state of Kansas City 2014 CERTIFICATE To the Clerk ofRusb County, State of Kansas We, the undersigned, officers of City of Timken certity that: (l) the hearing mentioned in the attached publication was held; (2) after fue Budget Hearing this budget was duty approved and adopted as the maximum expenditure for the various funds for the year 2014; and (3) the Amount(s) of 2Ql 3 Ad Valorem Tax are within statutory limitations. 2014 AdoptedBudget Amountof2013 Page' Budget Authority Ad Valorem Tax Table of Contents: No. for Expenditures IComputation to Determine Limit 12014 2 Allocation ofMVT, RVf, and 16/20M Veh Tax 3 I Schedule of Transfers 4 .Statement of Indebtedness 5 Statement of Lease-Purchases 6 Fund K.s.A. General 12-101a 7 48,560 6,752 Debt Service 10-113 Library 12-1220 Special Highway 8 3,696 Water 8 15,171 Trash 9 5,978 9 Totals xxxxxx 73,405 6,752 Is an Ordinance required to be passed, published, and attached to the No Budget SUlItuJar" 10 Neighborhood Revitalization County Clerk's Use Only .;( q J3Y .:it:} '33 'i County Cl«k's Use Only .2 3D 177 Nl>v 1, 2(n3Total Assessed Valuation Assisted by; Carolyn Brock Address: 612 SW Terrace Ave Topeka, KS 66611 Email: [email protected]Date Attested: ? - ;; '1 2013 County Clerk Governing Body Page No.1
12
Embed
City CERTIFICATE · Computation to Detennine Limit for 2014 Amount of Levy L Total Tax Levy Amount in 2013 Budget + $ 6,665 . 2. Debt Service Levy in 2013 Budget - $ 0 . 3. Tax Levy
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
state of Kansas City
2014 CERTIFICATE
To the Clerk ofRusb County State of Kansas
We the undersigned officers of City ofTimken
certity that (l) the hearing mentioned in the attached publication was held (2) after fue Budget Hearing this budget was duty approved and adopted as the
maximum expenditure for the various funds for the year 2014 and (3) the Amount(s) of2Ql3 Ad Valorem Tax are within statutory limitations
2014 AdoptedBudget
Amountof2013 Page Budget Authority Ad Valorem Tax
Table of Contents No for Expenditures IComputation to Determine Limit 12014 2 Allocation ofMVT RVf and 1620M Veh Tax 3 I Schedule ofTransfers 4 Statement of Indebtedness 5 Statement ofLease-Purchases 6
Fund KsA General 12-101a 7 48560 6752 Debt Service 10-113 Library 12-1220
Special Highway 8 3696 Water 8 15171 Trash 9 5978
9
Totals xxxxxx 73405 6752
Is an Ordinance required to be passed published and attached to the budget~ No
Franchise Tax 1514 1500 1600 Licenses Insurance Dividends Insurance Reimbursement 1072 US Treasurer refund 62 Equipment Sold 7277 In Lieu ofTax (IRB) Interest on Idle Funds 129 120 120 Miscellaneous Does miscellaneous exceed 1000 of Total F Total Receipts 17719 9279 2772 Resources Available 54864 57611 41808 Expenditures
Neighborhood Revitalization Rebate Miscellaneous Does miscellaneous exceed 1000 of Total I Total Expenditures 6532 18575 48560 Unencwnbered Cash Balance Dec 31 48332 39036 xxxxxxxxxxxxxx
Total ExpenditureINon-Appr Balance 48560 Tax Required 6752
Delinquent Comp Rate 00 0 Amount of 2013 Ad Valorem Tax 6752
Page 7
State of Kansas City
City ofTimken 2014
nINO PAGE FOR FUNDS WITH NO TAX LEVY
I
Adopted Budget
Special Hilhway
Prior Year
AcIuaI for 2012
Current Year
Estimate for 2013
Proposed Budget
Year for 2014 Unencumbered Cash Balance Jan 1 4376 3396 1746 Receipts
State of Kansas Gas Tax 1956 1amp50 1950 County Transfers Gas 0 0
Interest on Idle Funds
Miscellaneous
Does miscellllJleOllS exceed 100 ofTotal R
Total RerflptB 1)56 1850 1950 Resourres Available 6332 5246 3696 Expenditures
Street Repair and Maim 2amp36 3500 36 Utilities Fuel
Materials Mowing 100
Miscellaneous
Does miscellaneous exceed 10 ofTotaI E
Total Expenditures 29J(i 3500 3696 Unencumbered Cash Balance Dec 31
201212013 Budget Aulhority Amoont
3396
4150 1=r 0
4166
Adopted Budget
Water
Prior Year
AcIuaI for 2012
CumntYear
Estimate for 2013 I ~B2~gt I Unencwnbered Cash Balance Jan 1 23141 15002 3171
Receipts
Charges to Customers 11648 12000 12000
Franchise Fees (6 Months)
Interest on Idle Funds
Miscellaneous Does miscellaneous exceed 10 of Total R
Total Receipts 11048 12000 12000 Resources Available 54789 27002 15171 i
Expenditures
Salaries amp Wages 1741 1700 1700
Employee Benefits 130 130
Sampling 1945 1700 1700
Taxes 45 250 250
Parts Supplies 2819 800 800
Meters amp Chlorene 50 50
Repairs 11584 11851 8191
Utilities 1098 1900 1900
Postage 371 400 400
Engineer Fees 5000
Water Fees 140 50 50
Returned Checks 44
Miscellaneous Does miscellaneous exceed 10A of Total E
Total Expenditures 19787 13831 ISI7l Unencumbered Cash Balance Dec 31 15002 3171 0
201212013 Budget Authority Amount 20575 23831
Page No 8
State of Kansas City
City of TUnken 2014
FUND PAGE FOR FUNDS WITH NO TAX LEVY Adopted Budget Trash
Prior Year Actual for 2012
Current Year Estimate for 2013
Proposed Budget Year for 2014
Unencumbered Cash Balance Jan I 336 678 378 Receipts
Charges to Customers 5301 5600 5600
Interest on Idle Funds Miscellaneous Does miscellaneous exceed 10010 of Iotal Ii Total Receipts 5301 5600 5600
i Available 5637 6278 5978 Expenditures
Contractual Services 4959 5600 5600
Miscellaneous 300 378
Does miscellaneous exceed 10010 ofIotal E Total Expenditures 4959 5900 5978
Unencumbered Cash Balance Dec 3 I 678 378 0
20122013 Budget Authority Amount 5900 5936
Adopted Budget Prior Year Current Year Proposed Budget
0 Actual for 2012 Estimate for 2013 Year for 2014 I Unencumbered Cash Balance Jan 1 0 0 OJ
Receipts
Interest on Idle Funds
Miscellaneous Does miscellaneous exceed 10 of Iotal II
Total Receipts 0 0 0
Resources Available I) 0 0
Expenditures
Miscellaneous Does miscellaneous exceed 10010 ofIota1 E Total Expenditures 0 0 0
Unencumbered Cash Balance Dec 31 0 0 0
201211013 Budget Authority Amount 0 0
Page No 9
2014
State of Kansas City
NOTICE OF BUDGET HEARING
The governing body of
City of Timken Yol meet on August lZ 2Ol3 ar630 PM at Fire iJL1gtllrtnnmt nlr die purpose ofhearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount ofad valorem tax
Detailed budget information 1 available Ilt Fire Oepa~t and ~iU be availahk at tgti neannl
BUDGET SUMMARY Proposed Budget 2014 Expenditures and Amount ofCurrent Year Estimate for 2013 Ad Valorem Tax establish the maximum limits oftbe 2014 budget
Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual for 2m2 Current Year Estima1e for 2013 Proposed Budget lor 2014
Actual Actual Budget Authority Amount of 2013 Estimate
FUND Expenditures Tax Rate Expenditures Tax Rate for Expenditures Ad Valorem Tax Tax Rate
General 6532 29785 18515 30174 48560 6752 29324 Special Highway 2936 3500 3696
