 Judicial 54001 Supplies and Expenses JAN-10 6,178

    -- ,

    01 General Fund 0271 Judicial 54007 Building Maintenance JAN-10 6,221

    01 General Fund 0271 Judicial 54008 Computer Replacement JAN-10 30,742

    01 General Fund 0271 Judicial 54013 Small Equipment JAN-10 1,728

    01 General Fund 0271 Judicial 54014 Computer Maintenance JAN-10 27,449

    01 General Fund 0271 Judicial 58104 Repair and Maintenance - Building JAN-10 0

    01 General Fund 0271 Judicial 58106 Repair and Maintenance - Equipment JAN-10 0

    01 General Fund 0271 Judicial 58206 Equipment JAN-10 0

    01 General Fund 0271 Judicial 58208 Software / Computers JAN-10 274

    01

    01

    General Fund

    General Fund

    0271

    0392

    Judicial

    City Managers

    59201

    51101

    Bad Debt Expense

    Salaries and Wages

    JAN-10

    JAN-10

    0

    708,467

    01 General Fund 0392 City Managers 51102 Overtime JAN-10 8,18301 General Fund 0392 City Managers 51103 Group Insurance JAN-10 103,846

    01 General Fund 0392 City Managers 51104 Temp Wages SS JAN-10 0

    01 General Fund 0392 City Managers 51105 Retirement JAN-10 88,106

    01 General Fund 0392 City Managers 51106 Medicare JAN-10 10,274

    01 General Fund 0392 City Managers 51107 Temporary Wages JAN-10 114

    01 General Fund 0392 City Managers 51108 Workers Compensation Insurance JAN-10 1,657

    01 General Fund 0392 City Managers 51109 Unemployment Insurance JAN-10 0

    01 General Fund 0392 City Managers 51110 Bonus/Commissions/Awards JAN-10 0

    01 General Fund 0392 City Managers 51111 Longevity JAN-10 0

    01 General Fund 0392 City Managers 51112 Car Allowance JAN-10 19,650

    01

    01

    General Fund

    General Fund

    0392

    0392

    City Managers

    City Managers

    53001

    53002

    Services and Charges

    Training and Meetings

    JAN-10

    JAN-10

    4,600

    33,370

    01 General Fund 0392 City Managers 53003 Program Expense JAN-10 0

    01 General Fund 0392 City Managers 53004 Printing and Binding JAN-10 73,356

    01 General Fund 0392 City Managers 53005 Advertising JAN-10 0

    01 General Fund 0392 City Managers 53010 Promotions JAN-10 2,377

    01 General Fund 0392 City Managers 53011 Dues, Subscriptions and Books JAN-10 7,672

    01 General Fund 0392 City Managers 53014 Contract Services JAN-10 0

    01 General Fund 0392 City Managers 53016 Risk Management Services JAN-10 10,659

    01 General Fund 0392 City Managers 53017 Mileage Reimbursement JAN-10 1,563

    01 General Fund 0392 City Managers 53018 Property - Insurance JAN-10 830

    01 General Fund 0392 City Managers 53019 General Liability - Insurance JAN-10 0

    01 General Fund 0392 City Managers 53022 Auto Physical Damage - Insurance JAN-10 0

    01

    01

    General Fund

    General Fund

    0392

    0392

    City Managers

    City Managers

    53025

    53027

    Liability - Insurance

    Copier Charges

    JAN-10

    JAN-10

    0

    7,897

    01 General Fund 0392 City Managers 53094 Phone JAN-10 0

    01 General Fund 0392 City Managers 53095 Cell Phone/PDA JAN-10 3,605

    01 General Fund 0392 City Managers 53301 Project Burden JAN-10 0

    01 General Fund 0392 City Managers 54001 Supplies and Expenses JAN-10 24,042

    01 General Fund 0392 City Managers 54003 Postage JAN-10 42,862

    01 General Fund 0392 City Managers 54004 Fuel JAN-10 1,236

  • 8/7/2019 City of Arvada 2010 Budget

    5/65

    01 General Fund 0392 City Managers 54006 Computer Hardware/Software JAN-10 0

    01 General Fund 0392 City Managers 54007 Building Maintenance JAN-10 10,700

    01 General Fund 0392 City Managers 54008 Computer Replacement JAN-10 12,371

    01 General Fund 0392 City Managers 54009 Vehicle Maintenance JAN-10 0

    01 General Fund 0392 City Managers 54010 Vehicle Replacement JAN-10 425

    01

    01

    General Fund

    General Fund

    0392

    0392

    City Managers

    City Managers

    54011

    54013

    Employee/Volunteer Recognition

    Small Equipment

    JAN-10

    JAN-10

    0

    7,567

    01 General Fund 0392 City Managers 54014 Computer Maintenance JAN-10 9,091

    01 General Fund 0392 City Managers 55001 Professional Services JAN-10 105,846

    01 General Fund 0392 City Managers 55002 Contracts JAN-10 9501 General Fund 0392 City Managers 55004 Leases JAN-10 0

    01 General Fund 0392 City Managers 57001 Inventory JAN-10 0

    01 General Fund 0392 City Managers 58106 Repair and Maintenance - Equipment JAN-10 490

    01 General Fund 0392 City Managers 58206 Equipment JAN-10 899

    01 General Fund 0392 City Managers 58208 Software / Computers JAN-10 0

    01 General Fund 0393 City Clerk 51101 Salaries and Wages JAN-10 320,137

    01 General Fund 0393 City Clerk 51102 Overtime JAN-10 1,500

    01 General Fund 0393 City Clerk 51103 Group Insurance JAN-10 57,188

    01 General Fund 0393 City Clerk 51104 Temp Wages SS JAN-10 0

    01

    01

    General Fund

    General Fund

    0393

    0393

    City Clerk

    City Clerk

    51105

    51106

    Retirement

    Medicare

    JAN-10

    JAN-10

    44,102

    4,642

    01 General Fund 0393 City Clerk 51107 Temporary Wages JAN-10 0

    01 General Fund 0393 City Clerk 51108 Workers Compensation Insurance JAN-10 578

    01 General Fund 0393 City Clerk 51109 Unemployment Insurance JAN-10 0

    01 General Fund 0393 City Clerk 51110 Bonus/Commissions/Awards JAN-10 0

    01 General Fund 0393 City Clerk 51112 Car Allowance JAN-10 3,000

    01 General Fund 0393 City Clerk 53001 Services and Charges JAN-10 9,270

    01 General Fund 0393 City Clerk 53002 Training and Meetings JAN-10 12,000

    01 General Fund 0393 City Clerk 53004 Printing and Binding JAN-10 9,27001 General Fund 0393 City Clerk 53005 Advertising JAN-10 12,000

    01 General Fund 0393 City Clerk 53011 Dues, Subscriptions and Books JAN-10 1,800

    01 General Fund 0393 City Clerk 53013 Licenses & Fees JAN-10 0

    01

    01

    General Fund

    General Fund

    0393

    0393

    City Clerk

    City Clerk

    53014

    53016

    Contract Services

    Risk Management Services

    JAN-10

    JAN-10

    5,286

    6,395

    01 General Fund 0393 City Clerk 53017 Mileage Reimbursement JAN-10 500

    01 General Fund 0393 City Clerk 53019 General Liability - Insurance JAN-10 1,893

    -- --

    01 General Fund 0393 City Clerk 53025 Liability - Insurance JAN-10 0

    01 General Fund 0393 City Clerk 53027 Copier Charges JAN-10 4,495

    01 General Fund 0393 City Clerk 53035 Recording JAN-10 10,240

    01 General Fund 0393 City Clerk 53094 Phone JAN-10 0

    01 General Fund 0393 City Clerk 53095 Cell Phone/PDA JAN-10 2,163

    01 General Fund 0393 City Clerk 53301 Project Burden JAN-10 0

    01 General Fund 0393 City Clerk 54001 Supplies and Expenses JAN-10 8,000

    01 General Fund 0393 City Clerk 54003 Postage JAN-10 2,048

    01

    01

    General Fund

    General Fund

    0393

    0393

    City Clerk

    City Clerk

    54006

    54008

    Computer Hardware/Software

    Computer Replacement

    JAN-10

    JAN-10

    0

    14,295

    01 General Fund 0393 City Clerk 54013 Small Equipment JAN-10 9,00001 General Fund 0393 City Clerk 54014 Computer Maintenance JAN-10 33,214

