PROJECT REPORT ON CAPITAL BUDGETING TOOLS AT CMPDI GUIDED BY: MR. KINTALI NAVEEN SUBMITTED BY:
PROJECT REPORT ON
CAPITAL BUDGETING TOOLS
AT CMPDI
GUIDED BY:
MR. KINTALI NAVEEN SUBMITTED BY:
HEEMA KUMARI
ROLL NO: CUJ/I/2012/IMBA/11
CENTRAL UNIVERSITY OF JHARKHAND
DECLARATION
I hereby declare that this project report prepared in lieu of a compulsory paper for the partial fulfillment of Integrated Master in business administration is my original work which I have submitted in Central Mine Planning and Designing Institute to my guide Mr. Kintali Naveen
No part of it has been submitted to any other university or organization.
All the information and data in my project are authentic to the best of my knowledge and taken from reliable sources.
HEEMA KUMARI
2
CERTIFICATE OF COMPLETION
This is to certify that the project called Capital Budgeting Tool At CMPDI “A case study of CMPDI” submitted by Heema Kumari for the partial fulfillment of the requirement of the IMBA, embodies the bonafide work done by her in personal and administration department from 23 December 2014 to 20 January 2015 .
I also declare that this project report is a result of her effort and no part of this research has been published earlier or been submitted as a project by her for any degree or diploma for any institute or university.
DATE: SIGNATURE OF MENTOR
3
ACKNOWLEDGEMENT
Project report is not the work of individual. It is more a combination of views, ideas, suggestions, contribution and work involving many individuals.
I wish to express my deepest gratitude to Central Mine Planning and Design Institute’s management for giving me an opportunity to be the part of their esteem organization and enhance my knowledge by granting permission to do my training project under their guidance.
I m grateful to Mr. Kintali Naveen my guide, for her invaluable guidance and cooperation during the course of the project .She provided me with her assistance and support whenever needed
Last but not the least I would like to thanks all the internal employees and fellow trainee of CMPDI for providing consistent encouragement.
The learning from this experience has been immense and would be cherished throughout the life.
HEEMA KUMARI
TABLE OF CONTENT
4
Serial No.
Topic Page no
1. Coal India: a view inside 6
2 Central Mine Planning And Design Institute: a view inside
10
3 Capital Budgeting 19
4 Performance at a glance of CMPDI 35
5. Financial overview of CMPDI 36
6. Conclusion 44
7. Suggestions and recommendations 45
8. Bibliography 46
INTRODUCTION TO COAL INDIA LIMITED
Coal India Limited (CIL) as an organized state owned coal mining corporate came into being in November 1975 with the government taking over private coal mine .With the government
5
undertaking over private coal mines. Head office of Coal India is located at Kolkata . With the modest production of 79 million tons at the year of its inspection CIL today is the single largest producer in the world . operating through 81 mining areas CIL is an apex body with 7 wholly owned coal producing subsidiaries and 1 mine planning and consultancy company spread over 8 provincial states of India .CIL also fully owns a mining company in Mozambique christened as ‘coal India Africana limited’. CIL also manages 200 other establishment like workshop, hospitals etc. Further it also owns 26 technical and management training institutes and 102 Vocational Training Institute Centre .Indian Institute of Coal Management (IICM) as a state-of-the-art Management Training ‘Centre of Excellence’ –the largest corporate Training Institute in India –operates under CIL and conducts multi disciplinary management development programs.
CIL having fulfilled the financial and other prerequisites was granted the Maharatna recognition in April 2011 .it is privileged status conferred by government of India to select state owned enterprises in order to empower them to expand their operation and emerge as global giants. So far ,the select club has only five members out of 217 Central Public Sector Enterprises in the country .
SUBSIDIARIES COMPANIES
Central Coalfields Limited(CCL), Ranchi, Jharkhand(1975)
Bharat Coking Coal Limited(BCCL), Dhanbad, Jharkhand(1975)
Eastern Coalfields Limited(ECL),Sanatoria, West Bengal (1975)
South Eastern Coalfields Limited(SECL), Bilaspur , Chhattisgarh
Western Coalfields Limited(WCL), Nagpur, Maharashtra(1975)
Mahanadi Coalfields Limited(MCL), Sambalpur ,Orissa(1992)
Northern Coalfields Limited(NCL), Singrauli, Madhya Pradesh
Coal India Africana Limitda, Mozambique
The consultancy company is Central Mine Planning and Design Institude Limited (CMPDIL), Ranchi , Jharkhand
FUNCTIONS OF CIL
6
Pricing and distribution of coal
Coal supply agreement
Negotiation of wages
Mobilization of resources
Accounting policies
7
CORPORATE STUCTURE OF COAL INDIA LIMITED
8
SWOT ANALYSIS
Strength:
World’s largest producer of mica; third largest producer of coal and lignite and barites; ranks among the top producers of iron ore, bauxite, manganese ore and aluminum.
