PT. WIETASHA PUTRINDO WISATA SUMMARY ALAM KULKUL RESORT
PROJECTSUMMARY BATHROOM RENOVATION PROJECTALAM KULKUL RESORT -
KUTAITEM NO. DESCRIPTIONQTY.RATE AMOUNTROOMI 4.00 BILL NO. 1
PRELIMINARIES Rp. 1.00 83,000,000.00 83,000,000.00II 5.00 BILL NO.
2 JAVA VILLA 103 Rp. 1.00 236,450,135.11 236,450,135.11III 6.00
BILL NO. 3 JAVA VILLA 120 Rp. 1.00 226,456,716.17 226,456,716.17IV
7.00 BILL NO. 4 RESORT STANDARD Rp. 12.00 125,096,237.73
1,501,154,852.73V 8.00 BILL NO. 5 RESORT VILLA Rp. 6.00
80,244,120.65 481,464,723.93VI 9.00 BILL NO. 6 RESORT STANDARD (109
& 110 Rp. 2.00 132,572,267.14 265,144,534.29TOTAL
2,793,670,962.22ROUNDED 2,793,670,000.00PPN 0! 279,367,000.00"RAND
TOTAL 3,073,037,000.00T!"# $!%'( )*+*, p*%*, )!"# +*)# )!"# p*%*,
)*+*, '!-* '*p!#,.D./p#0#', 24 M.! 2002PT. A%12/*0# I/)! D#A#$%
P&'()*%+PT. WIETASHA PUTRINDO WISATA5.00 BILL 2 - 2 ALAM KULKUL
RESORT PROJECTAREA , -.00 BILL NO. 2 JAVA VILLA 03NO. DESCRIPTION
UNIT QTY RATE AMOUNTI D).+/0(1 2+&31 D.$2%!0, V#/!)& )#-%.
34 %#5#)2'& -26% (#/ )#p0 7/!) 1.00 112,500.00 112,500.002
D.$2%!0, B!(.) .8!0)!/" 34 #00.02'!. 7/!) 1.00 25,000.00 25,000.003
D.$2%!0, 9%20.) .8!0)!/" 34 #00.02'!. 7/!) 1.00 25,000.00
25,000.004 D.$2%!0, S,26.' #'.# .8!0)!/" 34 )#p0 #/( %.5.%%!/" M2
2.85 90,000.00 256,500.005 D.$2%!0, :%22' .8!0)!/" B#),'22$ 34 6!),
%.5.%%!/" M2 9.80 90,000.00 882,000.006 D.$2%!0, :!/!0,!/" 6#%%
B#),'22$ #/( 0,26.' #'.# .8!0)!/" M2 37.75 15,000.00 566,190.007
D.$2%!0, .8!0)!/" #%#/";#%#/" '22: #0 (.03'!-.( ('#6!/" M2 8.88
30,000.00 266,400.008 D.$2%!0, 6#%% .8!0)!/" M2 26.41 26,000.00
686,556.009 D.$2%!0, p%#/).' -28 34 "#'(./ & 02!% M2 11.84
70,833.33 838,666.6710 D.$2%!0, E/)'& 175, p'#3)!3#% )!.
-.#$40%22: 15420 3$ M3 0.96 1,369,588.64 1,308,641.958 92/3'.).
>175, p'#3)!3#% 32%2*$/ 11411 3$ M3 0.44 2,229,637.17
971,229.959 92/3'.). >175, p'#3)!3#% '!/" -.#$ 15415 3$ M3 0.51
1,529,230.20 784,495.0910 92/3'.). >225, :22)p%#). :2*/(#)!2/
75875 3$ M3 0.57 1,879,529.92 1,065,693.4611 92/3'.). >225,
32%2*$/ 15415 3$ M3 0.45 2,040,313.92 918,141.2712 92/3'.).
>225, -.#$ 15425 3$ M3 0.88 1,887,283.07 1,652,552.2413 M3 1.33
1,451,344.35 1,923,031.2714 D!))2 P*$p '22$ M3 1.72 1,451,344.35
2,499,940.6515 M2 13.25 107,101.64 1,419,096.7016 D!))2 )2 :%22'
=#%1 !/ 3%20.) & T2!%.) M2 12.50 107,101.64 1,338,770.4717
D!))2 )2 6#%% !/0!(. =#%1 !/ 3%20.) & T2!%.) M2 44.84
107,101.64 4,802,437.4318 D!))2 )2 :%22' & 6#%% S*/1./ T*- M2
5.40 107,101.64 578,348.8492/3'.). >175, 8 3$ ),!31/.00 6!),
'.-#'0 (!#. 8 $$ ; 200 $$ 0!/"%. %#&.' )2 :%22' =#%1 !/ 3%20.)
&
T2!%.)92/3'.).>225,'22:p%#).103$),!31/.00)2=#%1!/3%20.)&
T2!%.)=#).'p'22:!/" 32#)!/" 34 6!), 6!'.$.0, #/( p%#0).' )2 '22:
p%#). PT. WIETASHA PUTRINDO WISATA5.00 BILL 2 - 4 ALAM KULKUL
RESORT PROJECTAREA , -.00 BILL NO. 2 JAVA VILLA 03NO. DESCRIPTION
UNIT QTY RATE AMOUNT19 D!))2 )2 :%22' & 6#%% P2/( M2 6.50
107,101.64 696,160.6420 D!))2 )2 :%22' P*$p '22$ M3 1.72 107,101.64
184,482.57S45 T+*'/ 22,693,;6.-6IV M'(+#&% 2+&31 M3 3.05
207,675.00 634,239.452 M3 6.26 279,357.00 1,749,473.213 B'!31
$#02/'& 6!), $2')#' 1 P9 ? 4 0#/(0 )2 6#%% M2 80.05 46,359.19
3,711,053.324 P%#0).' 1 P9 ? 5 0#/( )2 6#%% M2 78.05 17,888.25
1,396,177.91S45 T+*'/ 7,;90,9;3.69V
0**0#8'#$+*1)):)(('&%>0**0#8(*+ S4#3)#
T45C+/+#0'/V'#0*%B'(0#S)*T'7(2AC'&+.'7&+$4:*:A >0**0#8(,
$&'0#, 7/48, P *&'7, (*+7 C'/C), $4&'5/) >/)905/)
1+() '#$ +*1)& #):)(('&% >0**0#8( *+ V'#0*%C+/+#0'/ *+7
'(().5/% 2'// *%7) ()* *'7( :A $0C)&*)& 1+* '#$
:+/$2AC'&+.'7&+$4:*:A>0**0#8'#$+*1)):)(('&%
>0**0#8( *+ H'#$ '#$ H)'$
S1+2)&C+/+#0'/B0$)**)S)*T'7(2AC'&+.'P&+$4:*:A>0**0#8(,
P/48,P*&'7,(*+7C'/C),$4&'5/)>/)905/)1+()'#$+*1)&
#):)(('&% >0**0#8(T2!%.) -26% L.8!/")2/ )&p. A$.'!3#/
S)#/(#'( 34 :!))!/"0, p )'#p, 0)2p 5#%5., (*'#-%. :%.8!-%. ,20. #/(
2),.' /.3.00#'& :!))!/"0 #0 !/(!3#).( !/ ('#6!/" #/(
0p.3!:!3#)!2/PT. WIETASHA PUTRINDO WISATA5.00 BILL 2 -ALAM KULKUL
RESORT PROJECTAREA , -.00 BILL NO. 2 JAVA VILLA 03NO. DESCRIPTION
UNIT QTY RATE AMOUNT7 S.) 1.00 934,800.00 934,800.008 S.) 1.00
2,203,114.66 2,203,114.669 S.) 1.00 356,700.00 356,700.0010 S.)