    01 General Fund 0393 City Clerk 55001 Professional Services JAN-10 63,604

    01 General Fund 0393 City Clerk 55002 Contracts JAN-10 0

    01 General Fund 0393 City Clerk 57001 Inventory JAN-10 0

    01 General Fund 0393 City Clerk 58106 Repair and Maintenance - Equipment JAN-10 1,874

    01 General Fund 0393 City Clerk 58206 Equipment JAN-10 895

    01 General Fund 0393 City Clerk 58208 Software / Computers JAN-10 0

    01 General Fund 0395 KATV 51101 Salaries and Wages JAN-10 245,891

    01 General Fund 0395 KATV 51102 Overtime JAN-10 3,680

    01 General Fund 0395 KATV 51103 Group Insurance JAN-10 40,581

    01

    01

    General Fund

    General Fund

    0395

    0395

    KATV

    KATV

    51104

    51105

    Temp Wages SS

    Retirement

    JAN-10

    JAN-10

    1,193

    24,633

    01 General Fund 0395 KATV 51106 Medicare JAN-10 3,566

    01 General Fund 0395 KATV 51107 Temporary Wages JAN-10 15,596

    01 General Fund 0395 KATV 51108 Workers Compensation Insurance JAN-10 269

    01 General Fund 0395 KATV 51109 Unemployment Insurance JAN-10 0

    01 General Fund 0395 KATV 51110 Bonus/Commissions/Awards JAN-10 0

    01 General Fund 0395 KATV 51112 Car Allowance JAN-10 750

    01 General Fund 0395 KATV 53001 Services and Charges JAN-10 0

    01 General Fund 0395 KATV 53002 Training and Meetings JAN-10 7,415

    01 General Fund 0395 KATV 53003 Program Expense JAN-10 8,087

    01 General Fund 0395 KATV 53004 Printing and Binding JAN-10 0

    01 General Fund 0395 KATV 53005 Advertising JAN-10 162

    01

    01

    General Fund

    General Fund

    0395

    0395

    KATV

    KATV

    53011

    53014

    Dues, Subscriptions and Books

    Contract Services

    JAN-10

    JAN-10

    1,115

    0

    01 General Fund 0395 KATV 53016 Risk Management Services JAN-10 7,461

    01 General Fund 0395 KATV 53019 General Liability - Insurance JAN-10 2,209

    01 General Fund 0395 KATV 53022 Auto Physical Damage - Insurance JAN-10 395

    01 General Fund 0395 KATV 53023 Auto Liability - Insurance JAN-10 0

    01 General Fund 0395 KATV 53025 Liability - Insurance JAN-10 0

    01 General Fund 0395 KATV 53095 Cell Phone/PDA JAN-10 0

  • 8/7/2019 City of Arvada 2010 Budget

    6/65

    01 General Fund 0395 KATV 53301 Project Burden JAN-10 0

    01 General Fund 0395 KATV 54001 Supplies and Expenses JAN-10 3,413

    01 General Fund 0395 KATV 54003 Postage JAN-10 1,900

    01 General Fund 0395 KATV 54004 Fuel JAN-10 0

    01 General Fund 0395 KATV 54006 Computer Hardware/Software JAN-10 14,224

    01

    01

    General Fund

    General Fund

    0395

    0395

    KATV

    KATV

    54008

    54009

    Computer Replacement

    Vehicle Maintenance

    JAN-10

    JAN-10

    1,121

    2,206

    01 General Fund 0395 KATV 54010 Vehicle Replacement JAN-10 0

    01 General Fund 0395 KATV 54013 Small Equipment JAN-10 37,954

    01 General Fund 0395 KATV 54014 Computer Maintenance JAN-10 1,23401 General Fund 0395 KATV 55001 Professional Services JAN-10 56,410

    01 General Fund 0395 KATV 58206 Equipment JAN-10 3,746

    01 General Fund 0472 City Attorney 51101 Salaries and Wages JAN-10 910,923

    01 General Fund 0472 City Attorney 51102 Overtime JAN-10 1,225

    01 General Fund 0472 City Attorney 51103 Group Insurance JAN-10 91,609

    01 General Fund 0472 City Attorney 51104 Temp Wages SS JAN-10 1,379

    01 General Fund 0472 City Attorney 51105 Retirement JAN-10 120,422

    01 General Fund 0472 City Attorney 51106 Medicare JAN-10 9,691

    01 General Fund 0472 City Attorney 51107 Temporary Wages JAN-10 45,021

    01

    01

    General Fund

    General Fund

    0472

    0472

    City Attorney

    City Attorney

    51108

    51109

    Workers Compensation Insurance

    Unemployment Insurance

    JAN-10

    JAN-10

    1,821

    0

    01 General Fund 0472 City Attorney 51110 Bonus/Commissions/Awards JAN-10 0

    01 General Fund 0472 City Attorney 51111 Longevity JAN-10 360

    01 General Fund 0472 City Attorney 51112 Car Allowance JAN-10 7,200

    01 General Fund 0472 City Attorney 53001 Services and Charges JAN-10 0

    01 General Fund 0472 City Attorney 53002 Training and Meetings JAN-10 18,645

    01 General Fund 0472 City Attorney 53003 Program Expense JAN-10 22,979

    01 General Fund 0472 City Attorney 53004 Printing and Binding JAN-10 708

    01 General Fund 0472 City Attorney 53011 Dues, Subscriptions and Books JAN-10 21,31101 General Fund 0472 City Attorney 53016 Risk Management Services JAN-10 15,987

    01 General Fund 0472 City Attorney 53017 Mileage Reimbursement JAN-10 918

    01 General Fund 0472 City Attorney 53019 General Liability - Insurance JAN-10 5,086

    01

    01

    General Fund

    General Fund

    0472

    0472

    City Attorney

    City Attorney

    53025

    53027

    Liability - Insurance

    Copier Charges

    JAN-10

    JAN-10

    0

    3,280

    01 General Fund 0472 City Attorney 53095 Cell Phone/PDA JAN-10 4,625

    01 General Fund 0472 City Attorney 53301 Project Burden JAN-10 0

    -- ,

    01 General Fund 0472 City Attorney 54002 Clothing Allowance JAN-10 0

    01 General Fund 0472 City Attorney 54003 Postage JAN-10 1,704

    01 General Fund 0472 City Attorney 54007 Building Maintenance JAN-10 5,809

    01 General Fund 0472 City Attorney 54008 Computer Replacement JAN-10 13,260

    01 General Fund 0472 City Attorney 54013 Small Equipment JAN-10 1,508

    01 General Fund 0472 City Attorney 54014 Computer Maintenance JAN-10 10,304

    01 General Fund 0472 City Attorney 55001 Professional Services JAN-10 32,466

    01 General Fund 0472 City Attorney 58106 Repair and Maintenance - Equipment JAN-10 1,677

    01

    01

    General Fund

    General Fund

    0472

    0472

    City Attorney

    City Attorney

    58202

    58206

    CIP

    Equipment

    JAN-10

    JAN-10

    0

    275

    01 General Fund 0551 Treasury 51101 Salaries and Wages JAN-10 1,041,74001 General Fund 0551 Treasury 51102 Overtime JAN-10 1,056