Labors easily available Large quantity of high quality reserves
Weakness:
Coal mining in India is associated with poor employee productivity The output per annum in India varies from 150 to 2,650 tons compared to an average of
around 12,000 tons in the U.S And Australia. Historically, opencast mining has been favored over underground mining. This has led to
land degradation, environmental pollution and reduced quality of coal as it tends to get mixed with other matter.
Opportunities:
Potential areas for exploration ventures include gold, diamond, copper, lead, zinc, nickel, cobalt, lithium, tin, tungsten, silver, platinum group of metals and other rare metals, chromites and manganese ore and fertilizer mineral.
Threat:
Large integrated international metal manufacturer including POSCO, Mittal Steel and Alcan have announced plans for expansion in India.
Mining companies and equipment supplies are under the constant threat of being taken over by foreign companies.
9
CMPDI INTRODUCTION
CMPDI, An ISO-9001 Company, holds the pre-eminent position as India’s largest consultancy
organization and the market leader in an expanding earth resource sector. It was established in
the year 1975 as a subsidiary of Coal India Limited for rendering total consultancy services to
Coal India Limited and its seven subsidiaries.
To keep pace with the growth and the latest technological developments in the mineral and
mining industries, there is a need for consultant who can facilitate selection of appropriate
strategy-options to operate in today’s competitive environment.
CMPDI stands as a symbol of a specialist consultant for all those who are in the mineral and
mining sector. With three decades of experience and expertise in mineral exploration , mine
planning and design, infrastructure engineering, engineering ,environment, mineral beneficiation
and management services-CMPDI truly a unique ,multi-disciplinary and dynamic consulting
organization in this century .
CMPDI has more than 700 multidisciplinary technical professionals who combine innovation
and initiative to deliver fast and effective solutions in planning , implementation and
management of projects . it is equipped with modern laboratory facilities for undertaking various
analytical works to supplement its services .
It operates through its head quarters at Ranchi, the capital city of Jharkhand ,and seven Regional
Institutes located spread over six states that is:
o RI 1 located at Asansol
o RI 2 located at Dhanbad
o RI 3 located at Ranchi
o RI 4 located at Nagpur
o RI 5 located at Bilaspur
o RI 6 located at Singrauli
o RI 7 located at Bhubaneswar
10
INFORMATION OF CMPDI
Central Mine Planning & Design Institute Limited (CMPDI) is a Government of India enterprise
having its corporate headquarters at Ranchi in India’
It is a fully onward subsidiary of Coal India Limited (CIL) and a Schedule-B company.
It is a Mini Ratna (Category-II) company since May 2009 and ISO 9001 certified since March
1998. It is also on way for ISO 27001 certification for its information management.
In 1972, CMPDI was originally conceived and proposed by a join study group with polish
experts as a comprehensive planning set up under one roof for entire Indian Mining industry,
which was then operating on a rudimentary planning system. This was also the time when Indian
coal industry was being nationalized to enable it to support the high growth of energy sector
required for speedy industrial growth of the country in the coming years.
In December 1973, the Government of India approved the proposal of CMPDI’s formation
restricting its field of activities initially to the then nationalized coal industry , since the need for
scientific planning for the coal mining sector has become paramount.
In January 1974, CMPDI started functioning as a division of the then recently constituted Coal
Mines Authority Ltd. (CMAL), and the planning wingh of erstwhile National Coal Development
Corporation (NCDC) forming its nucleus.
On 1st November 1975, CMAL was merged to form Coal India Ltd., and CMPDI attained the
status of a public limited company under CIL with declared scope of its business under its
Memorandum of Association broadly in line with its original proposal.
11
MISSION VISION OF CMPDI
Mission
The Mission of CMPDIL is to provide total consultancy in coal and mineral exploration, mining,
engineering and allied fields as the premier consultants in India and a leading one in the
international arena.
Vision
The vision of CMPDI is to be the market leader in an expanding earth resource sector and allied
professionals activities.
12
BOARD OF DIRECTORS
Sri A.K. Debnath Sri D.K. Ghosh Chairman-cum-Managing Director Director (T/ES)
Sri R.K.Chopra Sri Shekhar SaranDirector (T/P&D) Director (T/CRD)
13
OBJECTIVES:
Major objective of CMPDI are as follows:
1. To provide consultancy services in coal and mineral exploration including geological, geophysical, hydrological and environmental data generation.
2. To improve quality of exploration for providing higher level of confidence of geological assessment for optimum mine planning.
3. To optimize generation of exploration of internal resources by improving productivity, preventing wastage and mobilizing adequate external resources to meet investment need.
4. Project planning and designing for coal mines, Coal beneficiation and utilization plants, etc.
5. To promote, coordinate and ensure effectiveness of research activities in coal sector under S&T and R&D Schemes.
6. To assimilate and disseminate technological information through information networks.
7. To undertake formulation of environmental management plan(EIA), Environmental Impact Assessment(EIA) and Mine Closure Plans for coal mining and related projects.
8. Extending remote sensing services for land reclamation monitoring environmental data generation, vegetation copper mapping, coal mine fire mapping, large scale topographical mapping of coal fields, infrastructural planning including selection of TPS and washery locations, etc.