2.00 1,242,300.00 2,484,600.00 S)* .00 366,568.60 366,568.60S45
T+*'/ 26,;69,;3-.7;?II P/4#8) P++/C0C0/ 2+&31 E83#5#)!2/ 02!%
34 -#31 :!%% M3 7.41 20,100.00 148,941.002 R#-#) 32/3'.). 5 3$
),!31/.00 M3 0.29 396,646.50 113,044.253 M3 2.58 1,415,988.90
3,657,499.334 M2 17.22 107,101.64 1,844,290.205 A/(.0!). 0)2/.
10810 3$ )2 :%22' & 6#%% P22% M2 17.22 155,273.13 2,673,803.216
P#%!$#/#/ 0)2/. 3,!0.% 3083085 3$ )2 32p!/" P22% M1 9.60 455,273.13
4,370,622.007 P#%!$#/#/ 0)2/. 3,!0.% 3083085 3$ )2 0)#!' P22% M2
0.50 455,273.13 227,636.56M):1'#0:'/1 7/!) 4.00 441,709.00
1,766,836.002 7/!) 1.00 858,540.00 858,540.003 7/!) 1.00
1,050,912.00 1,050,912.00B!(.) -26% A.'2 )&p. A$.'!3#/ S)#/(#'(
34 :!))!/"0, p )'#p, 0)2p
5#%5.,(*'#-%.:%.8!-%.,20.#/(2),.'/.3.00#'&:!))!/"0#0 !/(!3#).(
!/ ('#6!/" #/(
0p.3!:!3#)!2/E.#(0,26.'3.!%!/"$2*/).(6!),(!#.8FE/6#'.1080346
$2(!:!3#)!2/A%22' ('#!/ S*/1./ )*- T2)2 TB 55 AS 34 6!), p%*",
3,#!/ #/( p )'#p=#0,-#0!/I(.#%S)#/(#'(O5#%&/21F346!),-'#31.)#/(
2),.'/.3.00#'&:!))!/"0#0!/(!3#).(!/('#6!/"#/(
0p.3!:!3#)!2/!)#@#6# 1.5F (!#$.).' 7/!) 2.00 221,707.50 443,415.007
U#0* .00 393,675.03 393,675.038 A!))!/" & A3.002'!.0 L0 1.00
350,000.00 350,000.009 M!03.%%#/.2*0 M#).'!#% L0 1.00 400,000.00
400,000.00S45 T+*'/ 3-,-;6,223.79?III M):1'#0:'/, E/):*&0:'/
'#$ P/4.50#8E/):*&0:'/ 2+&31 7/!) 1.00 3,936,000.00
3,936,000.00V#3**$,#&6#'(346'.G*!'.(5#%5.,:!))!/",-'#31.)#/(2),.'
/.3.00#'& :!))!/"09!'3*%#)!2/ P*$p .8 E#&6#'( SP;2605H7;51
346 0#/( :!%).' .8 E#&6#'( S;180T, $*%)! p2') 5#%5. #/( 2),.'
'.G*!'.( .G*!p$./) 2'
:!))!/"S#%)6#).'3,%2'!/#)2'.83%.#'6#).'1400.'!.0346#%%
/.3.00#'&:!))!/",-'#31.),52%)'."*%#)2',)'#/0:2'$.'#/(2),.'
'.G*!'.( !).$092$$!0!2/!/").0)3466#).',0#%)#/(2),.''.G*!'.(3,.$!3#%
$#).'!#%D!))21.5F(!#$.).')2p*$p,0#/(:!%).'#/(0#%)6#).'
3,%2'!/#)2'OC)& >/+2 20*1 S'#2)// !)#@#6# 344F 7/!) 1.00
72,723.75 72,723.7510 A%22' 3%.#/ 2*) S#/6.%% 9O 100 9P 7/!) 1.00
522,750.00 522,750.0011 7/!) 1.00 1,147,098.00 1,147,098.00 12
A!))!/" & A3.002'!.0 L0 1.00 350,000.00 350,000.0013
M!03.%%#/.2*0 M#).'!#% L0 1.00 400,000.00 400,000.00T)/)71+#)
2+&31 P2!/) 2.00 92,219.25
184,438.50P+2)&+4*/)*20*1(20*:1'#$0#$0:'*+&/'.7:A>0**0#8)9.
MK *+ 74.7, ='*)& H)'*)& '#$
ACT,.'$#:%.8!/0*%#).(32pp.'p!p.:2',2)6#).'344F(!#$.).'
346:!))!/"0,,#/".',-'#31.)#/(2),.'/.3.00#'&:!))!/"02/ 6#).'