    01 General Fund 0551 Treasury 51103 Group Insurance JAN-10 132,229

    01 General Fund 0551 Treasury 51104 Temp Wages SS JAN-10 0

    01 General Fund 0551 Treasury 51105 Retirement JAN-10 130,425

    01 General Fund 0551 Treasury 51106 Medicare JAN-10 15,104

    01 General Fund 0551 Treasury 51107 Temporary Wages JAN-10 0

    01 General Fund 0551 Treasury 51108 Workers Compensation Insurance JAN-10 4,491

    01 General Fund 0551 Treasury 51109 Unemployment Insurance JAN-10 0

    01 General Fund 0551 Treasury 51110 Bonus/Commissions/Awards JAN-10 0

    01 General Fund 0551 Treasury 51111 Longevity JAN-10 0

    01

    01

    General Fund

    General Fund

    0551

    0551

    Treasury

    Treasury

    51112

    53001

    Car Allowance

    Services and Charges

    JAN-10

    JAN-10

    7,200

    13

    01 General Fund 0551 Treasury 53002 Training and Meetings JAN-10 23,028

    01 General Fund 0551 Treasury 53003 Program Expense JAN-10 0

    01 General Fund 0551 Treasury 53004 Printing and Binding JAN-10 8,617

    01 General Fund 0551 Treasury 53005 Advertising JAN-10 0

    01 General Fund 0551 Treasury 53011 Dues, Subscriptions and Books JAN-10 6,356

    01 General Fund 0551 Treasury 53012 Utilities JAN-10 0

    01 General Fund 0551 Treasury 53013 Licenses & Fees JAN-10 114

    01 General Fund 0551 Treasury 53014 Contract Services JAN-10 0

    01 General Fund 0551 Treasury 53016 Risk Management Services JAN-10 21,317

    01 General Fund 0551 Treasury 53017 Mileage Reimbursement JAN-10 490

    01 General Fund 0551 Treasury 53019 General Liability - Insurance JAN-10 6,206

    01

    01

    General Fund

    General Fund

    0551

    0551

    Treasury

    Treasury

    53025

    53027

    Liability - Insurance

    Copier Charges

    JAN-10

    JAN-10

    0

    3,373

    01 General Fund 0551 Treasury 53095 Cell Phone/PDA JAN-10 2,833

    01 General Fund 0551 Treasury 53301 Project Burden JAN-10 0

    01 General Fund 0551 Treasury 54001 Supplies and Expenses JAN-10 19,029

    01 General Fund 0551 Treasury 54003 Postage JAN-10 5,427

    01 General Fund 0551 Treasury 54006 Computer Hardware/Software JAN-10 0

    01 General Fund 0551 Treasury 54007 Building Maintenance JAN-10 4,277

  • 8/7/2019 City of Arvada 2010 Budget

    7/65

    01 General Fund 0551 Treasury 54008 Computer Replacement JAN-10 14,598

    01 General Fund 0551 Treasury 54013 Small Equipment JAN-10 1,110

    01 General Fund 0551 Treasury 54014 Computer Maintenance JAN-10 11,325

    01 General Fund 0551 Treasury 55001 Professional Services JAN-10 98,425

    01 General Fund 0551 Treasury 55002 Contracts JAN-10 0

    01

    01

    General Fund

    General Fund

    0551

    0551

    Treasury

    Treasury

    57001

    58103

    Inventory

    Repair and Maintenance - Land

    JAN-10

    JAN-10

    0

    0

    01 General Fund 0551 Treasury 58106 Repair and Maintenance - Equipment JAN-10 1,408

    01 General Fund 0551 Treasury 58108 Repair and Maintenance - Computers JAN-10 0

    01 General Fund 0551 Treasury 58202 CIP JAN-10 001 General Fund 0551 Treasury 58206 Equipment JAN-10 0

    01 General Fund 0551 Treasury 58208 Software / Computers JAN-10 0

    01 General Fund 0552 Sales Tax 51101 Salaries and Wages JAN-10 423,099

    01 General Fund 0552 Sales Tax 51102 Overtime JAN-10 3,822

    01 General Fund 0552 Sales Tax 51103 Group Insurance JAN-10 77,422

    01 General Fund 0552 Sales Tax 51104 Temp Wages SS JAN-10 0

    01 General Fund 0552 Sales Tax 51105 Retirement JAN-10 48,676

    01 General Fund 0552 Sales Tax 51106 Medicare JAN-10 6,134

    01 General Fund 0552 Sales Tax 51107 Temporary Wages JAN-10 0

    01

    01

    General Fund

    General Fund

    0552

    0552

    Sales Tax

    Sales Tax

    51108

    51109

    Workers Compensation Insurance

    Unemployment Insurance

    JAN-10

    JAN-10

    1,795

    0

    01 General Fund 0552 Sales Tax 51110 Bonus/Commissions/Awards JAN-10 0

    01 General Fund 0552 Sales Tax 51111 Longevity JAN-10 0

    01 General Fund 0552 Sales Tax 51112 Car Allowance JAN-10 7,200

    01 General Fund 0552 Sales Tax 53002 Training and Meetings JAN-10 9,458

    01 General Fund 0552 Sales Tax 53004 Printing and Binding JAN-10 4,171

    01 General Fund 0552 Sales Tax 53011 Dues, Subscriptions and Books JAN-10 1,615

    01 General Fund 0552 Sales Tax 53014 Contract Services JAN-10 13,518

    01 General Fund 0552 Sales Tax 53016 Risk Management Services JAN-10 11,72401 General Fund 0552 Sales Tax 53017 Mileage Reimbursement JAN-10 1,825

    01 General Fund 0552 Sales Tax 53019 General Liability - Insurance JAN-10 3,413

    01 General Fund 0552 Sales Tax 53025 Liability - Insurance JAN-10 0

    01

    01

    General Fund

    General Fund

    0552

    0552

    Sales Tax

    Sales Tax

    53027

    53028

    Copier Charges

    Tax Refunds

    JAN-10

    JAN-10

    1,576

    70,000

    01 General Fund 0552 Sales Tax 53095 Cell Phone/PDA JAN-10 0

    01 General Fund 0552 Sales Tax 53301 Project Burden JAN-10 0

    -- ,

    01 General Fund 0552 Sales Tax 54003 Postage JAN-10 20,018

    01 General Fund 0552 Sales Tax 54006 Computer Hardware/Software JAN-10 0

    01 General Fund 0552 Sales Tax 54007 Building Maintenance JAN-10 1,957

    01 General Fund 0552 Sales Tax 54008 Computer Replacement JAN-10 9,565

    01 General Fund 0552 Sales Tax 54011 Employee/Volunteer Recognition JAN-10 0

    01 General Fund 0552 Sales Tax 54013 Small Equipment JAN-10 1,545

    01 General Fund 0552 Sales Tax 54014 Computer Maintenance JAN-10 7,170

    01 General Fund 0552 Sales Tax 58106 Repair and Maintenance - Equipment JAN-10 0

    01

    01

    General Fund

    General Fund

    0552

    0552

    Sales Tax

    Sales Tax

    58206

    59201

    Equipment

    Bad Debt Expense

    JAN-10

    JAN-10

    0

    0

    01 General Fund 0553 Purchasing 51101 Salaries and Wages JAN-10 298,96601 General Fund 0553 Purchasing 51102 Overtime JAN-10 0

    01 General Fund 0553 Purchasing 51103 Group Insurance JAN-10 42,514

    01 General Fund 0553 Purchasing 51104 Temp Wages SS JAN-10 0

    01 General Fund 0553 Purchasing 51105 Retirement JAN-10 38,840

    01 General Fund 0553 Purchasing 51106 Medicare JAN-10 4,334

    01 General Fund 0553 Purchasing 51107 Temporary Wages JAN-10 0

    01 General Fund 0553 Purchasing 51108 Workers Compensation Insurance JAN-10 1,293

    01 General Fund 0553 Purchasing 51109 Unemployment Insurance JAN-10 0

    01 General Fund 0553 Purchasing 51110 Bonus/Commissions/Awards JAN-10 0

    01 General Fund 0553 Purchasing 53001 Services and Charges JAN-10 0

    01

    01

    General Fund

    General Fund

    0553

    0553

    Purchasing

    Purchasing

    53002

    53004

    Training and Meetings

    Printing and Binding

    JAN-10

    JAN-10

    6,641

    1,136

    01 General Fund 0553 Purchasing 53007 Rents - Vouchers Program JAN-10 0

    01 General Fund 0553 Purchasing 53011 Dues, Subscriptions and Books JAN-10 1,545

    01 General Fund 0553 Purchasing 53012 Utilities JAN-10 946

    01 General Fund 0553 Purchasing 53014 Contract Services JAN-10 0

    01 General Fund 0553 Purchasing 53016 Risk Management Services JAN-10 5,329

    01 General Fund 0553 Purchasing 53017 Mileage Reimbursement JAN-10 541

    01 General Fund 0553 Purchasing 53018 Property - Insurance JAN-10 1,906

    01 General Fund 0553 Purchasing 53019 General Liability - Insurance JAN-10 1,552

    01 General Fund 0553 Purchasing 53022 Auto Physical Damage - Insurance JAN-10 0

    01 General Fund 0553 Purchasing 53025 Liability - Insurance JAN-10 0

    01 General Fund 0553 Purchasing 53027 Copier Charges JAN-10 2,323

    01

    01

    General Fund

    General Fund

    0553

    0553

    Purchasing

    Purchasing

    53095

    53301

    Cell Phone/PDA

    Project Burden

    JAN-10

    JAN-10

    0

    0

    01 General Fund 0553 Purchasing 54001 Supplies and Expenses JAN-10 7,916

    01 General Fund 0553 Purchasing 54003 Postage JAN-10 566

    01 General Fund 0553 Purchasing 54004 Fuel JAN-10 1,030

    01 General Fund 0553 Purchasing 54007 Building Maintenance JAN-10 948

    01 General Fund 0553 Purchasing 54008 Computer Replacement JAN-10 5,176

    01 General Fund 0553 Purchasing 54009 Vehicle Maintenance JAN-10 3,751

  • 8/7/2019 City of Arvada 2010 Budget

    8/65

    01 General Fund 0553 Purchasing 54010 Vehicle Replacement JAN-10 2,246

    01 General Fund 0553 Purchasing 54011 Employee/Volunteer Recognition JAN-10 0

    01 General Fund 0553 Purchasing 54013 Small Equipment JAN-10 515

    01 General Fund 0553 Purchasing 54014 Computer Maintenance JAN-10 3,955

    01 General Fund 0553 Purchasing 55001 Professional Services JAN-10 0

    01

    01

    General Fund

    General Fund

    0553

    0553

    Purchasing

    Purchasing

    55002

    57001

    Contracts

    Inventory

    JAN-10

    JAN-10

    331

    0

    01 General Fund 0553 Purchasing 58106 Repair and Maintenance - Equipment JAN-10 0

    01 General Fund 0553 Purchasing 58206 Equipment JAN-10 0

    01 General Fund 0553 Purchasing 58207 Vehicles JAN-10 001 General Fund 0553 Purchasing 58208 Software / Computers JAN-10 0

