BFNMP$: A Tool for Estimating Transport Costs for Feedlot Manure A.K. Watson, G.E. Erickson, T.J. Klopfenstein, R.K. Koelsch, R.E. Massey, J.H. Harrison, M.K. Luebbe
May 22, 2015
BFNMP$: A Tool for Estimating Transport Costs for Feedlot Manure
A.K. Watson, G.E. Erickson, T.J. Klopfenstein, R.K. Koelsch, R.E.
Massey, J.H. Harrison, M.K. Luebbe
BFNMP$• Beef Feed Nutrient Management Planning
Economics program• http://water.unl.edu/web/manure/software• http://beef.unl.edu/reports– 2006 pg. 98– 2008 pg. 59– 2009 pg. 89– 2012 pg. 104
Animal Ration and
Performance
Manure Characteristics
Equipment Features
Crop Rotation and Application
Rate
Inputs
Time and Economics
Nutrients
Land for Application
Outputs
Modules
Excretion
Manure Management
Crop System
Economics
BFNMP$
BFNMP$• Step 1: Animal Management– 5000 head feedlot– 100 head per pen– Cattle:• 750 to 1300 lb• 23 lb DMI• 144 days on feed
– Diet• Vary N and P content
BFNMP$
• Step 2: Manure Management– Equipment• 4 yd loader• 20 ton truck mounted spreader• 2 hrs per pen• $3.00/gallon fuel• $12.00/hour labor
BFNMP$
• Step 2: Manure Management– Open lot– Stockpiled for >100 days– Immediate incorporation– Vary N volatilization
BFNMP$• Step 3: Crop Management– 80 acre fields– 50% in crops and available to feedlot
– Corn-soybean rotation• Corn yield 157 bu/acre• Soybean yield 42 bu/acre
BFNMP$
• Step 3: Crop Management– Fertilizer Prices• $0.55/lb N ($0.25/lb urea)• $0.67/lb P ($0.30/lb P2O5)
• $0.53/lb K ($0.32/lb K2O)
– Vary application rate N or P based
Impact of Diet
• Grain based, traditional diet– 13.3% CP– 0.3% P• Vasconcelos and Galyean, 2007
• 40% Distillers Grains diet– 18.7% CP– 0.5% P• Vander Pol et al., 2006
Impact of Diet
Value Cost Revenue$0
$5
$10
$15
$20
$25
$30
$35
21.53
7.39
14.14
29.70
8.64
21.06
13.3 CP, 0.3 P18.7 CP, 0.5 P
$/he
ad
0.5 m0.9 m
0.4 m0.7 m
Impact of Diet
Manure N Crop N required Manure P Crop P required0
20000
40000
60000
80000
100000
120000
140000
160000
13.3 CP, 0.3 P18.7 CP, 0.5 P
lb/y
ear
Impact of Diet
Manure N Crop N required Manure P Crop P required0
20000
40000
60000
80000
100000
120000
140000
160000
13.3 CP, 0.3 P18.7 CP, 0.5 P
lb/y
ear 110,935 lb
Impact of Application Rate
• 1-year N based– Buildup of P in soil
• 1-year P based– Expensive
• 4-year P based– Ideal
Application Rate
Value Cost Revenue$0
$5
$10
$15
$20
$25
$30
$35
29.70
19.68
10.028.64
21.06
9.35
20.35
1 Yr N1 Yr P4 Yr P
$/he
ad
0.5 m0.9 m
1.4 m2.1 m
Application Rate
Manure N Crop N required Manure P Crop P required0
50000
100000
150000
200000
250000
300000
350000
400000
450000
500000
1 Yr N1 Yr P4 Yr P
lb/y
ear
Application Rate
Year 1 Year 2
Year 3 Year 4
N rate: 995 acres1 yr P: 3951 acres4 yr P: 3944 acres
986 acres per year
2.1 m
0.9 m
Application Rate
Year 1 Year 2
Year 4 Year 3
Corn
N rate: 995 acres1 yr P: 3951 acres4 yr P: 3944 acres