,.#).' !/0)#%%#)!2/O5.':%266!),S#/6.%%AD80JIS9P#/(S&P)'#p
32$-!/#)!2/ 9#'2$# 103 118
)&p.I/(22').%.p,2/.R;VV0.4$$23#-%..8S*p'.$.2'.G*#% #pp'25.( 34
6!), 3#-%. 32/(*!), 3#-%. "%#/(, ).'$!/#% 3#-%. #/(
2),.'/.3.00#'&0*pp2')!/"$#).'!#%#0!/(!3#).(!/('#6!/" #/(
0p.3!:!3#)!2/PT. WIETASHA PUTRINDO WISATA5.00 BILL 2 - !3 ALAM
KULKUL RESORT PROJECTAREA , -.00 BILL NO. 2 JAVA VILLA 03NO.
DESCRIPTION UNIT QTY RATE AMOUNT2 7/!) 2.00 90,500.00
181,000.00M):1'#0:'/ 2+&3 1 7/!) 1.00 6,137,109.15 6,137,109.15
2 R.$25.( p20!)!2/ 6#).' ,.#).' .8!0)!/" 7/!) 1.00 198,000.00
198,000.003 U#0* .00 3,936,000.00 3,936,000.00S45 T+*'/
36,7;,-06.66?IV L'#$(:'7)1 175, p'#3)!3#% 32%2*$/ 11411 3$ M3 0.31
2,229,637.17 701,443.8510 92/3'.). >175, p'#3)!3#% '!/" -.#$
15415 3$ M3 0.61 1,529,230.20 934,168.5011 92/3'.). >225,
:22)p%#). :2*/(#)!2/ 75875 3$ M3 0.57 1,879,529.92 1,065,693.4612
92/3'.). >225, 32%2*$/ 15415 3$ M3 0.45 2,040,313.92
918,141.2713 92/3'.). >225, -.#$ 15425 3$ M3 0.91 1,887,283.07
1,719,786.7014 M3 1.33 1,451,344.35 1,923,031.2715 D!))2 P*$p '22$
M3 0.22 1,451,344.35 319,295.7616 M2 13.25 107,101.64
1,419,096.7017 D!))2 )2 :%22' =#%1 !/ 3%20.) & T2!%.) M2 12.50
107,101.64 1,338,770.4792/3'.). >175, 8 3$ ),!31/.00 6!), '.-#'0
(!#. 8 $$ ; 200 $$ 0!/"%. %#&.' )2 :%22' =#%1 !/ 3%20.) &
T2!%.)92/3'.).>225,'22:p%#).103$),!31/.00)2=#%1!/3%20.)&
T2!%.)=#).'p'22:!/" 32#)!/" 34 6!), 6!'.$.0, #/( p%#0).' )2 '22:
p%#). PT. WIETASHA PUTRINDO WISATA6.00 BILL 3 - !7 ALAM KULKUL
RESORT PROJECTAREA , 6.00 BILL NO. 3 JAVA VILLA 20NO. DESCRIPTION
UNIT QTY RATE AMOUNT18 D!))2 )2 6#%% !/0!(. =#%1 !/ 3%20.) &
T2!%.) M2 54.64 107,101.64 5,852,033.4719 D!))2 )2 :%22' & 6#%%
S*/1./ T*- M2 5.40 107,101.64 578,348.8420 D!))2 )2 :%22' &
6#%% P2/( M2 6.50 107,101.64 696,160.6421 D!))2 )2 :%22' P*$p '22$
M3 2.20 107,101.64 235,623.6022 D!))2 S,26.' M2 0.99 107,101.64
106,030.62S45 T+*'/ 20,7-6,909.-3IV M'(+#&% 2+&31 M3 3.12
207,675.00 647,530.652 M3 5.85 279,357.00 1,633,190.863 B'!31
$#02/'& 6!), $2')#' 1 P9 ? 4 0#/(0 )2 6#%% M2 72.35 46,359.19
3,354,087.544 P%#0).' 1 P9 ? 5 0#/( )2 6#%% M2 70.35 17,888.25
1,258,438.39S45 T+*'/ 6,693,2;7.;;V 0**0#8 '#$ +*1)&
#):)(('&% >0**0#8( *+ 0**0#8(,
P/48,P*&'7,(*+7C'/C),$4&'5/)>/)905/)1+()'#$+*1)&
#):)(('&% >0**0#8(T2!%.) -26% L.8!/")2/ )&p. A$.'!3#/
S)#/(#'( 34 :!))!/"0, p )'#p, 0)2p 5#%5., (*'#-%. :%.8!-%. ,20. #/(
2),.' /.3.00#'& :!))!/"0 #0 !/(!3#).( !/ ('#6!/" #/(
0p.3!:!3#)!2/B!(.) -26% A.'2 )&p. A$.'!3#/ S)#/(#'( 34
:!))!/"0, p )'#p, 0)2p
5#%5.,(*'#-%.:%.8!-%.,20.#/(2),.'/.3.00#'&:!))!/"0#0 !/(!3#).(
!/ ('#6!/" #/(
0p.3!:!3#)!2/E.#(0,26.'3.!%!/"$2*/).(6!),(!#.8FE/6#'.1080346
$2(!:!3#)!2/PT. WIETASHA PUTRINDO WISATA6.00 BILL 3 - 22 ALAM
KULKUL RESORT PROJECTAREA , 6.00 BILL NO. 3 JAVA VILLA 20NO.
DESCRIPTION UNIT QTY RATE AMOUNT10 7/!) 1.00 356,700.00
356,700.0011 7/!) 2.00 1,242,300.00 2,484,600.002 S)* .00
366,568.60 366,568.60S45 T+*'/ 30,60,2;6.77?II P/4#8) P++/C0C0/
2+&31 E83#5#)!2/ 02!% 34 -#31 :!%% M3 9.49 20,100.00
190,749.002 R#-#) 32/3'.). 5 3$ ),!31/.00 M3 0.37 396,646.50
144,775.973 M3 3.08 1,415,988.90 4,354,165.874 M2 20.50 107,101.64
2,195,583.575 A/(.0!). 0)2/. 10810 3$ )2 :%22' & 6#%% P22% M2
20.50 155,273.13 3,183,099.066 P#%!$#/#/ 0)2/. 3,!0.% 3083085 3$ )2
32p!/" P22% M1 11.00 455,273.13 5,008,004.387 P#%!$#/#/ 0)2/.
3,!0.% 3083085 3$ )2 0)#!' P22% M2 0.50 455,273.13
227,636.56M):1'#0:'/1 7/!) 4.00 441,709.00 1,766,836.002 7/!) 1.00
858,540.00 858,540.003 7/!) 1.00 1,050,912.00 1,050,912.004 7/!)
