-
Detring Energy Advisors
GrossAsset Well Reserves Net Reserves NPV ($MM)Class Count
(MMBoe) MMBoe % Liq. PV0 PV10
Op. WI 36 6.5 4.3 82% $75.9 $45.2Non-Op. WI 2 2.4 0.4 75% 3.9
2.3Royalties NA NA 0.3 80% 7.3 3.9Total 38 8.9 5.0 82% $87.2
$51.4
87%
7% 6%
Op. WI
Non-Op
Royalties
Working Interest Package:
– 38 PDP wells– $11.5MM NTM PDP cash flow– PV10 and reserves of
$47MM and
4.7 MMboe, respectively (PDP) Royalties Package:
– 36 PDP wells (FCP op. only)– $0.9MM NTM PDP cash flow– PV10
and reserves of $4MM and
275 Mboe, respectively (PDP)Net WI WI
Category Vt Hz Royalties TotalProd. (Boed) 1,844 153 113
2,111Reserves (Mboe) 4,316 367 275 4,958PV10 ($MM) $45 $2 $4 $51NTM
CF ($MM) $11 $1 $1 $12
!(!(!(!(!(!(!(
!(!(
!(
!(
!(
!(!(
!(!(
!(
!(!(
!(!(
!(
!(
!(!(
!(
!(!(
!(!(
!(
!(
!(
!(!(
!(
!(
!(
!(!(
!(
!(
!(!(
!(
!(
!(
!(
!(!(
!(
!(!(!(!(
!(!(
Winkler
Ward
Location Map | Winkler & Ward Counties, Texas
De-risked Development15 Vertical Locations
Northern Development
– 7 remaining PUD locations– 25%+ IRR at $50/$2.50 flat
pricing
Southern Development
– 8 remaining PUD locations– 15%+ IRR at $50/$2.50 flat
pricing
All PUDs offset by current PDP wells
D&C: $2.0MM – $2.2MM
Four Corners Petroleum II, LLC (“Four Corners” or “FCP”) has
retained Detring Energy Advisors to market for sale certain of its
oil and gas leasehold, royalty and related assets located in Ward
and Winkler Counties, TX in two
sub-packages: 1) Working Interest and 2) Royalties. The assets
offer an attractive opportunity to acquire (i) durable, high-margin
cash flow due to efficient operations and advantaged marketing
agreements; (ii) a
differentiated investment portfolio that strikes an optimal
balance between concentration risk and operational scope; and (iii)
a turn-key operational platform to serve as a base for additional
development expansion.
Central Basin Platform OpportunityFour Corners Petroleum II,
LLC
October 2020
Robust Prod. & Cash Flow(1)
2.1 MBoed | $12.4MM NTM CF
Note: All values, including cash flow, reserves, PV10, and
IRR’s, are based on an effective date of 10/1/2020 and five-year
NYMEX strip as of 10/23/2020. 1. Producing wells only.
~14,000 Net Acres100% WI | 100% HBP
Leases are not subject to CDO, Pugh clauses, or acreage
retention provisions
Depths primarily from the base of the Queen to the top of the
Barnett
Non-op Hz. wells are wellbore only
Legend
FCP AcreageHz. WellsVt. PUDSVt. PDP
LTM Gross Oil Prod. (Bbl/Well)
< 10,00010,000 – 25,00025,000 – 50,000> 50,000
Northern Development
Southern Development
5.0MMBoe
Locator Map
PDP Reserves Summary
Optimal Land Position for Operations: Large, Contiguous,
100% WI, and 100% HBP.Footprint ensures maximum operational and
development
flexibility
88%
4%8%
$51MMPV10 59%
18%
23%Oil
Gas
NGL
5.0MMBoe
-
Detring Energy Advisors
Four Corners has completed extensive geologic analysis of the
property and focused on the key subsurface drivers that define
success within this Pennsylvanian play. In addition to the
successful drilling program their
efforts have identified 15 PUD locations and 56 PDNP
opportunities.
October 2020
Central Basin Platform OpportunityFour Corners Petroleum II,
LLC
Pennsylvanian PhiH Map(Cisco, Canyon, & Strawn)
Cisco
Canyon
Strawn
Atoka
Stacked Pennsylvanian PayTypewell
GR Density
42475374320000
DPHIResD
Four Corners’ utilized seismic surveys, core, and petrophysical
analysis to determine the optimal location for stacked
Pennsylvanian pay. Their analysis concluded this area was
predominantly deposited in a middle-ramp
setting, where high-energy seas enhance porosity and reservoir
facies.