9. To provide field and laboratory services to subsidiary coal producing companies of CIL.
10. To provide consultancy services to subsidiary coal producing companies of CIL.
11. To provide consultancy services to outside organization other than CIL and its subsidiaries.
14
FUNCTIONS:
CMPDI functions through its headquarters at Ranchi and its regional institution
numbered 1 to 7 located at Asansol, Dhanbad, Ranchi, Nagpur, Bilaspur, Singrauli, and
Bhubaneswar respectively along with various field units and exploration camps.
The services of CMPDI fall under the following two broad heads.
A. CMPDI’s Business Function, that is the consultancy and support for mineral
exploration, mining, infrastructural engineering, environmental management, and
management systems, especially to the mineral, mining and allied sectors, both
within and outside coal industry and country.
B. CMPDI’s corporate responsibilities, are as follows.
Assisting ministry of coal (MoC) and planning commission for strategic decisions
retailing to coal-sector at the national level, through maintain inventories of coal
deposits, coal mining potentials and operations.
Functioning as a nodal agency on behalf of government of India, e.g., for schemes
funded by MoC viz S&T projects, exploration work in non-CIL blocks,
Environmental Measures and Subsidence Control(EMSC) projects, and CBM
clearing house and for projects funded by CIL R&D Board.
Liaison between MoC, CIL, and sister coal producing companies on technical and
operational matters
Working as in house planner and guide for coal-producing companies under CIL
as their integral part.
15
So, the services of CMPDI are for any of the following purposes.
Services to pursue company’s business activities.
Service s to pursue research & development needs of the industry, either
independently or in association with some external agency\body.
Services technically similar to the above, but undertaken as it corporate
obligations.
BRIEF FUNCTION OF CMPDI
A Brief description of all the function of CMPDI is given below:
a) Geological Exploration and Support System- This core function of CMPDI
Since its inception offers the following services for mineral deposits:
Planning and execution of exploration;
Resources evaluation and documentation for investment and exploitation decisions; and
Related field tests and laboratory support
b) Planning, Design and Support Services- Being another core function of CMPDI since
inception, this offers the following services for construction and operation of mining,
beneficiation, utilization, and other infrastructure and engineering projects.
Formulation and evaluation of conceptual /pre-feasibility/feasibility studies, project
report, and the basic and detailed engineering design;
Engineering and other related consultancy and support: and
Related field test and laboratory support.
16
c) Environmental Management services – under offer since 1992, these covers all round
support to mining industry for environmental management during their planning and
operations including Mine Closure Planning,laboratory and test support. Land use
monitoring of all major opencast mines in Coal India Ltd. Are being carried out by
satellite surveillance on yearly basis.
d) Management System Services – Under offer since 1997, these cover complete range of
consultancy and support for creation, implementation, and certification of various
standardized management systems, e.g. ISO 14001 Environmental Management System,
OHSAS18001 occupational health and safety management, and SA 8000 social
accountability management.
e) Human Resource Development- Under offer since 1976, these cover technical,
managerial, and management-systems related training to the market clientele, particularly
in mineral and mining sector.
f) Specialized Services – Expert consultancy services are also offered in the field of
Geometries including Remote sensing, Ventilation & Gas survey in mines, Controlled
Blasting, Performance evaluation of new explosives, Mining, Electronics, Mine capacity
Assessment, Mine support Design ,Rock Mass Rating (RMR), Non-destructive testing,
Management System Consultancy, Measurement of Coal and OBR, etc.
SERVICES PROVIDED BY CMPDIL
Exploration
CMPDI has completed over 1000 coal exploration projects in India in all types of terrain and
geological set up. This has resulted in providing more than 95 billion tons of coal reserves.
CMPDI has expanded its activities to manganese, iron, ore and rock phosphate. Exploration has
been also carried out in Tanzania. Annually, CMPDI carries out about 500,000 meters of drilling
camps and outsourcing.
Mine planning and design
17
CMPDI has comprehensive experience in dealing with mining projects having geological
structural complexities .CMPDI has planned about 700 projects for an additional capacity
generation of over 500 million tones of coal per annum. it has developed expertise in the
reconstruction of mines , conversion of underground mines into open cast , mining in rugged
terrain etc.
Coal preparation
CMPDI offers complete consultancy services (planning, designing and construction) for new
coal washeries and mineral beneficiation as well as modernization of existing plants. In all
instances, CMPDI lays due emphasis on adoption of new technology.
Management services
For the development of infrastructure, CMPDI provides management and engineering support
services. It has developed multi disciplinary techno-managerial skill for implementation projects
of varying complexity from concept to commissioning.
Research and development
CMPDI is the Nodal Agency for coordinating R&D programmes in the coal sector.
CMPDI assist the technical sub-committee of standing scientific research committee
(SSRC) in discharged of its function.