1.00 98,646.00 98,646.005 7/!) 1.00 7,803,120.00 7,803,120.00A%22'
('#!/ S*/1./ )*- T2)2 TB 55 AS 34 6!), p%*", 3,#!/ #/( p
)'#p=#0,-#0!/I(.#%S)#/(#'(O5#%&/21F346!),-'#31.)#/(
2),.'/.3.00#'&:!))!/"0#0!/(!3#).(!/('#6!/"#/(
0p.3!:!3#)!2/!)#@#6# 1.5F (!#$.).' 7/!) 2.00 221,707.50 443,415.007
U#0* .00 393,675.03 393,675.038 A!))!/" & A3.002'!.0 L0 1.00
350,000.00 350,000.009 M!03.%%#/.2*0 M#).'!#% L0 1.00 400,000.00
400,000.00S45 T+*'/ 37,63;,6.--?III M):1'#0:'/, E/):*&0:'/ '#$
P/4.50#8E/):*&0:'/ 2+&31 7/!) 1.00 3,936,000.00
3,936,000.002 U#0* .00 1,586,700.00 1,586,700.003 M 7.30 22,907.52
396,300.10S#%)6#).'3,%2'!/#)2'.83%.#'6#).'1400.'!.0346#%%
/.3.00#'&:!))!/",-'#31.),52%)'."*%#)2',)'#/0:2'$.'#/(2),.'
'.G*!'.( !).$092$$!0!2/!/").0)3466#).',0#%)#/(2),.''.G*!'.(3,.$!3#%
$#).'!#%D!))21.5F(!#$.).')2p*$p,0#/(:!%).'#/(0#%)6#).'
3,%2'!/#)2'OC)& >/+2 20*1 S'#2)// !)#@#6# 344F 7/!) 1.00
72,723.75 72,723.7510 A%22' 3%.#/ 2*) S#/6.%% 9O 100 9P 7/!) 1.00
522,750.00 522,750.0011 7/!) 1.00 1,147,098.00 1,147,098.0012
A!))!/" & A3.002'!.0 L0 1.00 350,000.00 350,000.0013
M!03.%%#/.2*0 M#).'!#% L0 1.00 400,000.00 400,000.00T)/)71+#)
2+&31 P2!/) 2.00 92,219.25 184,438.502 7/!) 2.00 90,500.00
181,000.00M):1'#0:'/
2+&3P+2)&+4*/)*20*1(20*:1'#$0#$0:'*+&/'.7:A>0**0#8)9.
MK *+ 74.7, ='*)& H)'*)& '#$
ACT,.'$#:%.8!/0*%#).(32pp.'p!p.:2',2)6#).'344F(!#$.).'
346:!))!/"0,,#/".',-'#31.)#/(2),.'/.3.00#'&:!))!/"02/ 6#).'
,.#).' !/0)#%%#)!2/O5.':%266!),S#/6.%%AD80JIS9P#/(S&P)'#p
32$-!/#)!2/ 9#'2$# 103 118 )&p. )2
p2/(I/(22').%.p,2/.R;VV0.4$$23#-%..8S*p'.$.2'.G*#% #pp'25.( 34 6!),
3#-%. 32/(*!), 3#-%. "%#/(, ).'$!/#% 3#-%. #/(
2),.'/.3.00#'&0*pp2')!/"$#).'!#%#0!/(!3#).(!/('#6!/" #/(
0p.3!:!3#)!2/T.%.p,2/.2*)%.)0)#/(#'(L."'#/(M20#!345 34 6-28,-#0.(
p%#).,325.'.(p%#).,32//.3)2'#/(2),.'0*pp2')!/"$#).'!#% #0 !/(!3#).(
!/ ('#6!/"PT. WIETASHA PUTRINDO WISATA6.00 BILL 3 - 26 ALAM KULKUL
RESORT PROJECTAREA , 6.00 BILL NO. 3 JAVA VILLA 20NO. DESCRIPTION
UNIT QTY RATE AMOUNT1 7/!) 1.00 6,137,109.15 6,137,109.152 R.$25.(
p20!)!2/ 6#).' ,.#).' .8!0)!/" 7/!) 1.00 198,000.00 198,000.003
U#0* .00 3,936,000.00 3,936,000.00S45 T+*'/ 3-,772,2;9.6?IV
L'#$(:'7)1 0/*)& F('#$ @ :+&'/G >+& P+#$PT. WIETASHA
PUTRINDO WISATA6.00 BILL 3 - 27 ALAM KULKUL RESORT PROJECTAREA ,
6.00 BILL NO. 3 JAVA VILLA 20NO. DESCRIPTION UNIT QTY RATE AMOUNTV
A%22' 62'1 5,216,803.88VI 9.!%!/" 62'1 1,320,125.00VII D22' #/(
=!/(26 62'1 17,417,036.50VIII R22: 62'1 14,920,389.98IH A!/!0,.(
62'1 19,298,612.89H A!8 A*'/!)*'. #/( A*'/!)*'. 62'1
28,100,968.77HI P.1.'+##/ S#/!)#'& 30,610,248.77HII P%*/". P22%
37,834,118.55HIII M.3,#/!3#%, E%.3)'!3#% #/( P%*$-!/"
35,772,249.81HIV L#/(03#p. 114,975.00HV A((!)!2/#% 3,611,307.266.00
BILL NO. 3 JAVA VILLA 20 R7.226,;-6,76.7PT. WIETASHA PUTRINDO
WISATA7.00 BILL 4 - 28 ALAM KULKUL RESORT PROJECTAREA , 7.00 BILL
NO. ; RESORT STANDARDNO. DESCRIPTION UNIT QTY RATE AMOUNTI D).+/0(1
2+&31 D.$2%!0, V#/!)& )#-%. 34 %#5#)2'& -26% (#/ )#p0
7/!) 1.00 112,500.00 112,500.002 D.$2%!0, B!(.) .8!0)!/" 34
#00.02'!. 7/!) 1.00 25,000.00 25,000.003 D.$2%!0, 9%20.) .8!0)!/"
34 #00.02'!. 7/!) 1.00 25,000.00 25,000.004 D.$2%!0, S,26.' #'.#
.8!0)!/" 34 )#p0 #/( %.5.%%!/" M2 2.85 90,000.00 256,500.005
D.$2%!0, :%22' .8!0)!/" B#),'22$ 34 6!), %.5.%%!/" M2 9.80
90,000.00 882,000.006 D.$2%!0, :!/!0,!/" 6#%% B#),'22$ #/( 0,26.'
