British land company presentation

BRITISH LAND COMPANY

By POPA ANGELA, NATHALIE SCHROLL, SZASZ ILIE and NICOLE MACHULA.

FINANCIAL ANALYSIS

Financial analysis is a process by which the analyst, by means of transformations, graphic representations, ratios, and other calculations, forms an opinion from the financial statements and other complementary information, evaluating the liquidity, solvency and profitability of the company. This opinion usually takes the form of an analysis report.

FINANCIAL ANALYSIS

In the following slides we are going to present the financial analysis of the real estate: BRITISH LAND COMPANY.

We are going to talk about:LiquiditySolvencyProfitabilityInvestor’s perspective

LIQUIDITY

Liquidity refers to the capacity of the company to satisfy its short-term liabilities. From an external perspective, liquidity analysis can be performed using two different methodologies:Liquidity analysis based on cash flowsLiquidity analysis based on the operating

working capital

LIQUIDITY: Cash Flow analysis

The objective of the cash flow analysis is to state if the company can satisfy its short-term debts using its operating cash flow, net and its liquidity reserves.

The ideal situation is when the company can pay its short-term debts using only the operating cash flow, but it is also good if they can pay the debts using the operating cash flow and the liquidity reserves.

LIQUIDITY: Cash Flow analysis

2005 2006 2007 2008

Operating Cash Flow,

Net

-358 267 1.217 -137

Liquidity Reserves 11.978 13.196 15.874 12.179

Current Liabilities

(non-operating)

759 546 800 561

-2000

0

2000

4000

60008000

10000

12000

14000

16000

2005 2006 2007 2008

Cash Flow Analysis

Operating Cash Flow, Net

Liquidity Reserves

Current Liabilities (non-operating)

LIQUIDITY: Cash Flow analysis

LIQUIDITY: Operating Working Capital Analysis

The operating working capital (excess of operating current assets over operating current liabilities) is a good measure to represent the capacityof the current assets related to the company’s operating activities to generate enough cash so as to satisfy the current liabilities related to the company’s operating activities. Generally, a positive OWC is good for the company because it means that the company is able to pay off its short-term liabilities.

LIQUIDITY: Operating Working Capital Analysis

The operating working capital is positive for all the four years because either they don’t have, or they don’t report separately any operating current liabilities. For that reason we were unable to calculate the operating current ratio and the quick ratio.

Operating Working Capital Analysis in Mio

76118

208133

0

100

200

300

2005 2006 2007 2008

Year

Ope

ratin

g W

orki

ng

Capi

tal

SOLVENCY

Solvency means the company’s ability to make its agreed payments over the long term.

The analysis can be based on two perspectives:Cash Flow – company’s capacity to generate from treasury and its cash reserves;Guarantee – how far can the company pay off its liabilities via the liquidation of company shares.

SOLVENCY: Cash Flow analysis

NET DEBT < 0 NET DEBT < 0 NET DEBT < 0NET DEBT < 0

For each of the 4 years, the net debt is lower than 0, which means that liquidity reserves are bigger than the non-current liabilities. This means that the company can pay off its long-term debts using the liquidity reserves.

SOLVENCY: Cash Flow analysis

Cash Flow Analysis

-5242,00

-6246,00

-9041,00

-6882,00

40,38 49,15 322,00 157,75

-10000,00

-8000,00

-6000,00

-4000,00

-2000,00

0,00

2000,00

2005 2006 2007 2008

Year

Am

ount

Net Debt

OperatingCoverage

SOLVENCY: Cash Flow analysis

>>>1 >>>1 >>>1 >>>1Operating coverage indicates whether

operating expenses can be covered by operating income or not. That is to say, the superiority of operating inflows over outflows. This ratio is expected to show values that are above the unit.

In our case, the value is much bigger than the unit which means that our company has no problem of solvency.

SOLVENCY: Guarantee analysis

The Guarantee ratio is greater than the unit, which means that the company, in a state of liquidation, could pay off the external capital it has been financed with.

Debt ratio is the opposite of the previous one. It is interpreted as a measure of the debt taken on by the company to finance its assets. This ratio usually varies between 0.4 and 0.6, and its value must be compared to sector references. Our company is situated between the limits.

SOLVENCY: Guarantee analysis

Guarantee Analysis

164%180%

215% 216%

61% 55% 47% 46%

0%

50%

100%

150%

200%

250%

2005 2006 2007 2008

Year

Am

ou

nt

GuaranteeRatioDebt Ratio

PROFITABILITYProfitability measures

how a company, after performing its basic activity of sales and services rendered, and paying all the production factorsconcerned, is able to generate a profit to be distributed among shareholders that can be compared to the total of resources invested in the activity, as a measure of the efficiency achieved.

PROFITABILITYProfitability can be measured

from a double perspective, relative to the total investment or to the invested resources themselves.Return on assets (ROA) calculates the relationship between EBIT and total assets, as a measure of the investment necessary to obtain this profit.Return on equity (ROE) determines the relationship between EBT and equity, as a measure of the resources the shareholders have invested in the company.