Inviting fresh new proposal
Carrying out first level scrutiny
Processing the scrutinized proposal for the approval of technical sub-committee of SSRC
Monitoring of the progress of the projects at regular interviews
Framing the R&D budget estimates
Dissemination of research findings and promoting their applications to field operation
Dissemination of research findings and promoting their application to field operations
18
INTRODUCTION OF CAPITAL BUDGETING
Budgeting is an important component of financial success. It is not difficult to implement,
and it’s not just for people with limited funds. Budgeting makes it easier for people with
incomes and expenses of all sizes to make conscious decisions about how they’d prefer to
allocate their money. It can also help people save for retirement, emergencies, and a new car
or just about anything. For many people, having a solid budget in place, knowing how much
money they have and knowing exactly where the money is going makes it easier for them to
sleep at night.(for more on saving for retirement ,see our retirement planning tutorial;
candidates, see the registered retirement saving plan(RRSP) tutorial.
This budgeting tutorial will teach you everything from setting up a budget to updating it as
your circumstances change, as well as getting back on track if you go off your budget.
Whether you’re a college undergrad, retiree or somewhere in between, if you’re looking for a
way to manage your money better and improve your financial situation than this tutorial is
for us.
Investment appraisal is the planning process used to determine whether an organization’s
long term investments such as new machinery replacement machinery, new plants, new
products, structure (debt, equity or retained earnings). It is the process of allocating resources
for investments is to increase the value of the firm to the shareholders.
The process in which the business determines whether projects such as building, a new plant
or investing in a long-term venture are worth pursuing. Oftentimes , a perspective project’s
lifetime cash inflows and outflows are assessed in order to determine whether the returns
generated meet a sufficient targent benchmark.
19
Capital budgeting is the planning of long-term corporate financial projects relating to
investments funded through and affecting the firm’s capital structure. Management must
allocate the firm’s limited resources between competing opportunities (projects) , which is
one of the main focuses of capital budgeting .capital budgeting is also concerned with setting
of criteria about which projects should receive investments funding to the increase the value
of the firm, and whether to finance that investments with the equity or debt capital .
Investments should be made on the basis of value added to the future of the corporation.
Capital budgeting project may include a wide variety of different types of investments,
including but not limited to, expansion policies, or mergers and acquisitions. When no such
value can be added through the capital budgeting process and excess cash surplus exists and
is not needed, then management is expected to pay out some or all of those surplus earnings
in the form of cash dividends or to repurchase the company’s stock through a share payback
program.
Choosing between capital budgeting projects may be based upon several inter-related criteria.
1. Corporate management seeks to maximize the value of the firm by investing in projects
which yield a positive net present value when value using an appropriate discount rate in
consideration of risks.
2. These projects must be financed appropriately.
3. If no positive NPV projects exists and excess cash surplus is not needed to the firm, then
financial theory suggests that management should return some or all of the excess cash to
shareholders (i.e., distributions via dividends).
Capital budgeting involves allocating the firm’s capital resources between competing
projects and investments. Each potential project’s value should be estimated using a
20
discounted (DCF) valuation, to find its net present value . This valuation requires
estimating the size and timing of all the incremental cash flows from the project .( These
future cash highest NPV(GE).The NPV is greatly affected by the discount rate, so
selecting the proper rate-sometimes called the hurdle rate-is critical to the making the
right decisions. The hurdle rate is the Minimum acceptable rate of return on an
investments. This should reduce the rate of riskiness of the investments, typically
measured by the volatility of the cash flows, and must take into account the financing
mix. Managers may use models such as CAPM or the APT to estimate a discount rate
appropriate for each particular project , and use the weighted average cost of capital
(WACC) that applies to the entire firm, but higher discount rate may be more appropriate
then a project risk of the firm as a whole.
Ideally, business should pursue all projects and opportunities that enhance the
shareholder value. However, because the same amount of capital available at any given
time for new project is limited , management need to use capital budgeting techniques to
determine which project will yield the most return over an applicable period of time.
Need for Capital Budgeting
1. As large sum of money is involved which influences the profitability of the firm making
capital budgeting an important task.
2. Long term investment once made cannot be reversed without significance loss of
invested capital. The investment becomes sunk and mistakes, rather than being readily
rectified, must often be borne until the firm can be withdrawn through depreciation
charges or liquidation. It influences the whole conduct of the business for the years to
come.
21
3. Investment decision are the base on which the profit will be earned and probably measured
through the return on the capital. A proper mix of capital investment is quite important to
ensure adequate rate of return on investment, calling for the need of capital budgeting.
4. The implication of long term investment decisions are more extensive than those of short
run decisions because of time factor involved, capital budgeting decisions are subject to the
higher degree of risk and uncertainty than short run decision.
Factors influencing capital budgeting are :
Availablity of funds
Structure of capital
Taxation policy
Government policy
Lending policies of financial institutions
Immediate need of the project
Earnings
Capital returns
Economic value of the project
Working capital
Accounting practice
Trend of earnings
Risk of business
Forecast of the market
Political unrest
Geographical condition
22
Exchange rate of currency
Need of capital budgeting:
1. As large sum of money is involved which influences that profitability of the firm making
capital budgeting an important task.