#'.# .8!0)!/" M2 37.75 15,000.00 566,190.007 D.$2%!0, .8!0)!/"
#%#/";#%#/" '22: #0 (.03'!-.( ('#6!/" M2 5.49 30,000.00 164,700.008
D.$2%!0, .8!0)!/" p.'"2%# '22: #0 (.03'!-.( ('#6!/" M2 3.75
50,000.00 187,500.009 D.$2%!0, 6#%% .8!0)!/" M2 9.45 26,000.00
245,700.00S45 T+*'/ 2,;6-,090.00II S+0/ '#$ ('#$ 2+&31
E83#5#)!2/ 02!% 34 -#31 :!%% )2 S*/1./ )*- M3 1.20 20,100.00
24,120.002 M3 1.25 127,600.00 159,500.003 D!))2 S*/1./ )*- M3 0.24
127,600.00 30,624.004 M2 12.50 1,600.00 20,000.005 D!))2 S*/1./ )*-
M2 2.40 1,600.00 3,840.00S45 T+*'/ 236,06;.00III C+#:&)*)
2+&31 M3 1.00 568,497.69 568,497.692 D!))2 )2 :%22' #/( 6#%%
S*/1./ )*- M3 0.44 568,497.69 250,138.983 92/3'.). >175,
p'#3)!3#% '!/" -.#$ 15415 3$ M3 0.11 1,529,230.20 175,479.174 M2
12.50 107,101.64
1,338,770.4792$p#3).(0#/(-.(103$)232/3'.).0%#-=#%1!/3%20.)&
T2!%.)P2%&.),.%#/.0,..)(#$pp'22:$.$-'#/.-.(0.5$$)2 32/3'.).
0%#- =#%1 !/ 3%20.) & T2!%.)92/3'.). >175, 8 3$ ),!31/.00
6!), '.-#'0 (!#. 8 $$ ; 200 $$ 0!/"%. %#&.' )2 :%22' =#%1 !/
3%20.) &
T2!%.)=#).'p'22:!/"32#)!/"346!),6!'.$.0,#/(p%#0).')2:%22' =#%1 !/
3%20.) & T2!%.)PT. WIETASHA PUTRINDO WISATA7.00 BILL 4 - 2 ALAM
KULKUL RESORT PROJECTAREA , 7.00 BILL NO. ; RESORT STANDARDNO.
DESCRIPTION UNIT QTY RATE AMOUNT5 D!))2 )2 6#%% !/0!(. =#%1 !/
3%20.) & T2!%.) M2 40.84 107,101.64 4,374,030.886 D!))2 )2
:%22' & 6#%% S*/1./ T*- M2 5.40 107,101.64 578,348.84S45 T+*'/
7,26-,266.02IV M'(+#&% 2+&31 B'!31 $#02/'& 6!), $2')#'
1 P9 ? 4 0#/(0 )2 6#%% M2 12.00 46,359.19 556,310.302 P%#0).' 1 P9
? 5 0#/( )2 6#%% M2 12.25 17,888.25 219,131.06S45 T+*'/ 77-,;;.37V
7&+$4:*S!/"#'#+#0)2/.(-#)*p!%#,:!/!0,.()2p.(.0)#%6#).':#%%346
-'!31$#02/'&,0)2/.0%#-,"'#/!).0%#-#0!/(!3#).(!/('#6!/" )2
S*/1./
)*-N0):):A2.4/*07/)9,*0.5)&1'#8)&,2'//'#$>0#0(10#8'(
$)(:&05)$ 0#
$&'20#8C+/+#0'/*+7'(().5/%$):3*%7)()**'7(1+*'#$:+/$2A
C'&+.'7&+$4:*:A>0**0#8'#$+*1)):)(('&%>0**0#8(*+
S4#3)# T45C+/+#0'/V'#0*%B'(0#S)*T'7(2AC'&+.'7&+$4:*:A
>0**0#8(, $&'0#, 7/48, P *&'7, (*+7 C'/C), $4&'5/)
>/)905/) 1+() '#$ +*1)& #):)(('&% >0**0#8( *+
V'#0*%C+/+#0'/ *+7 '(().5/% 2'// *%7) ()* *'7( :A $0C)&*)&
1+* '#$ :+/$2AC'&+.'7&+$4:*:A>0**0#8'#$+*1)):)(('&%
>0**0#8( *+ H'#$ '#$ H)'$
S1+2)&C+/+#0'/B0$)**)S)*T'7(2AC'&+.'P&+$4:*:A>0**0#8(,
P/48,P*&'7,(*+7C'/C),$4&'5/)>/)905/)1+()'#$+*1)&
#):)(('&% >0**0#8(T2!%.) -26% L.8!/")2/ )&p. A$.'!3#/
S)#/(#'( 34 :!))!/"0, p )'#p, 0)2p 5#%5., (*'#-%. :%.8!-%. ,20. #/(
2),.' /.3.00#'& :!))!/"0 #0 !/(!3#).( !/ ('#6!/" #/(
0p.3!:!3#)!2/PT. WIETASHA PUTRINDO WISATA7.00 BILL 4 - 33 ALAM
KULKUL RESORT PROJECTAREA , 7.00 BILL NO. ; RESORT STANDARDNO.
DESCRIPTION UNIT QTY RATE AMOUNT7 7/!) 1.00 934,800.00 934,800.008
7/!) 1.00 2,203,114.66 2,203,114.669 1.00 356,700.00 356,700.0010
7/!) 2.00 1,242,300.00 2,484,600.00 S)* .00 366,568.60
366,568.60S45 T+*'/ 26,;69,;3-.7;?II M):1'#0:'/, E/):*&0:'/ '#$
P/4.50#8E/):*&0:'/ 2+&31 M9B L!",)!/" 10A 7/!) 2.00
95,325.00 190,650.002 M9B O*)%.) 16A 7/!) 1.00 95,325.00 95,325.003
P2!/) 15.00 88,799.20 1,331,987.94; P+0#* 6.00 96,192.41
577,154.475 P2!/) 1.00 96,192.41 96,192.416 7/!) 2.00 224,475.00
448,950.007 U#0* 2.00 119,925.00 239,850.00B!(.) -26% A.'2 )&p.