PROFITABILITY: ROA

The higher the ROA percentage, the better, because the company is earning more money on less investment. Comparing to Unibail Rodamco, our ROA ratios are lower, which means we are not as good as Unibail Rodamco at using our assets in order to generate money.

PROFITABILITY: ROAReturn on Assets in %

2%

8%

5%

-15%

16%

21%

4%

-8%

-20%

-15%

-10%

-5%

0%

5%

10%

15%

20%

25%

2005 2006 2007 2008

Companies

Per

cen

tag

e

British LandCompany

UnibailRodamco

PROFITABILITY: ROA

Our company chose a differentiation strategy, based on quality – it seeks to sell exclusive products at a high price even though the number of units sold is low. Thus the profit margin is high but the turnover is low.

PROFITABILITY: ROAReturn on Assets in %

45%

187%147%

-339%

4% 4% 3% 4%

-400%

-300%

-200%

-100%

0%

100%

200%

300%

2005 2006 2007 2008

Year

Per

cent

age

ProfitMargin

AssetsTurnover

PROFITABILITY: ROE

Return on equity represents the amount of net income returned as a percentage of shareholders equity. Return on equity measures a corporation's profitability by revealing how much profit a company generates with the money shareholders have invested.  

Our ROE is much lower comparing it to the industry (4.52), but comparing it to our competitor Unibail Rodamco we have similar ratios, which means we can interpret it as a positive value.

PROFITABILITY: ROEReturn on Equity in %

15%

26%

16%

-24%-30%

-20%

-10%

0%

10%

20%

30%

2005 2006 2007 2008

Year

Per

cen

tage

Return onEquity

INVESTOR’S PERSPECTIVEInvestors buy shares in a company to make

profit. This profit derives from the increase in the value of the share on the stock market and from dividends the company pays out. Now we are going to analyse the company from an investor’s perspective calculating:

Book ValueEarnings per shareDividends per shareEarning yieldDividend yield

Market yieldPayout ratioPrice to earnings ratioMarket to book ratio

INVESTOR’S PERSPECTIVE

The book value is the accounting value of a firm. It has two main uses:1. It is the total value of the company's assets that shareholders would

theoretically receive if a company were liquidated.2. By being compared to the company's market value, the book value

can indicate whether a stock is under- or overpriced.In 2007, the stock was overpriced, compared to the rest of

the years when the stocks were underpriced.

INVESTOR’S PERSPECTIVE

Book value

553,59

696,3

1012,38

785,88

0

200

400

600

800

1000

1200

2005 2006 2007 2008

Year

Am

ou

nt

Bookvalue

INVESTOR’S PERSPECTIVE

Regarding the earnings per share from 2005 to 2007, British Land Company had a annual raise of its earnings.

Considering the dividends per share, it has also rose from 8.91 in 2005 to 19.21 in 2008.

From all this it can be seen that the company fulfills the obligations towards the investors by paying annual dividends even in 2008 when the earnings per share were zero.

INVESTOR’S PERSPECTIVEEarnings & Dividends per Share

75,69

144,56

283,91

08,91 9,72 10,53

19,21

0

50

100

150

200

250

300

2005 2006 2007 2008

Year

Am

oun

t

Earnings perShare

Dividendsper Share

INVESTOR’S PERSPECTIVE

Payout ratio: The amount of earnings paid out in dividends to shareholders. Investors can use the payout ratio to determine what companies are doing with their earnings. The payout ratio also indicates how well earnings support the dividend payments: the lower the ratio, the more secure the dividend because smaller dividends are easier to pay out than larger dividends.

British Land Company has a very small payout ratio which means that they are able to pay dividends.

INVESTOR’S PERSPECTIVE

Payout Ratio

12%

7%

4%

0%0%

2%

4%

6%

8%

10%

12%

14%

2005 2006 2007 2008

Year

Per

cen

tage

PayoutRatio

INVESTOR’S PERSPECTIVE

Market to book ratio:Is used to measure how much a corporation is

worthy at present in comparison to the amount of money invested by the investors.

It is commonly used by investors to look for a company that is believed to be undervalued.

When the company’s market to book ratio is less than 1, it is said that the company is undervalued.

Market to book ratio 1.93 2.46 0.92 0.71

2005 2006 2007 2008

INVESTOR’S PERSPECTIVE

Market to book Ratio

193%

246%

92%

71%

0%

50%

100%

150%

200%

250%

300%

2005 2006 2007 2008

Year

Per

cen

tag

e

Market tobook Ratio

CONCLUSION

Finally, the ratios show us a very good situated company in the real estate industry.

Even if the company was affected by the financial crisis like the rest of the companies in the real estate industry, our personal opinion is that at this moment it is good to invest in the British Land Company because the share price is low at the moment but with very good chances to rise in the near future.

THE END

Thank you foryour attention!