    01 General Fund 0654 Human Resources 51101 Salaries and Wages JAN-10 625,279

    01 General Fund 0654 Human Resources 51102 Overtime JAN-10 4,702

    01 General Fund 0654 Human Resources 51103 Group Insurance JAN-10 98,337

    01 General Fund 0654 Human Resources 51104 Temp Wages SS JAN-10 405

    01 General Fund 0654 Human Resources 51105 Retirement JAN-10 72,540

    01 General Fund 0654 Human Resources 51106 Medicare JAN-10 8,218

    01 General Fund 0654 Human Resources 51107 Temporary Wages JAN-10 5,292

    01 General Fund 0654 Human Resources 51108 Workers Compensation Insurance JAN-10 967

    01

    01

    General Fund

    General Fund

    0654

    0654

    Human Resources

    Human Resources

    51109

    51110

    Unemployment Insurance

    Bonus/Commissions/Awards

    JAN-10

    JAN-10

    0

    12,412

    01 General Fund 0654 Human Resources 51111 Longevity JAN-10 0

    01 General Fund 0654 Human Resources 51112 Car Allowance JAN-10 4,200

    01 General Fund 0654 Human Resources 53001 Services and Charges JAN-10 20,600

    01 General Fund 0654 Human Resources 53002 Training and Meetings JAN-10 27,445

    01 General Fund 0654 Human Resources 53003 Program Expense JAN-10 50,897

    01 General Fund 0654 Human Resources 53004 Printing and Binding JAN-10 5,150

    01 General Fund 0654 Human Resources 53005 Advertising JAN-10 48,480

    01 General Fund 0654 Human Resources 53011 Dues, Subscriptions and Books JAN-10 8,24001 General Fund 0654 Human Resources 53014 Contract Services JAN-10 0

    01 General Fund 0654 Human Resources 53016 Risk Management Services JAN-10 20,251

    01 General Fund 0654 Human Resources 53017 Mileage Reimbursement JAN-10 494

    01

    01

    General Fund

    General Fund

    0654

    0654

    Human Resources

    Human Resources

    53019

    53025

    General Liability - Insurance

    Liability - Insurance

    JAN-10

    JAN-10

    5,775

    0

    01 General Fund 0654 Human Resources 53027 Copier Charges JAN-10 5,035

    01 General Fund 0654 Human Resources 53095 Cell Phone/PDA JAN-10 2,940

    --

    01 General Fund 0654 Human Resources 54001 Supplies and Expenses JAN-10 10,103

    01 General Fund 0654 Human Resources 54003 Postage JAN-10 2,033

    01 General Fund 0654 Human Resources 54007 Building Maintenance JAN-10 3,616

    01 General Fund 0654 Human Resources 54008 Computer Replacement JAN-10 9,343

    01 General Fund 0654 Human Resources 54011 Employee/Volunteer Recognition JAN-10 12,489

    01 General Fund 0654 Human Resources 54014 Computer Maintenance JAN-10 8,103

    01 General Fund 0654 Human Resources 55001 Professional Services JAN-10 197,734

    01 General Fund 0654 Human Resources 57001 Inventory JAN-10 0

    01

    01

    General Fund

    General Fund

    0654

    0654

    Human Resources

    Human Resources

    58106

    58108

    Repair and Maintenance - Equipment

    Repair and Maintenance - Computers

    JAN-10

    JAN-10

    1,030

    0

    01 General Fund 0654 Human Resources 58206 Equipment JAN-10 001 General Fund 0654 Human Resources 59201 Bad Debt Expense JAN-10 0

    01 General Fund 0701 Office of the Chief 51101 Salaries and Wages JAN-10 389,404

    01 General Fund 0701 Office of the Chief 51102 Overtime JAN-10 4,413

    01 General Fund 0701 Office of the Chief 51103 Group Insurance JAN-10 52,777

    01 General Fund 0701 Office of the Chief 51104 Temp Wages SS JAN-10 479

    01 General Fund 0701 Office of the Chief 51105 Retirement JAN-10 38,714

    01 General Fund 0701 Office of the Chief 51106 Medicare JAN-10 2,062

    01 General Fund 0701 Office of the Chief 51107 Temporary Wages JAN-10 5,150

    01 General Fund 0701 Office of the Chief 51108 Workers Compensation Insurance JAN-10 8,032

    01 General Fund 0701 Office of the Chief 51109 Unemployment Insurance JAN-10 0

    01

    01

    General Fund

    General Fund

    0701

    0701

    Office of the Chief

    Office of the Chief

    51110

    51111

    Bonus/Commissions/Awards

    Longevity

    JAN-10

    JAN-10

    0

    957

    01 General Fund 0701 Office of the Chief 53001 Services and Charges JAN-10 0

    01 General Fund 0701 Office of the Chief 53002 Training and Meetings JAN-10 6,695

    01 General Fund 0701 Office of the Chief 53004 Printing and Binding JAN-10 3,090

    01 General Fund 0701 Office of the Chief 53011 Dues, Subscriptions and Books JAN-10 1,236

    01 General Fund 0701 Office of the Chief 53012 Utilities JAN-10 0

    01 General Fund 0701 Office of the Chief 53014 Contract Services JAN-10 0

    01 General Fund 0701 Office of the Chief 53016 Risk Management Services JAN-10 8,365

    01 General Fund 0701 Office of the Chief 53018 Property - Insurance JAN-10 60

    01 General Fund 0701 Office of the Chief 53019 General Liability - Insurance JAN-10 5,387

    01 General Fund 0701 Office of the Chief 53021 Workers Comp JAN-10 0

    01 General Fund 0701 Office of the Chief 53022 Auto Physical Damage - Insurance JAN-10 1,977

    01

    01

    General Fund

    General Fund

    0701

    0701

    Office of the Chief

    Office of the Chief

    53023

    53025

    Auto Liability - Insurance

    Liability - Insurance

    JAN-10

    JAN-10

    1,237

    0

    01 General Fund 0701 Office of the Chief 53027 Copier Charges JAN-10 4,910

    01 General Fund 0701 Office of the Chief 53095 Cell Phone/PDA JAN-10 1,545

    01 General Fund 0701 Office of the Chief 53301 Project Burden JAN-10 0

    01 General Fund 0701 Office of the Chief 54001 Supplies and Expenses JAN-10 2,029

    01 General Fund 0701 Office of the Chief 54002 Clothing Allowance JAN-10 1,313

    01 General Fund 0701 Office of the Chief 54003 Postage JAN-10 2,780

  • 8/7/2019 City of Arvada 2010 Budget

    9/65

    01 General Fund 0701 Office of the Chief 54004 Fuel JAN-10 6,056

    01 General Fund 0701 Office of the Chief 54008 Computer Replacement JAN-10 14,077

    01 General Fund 0701 Office of the Chief 54009 Vehicle Maintenance JAN-10 15,001

    01 General Fund 0701 Office of the Chief 54010 Vehicle Replacement JAN-10 4,376

    01 General Fund 0701 Office of the Chief 54011 Employee/Volunteer Recognition JAN-10 0

    01

    01

    General Fund

    General Fund

    0701

    0701

    Office of the Chief

    Office of the Chief

    54013

    54014

    Small Equipment

    Computer Maintenance

    JAN-10

    JAN-10

    142,404

    112,882

    01 General Fund 0701 Office of the Chief 55001 Professional Services JAN-10 0

    01 General Fund 0701 Office of the Chief 55002 Contracts JAN-10 228,494

    01 General Fund 0701 Office of the Chief 58103 Repair and Maintenance - Land JAN-10 001 General Fund 0701 Office of the Chief 58104 Repair and Maintenance - Building JAN-10 0