A$.'!3#/ S)#/(#'( 34 :!))!/"0, p )'#p, 0)2p
5#%5.,(*'#-%.:%.8!-%.,20.#/(2),.'/.3.00#'&:!))!/"0#0 !/(!3#).(
!/ ('#6!/" #/(
0p.3!:!3#)!2/E.#(0,26.'3.!%!/"$2*/).(6!),(!#.8FE/6#'.1080346
$2(!:!3#)!2/A%22' ('#!/ S*/1./ )*- T2)2 TB 55 AS 34 6!), p%*",
3,#!/ #/( p )'#p=#0,-#0!/I(.#%S)#/(#'(O5#%&/21F346!),-'#31.)#/(
2),.'/.3.00#'&:!))!/"0#0!/(!3#).(!/('#6!/"#/(
0p.3!:!3#)!2/!)#@#6# 344F 7/!) 1.00 72,723.75 72,723.759 A%22'
3%.#/ 2*) S#/6.%% 9O 100 9P 7/!) 1.00 406,668.75 406,668.7510
A!))!/" & A3.002'!.0 L0 1.00 350,000.00 350,000.0011
M!03.%%#/.2*0 M#).'!#% L0 1.00 400,000.00 400,000.00T)/)71+#)
2+&3S$#%%E14%!",):!))!/"3460$#%%02:)2/.-*%-25=#/(M!3'2 06!)3,.0
)2 =#'('2-. B#),'22$T!$-.' -28 %#$p 6!), :%*2'.03./) %!",) O0'#$
%*$!%*8 11 =4 41 ; 827 #/( 2),.' /.3.00#'& #0 !/(!3#).( !/
('#6!/"P#'#01'2-21#/-28%#$p346.&.-#%%'.3.00.((26/%!",) ,#%2"./
O0'#$ 24 =412
V441;827P26.'2*)%.)6!),06!)3,#/(!/(!3#)2'%#$p34:!))!/".8.M>)2
A9T0.5)&5+9/'.72A$+45/)/081*0#847@5+**+.:A
/4.'(:'7)(*'&>0**0#81'/+8)#O(&'.-0=A2VA;-627 '#$
+*1)&
#):)(('&%T,.'$#:%.8!/0*%#).(32pp.'p!p.:2',2)6#).'344F(!#$.).'
346:!))!/"0,,#/".',-'#31.)#/(2),.'/.3.00#'&:!))!/"02/ 6#).'
,.#).' !/0)#%%#)!2/PT. WIETASHA PUTRINDO WISATA7.00 BILL 4 - 35
ALAM KULKUL RESORT PROJECTAREA , 7.00 BILL NO. ; RESORT STANDARDNO.
DESCRIPTION UNIT QTY RATE AMOUNT1 P2!/) 2.00 92,219.25 184,438.502
7/!) 2.00 90,500.00 181,000.00M):1'#0:'/ 2+&31 7/!) 1.00
6,137,109.15 6,137,109.15S45 T+*'/ 6,00-,7.90COLLECTIONI D.$2%!0,
62'1 2,465,090.00II S2!% #/( 0#/( 62'1 238,084.00III 92/3'.). 62'1
7,285,266.02IV M#02/'& 62'1 775,441.37V A%22' 62'1
2,463,194.06VI 9.!%!/" 62'1 1,002,875.00VII D22' #/( =!/(26 62'1
12,576,885.00VIII R22: 62'1 11,638,462.09IH A!/!0,.( 62'1
17,095,682.77H A!8 A*'/!)*'. #/( A*'/!)*'. 62'1 25,080,649.78HI
P.1.'+##/ S#/!)#'& 28,469,435.74HII M.3,#/!3#%, E%.3)'!3#% #/(
P%*$-!/" 16,005,171.907.00 BILL NO. ; RESORT STANDARD
R7.2-,096,237.73I/(22').%.p,2/.R;VV0.4$$23#-%..8S*p'.$.2'.G*#%
#pp'25.( 34 6!), 3#-%. 32/(*!), 3#-%. "%#/(, ).'$!/#% 3#-%. #/(
2),.'/.3.00#'&0*pp2')!/"$#).'!#%#0!/(!3#).(!/('#6!/" #/(
0p.3!:!3#)!2/T.%.p,2/.2*)%.) 0)#/(#'(L."'#/(M20#!34534 6-28,-#0.(
p%#).,325.'.(p%#).,32//.3)2'#/(2),.'0*pp2')!/"$#).'!#% #0 !/(!3#).(
!/ ('#6!/"A49$*%)!0p%!)(*3))&p.9000BT7346A97,!/0*%#).(:%.8!-%.
(*3),!/0*%#)!2/,p%./*$,),.'$20)#),-'#31.),322p.'p!p.,
!/0*%#).(('#!/p!p.,p26.'3#-%.,32//.3)!2/,3-%.B0#/(p!p.
"%#/(0#/(2),.'/.3.00#'&:!))!/"#0!/(!3#).(!/('#6!/"&
0p.3!:!3PT. WIETASHA PUTRINDO WISATA8.00 BILL 5 - 36 ALAM KULKUL
RESORT PROJECTAREA , 6.00 BILL NO. - RESORT VILLANO. DESCRIPTION
UNIT QTY RATE AMOUNTI D).+/0(1 2+&31 D.$2%!0, V#/!)& )#-%.
34 %#5#)2'& -26% (#/ )#p0 7/!) 1.00 112,500.00 112,500.002
D.$2%!0, B!(.) .8!0)!/" 34 #00.02'!. 7/!) 1.00 25,000.00 25,000.003
D.$2%!0, 9%20.) .8!0)!/" 34 #00.02'!. 7/!) 1.00 25,000.00
25,000.004 D.$2%!0, S,26.' #'.# .8!0)!/" 34 )#p0 #/( %.5.%%!/" M2
2.85 90,000.00 256,500.005 D.$2%!0, :%22' .8!0)!/" B#),'22$ 34 6!),
%.5.%%!/" M2 5.90 90,000.00 531,000.006 D.$2%!0, :!/!0,!/" 6#%%
B#),'22$ #/( 0,26.' #'.# .8!0)!/" M2 24.00 15,000.00 360,000.007
D.$2%!0, .8!0)!/" #%#/";#%#/" '22: #0 (.03'!-.( ('#6!/" M2 4.50
30,000.00 135,000.008 D.$2%!0, .8!0)!/" p.'"2%# '22: #0 (.03'!-.(
('#6!/" M2 2.85 50,000.00 142,500.009 D.$2%!0, 6#%% .8!0)!/" M2
14.40 26,000.00 374,400.00S45 T+*'/ ,96,900.00II S+0/ '#$ ('#$
2+&31 M3 2.25 100,100.00 225,225.002 E83#5#)!2/ 02!% 34 -#31
:!%% )2 S*/1./ )*- M3 0.88 20,100.00 17,688.003 92$p#3).( 0#/( -.(
10 3$ )2 32/3'.). 0%#- B#),'22$ M3 0.66 127,600.00 83,578.004 D!))2
S*/1./ T*- M3 0.22 127,600.00 28,072.005 M2 6.55 1,600.00
10,480.006 D!))2 S*/1./ )*- M2 2.20 1,600.00 3,520.00S45 T+*'/
366,-63.00III C+#:&)*) 2+&31 92/3'.). -.( 5 3$ )2 :22)p%#).
