7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
1/24
REKAPITULASI
RENCANAANGGARANBIAYA(RAB)
SATKER :DINASTATARUANGDANPERMUKIMAN
PEKERJAAN :PEMBANGUNANDRAINASEJL.SUNGAIBALIASEII,JLSUNGAIBALIASEIIIDESAWAS
LOKASI :KECAMATANWASUPONDA
NO URAIANKEGIATAN HARGA
A PEKERJAAN PENDAHULUAN / PERSIAPAN Rp -
B PEKERJAAN DRAINASE + PLAT BETON Rp -
C PEKERJAAN PLAT DUICKER ( 4 UNIT ) Rp -
D PEKERJAAN PEMBERSIHAN AKHIR Rp -
REALCOST Rp -
PPN10% Rp -
JUMLAH Rp -
DIBULATKAN Rp -
Terbil!"
TEMPAT/TAN##AL/BULAN/TAHUN
Pe!$r%
PTC!"""""""..
""""..(NAMA)"""""..
Jb&!
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
2/24
UPONDA
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
3/24
'
4
*
' *,%,
%.,
'4%4,
4 *4%*,
* %
4%,,,
. *%4*
'4%4,
' 4%,,
4 %4
* 4%,
.
'.%4
*%4,
' '%,,,
RENCANAANGGARANBIAYA(RAB)
SATKER 0 DINAS TATA RUAN# DAN PERMUKIMAN
PEKERJAAN 0 PEMBAN#UNAN DRAINASE JL1 SUN#AI BALIASE II% JL SUN#AI BALIASE III DESA 2ASUPONDA
LOKASI 0 KECAMATAN 2ASUPONDA
N#. URAIANPEKERJAAN KODE !OLUME
ANALISA
A. PEKERJAANPENDAHULUANPERSIAPANDANUMUM
Pe3beri5! L67i% Pe!"878r! 9! P1 B68$pl!7 -- '%,,, L
Pp! pr6:e7 -- '%,,, L
Dire7i Kee& -- '%,,, L
;8li&: C6!&r6l -- '%,,, L
S56p Dr$i!"% A B8il9 Dr$i!" + B
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
4/24
HARGASATUAN JUMLAHHARGA
UPAH UPAH
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
JUMLAH A Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
JUMLAH B Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
1&' Rp -
H C(&') Rp -
Rp - Rp -
JUMLAHD Rp -
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
5/24
*
'%,,
'%,,
ANALISAHARGASATUAN
PEKERJAAN 0 PEMBAN#UNAN DRAINASE JL1 SUN#AI BALIASE II% JL SUN#AI BALIASE III DESA 2ASUPONDA
LOKASI 0 KECAMATAN 2ASUPONDA
SNIDT1-000-00/
SNI-DTDR1 M'2314*2'256272782324149
K6&&52' S2&2' I'87 H292B252'S2&2'
Te!" 7er> Pe7er>M!96r OHOH ,%.*,,%,*
SNI-DTDR M'&9&462314*232'
M'&9& 232'85&'8291*23829'87p9;22'232'
SNI-DTDR* M42822'14*2'25(p90 Pe7er>M!96r OHOH ,%,,,%,',
SNI-DTDR M'&9&14*79&p282
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
6/24
'%,,
'%,,
,%,,,
'%*,,
K6&&52' S2&2' I'87 H292B252'S2&2'
B5! Sir&8 3 Rp -
Te!" 7er> Pe7er>M!96r OHOH ,%*,,%,*
SNI-DTDR/ M4272'14*p#'82762&6325,
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
7/24
S2'829N27#'23I'8#'72
Tatacaraperhitunganhargasatuanpekerjaan
ICS ' 1,',1, B9! S&!9r9ii Ni6!l
Rp -
Rp - Rp -
H292&p25S2&2' J43H292B252' J43H292&p25
RpRp -- RpRp -- RpRp --
Rp -
Rp - Rp -
H292&p25S2&2' J43H292B252' J43H292&p25
RpRp -- RpRp -- RpRp --
Rp -
Rp - Rp -
H292&p25S2&2' J43H292B252' J43H292&p25
Rp -
RpRp -- RpRp --
Rp -
Rp - Rp -
H292&p25S2&2' J43H292B252' J43H292&p25
Rp -
RpRp -- RpRp --
Rp -
Rp - Rp -
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
8/24
H292&p25S2&2' J43H292B252' J43H292&p25
Rp -
RpRp -- RpRp --
Rp -
Rp - Rp -
H292&p25S2&2' J43H292B252' J43H292&p25
Rp -
Rp -
Rp -
Rp - Rp -
RpRp -- RpRp --
Rp - Rp -
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
9/24
'%,,
'%,,,
'%*,,
.%,,,
'*%,,,
'%*,
%,,,
'*%,,,
'%*,
ANALISAHARGASATUAN
PEKERJAAN 0 PEMBAN#UNAN DRAINASE JL1 SUN#AI BALIASE II% JL SUN#AI BALIASE III DESA 2ASUPONDA
LOKASI 0 KECAMATAN 2ASUPONDA
Tatacaraperhi
SNIDT1-000-00/
SNI-DTDR> M4272'14*p#'82762&6325, OH Rp -
Te!" 7er> T87!"Kepl &87!"b&8 OHOH ,%.*,,%,.* RpRp --
M!96r OH ,%,.* Rp -
SNI-DTDR M46&214*6#'4&&?@MP2(K1=),73&4p(1) T87!"Kepl &87!"b&8 OHOH ,%.*,%, RpRp --
M!96r OH ,%, Rp -
SNI-DTDR10 M46&214*6#'4&&4&&?@ T87!"Kepl &87!"b&8 OHOH ,%.*,%, RpRp --
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