    01 General Fund 0701 Office of the Chief 58106 Repair and Maintenance - Equipment JAN-10 1,480

    01 General Fund 0701 Office of the Chief 58206 Equipment JAN-10 0

    01 General Fund 0701 Office of the Chief 58207 Vehicles JAN-10 0

    01 General Fund 0701 Office of the Chief 58208 Software / Computers JAN-10 0

    01 General Fund 0701 Office of the Chief 59152 Transfer to Computers JAN-10 0

    01 General Fund 0701 Office of the Chief 59153 Transfer to Print Shop JAN-10 0

    01 General Fund 0702 Community Services Bureau 51101 Salaries and Wages JAN-10 0

    01 General Fund 0702 Community Services Bureau 51102 Overtime JAN-10 0

    01

    01

    General Fund

    General Fund

    0702

    0702

    Community Services Bureau

    Community Services Bureau

    51103

    51104

    Group Insurance

    Temp Wages SS

    JAN-10

    JAN-10

    0

    0

    01 General Fund 0702 Community Services Bureau 51105 Retirement JAN-10 0

    01 General Fund 0702 Community Services Bureau 51106 Medicare JAN-10 0

    01 General Fund 0702 Community Services Bureau 51108 Workers Compensation Insurance JAN-10 0

    01 General Fund 0702 Community Services Bureau 51109 Unemployment Insurance JAN-10 0

    01 General Fund 0702 Community Services Bureau 51111 Longevity JAN-10 0

    01 General Fund 0702 Community Services Bureau 53002 Training and Meetings JAN-10 0

    01 General Fund 0702 Community Services Bureau 53004 Printing and Binding JAN-10 0

    01 General Fund 0702 Community Services Bureau 53011 Dues, Subscriptions and Books JAN-10 001 General Fund 0702 Community Services Bureau 53012 Utilities JAN-10 0

    01 General Fund 0702 Community Services Bureau 53019 General Liability - Insurance JAN-10 0

    01 General Fund 0702 Community Services Bureau 53021 Workers Comp JAN-10 0

    01

    01

    General Fund

    General Fund

    0702

    0702

    Community Services Bureau

    Community Services Bureau

    53023

    53025

    Auto Liability - Insurance

    Liability - Insurance

    JAN-10

    JAN-10

    0

    0

    01 General Fund 0702 Community Services Bureau 53027 Copier Charges JAN-10 0

    01 General Fund 0702 Community Services Bureau 53301 Project Burden JAN-10 0

    --

    01 General Fund 0702 Community Services Bureau 54002 Clothing Allowance JAN-10 0

    01 General Fund 0702 Community Services Bureau 54003 Postage JAN-10 0

    01 General Fund 0702 Community Services Bureau 54004 Fuel JAN-10 0

    01 General Fund 0702 Community Services Bureau 54008 Computer Replacement JAN-10 0

    01 General Fund 0702 Community Services Bureau 54009 Vehicle Maintenance JAN-10 0

    01 General Fund 0702 Community Services Bureau 54010 Vehicle Replacement JAN-10 0

    01 General Fund 0702 Community Services Bureau 58106 Repair and Maintenance - Equipment JAN-10 0

    01 General Fund 0702 Community Services Bureau 58107 Repair and Maintenance - Vehicles JAN-10 0

    01

    01

    General Fund

    General Fund

    0702

    0702

    Community Services Bureau

    Community Services Bureau

    58206

    58207

    Equipment

    Vehicles

    JAN-10

    JAN-10

    0

    0

    01 General Fund 0703 Communications Bureau 51101 Salaries and Wages JAN-10 789,36601 General Fund 0703 Communications Bureau 51102 Overtime JAN-10 31,749

    01 General Fund 0703 Communications Bureau 51103 Group Insurance JAN-10 131,984

    01 General Fund 0703 Communications Bureau 51104 Temp Wages SS JAN-10 373

    01 General Fund 0703 Communications Bureau 51105 Retirement JAN-10 82,122

    01 General Fund 0703 Communications Bureau 51106 Medicare JAN-10 10,838

    01 General Fund 0703 Communications Bureau 51107 Temporary Wages JAN-10 0

    01 General Fund 0703 Communications Bureau 51108 Workers Compensation Insurance JAN-10 18,071

    01 General Fund 0703 Communications Bureau 51109 Unemployment Insurance JAN-10 0

    01 General Fund 0703 Communications Bureau 51110 Bonus/Commissions/Awards JAN-10 0

    01 General Fund 0703 Communications Bureau 51111 Longevity JAN-10 0

    01

    01

    General Fund

    General Fund

    0703

    0703

    Communications Bureau

    Communications Bureau

    53001

    53002

    Services and Charges

    Training and Meetings

    JAN-10

    JAN-10

    0

    0

    01 General Fund 0703 Communications Bureau 53004 Printing and Binding JAN-10 0

    01 General Fund 0703 Communications Bureau 53005 Advertising JAN-10 0

    01 General Fund 0703 Communications Bureau 53011 Dues, Subscriptions and Books JAN-10 594

    01 General Fund 0703 Communications Bureau 53012 Utilities JAN-10 0

    01 General Fund 0703 Communications Bureau 53016 Risk Management Services JAN-10 18,372

    01 General Fund 0703 Communications Bureau 53018 Property - Insurance JAN-10 134

    01 General Fund 0703 Communications Bureau 53019 General Liability - Insurance JAN-10 12,053

    01 General Fund 0703 Communications Bureau 53022 Auto Physical Damage - Insurance JAN-10 4,447

    01 General Fund 0703 Communications Bureau 53023 Auto Liability - Insurance JAN-10 2,784

    01 General Fund 0703 Communications Bureau 53025 Liability - Insurance JAN-10 0

    01 General Fund 0703 Communications Bureau 53027 Copier Charges JAN-10 1,030

    01

    01

    General Fund

    General Fund

    0703

    0703

    Communications Bureau

    Communications Bureau

    53095

    53301

    Cell Phone/PDA

    Project Burden

    JAN-10

    JAN-10

    1,112

    0

    01 General Fund 0703 Communications Bureau 54001 Supplies and Expenses JAN-10 5,150

    01 General Fund 0703 Communications Bureau 54002 Clothing Allowance JAN-10 0

    01 General Fund 0703 Communications Bureau 54008 Computer Replacement JAN-10 26,578

    01 General Fund 0703 Communications Bureau 54011 Employee/Volunteer Recognition JAN-10 0

    01 General Fund 0703 Communications Bureau 54013 Small Equipment JAN-10 9,499

    01 General Fund 0703 Communications Bureau 54014 Computer Maintenance JAN-10 19,988

  • 8/7/2019 City of Arvada 2010 Budget

    10/65

    01 General Fund 0703 Communications Bureau 55001 Professional Services JAN-10 0

    01 General Fund 0703 Communications Bureau 55002 Contracts JAN-10 0

    01 General Fund 0703 Communications Bureau 58106 Repair and Maintenance - Equipment JAN-10 5,583

    01 General Fund 0703 Communications Bureau 58206 Equipment JAN-10 0

    01 General Fund 0704 Records Bureau 51101 Salaries and Wages JAN-10 492,824

    01

    01

    General Fund

    General Fund

    0704

    0704

    Records Bureau

    Records Bureau

    51102

    51103

    Overtime

    Group Insurance

    JAN-10

    JAN-10

    27,949

    79,316

    01 General Fund 0704 Records Bureau 51104 Temp Wages SS JAN-10 1,170

    01 General Fund 0704 Records Bureau 51105 Retirement JAN-10 63,983

    01 General Fund 0704 Records Bureau 51106 Medicare JAN-10 6,99601 General Fund 0704 Records Bureau 51107 Temporary Wages JAN-10 15,300

    01 General Fund 0704 Records Bureau 51108 Workers Compensation Insurance JAN-10 18,071

    01 General Fund 0704 Records Bureau 51109 Unemployment Insurance JAN-10 0

    01 General Fund 0704 Records Bureau 51110 Bonus/Commissions/Awards JAN-10 0

    01 General Fund 0704 Records Bureau 51111 Longevity JAN-10 0

    01 General Fund 0704 Records Bureau 53001 Services and Charges JAN-10 0

    01 General Fund 0704 Records Bureau 53002 Training and Meetings JAN-10 4,225

    01 General Fund 0704 Records Bureau 53004 Printing and Binding JAN-10 20,600

    01 General Fund 0704 Records Bureau 53011 Dues, Subscriptions and Books JAN-10 648

    01

    01

    General Fund

    General Fund

    0704

    0704

    Records Bureau

    Records Bureau

    53012

    53014

    Utilities

    Contract Services

    JAN-10

    JAN-10

    40,067

    0

    01 General Fund 0704 Records Bureau 53015 Rentals JAN-10 0

    01 General Fund 0704 Records Bureau 53016 Risk Management Services JAN-10 18,372

    01 General Fund 0704 Records Bureau 53018 Property - Insurance JAN-10 134

    01 General Fund 0704 Records Bureau 53019 General Liability - Insurance JAN-10 12,053

    01 General Fund 0704 Records Bureau 53021 Workers Comp JAN-10 0

    01 General Fund 0704 Records Bureau 53022 Auto Physical Damage - Insurance JAN-10 4,447

    01 General Fund 0704 Records Bureau 53023 Auto Liability - Insurance JAN-10 2,784

    01 General Fund 0704 Records Bureau 53025 Liability - Insurance JAN-10 001 General Fund 0704 Records Bureau 53027 Copier Charges JAN-10 5,346