Additional 1.5 MMBO reserves upside from
pre-scoped waterflood
Local core data confirms high-quality reservoirs
Middle Ramp
Outer Ramp
Basin
Inner Ramp
Ideal Depositional Position
8’
6’
4’
2’
0’
PhiH10’+
Four Corner’s Position
1 Mile
Four Corners PositionFCP EOR AreaAnalog WaterfloodFCP PUDsFCP
PDPs
Legend
N
-
Detring Energy Advisors
S M T W T F S S M T W T F S
1 2 3 4 5 6 7 1 2 3 4 58 9 10 11 12 13 14 6 7 8 9 10 11 1215 16
17 18 19 20 21 13 14 15 16 17 18 1922 23 24 25 26 27 28 20 21 22 23
24 25 2629 30 27 28 29 30 31
November 2020 December 2020
Derek Detring Melinda Faust Matt Loewenstein Richard
BallPresident Managing Director Director Director, Geology(713)
595-1001 (713) 595-1004 (713) 595-1003 (713)
[email protected] [email protected] [email protected]
[email protected]
Jonathan Bristal Tony Fazio Paul NgoSenior Associate Senior
Associate Associate(713) 595-1010 (713) 595-1014 (713)
[email protected] [email protected]
[email protected]
Bryan Bottoms Payne Winter Mohammad AbbasAnalyst, Geology
Analyst Analyst(713) 595-1007 (713) 595-1011 (713)
[email protected] [email protected] [email protected]
Key Process Contact
This Information Flyer is based on material provided by Four
Corners Petroleum II, LLC and its affiliates (“Seller”) and is
offered to interested parties for the sole purpose of providing an
overviewof an opportunity to acquire certain of the Seller's assets
(the "Transaction"). This Information Flyer is delivered on behalf
of Seller by Detring & Associates, LLC ("Advisor"). The
informationcontained in this Information Flyer ("Information") is
for informational purposes only and does not constitute an
obligation by Seller to enter into any future transaction. The
Information should notbe relied upon by the recipient in
considering the Transaction, and the recipient should consider its
own financial situation when evaluating the Transaction. This
Information Flyer does notconstitute investment, legal, financial,
tax, accounting or other counsel of any kind, and the recipient
should conduct its own independent examination and assessment of
the Information,including obtaining investment, legal, tax,
accounting and such other counsel as it considers suitable. Seller
may change or otherwise modify the transaction process at any time
without notice tothe recipient, including but not limited to
accepting any proposal at any point in time, altering the dates of
the process, or terminating the process completely without defining
any reason andwithout any liability to any interested party.
Advisor and its directors, employees, consultants and agents
("Group") make no representation or warranty as to the accuracy,
completeness,timeliness or reliability of the contents of this
Information Flyer or any Information provided during the course of
the Transaction process. The Information has been prepared on the
basis ofpublicly accessible information and material made available
to Advisor by Seller. Advisor has relied upon and assumed, without
independent verification, the accuracy or completeness of all
suchinformation, which does not claim to be all-inclusive or to
contain all of the information that may be relevant to the
Transaction. The recipient acknowledges that conditions may change
and thatthe Information may become out-of-date as a result. Advisor
is under no obligation to update or correct this Information.
Seller and Advisor are under no obligation to provide the recipient
withaccess to any further information. Seller and Group shall have
no liability for any representations (expressed or implied) other
than, in the case of Seller, those given by Seller in the purchase
andsale agreement, for any written or oral communications with any
Interested Parties in the course of their review of the
Transaction, or for any implied terms or obligations arising from
operation oflaw or otherwise. To the maximum extent permitted by
law, no member of the Group accepts any liability (including,
without limitation, any liability arising from fault or negligence
on the part ofany of them) for any loss whatsoever arising from the
use of this Information Flyer or its contents or otherwise arising
in connection with it or from the use of any Information provided
throughoutthe course of the Transaction procedure. Certain
statements contained herein may constitute forward-looking
statements which involve risks and uncertainties that could cause
actual events orresults to differ materially from the projected or
expected events or results implied or conveyed in such
forward-looking statements. In particular, statements regarding oil
and gas reserves mayinclude the implied assessment that the
resources described can be profitably produced in the future, based
on certain estimates and assumptions. No constituent of the Group
represents orwarrants that such forward-looking statements will be
achieved or will prove to be correct. Actual future results and
operations could vary materially from the forward-looking
statements. Similarly,no representation or warranty is made that
the assumptions on which the forward-looking statements are based
may be reasonable. No audit, review or verification has been
undertaken by theGroup or an independent third party of the
assumptions, data, results, calculations and forecasts presented or
referred to herein. The recipient acknowledges that neither it nor
Advisor intendsthat Advisor acts or be responsible as a fiduciary
to the recipient, its management, stockholders, creditors or any
other person. Each of the recipient and Advisor, by accepting and
providing thisInformation Flyer respectively, expressly disclaims
any fiduciary relationship and agrees that the recipient is
responsible for making its own independent judgments with respect
to any transactionand any other matters regarding this Information
Flyer. Subsequent modifications may be provided as required.
Please contact Melinda Faust or Tony Fazio to request a
confidentiality agreement or to learn more about this opportunity.
Please route all communications through Detring and do not contact
Four Corners directly.
Process Calendar
Four Corners anticipates PSA execution and closing by
mid-January and late February 2021, respectively. Bids will be
requested by package with preference given to offers for the
combined position.
October 2020
VDR Opens
Evaluation
Bids Due
Detring Energy Advisors | Contact Information
Central Basin Platform OpportunityFour Corners Petroleum II,
LLC
Holidays