2. Long term investment once made cannot be reversed without significance loss of invested
capital. The investment becomes sunk and mistakes, rather than being readily rectified,
must often be borne until the firm can be withdrawn through depreciation charges or
liquidation. It influences the whole conduct of the business for the years to come.
3. Investment decision are base on which the profit will be earned and probably measured
through the return on investment, calling for the need of capital budgeting.
4. The implication of long term investment decisions are more extensive than those of short
run decisions because of the time factor involved, capital budgeting decisions are more
subject to the higher degree of risk and uncertainty than short run decision.
Evaluation technique of capital budgeting:
Payback period
Net present value
Internal rate of return
Modified rate of return
Profitability index
According rates of return
23
Payback period
Payback period in capital budgeting refers to the period of time required to recoup the funds
expended in an investment, or to reach the break-even point. For example, a $1000 investment
which returned $500 per year would have a two-year payback period. The time value of money
is not taken into account. Payback period intuitively measures how long something takes to "pay
for itself." All else being equal, shorter payback periods are preferable to longer payback periods.
Payback period is popular due to its ease of use despite the recognized limitations described
below.
The term is also widely used in other types of investment areas, often with respect to energy
efficiency technologies, maintenance, upgrades, or other changes. For example, a compact
fluorescent light bulb may be described as having a payback period of a certain number of years
or operating hours, assuming certain costs. Here, the return to the investment consists of reduced
operating costs. Although primarily a financial term, the concept of a payback period is
occasionally extended to other uses, such as energy payback period (the period of time over
which the energy savings of a project equal the amount of energy expended since project
inception); these other terms may not be standardized or widely used.
Purpose
Payback period as a tool of analysis is often used because it is easy to apply and easy to
understand for most individuals, regardless of academic training or field of endeavor. When used
carefully or to compare similar investments, it can be quite useful. As a stand-alone tool to
compare an investment to "doing nothing," payback period has no explicit criteria for decision-
making (except, perhaps, that the payback period should be less than infinity).
The payback period is considered a method of analysis with serious limitations and qualifications
for its use, because it does not account for the time value of money, risk, financing, or other
important considerations, such as the opportunity cost. Whilst the time value of money can be
rectified by applying a weighted average cost of capital discount, it is generally agreed that this
24
tool for investment decisions should not be used in isolation. Alternative measures of "return"
preferred by economists are net present value and internal rate of return. An implicit assumption
in the use of payback period is that returns to the investment continue after the payback period.
Payback period does not specify any required comparison to other investments or even to not
making an investment.
Construction
Payback period is usually expressed in years. Start by calculating Net Cash Flow for each year:
Net Cash Flow Year 1 = Cash Inflow Year 1 - Cash Outflow Year 1. Then Cumulative Cash
Flow = (Net Cash Flow Year 1 + Net Cash Flow Year 2 + Net Cash Flow Year 3, etc.)
Accumulate by year until Cumulative Cash Flow is a positive number: that year is the payback
year.
To calculate a more exact payback period: Payback Period = Amount to be Invested/Estimated
Annual Net Cash Flow[2]
It can also be calculated using the formula:
Payback Period = (p - n)÷p + ny
= 1 + ny - n÷p (unit:years)
Where
ny= The number of years after the initial investment at which the last negative value of
cumulative cash flow occurs.
n= The value of cumulative cash flow at which the last negative value of cumulative cash flow
occurs.
p= The value of cash flow at which the first positive value of cumulative cash flow occurs.
This formula can only be used to calculate the soonest payback period; that is, the first period
after which the investment has paid for itself. If the cumulative cash flow drops to a negative
value some time after it has reached a positive value, thereby changing the payback period, this
formula can't be applied. This formula ignores values that arise after the payback period has been
reached.
25
Additional complexity arises when the cash flow changes sign several times; i.e., it contains
outflows in the midst or at the end of the project lifetime. The modified payback period
algorithm may be applied then. First, the sum of all of the cash outflows is calculated. Then the
cumulative positive cash flows are determined for each period. The modified payback is
calculated as the moment in which the cumulative positive cash flow exceeds the total cash
outflow.
26
Net present value
In finance, the net present value (NPV) or net present worth (NPW) is defined as the sum of
the present values (PVs) of incoming and outgoing cash flows over a period of time. Incoming
and outgoing cash flows can also be described as benefit and cost cash flows, respectively.
Time value of money dictates that time has an impact on the value of cash flows. Cash flows of
nominal equal value over a time series result in different effective value cash flows that makes
future cash flows less valuable over time. If for example there exists a time series of identical
cash flows, the cash flow in the present is the most valuable, with each future cash flow
becoming less valuable than the previous cash flow. Thus, a cash flow today is more valuable
than an identical cash flow in the future. This decrease occurs because the discount factor
represents the expected rate of return of each cash flow in a different investment with identical
risk. With each additional period, the present value of a subsequent future cash flow decreases.