10/24
4%,,,
'*%,,,
'%*,
M!96r OH ,%, Rp -
SNI-DTDR11 M46&214*6#'4&&?@ T87!"Kepl &87!"b&8 OHOH ,%.*,%, RpRp --
M!96r OH ,%, Rp -
SNI-DTDR1 P4672'108'2'67p#3#722&67&39
K6&&52' S2&2' I'87 H292B252'S2&2' H292&p25S2&2'
B5! BeiK$&be&6!be&6!(p6l6/8l7"7" ',%*,,,%'*, RpRp --
Pe7er> OH ,%,., Rp -
Te!" 7er> T87!"Kepl &87!"bei OHOH ,%,.,,%,,. RpRp --
M!96r OH ,%,,4 Rp -
P4672'18'2'67p#3#722&67&39
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
11/24
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
12/24
Rp -
Rp -
Rp - Rp -
J43H292B252' J43H292&p25
Rp -
RpRp --
Rp -
Rp -
RpRp --
Rp -
Rp -
Rp - Rp -
J43H292B252' J43H292&p25
RpRp --
Rp -
RpRp --
Rp -
Rp -
Rp - Rp -
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
13/24
%,,,
ANALISAHARGASATUAN
PEKERJAAN 0 PEMBAN#UNAN DRAINASE JL1 SUN#AI BALIASE II% JL SUN#AI BALIASE III DESA 2ASUPONDA
LOKASI 0 KECAMATAN 2ASUPONDA
Tatacaraperhi
SNIDT1-000-00/
SNI-DTDR1* M4272'1467'
K6&&52' S2&2' I'87 H292B252'S2&2' H292&p25S2&2'
K:8 7el III 3 ,%,4, Rp -
P78 *
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
14/24
M!96r OH ,%,'* Rp -
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
15/24
S2'829N27#'23I'8#'72
tunganhargasatuanpekerjaan
ICS ' 1,',1, B9! S&!9r9ii Ni6!l
Rp -
Rp - Rp -
J43H292B252' J43H292&p25
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
RpRp --
Rp -
Rp -
Rp - Rp -
J43H292B252' J43H292&p25
RpRp --
Rp -
RpRp --
Rp -
Rp -
Rp - Rp -
J43H292B252' J43H292&p25
RpRp --
Rp -
RpRp --
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
16/24
Rp -
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
17/24
'
4
*
.
',
''
'
'
'4
'*
'
'.
'
'
,
'
DATARHARGABAHAN
PEKERJAAN 0 PEMBAN#UNAN DRAINASE JL1 SUN#AI BALIASE II% JL SUN#AI BALIASE III D
LOKASI 0 KECAMATAN 2ASUPONDA
N#. NAMABAHAN SATUAN HARGA
(') () () (*)
Air Ker> Li&er
B&8 7li / B&8 #8!8!" M
T!5 Ti3b8!! Pili5! M
Pir P!"! M
Pir Be&6! M
K"
Pir &i3b8!! M
Se3e! PC 7
K"
Sir&8 M
K6rl Be&6! M
K"
P78 Bi K"
Mi!:7 Be7i&i!" L&r
Pp! K:8 7l III M
Bl67 K:8 7l III 3
Pp! K:8 7l II M
Bl67 K:8 7l II 3
Pp! K:8 7l I (K:8 Kl6>8) M
Bl67 K:8 7l I (K:8 Kl6>8) 3
Triple7 33 Lbr
D6l7e! K:8 #l3 --',/4 3 B&"
Bei Be&6! K"
K$& Be&6! K"
Pip PC 9i '%*= M
DATARUPAH
PEKERJAAN 0 PEMBAN#UNAN DRAINASE JL1 SUN#AI BALIASE II% JL SUN#AI BALIASE III D
LOKASI 0 KECAMATAN 2ASUPONDA
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
18/24
-4
'
4
N#. TENAGAKERJA SATUAN HARGASATUAN
(') () ()
Pe7er> Hri
T87!" Hri
Kepl T87!" HriM!96r Hri
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
19/24
ESA 2ASUPONDA
KET.
()
ESA 2ASUPONDA
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
20/24
KETERANGAN
(*)
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
21/24
,
,
Pe7er>! 0 PEMBAN#UNAN DRAINASE JL1 SUN#AI BALIASE II% JL SUN#AI BALIASE III DESA 2ASUPONDA TIME SCHED
L67i 0 KECAMATAN 2ASUPONDA
JUMLAH HAR#A BOBOT B8l! Per&3
NO URAIAN PEKERJAAN I II
( Rp1 ) ()
A1 PEKERJAAN PENDAHULUAN / PERSIAPAN
- Pe3beri5! L67i% Pe!"878r! 9! P1 B68$pl!7 -
- Pp! pr6:e7 -
- Dire7i Kee& -
- ;8li&: C6!&r6l -
S56p Dr$i!"% A B8il9 Dr$i!" + B!
TOTAL
Re!8! - -
K638l&i Pe7er>! - -
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
22/24
LE / RENCANA KEMAJUAN PEKERJAAN
B8l! Ke98 B8l! Ke&i"
III I I II III I I
-
- - - - - - - - -
- - - - -
-
- - - - - - - - -
- - -
- - -
- - - - - - - - -
- -
- - -
- - -
- -
- - - - - - - - -
- - - - - - - - -
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
23/24
7/24/2019 Bq - Lelang Drainase Baliase II & III Wasuponda.xlsx
24/24
4