Water 19187 23831 15171
Trash 4959 5900 5978
Totals 34214 29785 51806 30174 73405 6752 29324
Less Transfers 0 0 0 Net Expenditure 34214 5l R 73405
TIM ENGEL being first duly sworn Deposes and says That he is Managing Editor of The Rush County News a weekly newspaper published and printed in La Crosse State of Kansas and published in and of general circulation in Rush County Kansas with a general paid circulation on a weekly basis in Rush County Kansas and that said newspaper is not a trade religious or fraternal pubshylication
Said newspaper is published weekly at least 50 times a year has been so published continuously and uninterruptedly in said county and state for a period of more than five years prior to the first publication of said notice and has been admitted at the post office of La Crosse in said County as periodical mail matter
That the attached notice is a true copy thereof and was published in the
regular and entire issue of said newspaper for ~ consecutive
week the first publication thereof being made as aforesaid on
the 25th day of July 2013 with subsequent
publications being made on the following date
______-- 2013
______- 2013
_______ 2013
~Gc Managing Editor
Subscribed and sworn to before me this 25th day of
July 2013
tftitl~t Notary Public
My commission expires 8-11-14
Printers Fee $___ _ 11 bullNOTARY PUBlIC State of Kansas
Franchise Tax 1514 1500 1600 Licenses Insurance Dividends Insurance Reimbursement 1072 US Treasurer refund 62 Equipment Sold 7277 In Lieu ofTax (IRB) Interest on Idle Funds 129 120 120 Miscellaneous Does miscellaneous exceed 1000 of Total F Total Receipts 17719 9279 2772 Resources Available 54864 57611 41808 Expenditures
Neighborhood Revitalization Rebate Miscellaneous Does miscellaneous exceed 1000 of Total I Total Expenditures 6532 18575 48560 Unencwnbered Cash Balance Dec 31 48332 39036 xxxxxxxxxxxxxx
Total ExpenditureINon-Appr Balance 48560 Tax Required 6752
Delinquent Comp Rate 00 0 Amount of 2013 Ad Valorem Tax 6752
Page 7
State of Kansas City
City ofTimken 2014
nINO PAGE FOR FUNDS WITH NO TAX LEVY
I
Adopted Budget
Special Hilhway
Prior Year
AcIuaI for 2012
Current Year
Estimate for 2013
Proposed Budget
Year for 2014 Unencumbered Cash Balance Jan 1 4376 3396 1746 Receipts
State of Kansas Gas Tax 1956 1amp50 1950 County Transfers Gas 0 0
Interest on Idle Funds
Miscellaneous
Does miscellllJleOllS exceed 100 ofTotal R
Total RerflptB 1)56 1850 1950 Resourres Available 6332 5246 3696 Expenditures
Street Repair and Maim 2amp36 3500 36 Utilities Fuel
Materials Mowing 100
Miscellaneous
Does miscellaneous exceed 10 ofTotaI E
Total Expenditures 29J(i 3500 3696 Unencumbered Cash Balance Dec 31
201212013 Budget Aulhority Amoont
3396
4150 1=r 0
4166
Adopted Budget
Water
Prior Year
AcIuaI for 2012
CumntYear
Estimate for 2013 I ~B2~gt I Unencwnbered Cash Balance Jan 1 23141 15002 3171
Receipts
Charges to Customers 11648 12000 12000
Franchise Fees (6 Months)
Interest on Idle Funds
Miscellaneous Does miscellaneous exceed 10 of Total R
Total Receipts 11048 12000 12000 Resources Available 54789 27002 15171 i
Expenditures
Salaries amp Wages 1741 1700 1700
Employee Benefits 130 130
Sampling 1945 1700 1700
Taxes 45 250 250
Parts Supplies 2819 800 800
Meters amp Chlorene 50 50
Repairs 11584 11851 8191
Utilities 1098 1900 1900
Postage 371 400 400
Engineer Fees 5000
Water Fees 140 50 50
Returned Checks 44
Miscellaneous Does miscellaneous exceed 10A of Total E
Total Expenditures 19787 13831 ISI7l Unencumbered Cash Balance Dec 31 15002 3171 0
201212013 Budget Authority Amount 20575 23831
Page No 8
State of Kansas City
City of TUnken 2014
FUND PAGE FOR FUNDS WITH NO TAX LEVY Adopted Budget Trash
Prior Year Actual for 2012
Current Year Estimate for 2013
Proposed Budget Year for 2014
Unencumbered Cash Balance Jan I 336 678 378 Receipts
Charges to Customers 5301 5600 5600
Interest on Idle Funds Miscellaneous Does miscellaneous exceed 10010 of Iotal Ii Total Receipts 5301 5600 5600
i Available 5637 6278 5978 Expenditures
Contractual Services 4959 5600 5600
Miscellaneous 300 378
Does miscellaneous exceed 10010 ofIotal E Total Expenditures 4959 5900 5978
Unencumbered Cash Balance Dec 3 I 678 378 0
20122013 Budget Authority Amount 5900 5936
Adopted Budget Prior Year Current Year Proposed Budget
0 Actual for 2012 Estimate for 2013 Year for 2014 I Unencumbered Cash Balance Jan 1 0 0 OJ
Receipts
Interest on Idle Funds
Miscellaneous Does miscellaneous exceed 10 of Iotal II
Total Receipts 0 0 0
Resources Available I) 0 0
Expenditures
Miscellaneous Does miscellaneous exceed 10010 ofIota1 E Total Expenditures 0 0 0
Unencumbered Cash Balance Dec 31 0 0 0
201211013 Budget Authority Amount 0 0
Page No 9
2014
State of Kansas City
NOTICE OF BUDGET HEARING
The governing body of
City of Timken Yol meet on August lZ 2Ol3 ar630 PM at Fire iJL1gtllrtnnmt nlr die purpose ofhearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount ofad valorem tax
Detailed budget information 1 available Ilt Fire Oepa~t and ~iU be availahk at tgti neannl
BUDGET SUMMARY Proposed Budget 2014 Expenditures and Amount ofCurrent Year Estimate for 2013 Ad Valorem Tax establish the maximum limits oftbe 2014 budget
Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual for 2m2 Current Year Estima1e for 2013 Proposed Budget lor 2014
Actual Actual Budget Authority Amount of 2013 Estimate
FUND Expenditures Tax Rate Expenditures Tax Rate for Expenditures Ad Valorem Tax Tax Rate
General 6532 29785 18515 30174 48560 6752 29324 Special Highway 2936 3500 3696
Water 19187 23831 15171
Trash 4959 5900 5978
Totals 34214 29785 51806 30174 73405 6752 29324
Less Transfers 0 0 0 Net Expenditure 34214 5l R 73405
TIM ENGEL being first duly sworn Deposes and says That he is Managing Editor of The Rush County News a weekly newspaper published and printed in La Crosse State of Kansas and published in and of general circulation in Rush County Kansas with a general paid circulation on a weekly basis in Rush County Kansas and that said newspaper is not a trade religious or fraternal pubshylication
Said newspaper is published weekly at least 50 times a year has been so published continuously and uninterruptedly in said county and state for a period of more than five years prior to the first publication of said notice and has been admitted at the post office of La Crosse in said County as periodical mail matter
That the attached notice is a true copy thereof and was published in the
regular and entire issue of said newspaper for ~ consecutive