The NPV of an investment is determined by calculating the present value (PV) of the total
benefits and costs which is achieved by discounting the future value of each cash flow (see
Formula). NPV is a useful tool to determine whether a project or investment will result in a net
profit or a loss because of its simplicity. A positive NPV results in profit, while a negative NPV
results in a loss. The NPV measures the excess or shortfall of cash flows, in present value terms,
above the cost of funds.[4] In a theoretical situation of unlimited capital budgeting a company
should pursue every investment with a positive NPV. However, in practical terms a company's
capital constraints limit investments to projects with the highest NPV whose cost cash flows do
not exceed the company's capital. NPV is a central tool in discounted cash flow (DCF) analysis
and is a standard method for using the time value of money to appraise long-term projects. It is
widely used throughout economics, finance, and accounting.
In the case when all future cash flows are incoming (such as the principal and coupon payment
of a bond) the only outflow of cash is the purchase price, the NPV is simply the PV of future
cash flows minus the purchase price (which is its own PV). NPV can be described as the
“difference amount” between the sums of discounted cash inflows and cash outflows. It
27
compares the present value of money today to the present value of money in the future, taking
inflation and returns into account.
The NPV of a sequence of cash flows takes as input the cash flows and a discount rate or
discount curve and outputs a price. The converse process in DCF analysis — taking a sequence
of cash flows and a price as input and inferring as output a discount rate (the discount rate which
would yield the given price as NPV) — is called the yield and is more widely used in bond
trading.
Formula
Each cash inflow/outflow is discounted back to its present value (PV). Then they are summed.
Therefore NPV is the sum of all terms,
where
– the time of the cash flow
– the discount rate (the rate of return that could be earned on an investment in the financial
markets with similar risk.); the opportunity cost of capital
– the net cash flow i.e. cash inflow – cash outflow, at time t . For educational purposes, is
commonly placed to the left of the sum to emphasize its role as (minus) the investment.
The result of this formula is multiplied with the Annual Net cash in-flows and reduced by Initial
Cash outlay the present value but in cases where the cash flows are not equal in amount, then the
previous formula will be used to determine the present value of each cash flow separately. Any
cash flow within 12 months will not be discounted for NPV purpose, nevertheless the usual
initial investments during the first year R0 are summed up a negative cash flow.[5]
Given the (period, cash flow) pairs ( , ) where is the total number of periods, the net
present value is given by:
28
29
Internal rate of return
The internal rate of return (IRR) or economic rate of return (ERR) is a rate of return used in
capital budgeting to measure and compare the profitability of investments. It is also called the
discounted cash flow rate of return (DCFROR). In the context of savings and loans, the IRR is
also called the effective interest rate. The term internal refers to the fact that its calculation does
not incorporate environmental factors (e.g., the interest rate or inflation).
Definition
The internal rate of return on an investment or project is the "annualized effective compounded
return rate" or rate of return that makes the net present value (NPV as NET*1/(1+IRR)^year) of
all cash flows (both positive and negative) from a particular investment equal to zero. It can also
be defined as the discount rate at which the present value of all future cash flow is equal to the
initial investment or in other words the rate at which an investment breaks even.
In more specific terms, the IRR of an investment is the discount rate at which the net present
value of costs (negative cash flows) of the investment equals the net present value of the benefits
(positive cash flows) of the investment.
IRR calculations are commonly used to evaluate the desirability of investments or projects. The
higher a project's IRR, the more desirable it is to undertake the project. Assuming all projects
require the same amount of up-front investment, the project with the highest IRR would be
considered the best and undertaken first.
A firm (or individual) should, in theory, undertake all projects or investments available with
IRRs that exceed the cost of capital. Investment may be limited by availability of funds to the
firm and/or by the firm's capacity or ability to manage numerous projects.
30
Uses of IRR
Because the internal rate of return is a rate quantity, it is an indicator of the efficiency, quality, or
yield of an investment. This is in contrast with the net present value, which is an indicator of the
value or magnitude of an investment.
An investment is considered acceptable if its internal rate of return is greater than an established
minimum acceptable rate of return or cost of capital. In a scenario where an investment is
considered by a firm that has shareholders, this minimum rate is the cost of capital of the
investment (which may be determined by the risk-adjusted cost of capital of alternative
investments). This ensures that the investment is supported by equity holders since, in general,
an investment whose IRR exceeds its cost of capital adds value for the company (i.e., it is
economically profitable).
One of the uses of IRR is by corporations that wish to compare capital projects. For example, a
corporation will evaluate an investment in a new plant versus an extension of an existing plant
based on the IRR of each project. In such a case, each new capital project must produce an IRR
that is higher than the company's cost of capital. Once this hurdle is surpassed, the project with
the highest IRR would be the wiser investment, all other things being equal (including risk).
IRR is also useful for corporations in evaluating stock buyback programs. Clearly, if a company
allocates a substantial amount to a stock buyback, the analysis must show that the company's
own stock is a better investment (has a higher IRR) than any other use of the funds for other
capital projects, or than any acquisition candidate at current market prices.