    01 General Fund 0704 Records Bureau 53092 Electric JAN-10 0

    01 General Fund 0704 Records Bureau 53094 Phone JAN-10 0

    01

    01

    General Fund

    General Fund

    0704

    0704

    Records Bureau

    Records Bureau

    53095

    53301

    Cell Phone/PDA

    Project Burden

    JAN-10

    JAN-10

    865

    0

    01 General Fund 0704 Records Bureau 54001 Supplies and Expenses JAN-10 32,960

    01 General Fund 0704 Records Bureau 54002 Clothing Allowance JAN-10 0

    -- ,

    01 General Fund 0704 Records Bureau 54004 Fuel JAN-10 0

    01 General Fund 0704 Records Bureau 54008 Computer Replacement JAN-10 44,718

    01 General Fund 0704 Records Bureau 54013 Small Equipment JAN-10 20,600

    01 General Fund 0704 Records Bureau 54014 Computer Maintenance JAN-10 0

    01 General Fund 0704 Records Bureau 55001 Professional Services JAN-10 193,854

    01 General Fund 0704 Records Bureau 55002 Contracts JAN-10 12,380

    01 General Fund 0704 Records Bureau 58106 Repair and Maintenance - Equipment JAN-10 0

    01 General Fund 0704 Records Bureau 58206 Equipment JAN-10 25,900

    01

    01

    General Fund

    General Fund

    0704

    0704

    Records Bureau

    Records Bureau

    58207

    58208

    Vehicles

    Software / Computers

    JAN-10

    JAN-10

    0

    0

    01 General Fund 0704 Records Bureau 59201 Bad Debt Expense JAN-10 001 General Fund 0705 Patrol Bureau 51101 Salaries and Wages JAN-10 7,077,194

    01 General Fund 0705 Patrol Bureau 51102 Overtime JAN-10 384,855

    01 General Fund 0705 Patrol Bureau 51103 Group Insurance JAN-10 1,127,969

    01 General Fund 0705 Patrol Bureau 51104 Temp Wages SS JAN-10 0

    01 General Fund 0705 Patrol Bureau 51105 Retirement JAN-10 700,291

    01 General Fund 0705 Patrol Bureau 51106 Medicare JAN-10 78,993

    01 General Fund 0705 Patrol Bureau 51107 Temporary Wages JAN-10 0

    01 General Fund 0705 Patrol Bureau 51108 Workers Compensation Insurance JAN-10 110,438

    01 General Fund 0705 Patrol Bureau 51109 Unemployment Insurance JAN-10 0

    01 General Fund 0705 Patrol Bureau 51110 Bonus/Commissions/Awards JAN-10 0

    01

    01

    General Fund

    General Fund

    0705

    0705

    Patrol Bureau

    Patrol Bureau

    51111

    53001

    Longevity

    Services and Charges

    JAN-10

    JAN-10

    7,988

    0

    01 General Fund 0705 Patrol Bureau 53002 Training and Meetings JAN-10 65,000

    01 General Fund 0705 Patrol Bureau 53004 Printing and Binding JAN-10 5,010

    01 General Fund 0705 Patrol Bureau 53011 Dues, Subscriptions and Books JAN-10 4,149

    01 General Fund 0705 Patrol Bureau 53012 Utilities JAN-10 0

    01 General Fund 0705 Patrol Bureau 53015 Rentals JAN-10 0

    01 General Fund 0705 Patrol Bureau 53016 Risk Management Services JAN-10 112,274

    01 General Fund 0705 Patrol Bureau 53017 Mileage Reimbursement JAN-10 0

    01 General Fund 0705 Patrol Bureau 53018 Property - Insurance JAN-10 818

    01 General Fund 0705 Patrol Bureau 53019 General Liability - Insurance JAN-10 73,642

    01 General Fund 0705 Patrol Bureau 53022 Auto Physical Damage - Insurance JAN-10 27,174

    01 General Fund 0705 Patrol Bureau 53023 Auto Liability - Insurance JAN-10 17,010

    01

    01

    General Fund

    General Fund

    0705

    0705

    Patrol Bureau

    Patrol Bureau

    53025

    53027

    Liability - Insurance

    Copier Charges

    JAN-10

    JAN-10

    0

    6,000

    01 General Fund 0705 Patrol Bureau 53094 Phone JAN-10 0

    01 General Fund 0705 Patrol Bureau 53095 Cell Phone/PDA JAN-10 50,000

    01 General Fund 0705 Patrol Bureau 53301 Project Burden JAN-10 0

    01 General Fund 0705 Patrol Bureau 54001 Supplies and Expenses JAN-10 40,000

    01 General Fund 0705 Patrol Bureau 54002 Clothing Allowance JAN-10 40,000

    01 General Fund 0705 Patrol Bureau 54003 Postage JAN-10 0

  • 8/7/2019 City of Arvada 2010 Budget

    11/65

    01 General Fund 0705 Patrol Bureau 54004 Fuel JAN-10 255,852

    01 General Fund 0705 Patrol Bureau 54008 Computer Replacement JAN-10 207,549

    01 General Fund 0705 Patrol Bureau 54009 Vehicle Maintenance JAN-10 419,141

    01 General Fund 0705 Patrol Bureau 54010 Vehicle Replacement JAN-10 166,718

    01 General Fund 0705 Patrol Bureau 54011 Employee/Volunteer Recognition JAN-10 0

    01

    01

    General Fund

    General Fund

    0705

    0705

    Patrol Bureau

    Patrol Bureau

    54013

    54014

    Small Equipment

    Computer Maintenance

    JAN-10

    JAN-10

    25,000

    149,258

    01 General Fund 0705 Patrol Bureau 55001 Professional Services JAN-10 40,000

    01 General Fund 0705 Patrol Bureau 55002 Contracts JAN-10 0

    01 General Fund 0705 Patrol Bureau 58105 Repair and Maintenance - Plant JAN-10 001 General Fund 0705 Patrol Bureau 58106 Repair and Maintenance - Equipment JAN-10 1,062

    01 General Fund 0705 Patrol Bureau 58107 Repair and Maintenance - Vehicles JAN-10 0

    01 General Fund 0705 Patrol Bureau 58150 Repair and Maintenance - Miscellaneous JAN-10 0

    01 General Fund 0705 Patrol Bureau 58206 Equipment JAN-10 0

    01 General Fund 0705 Patrol Bureau 58207 Vehicles JAN-10 0

    01 General Fund 0706 Animal Management 51101 Salaries and Wages JAN-10 249,102

    01 General Fund 0706 Animal Management 51102 Overtime JAN-10 8,698

    01 General Fund 0706 Animal Management 51103 Group Insurance JAN-10 31,653

    01 General Fund 0706 Animal Management 51104 Temp Wages SS JAN-10 0

    01

    01

    General Fund

    General Fund

    0706

    0706

    Animal Management

    Animal Management

    51105

    51106

    Retirement

    Medicare

    JAN-10

    JAN-10

    26,888

    3,557

    01 General Fund 0706 Animal Management 51107 Temporary Wages JAN-10 0

    01 General Fund 0706 Animal Management 51108 Workers Compensation Insurance JAN-10 4,016

    01 General Fund 0706 Animal Management 51109 Unemployment Insurance JAN-10 0

    01 General Fund 0706 Animal Management 51110 Bonus/Commissions/Awards JAN-10 0

    01 General Fund 0706 Animal Management 53002 Training and Meetings JAN-10 2,574

    01 General Fund 0706 Animal Management 53004 Printing and Binding JAN-10 0

    01 General Fund 0706 Animal Management 53005 Advertising JAN-10 1,000

    01 General Fund 0706 Animal Management 53011 Dues, Subscriptions and Books JAN-10 25601 General Fund 0706 Animal Management 53012 Utilities JAN-10 2,060