week the first publication thereof being made as aforesaid on
the 25th day of July 2013 with subsequent
publications being made on the following date
______-- 2013
______- 2013
_______ 2013
~Gc Managing Editor
Subscribed and sworn to before me this 25th day of
July 2013
tftitl~t Notary Public
My commission expires 8-11-14
Printers Fee $___ _ 11 bullNOTARY PUBlIC State of Kansas
Franchise Tax 1514 1500 1600 Licenses Insurance Dividends Insurance Reimbursement 1072 US Treasurer refund 62 Equipment Sold 7277 In Lieu ofTax (IRB) Interest on Idle Funds 129 120 120 Miscellaneous Does miscellaneous exceed 1000 of Total F Total Receipts 17719 9279 2772 Resources Available 54864 57611 41808 Expenditures
Neighborhood Revitalization Rebate Miscellaneous Does miscellaneous exceed 1000 of Total I Total Expenditures 6532 18575 48560 Unencwnbered Cash Balance Dec 31 48332 39036 xxxxxxxxxxxxxx
Total ExpenditureINon-Appr Balance 48560 Tax Required 6752
Delinquent Comp Rate 00 0 Amount of 2013 Ad Valorem Tax 6752
Page 7
State of Kansas City
City ofTimken 2014
nINO PAGE FOR FUNDS WITH NO TAX LEVY
I
Adopted Budget
Special Hilhway
Prior Year
AcIuaI for 2012
Current Year
Estimate for 2013
Proposed Budget
Year for 2014 Unencumbered Cash Balance Jan 1 4376 3396 1746 Receipts
State of Kansas Gas Tax 1956 1amp50 1950 County Transfers Gas 0 0
Interest on Idle Funds
Miscellaneous
Does miscellllJleOllS exceed 100 ofTotal R
Total RerflptB 1)56 1850 1950 Resourres Available 6332 5246 3696 Expenditures
Street Repair and Maim 2amp36 3500 36 Utilities Fuel
Materials Mowing 100
Miscellaneous
Does miscellaneous exceed 10 ofTotaI E
Total Expenditures 29J(i 3500 3696 Unencumbered Cash Balance Dec 31
201212013 Budget Aulhority Amoont
3396
4150 1=r 0
4166
Adopted Budget
Water
Prior Year
AcIuaI for 2012
CumntYear
Estimate for 2013 I ~B2~gt I Unencwnbered Cash Balance Jan 1 23141 15002 3171
Receipts
Charges to Customers 11648 12000 12000
Franchise Fees (6 Months)
Interest on Idle Funds
Miscellaneous Does miscellaneous exceed 10 of Total R
Total Receipts 11048 12000 12000 Resources Available 54789 27002 15171 i
Expenditures
Salaries amp Wages 1741 1700 1700
Employee Benefits 130 130
Sampling 1945 1700 1700
Taxes 45 250 250
Parts Supplies 2819 800 800
Meters amp Chlorene 50 50
Repairs 11584 11851 8191
Utilities 1098 1900 1900
Postage 371 400 400
Engineer Fees 5000
Water Fees 140 50 50
Returned Checks 44
Miscellaneous Does miscellaneous exceed 10A of Total E
Total Expenditures 19787 13831 ISI7l Unencumbered Cash Balance Dec 31 15002 3171 0
201212013 Budget Authority Amount 20575 23831
Page No 8
State of Kansas City
City of TUnken 2014
FUND PAGE FOR FUNDS WITH NO TAX LEVY Adopted Budget Trash
Prior Year Actual for 2012
Current Year Estimate for 2013
Proposed Budget Year for 2014
Unencumbered Cash Balance Jan I 336 678 378 Receipts
Charges to Customers 5301 5600 5600
Interest on Idle Funds Miscellaneous Does miscellaneous exceed 10010 of Iotal Ii Total Receipts 5301 5600 5600
i Available 5637 6278 5978 Expenditures
Contractual Services 4959 5600 5600
Miscellaneous 300 378
Does miscellaneous exceed 10010 ofIotal E Total Expenditures 4959 5900 5978
Unencumbered Cash Balance Dec 3 I 678 378 0
20122013 Budget Authority Amount 5900 5936
Adopted Budget Prior Year Current Year Proposed Budget
0 Actual for 2012 Estimate for 2013 Year for 2014 I Unencumbered Cash Balance Jan 1 0 0 OJ
Receipts
Interest on Idle Funds
Miscellaneous Does miscellaneous exceed 10 of Iotal II
Total Receipts 0 0 0
Resources Available I) 0 0
Expenditures
Miscellaneous Does miscellaneous exceed 10010 ofIota1 E Total Expenditures 0 0 0
Unencumbered Cash Balance Dec 31 0 0 0
201211013 Budget Authority Amount 0 0
Page No 9
2014
State of Kansas City
NOTICE OF BUDGET HEARING
The governing body of
City of Timken Yol meet on August lZ 2Ol3 ar630 PM at Fire iJL1gtllrtnnmt nlr die purpose ofhearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount ofad valorem tax
Detailed budget information 1 available Ilt Fire Oepa~t and ~iU be availahk at tgti neannl
BUDGET SUMMARY Proposed Budget 2014 Expenditures and Amount ofCurrent Year Estimate for 2013 Ad Valorem Tax establish the maximum limits oftbe 2014 budget
Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual for 2m2 Current Year Estima1e for 2013 Proposed Budget lor 2014
Actual Actual Budget Authority Amount of 2013 Estimate
FUND Expenditures Tax Rate Expenditures Tax Rate for Expenditures Ad Valorem Tax Tax Rate
General 6532 29785 18515 30174 48560 6752 29324 Special Highway 2936 3500 3696
Water 19187 23831 15171
Trash 4959 5900 5978
Totals 34214 29785 51806 30174 73405 6752 29324
Less Transfers 0 0 0 Net Expenditure 34214 5l R 73405
TIM ENGEL being first duly sworn Deposes and says That he is Managing Editor of The Rush County News a weekly newspaper published and printed in La Crosse State of Kansas and published in and of general circulation in Rush County Kansas with a general paid circulation on a weekly basis in Rush County Kansas and that said newspaper is not a trade religious or fraternal pubshylication
Said newspaper is published weekly at least 50 times a year has been so published continuously and uninterruptedly in said county and state for a period of more than five years prior to the first publication of said notice and has been admitted at the post office of La Crosse in said County as periodical mail matter
That the attached notice is a true copy thereof and was published in the
regular and entire issue of said newspaper for ~ consecutive
week the first publication thereof being made as aforesaid on
the 25th day of July 2013 with subsequent
publications being made on the following date
______-- 2013
______- 2013
_______ 2013
~Gc Managing Editor
Subscribed and sworn to before me this 25th day of
July 2013
tftitl~t Notary Public
My commission expires 8-11-14
Printers Fee $___ _ 11 bullNOTARY PUBlIC State of Kansas
Franchise Tax 1514 1500 1600 Licenses Insurance Dividends Insurance Reimbursement 1072 US Treasurer refund 62 Equipment Sold 7277 In Lieu ofTax (IRB) Interest on Idle Funds 129 120 120 Miscellaneous Does miscellaneous exceed 1000 of Total F Total Receipts 17719 9279 2772 Resources Available 54864 57611 41808 Expenditures
Neighborhood Revitalization Rebate Miscellaneous Does miscellaneous exceed 1000 of Total I Total Expenditures 6532 18575 48560 Unencwnbered Cash Balance Dec 31 48332 39036 xxxxxxxxxxxxxx
Total ExpenditureINon-Appr Balance 48560 Tax Required 6752
Delinquent Comp Rate 00 0 Amount of 2013 Ad Valorem Tax 6752
Page 7
State of Kansas City