:2*/(#)!2/ M3 0.11 396,646.50 44,622.732 M3 0.52 568,497.69
297,892.793 D!))2 )2 :%22' #/( 6#%% S*/1./ )*- M3 0.42 568,497.69
238,769.03E83#5#)!2/02!%34(.$2%!0,6#%%,)!.-.#$,:2*/(#)!2/.8!0)!/"
#/( -#31 :!%% )2 :22)p%#).
:2*/(#)!2/P2%&.),.%#/.0,..)(#$pp'22:$.$-'#/.-.(0.5$$)2 32/3'.).
0%#- B#),'22$92/3'.). >175, 8 3$ ),!31/.00 6!), '.-#'0 (!#. 8 $$
; 200 $$ 0!/"%. %#&.' )2 :%22' B#),'22$PT. WIETASHA PUTRINDO
WISATA8.00 BILL 5 - 37 ALAM KULKUL RESORT PROJECTAREA , 6.00 BILL
NO. - RESORT VILLANO. DESCRIPTION UNIT QTY RATE AMOUNT4 M3 0.57
1,879,529.92 1,065,693.465 M3 0.23 2,580,422.81 580,595.136 M3 0.45
1,887,283.07 849,277.387 M3 0.88 1,451,344.35 1,269,926.318 M2 8.75
107,101.64 937,139.339 D!))2 32/3'.). 0%#- B#),'22$ M2 6.55
107,101.64 701,515.7310 D!))2 6#%% !/0!(. B#),'22$ M2 22.32
107,101.64 2,390,508.5511 D!))2 S*/1./ T*- M2 4.20 107,101.64
449,826.88S45 T+*'/ 6,62-,767.32IV M'(+#&% 2+&31 B'!31
$#02/'& 6!), $2')#' 1 P9 ? 4 0#/(0 )2 6#%% 16.45 279,357.00
4,595,422.652 P%#0).' 1 P9 ? 5 0#/( )2 6#%% 8.00 17,888.25
143,106.00S45 T+*'/ ;,736,-26.6-V
225,32%2*$/154153$6!),'.-#'04(!#.16(#/ -.*".% (!#. 8 ; 200
92/3'.).>225,-.#$154253$6!),'.-#'0283(!#.16(#/ -.*".% (!#. 8 ;
200 92/3'.). >225, '22: p%#). 10 3$ ),!31/.00 6!), '.-#'0 (!#.
10 ; 200 $$=#).'p'22:!/" 32#)!/" 34 6!), 6!'.$.0, #/( p%#0).' )2
'22: p%#). P2%!0,.(M#'-%.308303$,23$),!316!),)*$-%.($#'-%. -2'(.'
10810 3$ #0 !/(!3#).( !/ ('#6!/" )2 =#%1 !/ 3%20.)
7&+$4:*T+2)/&':3:1&+.):+/+&23-0.0;M'#+&H+4()@H)&0*'8)
5% D+&>
7&+$4:*C+/+#0'/*+7'(().5/%$):3*%7)()**'7(1+*'#$:+/$2A
C'&+.'7&+$4:*:A>0**0#8'#$+*1)):)(('&%>0**0#8(*+
S4#3)# T45PT. WIETASHA PUTRINDO WISATA8.00 BILL 5 - 40 ALAM KULKUL
RESORT PROJECTAREA , 6.00 BILL NO. - RESORT VILLANO. DESCRIPTION
UNIT QTY RATE AMOUNT2 S)* 2.00 1,812,785.81 3,625,571.623 S)* .00
6,676,993.99 6,676,993.99; T+*).' &'0/ '#$ S1+2)& ()* 2A
D+&> P&+$4:* :A '::)((+&0)( S)* .00 2,307,664.66
2,307,664.665 7/!) 1.00 2,982,750.00 2,982,750.006 7/!) 1.00
356,700.00 356,700.007 7/!) 2.00 1,242,300.00 2,484,600.006 S)* .00
366,568.60 366,568.60S45 T+*'/ 20,607,726.7?II M):1'#0:'/,
E/):*&0:'/ '#$ P/4.50#8E/):*&0:'/ 2+&31 M9B L!",)!/"
10A 7/!) 2.00 95,325.00 190,650.002 M9B O*)%.) 16A 7/!) 1.00
95,325.00 95,325.003 P2!/) 8.00 88,799.20 710,393.574 P2!/) 3.00
96,192.41 288,577.245 7/!) 5.00 119,925.00
599,625.00C+/+#0'/V'#0*%B'(0#S)*T'7(2AC'&+.'7&+$4:*:A
>0**0#8(, $&'0#, 7/48, P *&'7, (*+7 C'/C), $4&'5/)
>/)905/) 1+() '#$ +*1)& #):)(('&% >0**0#8( *+
V'#0*%C+/+#0'/ *+7 '(().5/% 2'// *%7) ()* *'7( :A 1+* '#$ :+/$ 2A
C'&+.'7&+$4:*:A>0**0#8'#$+*1)):)(('&%>0**0#8(*+
H'#$ '#$ H)'$ S1+2)&T2!%.) -26% L.8!/")2/ )&p. A$.'!3#/
S)#/(#'( 34 :!))!/"0, p )'#p, 0)2p 5#%5., (*'#-%. :%.8!-%. ,20. #/(
2),.' /.3.00#'& :!))!/"0 #0 !/(!3#).( !/ ('#6!/" #/(
0p.3!:!3#)!2/A%22' ('#!/ S*/1./ )*- T2)2 TB 55 AS 34 6!), p%*",
3,#!/ #/( p )'#p=#0,-#0!/I(.#%S)#/(#'(O5#%&/21F346!),-'#31.)#/(
2),.'/.3.00#'&:!))!/"0#0!/(!3#).(!/('#6!/"#/( 0p.3!:!3#)!2/225,
32%2*$/ 15415 3$ M3 0.45 2,040,313.92 918,141.2710 92/3'.).