986 acres per year
Application Rate
Year 1 Year 2
Year 4 Year 3
CornSoybeans
N rate: 995 acres1 yr P: 3951 acres4 yr P: 3944 acres
986 acres per year
Application Rate
Year 1 Year 2
Year 4 Year 3
SoybeansCorn
Corn
N rate: 995 acres1 yr P: 3951 acres4 yr P: 3944 acres
986 acres per year
Application Rate
Year 1 Year 2
Year 4 Year 3
Corn
Corn
Soybeans
Soybeans
N rate: 995 acres1 yr P: 3951 acres4 yr P: 3944 acres
986 acres per year
Application Rate
Year 1 Year 2
Year 4 Year 3
Corn
Corn
Soybeans
Soybeans
N rate: 995 acres1 yr P: 3951 acres4 yr P: 3944 acres
986 acres per year
Impact of N volatilization
• Summer– 70% N volatilization
• Winter– 50% N volatilization
• Intensive manure management– 20% N volatilization– ongoing research
N Volatilization
Value Cost Revenue$0
$5
$10
$15
$20
$25
$30
$35
$40
24.76
7.06
17.70
29.70
8.64
21.06
37.11
10.96
26.15
70%50%20%
$/he
ad
N Volatilization
Manure N Manure P0
20000
40000
60000
80000
100000
120000
140000
160000
180000
200000
67,401
112,336
148,425
179,73770%50%20%
lb/y
ear
N Volatilization
Excreted N Post Housing Post Storage Crop Available0
50000
100000
150000
200000
250000
300000
350000
400000
450000
500000
444,340
179,737
67,401
112,336
70%50%20%
lb/y
ear
N Volatilization
Excreted N Post Housing Post Storage Crop Available $-
$50,000
$100,000
$150,000
$200,000
$250,000
$300,000
$244,387
$61,785
$37,071
$98,855
70%50%20%
$/ye
ar
N Volatilization
Excreted N Post Housing Post Storage Crop Available $-
$50,000
$100,000
$150,000
$200,000
$250,000
$300,000
$244,387
$61,785
$37,071
$98,855
70%50%20%
$/ye
ar
-$182,602
-$61,784
Cattle Diet and N Volatilization
DGS, 20% DGS, 50% DGS, 70% Corn, 20% Corn, 50% Corn, 70%0
20000
40000
60000
80000
100000
120000
140000
160000
180000
200000
N, $P2O5, $K20, $
$/ye
ar
Cattle Diet and N Volatilization
DGS, 20% DGS, 50% DGS, 70% Corn, 20% Corn, 50% Corn, 70%0
20000
40000
60000
80000
100000
120000
140000
160000
180000
200000
N, $P2O5, $K20, $
$/ye
ar
$37,000
Cattle Diet and N Volatilization
DGS, 20% DGS, 50% DGS, 70% Corn, 20% Corn, 50% Corn, 70%0
20000
40000
60000
80000
100000
120000
140000
160000
180000
200000
N, $P2O5, $K20, $
$/ye
ar
$45,000 $24,000
Cattle Diet and N Volatilization
DGS, 20% DGS, 50% DGS, 70% Corn, 20% Corn, 50% Corn, 70%0
20000
40000
60000
80000
100000
120000
140000
160000
180000
200000
N, $P2O5, $K20, $
$/ye
ar
$96,000
$65,000
Cattle Diet and N Volatilization
DGS, 20% DGS, 50% DGS, 70% Corn, 20% Corn, 50% Corn, 70%0
20000
40000
60000
80000
100000
120000
140000
160000
180000
200000
N, $P2O5, $K20, $
$/ye
ar
$96,000
$65,000$36,000
$24,000
Conclusions
• Impact of Diet– 40% Distillers Grains diet increased manure value
by $8.17/head– Increased revenue by $6.92/head
• Impact of Application Rate– Apply on a 4 year P rate
• Impact of N volatilization– Difference between 70% and 20% N Volatilization
is $61,784
Questions??