City ofTimken 2014
nINO PAGE FOR FUNDS WITH NO TAX LEVY
I
Adopted Budget
Special Hilhway
Prior Year
AcIuaI for 2012
Current Year
Estimate for 2013
Proposed Budget
Year for 2014 Unencumbered Cash Balance Jan 1 4376 3396 1746 Receipts
State of Kansas Gas Tax 1956 1amp50 1950 County Transfers Gas 0 0
Interest on Idle Funds
Miscellaneous
Does miscellllJleOllS exceed 100 ofTotal R
Total RerflptB 1)56 1850 1950 Resourres Available 6332 5246 3696 Expenditures
Street Repair and Maim 2amp36 3500 36 Utilities Fuel
Materials Mowing 100
Miscellaneous
Does miscellaneous exceed 10 ofTotaI E
Total Expenditures 29J(i 3500 3696 Unencumbered Cash Balance Dec 31
201212013 Budget Aulhority Amoont
3396
4150 1=r 0
4166
Adopted Budget
Water
Prior Year
AcIuaI for 2012
CumntYear
Estimate for 2013 I ~B2~gt I Unencwnbered Cash Balance Jan 1 23141 15002 3171
Receipts
Charges to Customers 11648 12000 12000
Franchise Fees (6 Months)
Interest on Idle Funds
Miscellaneous Does miscellaneous exceed 10 of Total R
Total Receipts 11048 12000 12000 Resources Available 54789 27002 15171 i
Expenditures
Salaries amp Wages 1741 1700 1700
Employee Benefits 130 130
Sampling 1945 1700 1700
Taxes 45 250 250
Parts Supplies 2819 800 800
Meters amp Chlorene 50 50
Repairs 11584 11851 8191
Utilities 1098 1900 1900
Postage 371 400 400
Engineer Fees 5000
Water Fees 140 50 50
Returned Checks 44
Miscellaneous Does miscellaneous exceed 10A of Total E
Total Expenditures 19787 13831 ISI7l Unencumbered Cash Balance Dec 31 15002 3171 0
201212013 Budget Authority Amount 20575 23831
Page No 8
State of Kansas City
City of TUnken 2014
FUND PAGE FOR FUNDS WITH NO TAX LEVY Adopted Budget Trash
Prior Year Actual for 2012
Current Year Estimate for 2013
Proposed Budget Year for 2014
Unencumbered Cash Balance Jan I 336 678 378 Receipts
Charges to Customers 5301 5600 5600
Interest on Idle Funds Miscellaneous Does miscellaneous exceed 10010 of Iotal Ii Total Receipts 5301 5600 5600
i Available 5637 6278 5978 Expenditures
Contractual Services 4959 5600 5600
Miscellaneous 300 378
Does miscellaneous exceed 10010 ofIotal E Total Expenditures 4959 5900 5978
Unencumbered Cash Balance Dec 3 I 678 378 0
20122013 Budget Authority Amount 5900 5936
Adopted Budget Prior Year Current Year Proposed Budget
0 Actual for 2012 Estimate for 2013 Year for 2014 I Unencumbered Cash Balance Jan 1 0 0 OJ
Receipts
Interest on Idle Funds
Miscellaneous Does miscellaneous exceed 10 of Iotal II
Total Receipts 0 0 0
Resources Available I) 0 0
Expenditures
Miscellaneous Does miscellaneous exceed 10010 ofIota1 E Total Expenditures 0 0 0
Unencumbered Cash Balance Dec 31 0 0 0
201211013 Budget Authority Amount 0 0
Page No 9
2014
State of Kansas City
NOTICE OF BUDGET HEARING
The governing body of
City of Timken Yol meet on August lZ 2Ol3 ar630 PM at Fire iJL1gtllrtnnmt nlr die purpose ofhearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount ofad valorem tax
Detailed budget information 1 available Ilt Fire Oepa~t and ~iU be availahk at tgti neannl
BUDGET SUMMARY Proposed Budget 2014 Expenditures and Amount ofCurrent Year Estimate for 2013 Ad Valorem Tax establish the maximum limits oftbe 2014 budget
Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual for 2m2 Current Year Estima1e for 2013 Proposed Budget lor 2014
Actual Actual Budget Authority Amount of 2013 Estimate
FUND Expenditures Tax Rate Expenditures Tax Rate for Expenditures Ad Valorem Tax Tax Rate
General 6532 29785 18515 30174 48560 6752 29324 Special Highway 2936 3500 3696
Water 19187 23831 15171
Trash 4959 5900 5978
Totals 34214 29785 51806 30174 73405 6752 29324
Less Transfers 0 0 0 Net Expenditure 34214 5l R 73405
TIM ENGEL being first duly sworn Deposes and says That he is Managing Editor of The Rush County News a weekly newspaper published and printed in La Crosse State of Kansas and published in and of general circulation in Rush County Kansas with a general paid circulation on a weekly basis in Rush County Kansas and that said newspaper is not a trade religious or fraternal pubshylication
Said newspaper is published weekly at least 50 times a year has been so published continuously and uninterruptedly in said county and state for a period of more than five years prior to the first publication of said notice and has been admitted at the post office of La Crosse in said County as periodical mail matter
That the attached notice is a true copy thereof and was published in the
regular and entire issue of said newspaper for ~ consecutive
week the first publication thereof being made as aforesaid on
the 25th day of July 2013 with subsequent
publications being made on the following date
______-- 2013
______- 2013
_______ 2013
~Gc Managing Editor
Subscribed and sworn to before me this 25th day of
July 2013
tftitl~t Notary Public
My commission expires 8-11-14
Printers Fee $___ _ 11 bullNOTARY PUBlIC State of Kansas
Franchise Tax 1514 1500 1600 Licenses Insurance Dividends Insurance Reimbursement 1072 US Treasurer refund 62 Equipment Sold 7277 In Lieu ofTax (IRB) Interest on Idle Funds 129 120 120 Miscellaneous Does miscellaneous exceed 1000 of Total F Total Receipts 17719 9279 2772 Resources Available 54864 57611 41808 Expenditures
Neighborhood Revitalization Rebate Miscellaneous Does miscellaneous exceed 1000 of Total I Total Expenditures 6532 18575 48560 Unencwnbered Cash Balance Dec 31 48332 39036 xxxxxxxxxxxxxx
Total ExpenditureINon-Appr Balance 48560 Tax Required 6752
Delinquent Comp Rate 00 0 Amount of 2013 Ad Valorem Tax 6752
Page 7
State of Kansas City
City ofTimken 2014
nINO PAGE FOR FUNDS WITH NO TAX LEVY
I
Adopted Budget
Special Hilhway
Prior Year
AcIuaI for 2012
Current Year
Estimate for 2013
Proposed Budget
Year for 2014 Unencumbered Cash Balance Jan 1 4376 3396 1746 Receipts
State of Kansas Gas Tax 1956 1amp50 1950 County Transfers Gas 0 0
Interest on Idle Funds
Miscellaneous
Does miscellllJleOllS exceed 100 ofTotal R
Total RerflptB 1)56 1850 1950 Resourres Available 6332 5246 3696 Expenditures
Street Repair and Maim 2amp36 3500 36 Utilities Fuel
Materials Mowing 100
Miscellaneous
Does miscellaneous exceed 10 ofTotaI E
Total Expenditures 29J(i 3500 3696 Unencumbered Cash Balance Dec 31
201212013 Budget Aulhority Amoont
3396
4150 1=r 0
4166
Adopted Budget
Water
Prior Year
AcIuaI for 2012
CumntYear
Estimate for 2013 I ~B2~gt I Unencwnbered Cash Balance Jan 1 23141 15002 3171
Receipts
Charges to Customers 11648 12000 12000
Franchise Fees (6 Months)
Interest on Idle Funds
Miscellaneous Does miscellaneous exceed 10 of Total R