    01 General Fund 0706 Animal Management 53016 Risk Management Services JAN-10 4,083

    01 General Fund 0706 Animal Management 53018 Property - Insurance JAN-10 29

    01

    01

    General Fund

    General Fund

    0706

    0706

    Animal Management

    Animal Management

    53019

    53022

    General Liability - Insurance

    Auto Physical Damage - Insurance

    JAN-10

    JAN-10

    2,674

    988

    01 General Fund 0706 Animal Management 53023 Auto Liability - Insurance JAN-10 619

    01 General Fund 0706 Animal Management 53025 Liability - Insurance JAN-10 0

    --

    01 General Fund 0706 Animal Management 53095 Cell Phone/PDA JAN-10 2,060

    01 General Fund 0706 Animal Management 53301 Project Burden JAN-10 0

    01 General Fund 0706 Animal Management 54001 Supplies and Expenses JAN-10 1,274

    01 General Fund 0706 Animal Management 54002 Clothing Allowance JAN-10 1,521

    01 General Fund 0706 Animal Management 54003 Postage JAN-10 0

    01 General Fund 0706 Animal Management 54004 Fuel JAN-10 15,913

    01 General Fund 0706 Animal Management 54008 Computer Replacement JAN-10 6,794

    01 General Fund 0706 Animal Management 54009 Vehicle Maintenance JAN-10 15,001

    01

    01

    General Fund

    General Fund

    0706

    0706

    Animal Management

    Animal Management

    54010

    54013

    Vehicle Replacement

    Small Equipment

    JAN-10

    JAN-10

    12,490

    6,138

    01 General Fund 0706 Animal Management 54014 Computer Maintenance JAN-10 4,50001 General Fund 0706 Animal Management 55001 Professional Services JAN-10 77,928

    01 General Fund 0706 Animal Management 55002 Contracts JAN-10 0

    01 General Fund 0706 Animal Management 58106 Repair and Maintenance - Equipment JAN-10 644

    01 General Fund 0706 Animal Management 58206 Equipment JAN-10 0

    01 General Fund 0706 Animal Management 58208 Software / Computers JAN-10 0

    01 General Fund 0707 Criminal Investigations Bureau 51101 Salaries and Wages JAN-10 1,756,563

    01 General Fund 0707 Criminal Investigations Bureau 51102 Overtime JAN-10 110,568

    01 General Fund 0707 Criminal Investigations Bureau 51103 Group Insurance JAN-10 274,525

    01 General Fund 0707 Criminal Investigations Bureau 51104 Temp Wages SS JAN-10 0

    01 General Fund 0707 Criminal Investigations Bureau 51105 Retirement JAN-10 176,491

    01

    01

    General Fund

    General Fund

    0707

    0707

    Criminal Investigations Bureau

    Criminal Investigations Bureau

    51106

    51107

    Medicare

    Temporary Wages

    JAN-10

    JAN-10

    19,062

    0

    01 General Fund 0707 Criminal Investigations Bureau 51108 Workers Compensation Insurance JAN-10 6,024

    01 General Fund 0707 Criminal Investigations Bureau 51109 Unemployment Insurance JAN-10 0

    01 General Fund 0707 Criminal Investigations Bureau 51110 Bonus/Commissions/Awards JAN-10 0

    01 General Fund 0707 Criminal Investigations Bureau 51111 Longevity JAN-10 1,196

    01 General Fund 0707 Criminal Investigations Bureau 53001 Services and Charges JAN-10 0

    01 General Fund 0707 Criminal Investigations Bureau 53002 Training and Meetings JAN-10 22,757

    01 General Fund 0707 Criminal Investigations Bureau 53004 Printing and Binding JAN-10 0

    01 General Fund 0707 Criminal Investigations Bureau 53011 Dues, Subscriptions and Books JAN-10 5,148

    01 General Fund 0707 Criminal Investigations Bureau 53012 Utilities JAN-10 0

    01 General Fund 0707 Criminal Investigations Bureau 53016 Risk Management Services JAN-10 26,538

    01 General Fund 0707 Criminal Investigations Bureau 53018 Property - Insurance JAN-10 193

    01

    01

    General Fund

    General Fund

    0707

    0707

    Criminal Investigations Bureau

    Criminal Investigations Bureau

    53019

    53022

    General Liability - Insurance

    Auto Physical Damage - Insurance

    JAN-10

    JAN-10

    14,487

    6,422

    01 General Fund 0707 Criminal Investigations Bureau 53023 Auto Liability - Insurance JAN-10 4,020

    01 General Fund 0707 Criminal Investigations Bureau 53025 Liability - Insurance JAN-10 0

    01 General Fund 0707 Criminal Investigations Bureau 53027 Copier Charges JAN-10 7,000

    01 General Fund 0707 Criminal Investigations Bureau 53094 Phone JAN-10 0

    01 General Fund 0707 Criminal Investigations Bureau 53095 Cell Phone/PDA JAN-10 5,670

    01 General Fund 0707 Criminal Investigations Bureau 53301 Project Burden JAN-10 0

  • 8/7/2019 City of Arvada 2010 Budget

    12/65

    01 General Fund 0707 Criminal Investigations Bureau 54001 Supplies and Expenses JAN-10 30,400

    01 General Fund 0707 Criminal Investigations Bureau 54002 Clothing Allowance JAN-10 4,600

    01 General Fund 0707 Criminal Investigations Bureau 54003 Postage JAN-10 0

    01 General Fund 0707 Criminal Investigations Bureau 54004 Fuel JAN-10 24,843

    01 General Fund 0707 Criminal Investigations Bureau 54007 Building Maintenance JAN-10 0

    01

    01

    General Fund

    General Fund

    0707

    0707

    Criminal Investigations Bureau

    Criminal Investigations Bureau

    54008

    54009

    Computer Replacement

    Vehicle Maintenance

    JAN-10

    JAN-10

    37,018

    37,502

    01 General Fund 0707 Criminal Investigations Bureau 54010 Vehicle Replacement JAN-10 54,687

    01 General Fund 0707 Criminal Investigations Bureau 54013 Small Equipment JAN-10 16,476

    01 General Fund 0707 Criminal Investigations Bureau 54014 Computer Maintenance JAN-10 20,00001 General Fund 0707 Criminal Investigations Bureau 55001 Professional Services JAN-10 6,948

    01 General Fund 0707 Criminal Investigations Bureau 58106 Repair and Maintenance - Equipment JAN-10 4,061

    01 General Fund 0707 Criminal Investigations Bureau 58107 Repair and Maintenance - Vehicles JAN-10 0

    01 General Fund 0707 Criminal Investigations Bureau 58206 Equipment JAN-10 0

    01 General Fund 0707 Criminal Investigations Bureau 58208 Software / Computers JAN-10 0

    01 General Fund 0708 Special Investigations Unit 51101 Salaries and Wages JAN-10 455,267

    01 General Fund 0708 Special Investigations Unit 51102 Overtime JAN-10 73,459

    01 General Fund 0708 Special Investigations Unit 51103 Group Insurance JAN-10 78,578

    01 General Fund 0708 Special Investigations Unit 51104 Temp Wages SS JAN-10 0

    01

    01

    General Fund

    General Fund

    0708

    0708

    Special Investigations Unit

    Special Investigations Unit

    51105

    51106

    Retirement

    Medicare

    JAN-10

    JAN-10

    43,894

    4,067

    01 General Fund 0708 Special Investigations Unit 51108 Workers Compensation Insurance JAN-10 6,024

    01 General Fund 0708 Special Investigations Unit 51109 Unemployment Insurance JAN-10 0

    01 General Fund 0708 Special Investigations Unit 51110 Bonus/Commissions/Awards JAN-10 0

    01 General Fund 0708 Special Investigations Unit 53001 Services and Charges JAN-10 0

    01 General Fund 0708 Special Investigations Unit 53002 Training and Meetings JAN-10 4,867

    01 General Fund 0708 Special Investigations Unit 53004 Printing and Binding JAN-10 0

    01 General Fund 0708 Special Investigations Unit 53011 Dues, Subscriptions and Books JAN-10 927

    01 General Fund 0708 Special Investigations Unit 53012 Utilities JAN-10 001 General Fund 0708 Special Investigations Unit 53014 Contract Services JAN-10 0

    01 General Fund 0708 Special Investigations Unit 53016 Risk Management Services JAN-10 6,124

    01 General Fund 0708 Special Investigations Unit 53018 Property - Insurance JAN-10 45

    01

    01

    General Fund

    General Fund

    0708

    0708

    Special Investigations Unit

    Special Investigations Unit

    53019

    53022

    General Liability - Insurance

    Auto Physical Damage - Insurance

    JAN-10

    JAN-10

    4,017

    1,482

    01 General Fund 0708 Special Investigations Unit 53023 Auto Liability - Insurance JAN-10 928

    01 General Fund 0708 Special Investigations Unit 53025 Liability - Insurance JAN-10 0

    --

    01 General Fund 0708 Special Investigations Unit 53301 Project Burden JAN-10 0

    01 General Fund 0708 Special Investigations Unit 54001 Supplies and Expenses JAN-10 9,772

    01 General Fund 0708 Special Investigations Unit 54002 Clothing Allowance JAN-10 1,800

    01 General Fund 0708 Special Investigations Unit 54003 Postage JAN-10 0

    01 General Fund 0708 Special Investigations Unit 54004 Fuel JAN-10 23,113

    01 General Fund 0708 Special Investigations Unit 54008 Computer Replacement JAN-10 8,370

    01 General Fund 0708 Special Investigations Unit 54009 Vehicle Maintenance JAN-10 16,765

    01 General Fund 0708 Special Investigations Unit 54010 Vehicle Replacement JAN-10 44,571

    01

    01

    General Fund

    General Fund

    0708

    0708

    Special Investigations Unit

    Special Investigations Unit

    54013

    54014

    Small Equipment

    Computer Maintenance

    JAN-10

    JAN-10

    6,858

    3,500

    01 General Fund 0708 Special Investigations Unit 55001 Professional Services JAN-10 001 General Fund 0708 Special Investigations Unit 58106 Repair and Maintenance - Equipment JAN-10 1,028