Calculation
Given a collection of pairs (time, cash flow) involved in a project, the internal rate of return
follows from the net present value as a function of the rate of return. A rate of return for which
this function is zero is an internal rate of return.
Given the (period, cash flow) pairs ( , ) where is a positive integer, the total number of
periods , and the net present value , the internal rate of return is given by in:
31
The period is usually given in years, but the calculation may be made simpler if is calculated
using the period in which the majority of the problem is defined (e.g., using months if most of
the cash flows occur at monthly intervals) and converted to a yearly period thereafter.
Any fixed time can be used in place of the present (e.g., the end of one interval of an annuity);
the value obtained is zero if and only if the NPV is zero.
In the case that the cash flows are random variables, such as in the case of a life annuity, the
expected values are put into the above formula.
Often, the value of cannot be found analytically. In this case, numerical methods or graphical
methods must be used.
Use of IRR at CMPDIL
As CMPDIL is a planning company .it uses IRR for evaluating proposed project of various
companies. If IRR of a proposed project is 12% or more only then CMPDIL suggest the firm to
accept the project. CMPDIL uses MS excel software for the calculation of IRR.
32
Modified Rate of Return
The Modified Internal Rate of Return (MIRR) is a financial measure of an investment's
attractiveness. It is used in capital budgeting to rank alternative investments of equal size. As the
name implies, MIRR is a modification of the internal rate of return (IRR) and as such aims to
resolve some problems with the IRR.
Calculation of the MIRR
MIRR is calculated as follows:
,
where n is the number of equal periods at the end of which the cash flows occur (not the number
of cash flows), PV is present value (at the beginning of the first period), FV is future value (at the
end of the last period).
The formula adds up the negative cash flows after discounting them to time zero using the
external cost of capital, adds up the positive cash flows including the proceeds of reinvestment at
the external reinvestment rate to the final period, and then works out what rate of return would
cause the magnitude of the discounted negative cash flows at time zero to be equivalent to the
future value of the positive cash flows at the final time period.
Spreadsheet applications, such as Microsoft Excel, have inbuilt functions to calculate the MIRR.
In MicroProfitability Index
Profitability index is an investment appraisal technique calculated by dividing the present value
of future cash flows of a project by the initial investment required for the project.
33
Formula:
Profitability Index
= Present Value of Future Cash Flows
Initial Investment Required
= 1 + Net Present Value
Initial Investment Required
34
Accounting rate of return
Accounting rate of return, also known as the Average rate of return, or ARR is a financial ratio
used in budgeting. The ratio does not take into account the concept of time value of money. ARR
calculates the return, generated from net income of the proposed capital investment. The ARR is
a percentage return. Say, if ARR = 7%, then it means that the project is expected to earn seven
cents out of each dollar invested (yearly). If the ARR is equal to or greater than the required rate
of return, the project is acceptable. If it is less than the desired rate, it should be rejected. When
comparing investments, the higher the ARR, the more attractive the investment. Over one-half of
large firms calculate ARR when appraising projects.
Basic formulas
where=Profit/investment equals to ARR.
ARR = Incremental Revenue - Incremental Expenses (Including Depreciation)/Initial Investment
Average Profit = Profit After Tax/Life of Project.
35
HOW CAPITAL BUDGETING TECHNIQUES ARE USED IN CMPDI
Introduction
The amount of money allotted to the maintenance and growth of a business. A revenue budget is
essentaial to management and is the result of business forecasts of sales, revenue, expenses and
capiatal expenditure. Revenue budget help business save time and effort by the proper use it
allows for alternative actions to be developed prior to the start of the new year.
The benefit of a revenue budget
The main benefit of a revenue budget is that it requires looking into the future. The revenue
budget should contain the assumption made about the future and the details about the number
units to be sold, the expected selling prices, and so on.
The budgeted amount of revenue is then compared to the budgeted amount of expenses in order
to determine if the revenues are adequate. Learning of a potential problem before the year begins
is a huge benefit because it allows for alternative actions to be developed prior to the start of the
year.
When an annual revenue budget is detailed by mouth, each months actual revenues can be
compared to the budgeted amount .Similarly, the actual revenues can be compared to the
budgeted revenues for the same period. in other word, monthly revenues budgets allow you to
monitor revenues as the year progresses instead of being surprised at the end of the year.