Total Receipts 11048 12000 12000 Resources Available 54789 27002 15171 i
Expenditures
Salaries amp Wages 1741 1700 1700
Employee Benefits 130 130
Sampling 1945 1700 1700
Taxes 45 250 250
Parts Supplies 2819 800 800
Meters amp Chlorene 50 50
Repairs 11584 11851 8191
Utilities 1098 1900 1900
Postage 371 400 400
Engineer Fees 5000
Water Fees 140 50 50
Returned Checks 44
Miscellaneous Does miscellaneous exceed 10A of Total E
Total Expenditures 19787 13831 ISI7l Unencumbered Cash Balance Dec 31 15002 3171 0
201212013 Budget Authority Amount 20575 23831
Page No 8
State of Kansas City
City of TUnken 2014
FUND PAGE FOR FUNDS WITH NO TAX LEVY Adopted Budget Trash
Prior Year Actual for 2012
Current Year Estimate for 2013
Proposed Budget Year for 2014
Unencumbered Cash Balance Jan I 336 678 378 Receipts
Charges to Customers 5301 5600 5600
Interest on Idle Funds Miscellaneous Does miscellaneous exceed 10010 of Iotal Ii Total Receipts 5301 5600 5600
i Available 5637 6278 5978 Expenditures
Contractual Services 4959 5600 5600
Miscellaneous 300 378
Does miscellaneous exceed 10010 ofIotal E Total Expenditures 4959 5900 5978
Unencumbered Cash Balance Dec 3 I 678 378 0
20122013 Budget Authority Amount 5900 5936
Adopted Budget Prior Year Current Year Proposed Budget
0 Actual for 2012 Estimate for 2013 Year for 2014 I Unencumbered Cash Balance Jan 1 0 0 OJ
Receipts
Interest on Idle Funds
Miscellaneous Does miscellaneous exceed 10 of Iotal II
Total Receipts 0 0 0
Resources Available I) 0 0
Expenditures
Miscellaneous Does miscellaneous exceed 10010 ofIota1 E Total Expenditures 0 0 0
Unencumbered Cash Balance Dec 31 0 0 0
201211013 Budget Authority Amount 0 0
Page No 9
2014
State of Kansas City
NOTICE OF BUDGET HEARING
The governing body of
City of Timken Yol meet on August lZ 2Ol3 ar630 PM at Fire iJL1gtllrtnnmt nlr die purpose ofhearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount ofad valorem tax
Detailed budget information 1 available Ilt Fire Oepa~t and ~iU be availahk at tgti neannl
BUDGET SUMMARY Proposed Budget 2014 Expenditures and Amount ofCurrent Year Estimate for 2013 Ad Valorem Tax establish the maximum limits oftbe 2014 budget
Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual for 2m2 Current Year Estima1e for 2013 Proposed Budget lor 2014
Actual Actual Budget Authority Amount of 2013 Estimate
FUND Expenditures Tax Rate Expenditures Tax Rate for Expenditures Ad Valorem Tax Tax Rate
General 6532 29785 18515 30174 48560 6752 29324 Special Highway 2936 3500 3696
Water 19187 23831 15171
Trash 4959 5900 5978
Totals 34214 29785 51806 30174 73405 6752 29324
Less Transfers 0 0 0 Net Expenditure 34214 5l R 73405
TIM ENGEL being first duly sworn Deposes and says That he is Managing Editor of The Rush County News a weekly newspaper published and printed in La Crosse State of Kansas and published in and of general circulation in Rush County Kansas with a general paid circulation on a weekly basis in Rush County Kansas and that said newspaper is not a trade religious or fraternal pubshylication
Said newspaper is published weekly at least 50 times a year has been so published continuously and uninterruptedly in said county and state for a period of more than five years prior to the first publication of said notice and has been admitted at the post office of La Crosse in said County as periodical mail matter
That the attached notice is a true copy thereof and was published in the
regular and entire issue of said newspaper for ~ consecutive
week the first publication thereof being made as aforesaid on
the 25th day of July 2013 with subsequent
publications being made on the following date
______-- 2013
______- 2013
_______ 2013
~Gc Managing Editor
Subscribed and sworn to before me this 25th day of
July 2013
tftitl~t Notary Public
My commission expires 8-11-14
Printers Fee $___ _ 11 bullNOTARY PUBlIC State of Kansas
Franchise Tax 1514 1500 1600 Licenses Insurance Dividends Insurance Reimbursement 1072 US Treasurer refund 62 Equipment Sold 7277 In Lieu ofTax (IRB) Interest on Idle Funds 129 120 120 Miscellaneous Does miscellaneous exceed 1000 of Total F Total Receipts 17719 9279 2772 Resources Available 54864 57611 41808 Expenditures
Neighborhood Revitalization Rebate Miscellaneous Does miscellaneous exceed 1000 of Total I Total Expenditures 6532 18575 48560 Unencwnbered Cash Balance Dec 31 48332 39036 xxxxxxxxxxxxxx
Total ExpenditureINon-Appr Balance 48560 Tax Required 6752
Delinquent Comp Rate 00 0 Amount of 2013 Ad Valorem Tax 6752
Page 7
State of Kansas City
City ofTimken 2014
nINO PAGE FOR FUNDS WITH NO TAX LEVY
I
Adopted Budget
Special Hilhway
Prior Year
AcIuaI for 2012
Current Year
Estimate for 2013
Proposed Budget
Year for 2014 Unencumbered Cash Balance Jan 1 4376 3396 1746 Receipts
State of Kansas Gas Tax 1956 1amp50 1950 County Transfers Gas 0 0
Interest on Idle Funds
Miscellaneous
Does miscellllJleOllS exceed 100 ofTotal R
Total RerflptB 1)56 1850 1950 Resourres Available 6332 5246 3696 Expenditures
Street Repair and Maim 2amp36 3500 36 Utilities Fuel
Materials Mowing 100
Miscellaneous
Does miscellaneous exceed 10 ofTotaI E
Total Expenditures 29J(i 3500 3696 Unencumbered Cash Balance Dec 31
201212013 Budget Aulhority Amoont
3396
4150 1=r 0
4166
Adopted Budget
Water
Prior Year
AcIuaI for 2012
CumntYear
Estimate for 2013 I ~B2~gt I Unencwnbered Cash Balance Jan 1 23141 15002 3171
Receipts
Charges to Customers 11648 12000 12000
Franchise Fees (6 Months)
Interest on Idle Funds
Miscellaneous Does miscellaneous exceed 10 of Total R
Total Receipts 11048 12000 12000 Resources Available 54789 27002 15171 i
Expenditures
Salaries amp Wages 1741 1700 1700
Employee Benefits 130 130
Sampling 1945 1700 1700
Taxes 45 250 250
Parts Supplies 2819 800 800
Meters amp Chlorene 50 50
Repairs 11584 11851 8191
Utilities 1098 1900 1900
Postage 371 400 400
Engineer Fees 5000
Water Fees 140 50 50
Returned Checks 44
Miscellaneous Does miscellaneous exceed 10A of Total E
Total Expenditures 19787 13831 ISI7l Unencumbered Cash Balance Dec 31 15002 3171 0
201212013 Budget Authority Amount 20575 23831
Page No 8
State of Kansas City
City of TUnken 2014
FUND PAGE FOR FUNDS WITH NO TAX LEVY Adopted Budget Trash
Prior Year Actual for 2012
Current Year Estimate for 2013
Proposed Budget Year for 2014
Unencumbered Cash Balance Jan I 336 678 378 Receipts
Charges to Customers 5301 5600 5600
Interest on Idle Funds Miscellaneous Does miscellaneous exceed 10010 of Iotal Ii Total Receipts 5301 5600 5600
i Available 5637 6278 5978 Expenditures
Contractual Services 4959 5600 5600
Miscellaneous 300 378