    01 General Fund 0708 Special Investigations Unit 58206 Equipment JAN-10 0

    01 General Fund 0708 Special Investigations Unit 58207 Vehicles JAN-10 0

    01 General Fund 0708 Special Investigations Unit 58208 Software / Computers JAN-10 0

    01 General Fund 0709 Administration Bureau 51101 Salaries and Wages JAN-10 524,826

    01 General Fund 0709 Administration Bureau 51102 Overtime JAN-10 7,642

    01 General Fund 0709 Administration Bureau 51103 Group Insurance JAN-10 69,043

    01 General Fund 0709 Administration Bureau 51104 Temp Wages SS JAN-10 832

    01 General Fund 0709 Administration Bureau 51105 Retirement JAN-10 63,484

    01 General Fund 0709 Administration Bureau 51106 Medicare JAN-10 3,855

    01

    01

    General Fund

    General Fund

    0709

    0709

    Administration Bureau

    Administration Bureau

    51107

    51108

    Temporary Wages

    Workers Compensation Insurance

    JAN-10

    JAN-10

    0

    10,040

    01 General Fund 0709 Administration Bureau 51109 Unemployment Insurance JAN-10 0

    01 General Fund 0709 Administration Bureau 51110 Bonus/Commissions/Awards JAN-10 0

    01 General Fund 0709 Administration Bureau 51111 Longevity JAN-10 993

    01 General Fund 0709 Administration Bureau 53001 Services and Charges JAN-10 0

    01 General Fund 0709 Administration Bureau 53002 Training and Meetings JAN-10 26,780

    01 General Fund 0709 Administration Bureau 53003 Program Expense JAN-10 0

    01 General Fund 0709 Administration Bureau 53004 Printing and Binding JAN-10 2,368

    01 General Fund 0709 Administration Bureau 53005 Advertising JAN-10 0

    01 General Fund 0709 Administration Bureau 53011 Dues, Subscriptions and Books JAN-10 2,051

    01 General Fund 0709 Administration Bureau 53012 Utilities JAN-10 0

    01 General Fund 0709 Administration Bureau 53016 Risk Management Services JAN-10 10,207

    01

    01

    General Fund

    General Fund

    0709

    0709

    Administration Bureau

    Administration Bureau

    53018

    53019

    Property - Insurance

    General Liability - Insurance

    JAN-10

    JAN-10

    74

    6,691

    01 General Fund 0709 Administration Bureau 53022 Auto Physical Damage - Insurance JAN-10 2,470

    01 General Fund 0709 Administration Bureau 53023 Auto Liability - Insurance JAN-10 1,547

    01 General Fund 0709 Administration Bureau 53025 Liability - Insurance JAN-10 0

    01 General Fund 0709 Administration Bureau 53027 Copier Charges JAN-10 1,715

    01 General Fund 0709 Administration Bureau 53029 Maintenance Materials JAN-10 0

    01 General Fund 0709 Administration Bureau 53095 Cell Phone/PDA JAN-10 1,545

  • 8/7/2019 City of Arvada 2010 Budget

    13/65

    01 General Fund 0709 Administration Bureau 53301 Project Burden JAN-10 0

    01 General Fund 0709 Administration Bureau 54001 Supplies and Expenses JAN-10 8,961

    01 General Fund 0709 Administration Bureau 54002 Clothing Allowance JAN-10 1,433

    01 General Fund 0709 Administration Bureau 54003 Postage JAN-10 0

    01 General Fund 0709 Administration Bureau 54004 Fuel JAN-10 0

    01

    01

    General Fund

    General Fund

    0709

    0709

    Administration Bureau

    Administration Bureau

    54007

    54008

    Building Maintenance

    Computer Replacement

    JAN-10

    JAN-10

    51,301

    7,971

    01 General Fund 0709 Administration Bureau 54009 Vehicle Maintenance JAN-10 11,693

    01 General Fund 0709 Administration Bureau 54010 Vehicle Replacement JAN-10 0

    01 General Fund 0709 Administration Bureau 54013 Small Equipment JAN-10 6,03401 General Fund 0709 Administration Bureau 54014 Computer Maintenance JAN-10 3,500

    01 General Fund 0709 Administration Bureau 55001 Professional Services JAN-10 26,780

    01 General Fund 0709 Administration Bureau 55002 Contracts JAN-10 64,319

    01 General Fund 0709 Administration Bureau 58104 Repair and Maintenance - Building JAN-10 0

    01 General Fund 0709 Administration Bureau 58106 Repair and Maintenance - Equipment JAN-10 676

    01 General Fund 0709 Administration Bureau 58206 Equipment JAN-10 0

    01 General Fund 0709 Administration Bureau 58208 Software / Computers JAN-10 0

    01 General Fund 0801 Public Works Administration 51101 Salaries and Wages JAN-10 308,180

    01 General Fund 0801 Public Works Administration 51102 Overtime JAN-10 936

    01

    01

    General Fund

    General Fund

    0801

    0801

    Public Works Administration

    Public Works Administration

    51103

    51104

    Group Insurance

    Temp Wages SS

    JAN-10

    JAN-10

    32,889

    0

    01 General Fund 0801 Public Works Administration 51105 Retirement JAN-10 46,227

    01 General Fund 0801 Public Works Administration 51106 Medicare JAN-10 2,024

    01 General Fund 0801 Public Works Administration 51107 Temporary Wages JAN-10 0

    01 General Fund 0801 Public Works Administration 51108 Workers Compensation Insurance JAN-10 5,099

    01 General Fund 0801 Public Works Administration 51109 Unemployment Insurance JAN-10 0

    01 General Fund 0801 Public Works Administration 51110 Bonus/Commissions/Awards JAN-10 0

    01 General Fund 0801 Public Works Administration 51111 Longevity JAN-10 0

    01 General Fund 0801 Public Works Administration 51112 Car Allowance JAN-10 7,20001 General Fund 0801 Public Works Administration 53002 Training and Meetings JAN-10 4,823

    01 General Fund 0801 Public Works Administration 53003 Program Expense JAN-10 0

    01 General Fund 0801 Public Works Administration 53004 Printing and Binding JAN-10 515

    01

    01

    General Fund

    General Fund

    0801

    0801

    Public Works Administration

    Public Works Administration

    53011

    53012

    Dues, Subscriptions and Books

    Utilities

    JAN-10

    JAN-10

    1,854

    0

    01 General Fund 0801 Public Works Administration 53016 Risk Management Services JAN-10 3,197

    01 General Fund 0801 Public Works Administration 53017 Mileage Reimbursement JAN-10 183

    -- -- ,

    01 General Fund 0801 Public Works Administration 53025 Liability - Insurance JAN-10 0

    01 General Fund 0801 Public Works Administration 53027 Copier Charges JAN-10 1,125

    01 General Fund 0801 Public Works Administration 53095 Cell Phone/PDA JAN-10 1,854

    01 General Fund 0801 Public Works Administration 53301 Project Burden JAN-10 0

    01 General Fund 0801 Public Works Administration 54001 Supplies and Expenses JAN-10 5,324

    01 General Fund 0801 Public Works Administration 54003 Postage JAN-10 126

    01 General Fund 0801 Public Works Administration 54004 Fuel JAN-10 0

    01 General Fund 0801 Public Works Administration 54007 Building Maintenance JAN-10 15,521

    01

    01

    General Fund

    General Fund

    0801

    0801

    Public Works Administration

    Public Works Administration

    54008

    54014

    Computer Replacement

    Computer Maintenance

    JAN-10

    JAN-10

    2,628

    1,868

    01 General Fund 0801 Public Works Administration 57001 Inventory JAN-10 001 General Fund 0801 Public Works Administration 58105 Repair and Maintenance - Plant JAN-10 3,600

    01 General Fund 0801 Public Works Administration 58106 Repair and Maintenance - Equipment JAN-10 618

    01 General Fund 0801 Public Works Administration 58206 Equipment JAN-1