36
PERFORMANCE AT A GLANCE of CMPDIL
particulars unit 2009-10 2010-11 2011-12 2012-13
2013-2014
1 Sale of service
(net sales)
Rs in crore
453.53 429.09 524.03 601.05 647.43
2 Profit before tax Rs in crore
19.61 23.69 30.79 29.77 34.60
3 profit after tax Rs in crore
11.46 15.32 19.61 25.05 19.57
4 Retained profit Rs in crore
11.46 15.32 19.61 25.05 19.57
5 Net block Rs in crore
67.56 71.95 78.06 75.18 71.45
6 Net worth Rs in crore
73.78 87.92 110.92 134.89 155.88
7 Current assets Rs in crore
417.88 409.67 466.93 580.21 629.85
8 Current liabilities
Rs in crore
317.26 319.66 347.72 446.06 491.13
9 Working capital (7-8)
Rs in crore
100.62 90.01 119.21 134.15 138.78
10 Capital emloyed Rs in crore
168.18 161.96 197.27 209.33 210.17
11 Gross margin Rs in crore
27.30 27.3026.51 36.68 42.61 44.06
12 Value added Rs in crore
10.48 10.31 16.95 21.68 23.07
13 Number of employees
Rs in crore
3156 3102 3129 3142 3135
14 Value added per employee
Rs in crore
33.21 33.21 54.17 69.00 73.59
37
15 Return capital emoployed
Rs in crore
11.66 14.63 15.61 14.22 16.46
16 Face value per share
Rs in crore
1000.00 1000.00 1000.00 1000.00 1000.00
17 Earning per share
Rs in crore
602.00 805.00 1030 1316.00 1028.00
Note:
Net worth = paid up capital + reserves and surplus - accumulated loss & deferred revenue
Capital employed = net block +working capital
Gross margin = net profit+ depreciation+ interest+ pp adjustment+ tax expenses
Value added = gross margin-10%of capital employed
38
FINANCIAL OVERVIEW OF CMPDIL
19.99%
364.53%
3.11%17.64%
152.27%
14.25%41.04%
FINANCIAL ANALYSIS2013-14
Consumption of stores & sparesEmployess remuneration & benefitsPower and fuelsocial overheadContractual expensesRepairsmiscellaneous
Sales break-up (in Rs crore)
Total sales Planning and & design
Exploration Environmental0
100
200
300
400
500
600
700
sales break-up in croreColumn1Column2
39
2010-11 2011-12 2012-130
50
100
150
200
250
161.96
197.27 200.24
capital employed in crore
year
capi
tal e
mpl
oyed
2010-2011 2011-2012 2012-20130
100
200
300
400
500
600
405.4
493.24
571.280000000001
264.78
334.36367.72
75.43 93 114.13
16.12 16.67 15.2849.07 49.21
74.15
Expenditure Breakup (in crores)
Total Exp Emp Rem contractual stores other
year
EXPE
NDI
TURE
40
2010-2011 2011-2012 2012-20130
100
200
300
400
500
600
700
429.09
524.03
601.049999999999
166.86194.28 214.8240.06
307.4361.92
22.17 22.35 24.33
Sales Breakup (in crores)
Total sales P&D Exploration Environment
year
Sal
es
2010-11 2011-12
2012-13
0
5
10
15
20
25
30
15.3219.65
25.05
Profit after tax Rs. In crore
Year
PAT
41
2010-112011-12
2012-13
0
100
200
300
400
500
600
700
429.09524.09 601.049999999999
Sale of services(net sales) in crores
year
sale
s
2010-11 2011-12 2012-130
5
10
15
20
25
30
35
23.69
30.79 29.77
Profit before tax in crores
Year
PBT
42
2010-11 2011-12 2012-130
20
40
60
80
100
120
140
87.92
110.92
134.89
Net worh in crore
year
Net
wor
th
2010-11 2011-12 2012-130
50
100
150
200
250
161.96
197.27 200.24
capital employed in crore
year
capi
tal e
mpl
oyed
43
2010-112011-12
2012-13
05
1015202530354045
26.51
36.6842.61
Gross margin
year
Gro
ss M
argi
n
44
CONCLUSION
Capital budgeting technique are used to determine long terms goals, new investment
oppurtunities and estimating and forecasing future and current cash flows. With any capital
budgeting techniques measuring risks uncertainty and the cash of the capital as well as antic
pated project performance determine as whether to accept the project or reject it. When using
evaluation techniques. It is best to use more than one perspective so as not to pepuce biased
result.
According to the capital budgeting techniques” the internal Rate of return” method is the most
communally used method CMPDI for evaluating capital budgeting prop seals. The use of IRR, as
a criterion to accept capital investment decision involutes a comparison of IRR with the required
rate of return known as cut of rates. For the investments decision to be viable the project
theproject is accepted when IRR is equal to or greater than 12% at 85% of the project capacity.
Else the project is rejected.
Ratio analysis helps to compare different ratio of different year which’s be unofficial for
shareholder and company 100 for company 100 for comparison purpose. Through this process
we come to know that the condition as CMPDI is good.
45
SUGGESTIONS AND RECOMMENDATION
CMPDI used 12% IRR at 85% capacity. But according to present market scenario 12% is
undoubtly too low. This is mainly because IRR is sum of the cost of capital and risk premicem
according to the current market scenario us very high.
CMPDI being a government organization is in the position to accept the project at 12% IRR at
85% capacity because the cost as well as the consequences is born by the government and the
company has with itself excessive amount of liquid capital as. Well as liquid assets.
IRR should be more than 12% in order cope up with the present market scenario.
46
Bibliography
Website
1. www.cmpdi.co.in
2. www.coalindia.in
Book
1. Financial management-IM Pandey, Dr. S.P Gupta
2. Annual Report and Accounts of CMPDIL
47