Does miscellaneous exceed 10010 ofIotal E Total Expenditures 4959 5900 5978
Unencumbered Cash Balance Dec 3 I 678 378 0
20122013 Budget Authority Amount 5900 5936
Adopted Budget Prior Year Current Year Proposed Budget
0 Actual for 2012 Estimate for 2013 Year for 2014 I Unencumbered Cash Balance Jan 1 0 0 OJ
Receipts
Interest on Idle Funds
Miscellaneous Does miscellaneous exceed 10 of Iotal II
Total Receipts 0 0 0
Resources Available I) 0 0
Expenditures
Miscellaneous Does miscellaneous exceed 10010 ofIota1 E Total Expenditures 0 0 0
Unencumbered Cash Balance Dec 31 0 0 0
201211013 Budget Authority Amount 0 0
Page No 9
2014
State of Kansas City
NOTICE OF BUDGET HEARING
The governing body of
City of Timken Yol meet on August lZ 2Ol3 ar630 PM at Fire iJL1gtllrtnnmt nlr die purpose ofhearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount ofad valorem tax
Detailed budget information 1 available Ilt Fire Oepa~t and ~iU be availahk at tgti neannl
BUDGET SUMMARY Proposed Budget 2014 Expenditures and Amount ofCurrent Year Estimate for 2013 Ad Valorem Tax establish the maximum limits oftbe 2014 budget
Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual for 2m2 Current Year Estima1e for 2013 Proposed Budget lor 2014
Actual Actual Budget Authority Amount of 2013 Estimate
FUND Expenditures Tax Rate Expenditures Tax Rate for Expenditures Ad Valorem Tax Tax Rate
General 6532 29785 18515 30174 48560 6752 29324 Special Highway 2936 3500 3696
Water 19187 23831 15171
Trash 4959 5900 5978
Totals 34214 29785 51806 30174 73405 6752 29324
Less Transfers 0 0 0 Net Expenditure 34214 5l R 73405
TIM ENGEL being first duly sworn Deposes and says That he is Managing Editor of The Rush County News a weekly newspaper published and printed in La Crosse State of Kansas and published in and of general circulation in Rush County Kansas with a general paid circulation on a weekly basis in Rush County Kansas and that said newspaper is not a trade religious or fraternal pubshylication
Said newspaper is published weekly at least 50 times a year has been so published continuously and uninterruptedly in said county and state for a period of more than five years prior to the first publication of said notice and has been admitted at the post office of La Crosse in said County as periodical mail matter
That the attached notice is a true copy thereof and was published in the
regular and entire issue of said newspaper for ~ consecutive
week the first publication thereof being made as aforesaid on
the 25th day of July 2013 with subsequent
publications being made on the following date
______-- 2013
______- 2013
_______ 2013
~Gc Managing Editor
Subscribed and sworn to before me this 25th day of
July 2013
tftitl~t Notary Public
My commission expires 8-11-14
Printers Fee $___ _ 11 bullNOTARY PUBlIC State of Kansas
Franchise Tax 1514 1500 1600 Licenses Insurance Dividends Insurance Reimbursement 1072 US Treasurer refund 62 Equipment Sold 7277 In Lieu ofTax (IRB) Interest on Idle Funds 129 120 120 Miscellaneous Does miscellaneous exceed 1000 of Total F Total Receipts 17719 9279 2772 Resources Available 54864 57611 41808 Expenditures
Neighborhood Revitalization Rebate Miscellaneous Does miscellaneous exceed 1000 of Total I Total Expenditures 6532 18575 48560 Unencwnbered Cash Balance Dec 31 48332 39036 xxxxxxxxxxxxxx
Total ExpenditureINon-Appr Balance 48560 Tax Required 6752
Delinquent Comp Rate 00 0 Amount of 2013 Ad Valorem Tax 6752
Page 7
State of Kansas City
City ofTimken 2014
nINO PAGE FOR FUNDS WITH NO TAX LEVY
I
Adopted Budget
Special Hilhway
Prior Year
AcIuaI for 2012
Current Year
Estimate for 2013
Proposed Budget
Year for 2014 Unencumbered Cash Balance Jan 1 4376 3396 1746 Receipts
State of Kansas Gas Tax 1956 1amp50 1950 County Transfers Gas 0 0
Interest on Idle Funds
Miscellaneous
Does miscellllJleOllS exceed 100 ofTotal R
Total RerflptB 1)56 1850 1950 Resourres Available 6332 5246 3696 Expenditures
Street Repair and Maim 2amp36 3500 36 Utilities Fuel
Materials Mowing 100
Miscellaneous
Does miscellaneous exceed 10 ofTotaI E
Total Expenditures 29J(i 3500 3696 Unencumbered Cash Balance Dec 31
201212013 Budget Aulhority Amoont
3396
4150 1=r 0
4166
Adopted Budget
Water
Prior Year
AcIuaI for 2012
CumntYear
Estimate for 2013 I ~B2~gt I Unencwnbered Cash Balance Jan 1 23141 15002 3171
Receipts
Charges to Customers 11648 12000 12000
Franchise Fees (6 Months)
Interest on Idle Funds
Miscellaneous Does miscellaneous exceed 10 of Total R
Total Receipts 11048 12000 12000 Resources Available 54789 27002 15171 i
Expenditures
Salaries amp Wages 1741 1700 1700
Employee Benefits 130 130
Sampling 1945 1700 1700
Taxes 45 250 250
Parts Supplies 2819 800 800
Meters amp Chlorene 50 50
Repairs 11584 11851 8191
Utilities 1098 1900 1900
Postage 371 400 400
Engineer Fees 5000
Water Fees 140 50 50
Returned Checks 44
Miscellaneous Does miscellaneous exceed 10A of Total E
Total Expenditures 19787 13831 ISI7l Unencumbered Cash Balance Dec 31 15002 3171 0
201212013 Budget Authority Amount 20575 23831
Page No 8
State of Kansas City
City of TUnken 2014
FUND PAGE FOR FUNDS WITH NO TAX LEVY Adopted Budget Trash
Prior Year Actual for 2012
Current Year Estimate for 2013
Proposed Budget Year for 2014
Unencumbered Cash Balance Jan I 336 678 378 Receipts
Charges to Customers 5301 5600 5600
Interest on Idle Funds Miscellaneous Does miscellaneous exceed 10010 of Iotal Ii Total Receipts 5301 5600 5600
i Available 5637 6278 5978 Expenditures
Contractual Services 4959 5600 5600
Miscellaneous 300 378
Does miscellaneous exceed 10010 ofIotal E Total Expenditures 4959 5900 5978
Unencumbered Cash Balance Dec 3 I 678 378 0
20122013 Budget Authority Amount 5900 5936
Adopted Budget Prior Year Current Year Proposed Budget
0 Actual for 2012 Estimate for 2013 Year for 2014 I Unencumbered Cash Balance Jan 1 0 0 OJ
Receipts
Interest on Idle Funds
Miscellaneous Does miscellaneous exceed 10 of Iotal II
Total Receipts 0 0 0
Resources Available I) 0 0
Expenditures
Miscellaneous Does miscellaneous exceed 10010 ofIota1 E Total Expenditures 0 0 0
Unencumbered Cash Balance Dec 31 0 0 0
201211013 Budget Authority Amount 0 0
Page No 9
2014
State of Kansas City
NOTICE OF BUDGET HEARING
The governing body of
City of Timken Yol meet on August lZ 2Ol3 ar630 PM at Fire iJL1gtllrtnnmt nlr die purpose ofhearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount ofad valorem tax
Detailed budget information 1 available Ilt Fire Oepa~t and ~iU be availahk at tgti neannl
BUDGET SUMMARY Proposed Budget 2014 Expenditures and Amount ofCurrent Year Estimate for 2013 Ad Valorem Tax establish the maximum limits oftbe 2014 budget
Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual for 2m2 Current Year Estima1e for 2013 Proposed Budget lor 2014
Actual Actual Budget Authority Amount of 2013 Estimate
FUND Expenditures Tax Rate Expenditures Tax Rate for Expenditures Ad Valorem Tax Tax Rate
General 6532 29785 18515 30174 48560 6752 29324 Special Highway 2936 3500 3696
Water 19187 23831 15171
Trash 4959 5900 5978
Totals 34214 29785 51806 30174 73405 6752 29324
Less Transfers 0 0 0 Net Expenditure 34214 5l R 73405
TIM ENGEL being first duly sworn Deposes and says That he is Managing Editor of The Rush County News a weekly newspaper published and printed in La Crosse State of Kansas and published in and of general circulation in Rush County Kansas with a general paid circulation on a weekly basis in Rush County Kansas and that said newspaper is not a trade religious or fraternal pubshylication
Said newspaper is published weekly at least 50 times a year has been so published continuously and uninterruptedly in said county and state for a period of more than five years prior to the first publication of said notice and has been admitted at the post office of La Crosse in said County as periodical mail matter
That the attached notice is a true copy thereof and was published in the
regular and entire issue of said newspaper for ~ consecutive
week the first publication thereof being made as aforesaid on
the 25th day of July 2013 with subsequent
publications being made on the following date
______-- 2013
______- 2013
_______ 2013
~Gc Managing Editor
Subscribed and sworn to before me this 25th day of
July 2013
tftitl~t Notary Public
My commission expires 8-11-14
Printers Fee $___ _ 11 bullNOTARY PUBlIC State of Kansas
Year for 2014 Unencumbered Cash Balance Jan 1 4376 3396 1746 Receipts
State of Kansas Gas Tax 1956 1amp50 1950 County Transfers Gas 0 0
Interest on Idle Funds
Miscellaneous
Does miscellllJleOllS exceed 100 ofTotal R
Total RerflptB 1)56 1850 1950 Resourres Available 6332 5246 3696 Expenditures
Street Repair and Maim 2amp36 3500 36 Utilities Fuel
Materials Mowing 100
Miscellaneous
Does miscellaneous exceed 10 ofTotaI E
Total Expenditures 29J(i 3500 3696 Unencumbered Cash Balance Dec 31
201212013 Budget Aulhority Amoont
3396
4150 1=r 0
4166
Adopted Budget
Water
Prior Year
AcIuaI for 2012
CumntYear
Estimate for 2013 I ~B2~gt I Unencwnbered Cash Balance Jan 1 23141 15002 3171
Receipts
Charges to Customers 11648 12000 12000
Franchise Fees (6 Months)
Interest on Idle Funds
Miscellaneous Does miscellaneous exceed 10 of Total R
Total Receipts 11048 12000 12000 Resources Available 54789 27002 15171 i
Expenditures
Salaries amp Wages 1741 1700 1700
Employee Benefits 130 130
Sampling 1945 1700 1700
Taxes 45 250 250
Parts Supplies 2819 800 800
Meters amp Chlorene 50 50
Repairs 11584 11851 8191
Utilities 1098 1900 1900
Postage 371 400 400
Engineer Fees 5000
Water Fees 140 50 50
Returned Checks 44
Miscellaneous Does miscellaneous exceed 10A of Total E
Total Expenditures 19787 13831 ISI7l Unencumbered Cash Balance Dec 31 15002 3171 0
201212013 Budget Authority Amount 20575 23831
Page No 8
State of Kansas City
City of TUnken 2014
FUND PAGE FOR FUNDS WITH NO TAX LEVY Adopted Budget Trash
Prior Year Actual for 2012
Current Year Estimate for 2013
Proposed Budget Year for 2014
Unencumbered Cash Balance Jan I 336 678 378 Receipts
Charges to Customers 5301 5600 5600
Interest on Idle Funds Miscellaneous Does miscellaneous exceed 10010 of Iotal Ii Total Receipts 5301 5600 5600
i Available 5637 6278 5978 Expenditures
Contractual Services 4959 5600 5600
Miscellaneous 300 378
Does miscellaneous exceed 10010 ofIotal E Total Expenditures 4959 5900 5978
Unencumbered Cash Balance Dec 3 I 678 378 0
20122013 Budget Authority Amount 5900 5936
Adopted Budget Prior Year Current Year Proposed Budget
0 Actual for 2012 Estimate for 2013 Year for 2014 I Unencumbered Cash Balance Jan 1 0 0 OJ
Receipts
Interest on Idle Funds
Miscellaneous Does miscellaneous exceed 10 of Iotal II
Total Receipts 0 0 0
Resources Available I) 0 0
Expenditures
Miscellaneous Does miscellaneous exceed 10010 ofIota1 E Total Expenditures 0 0 0
Unencumbered Cash Balance Dec 31 0 0 0
201211013 Budget Authority Amount 0 0
Page No 9
2014
State of Kansas City
NOTICE OF BUDGET HEARING
The governing body of
City of Timken Yol meet on August lZ 2Ol3 ar630 PM at Fire iJL1gtllrtnnmt nlr die purpose ofhearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount ofad valorem tax
Detailed budget information 1 available Ilt Fire Oepa~t and ~iU be availahk at tgti neannl
BUDGET SUMMARY Proposed Budget 2014 Expenditures and Amount ofCurrent Year Estimate for 2013 Ad Valorem Tax establish the maximum limits oftbe 2014 budget
Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual for 2m2 Current Year Estima1e for 2013 Proposed Budget lor 2014
Actual Actual Budget Authority Amount of 2013 Estimate
FUND Expenditures Tax Rate Expenditures Tax Rate for Expenditures Ad Valorem Tax Tax Rate
General 6532 29785 18515 30174 48560 6752 29324 Special Highway 2936 3500 3696
Water 19187 23831 15171
Trash 4959 5900 5978
Totals 34214 29785 51806 30174 73405 6752 29324
Less Transfers 0 0 0 Net Expenditure 34214 5l R 73405
TIM ENGEL being first duly sworn Deposes and says That he is Managing Editor of The Rush County News a weekly newspaper published and printed in La Crosse State of Kansas and published in and of general circulation in Rush County Kansas with a general paid circulation on a weekly basis in Rush County Kansas and that said newspaper is not a trade religious or fraternal pubshylication
Said newspaper is published weekly at least 50 times a year has been so published continuously and uninterruptedly in said county and state for a period of more than five years prior to the first publication of said notice and has been admitted at the post office of La Crosse in said County as periodical mail matter
That the attached notice is a true copy thereof and was published in the
regular and entire issue of said newspaper for ~ consecutive
week the first publication thereof being made as aforesaid on
the 25th day of July 2013 with subsequent
publications being made on the following date
______-- 2013
______- 2013
_______ 2013
~Gc Managing Editor
Subscribed and sworn to before me this 25th day of
July 2013
tftitl~t Notary Public
My commission expires 8-11-14
Printers Fee $___ _ 11 bullNOTARY PUBlIC State of Kansas
FUND PAGE FOR FUNDS WITH NO TAX LEVY Adopted Budget Trash
Prior Year Actual for 2012
Current Year Estimate for 2013
Proposed Budget Year for 2014
Unencumbered Cash Balance Jan I 336 678 378 Receipts
Charges to Customers 5301 5600 5600
Interest on Idle Funds Miscellaneous Does miscellaneous exceed 10010 of Iotal Ii Total Receipts 5301 5600 5600
i Available 5637 6278 5978 Expenditures
Contractual Services 4959 5600 5600
Miscellaneous 300 378
Does miscellaneous exceed 10010 ofIotal E Total Expenditures 4959 5900 5978
Unencumbered Cash Balance Dec 3 I 678 378 0
20122013 Budget Authority Amount 5900 5936
Adopted Budget Prior Year Current Year Proposed Budget
0 Actual for 2012 Estimate for 2013 Year for 2014 I Unencumbered Cash Balance Jan 1 0 0 OJ
Receipts
Interest on Idle Funds
Miscellaneous Does miscellaneous exceed 10 of Iotal II
Total Receipts 0 0 0
Resources Available I) 0 0
Expenditures
Miscellaneous Does miscellaneous exceed 10010 ofIota1 E Total Expenditures 0 0 0
Unencumbered Cash Balance Dec 31 0 0 0
201211013 Budget Authority Amount 0 0
Page No 9
2014
State of Kansas City
NOTICE OF BUDGET HEARING
The governing body of
City of Timken Yol meet on August lZ 2Ol3 ar630 PM at Fire iJL1gtllrtnnmt nlr die purpose ofhearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount ofad valorem tax
Detailed budget information 1 available Ilt Fire Oepa~t and ~iU be availahk at tgti neannl
BUDGET SUMMARY Proposed Budget 2014 Expenditures and Amount ofCurrent Year Estimate for 2013 Ad Valorem Tax establish the maximum limits oftbe 2014 budget
Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual for 2m2 Current Year Estima1e for 2013 Proposed Budget lor 2014
Actual Actual Budget Authority Amount of 2013 Estimate
FUND Expenditures Tax Rate Expenditures Tax Rate for Expenditures Ad Valorem Tax Tax Rate
General 6532 29785 18515 30174 48560 6752 29324 Special Highway 2936 3500 3696
Water 19187 23831 15171
Trash 4959 5900 5978
Totals 34214 29785 51806 30174 73405 6752 29324
Less Transfers 0 0 0 Net Expenditure 34214 5l R 73405
TIM ENGEL being first duly sworn Deposes and says That he is Managing Editor of The Rush County News a weekly newspaper published and printed in La Crosse State of Kansas and published in and of general circulation in Rush County Kansas with a general paid circulation on a weekly basis in Rush County Kansas and that said newspaper is not a trade religious or fraternal pubshylication
Said newspaper is published weekly at least 50 times a year has been so published continuously and uninterruptedly in said county and state for a period of more than five years prior to the first publication of said notice and has been admitted at the post office of La Crosse in said County as periodical mail matter
That the attached notice is a true copy thereof and was published in the
regular and entire issue of said newspaper for ~ consecutive
week the first publication thereof being made as aforesaid on
the 25th day of July 2013 with subsequent
publications being made on the following date
______-- 2013
______- 2013
_______ 2013
~Gc Managing Editor
Subscribed and sworn to before me this 25th day of
July 2013
tftitl~t Notary Public
My commission expires 8-11-14
Printers Fee $___ _ 11 bullNOTARY PUBlIC State of Kansas
City of Timken Yol meet on August lZ 2Ol3 ar630 PM at Fire iJL1gtllrtnnmt nlr die purpose ofhearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount ofad valorem tax
Detailed budget information 1 available Ilt Fire Oepa~t and ~iU be availahk at tgti neannl
BUDGET SUMMARY Proposed Budget 2014 Expenditures and Amount ofCurrent Year Estimate for 2013 Ad Valorem Tax establish the maximum limits oftbe 2014 budget
Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual for 2m2 Current Year Estima1e for 2013 Proposed Budget lor 2014
Actual Actual Budget Authority Amount of 2013 Estimate
FUND Expenditures Tax Rate Expenditures Tax Rate for Expenditures Ad Valorem Tax Tax Rate
General 6532 29785 18515 30174 48560 6752 29324 Special Highway 2936 3500 3696
Water 19187 23831 15171
Trash 4959 5900 5978
Totals 34214 29785 51806 30174 73405 6752 29324
Less Transfers 0 0 0 Net Expenditure 34214 5l R 73405
TIM ENGEL being first duly sworn Deposes and says That he is Managing Editor of The Rush County News a weekly newspaper published and printed in La Crosse State of Kansas and published in and of general circulation in Rush County Kansas with a general paid circulation on a weekly basis in Rush County Kansas and that said newspaper is not a trade religious or fraternal pubshylication
Said newspaper is published weekly at least 50 times a year has been so published continuously and uninterruptedly in said county and state for a period of more than five years prior to the first publication of said notice and has been admitted at the post office of La Crosse in said County as periodical mail matter
That the attached notice is a true copy thereof and was published in the
regular and entire issue of said newspaper for ~ consecutive
week the first publication thereof being made as aforesaid on
the 25th day of July 2013 with subsequent
publications being made on the following date
______-- 2013
______- 2013
_______ 2013
~Gc Managing Editor
Subscribed and sworn to before me this 25th day of
July 2013
tftitl~t Notary Public
My commission expires 8-11-14
Printers Fee $___ _ 11 bullNOTARY PUBlIC State of Kansas
TIM ENGEL being first duly sworn Deposes and says That he is Managing Editor of The Rush County News a weekly newspaper published and printed in La Crosse State of Kansas and published in and of general circulation in Rush County Kansas with a general paid circulation on a weekly basis in Rush County Kansas and that said newspaper is not a trade religious or fraternal pubshylication
Said newspaper is published weekly at least 50 times a year has been so published continuously and uninterruptedly in said county and state for a period of more than five years prior to the first publication of said notice and has been admitted at the post office of La Crosse in said County as periodical mail matter
That the attached notice is a true copy thereof and was published in the
regular and entire issue of said newspaper for ~ consecutive
week the first publication thereof being made as aforesaid on
the 25th day of July 2013 with subsequent
publications being made on the following date
______-- 2013
______- 2013
_______ 2013
~Gc Managing Editor
Subscribed and sworn to before me this 25th day of
July 2013
tftitl~t Notary Public
My commission expires 8-11-14
Printers Fee $___ _ 11 bullNOTARY PUBlIC State of Kansas