>225, -.#$ 15425 3$ M3 0.88 1,887,283.07 1,652,552.2411 M3 1.33
1,451,344.35 1,923,031.2712 M2 13.25 107,101.64 1,419,096.70S45
T+*'/ ;,326,037.69IV M'(+#&% 2+&31 B'!31 $#02/'& 6!),
$2')#' 1 P9 ? 4 0#/(0 )2 6#%% M2 12.00 46,359.19 556,310.302
P%#0).' 1 P9 ? 5 0#/( )2 6#%% M2 12.25 17,888.25 219,131.06S45
T+*'/ 77-,;;.37V
7&+$4:*D+5)/*+2)/&'0/:1&+.):+/+&23;;.0;M'#+&H+4()@
H)&0*'8) 5% D+&>
7&+$4:*T+2)/&':3:1&+.):+/+&23-0.0;M'#+&H+4()@H)&0*'8)
5% D+&>
7&+$4:*S!/"#'#+#0)2/.(-#)*p!%#,:!/!0,.()2p.(.0)#%6#).':#%%346
-'!31$#02/'&,0)2/.0%#-,"'#/!).0%#-#0!/(!3#).(!/('#6!/" )2
S*/1./
)*-N0):):A2.4/*07/)9,*0.5)&1'#8)&,2'//'#$>0#0(10#8'(
$)(:&05)$ 0#
$&'20#8C+/+#0'/*+7'(().5/%$):3*%7)()**'7(1+*'#$:+/$2A
C'&+.'7&+$4:*:A>0**0#8'#$+*1)):)(('&%>0**0#8(*+
S4#3)# T45C+/+#0'/V'#0*%B'(0#S)*T'7(2AC'&+.'7&+$4:*:A
>0**0#8(, $&'0#, 7/48, P *&'7, (*+7 C'/C), $4&'5/)
>/)905/) 1+() '#$ +*1)& #):)(('&% >0**0#8( *+
V'#0*%C+/+#0'/ *+7 '(().5/% 2'// *%7) ()* *'7( :A $0C)&*)&
1+* '#$ :+/$2AC'&+.'7&+$4:*:A>0**0#8'#$+*1)):)(('&%
>0**0#8( *+ H'#$ '#$ H)'$
S1+2)&C+/+#0'/B0$)**)S)*T'7(2AC'&+.'P&+$4:*:A>0**0#8(,
P/48,P*&'7,(*+7C'/C),$4&'5/)>/)905/)1+()'#$+*1)&
#):)(('&% >0**0#8(PT. WIETASHA PUTRINDO WISATA7.00 BILL 4 -
48 ALAM KULKUL RESORT PROJECTAREA , 9.00 BILL NO. 6 RESORT STANDARD
F09 @ 0GNO. DESCRIPTION UNIT QTY RATE AMOUNT- T+*).' &'0/ '#$
S1+2)& ()* 2A D+&> P&+$4:* :A '::)((+&0)( S)*
.00 2,307,664.66 2,307,664.666 7/!) 1.00 2,982,750.00 2,982,750.007
7/!) 1.00 934,800.00 934,800.008 7/!) 1.00 2,203,114.66
2,203,114.669 1.00 356,700.00 356,700.0010 7/!) 2.00 1,242,300.00
2,484,600.00 S)* .00 366,568.60 366,568.60S45 T+*'/
26,;69,;3-.7;?II M):1'#0:'/, E/):*&0:'/ '#$
P/4.50#8E/):*&0:'/ 2+&31 M9B L!",)!/" 10A 7/!) 2.00
95,325.00 190,650.002 M9B O*)%.) 16A 7/!) 1.00 95,325.00
95,325.000.003 P2!/) 15.00 88,799.20 1,331,987.940.00; P+0#* 6.00
96,192.41 577,154.470.005 P2!/) 1.00 96,192.41 96,192.410.00T2!%.)
-26% L.8!/")2/ )&p. A$.'!3#/ S)#/(#'( 34 :!))!/"0, p )'#p, 0)2p
5#%5., (*'#-%. :%.8!-%. ,20. #/( 2),.' /.3.00#'& :!))!/"0 #0
!/(!3#).( !/ ('#6!/" #/( 0p.3!:!3#)!2/B!(.) -26% A.'2 )&p.
A$.'!3#/ S)#/(#'( 34 :!))!/"0, p )'#p, 0)2p
5#%5.,(*'#-%.:%.8!-%.,20.#/(2),.'/.3.00#'&:!))!/"0#0 !/(!3#).(
!/ ('#6!/" #/(
0p.3!:!3#)!2/E.#(0,26.'3.!%!/"$2*/).(6!),(!#.8FE/6#'.1080346
$2(!:!3#)!2/A%22' ('#!/ S*/1./ )*- T2)2 TB 55 AS 34 6!), p%*",
3,#!/ #/( p )'#p=#0,-#0!/I(.#%S)#/(#'(O5#%&/21F346!),-'#31.)#/(
2),.'/.3.00#'&:!))!/"0#0!/(!3#).(!/('#6!/"#/(
0p.3!:!3#)!2/#&* $.'#/)! 547, 6412 0.011 $L JRp.1,000,000.00
KRp.10,500.00 P#1* -.0#' 0.400 1" JRp.5,500.00 KRp.2,200.00 S).!".'
1.000 %0 JRp. 500.00 KRp. 500.00 7p#, 1.'+# 1.000 %0 JRp.10,000.00
KRp.10,000.00 M#).'!#% -#/)* 1.000 %0 JRp. 100.00 KRp. 100.00 S*-
)2)#% IR7.30,300.00 B)30(*0#8 7/'* /'#*'0 A MJ >#&* $.'#/)!
547, 6412 0.015 $L JRp.1,050,000.00 KRp.15,877.11 M*%)!p%.10 9 $$
0.231 %-' JRp.67,000.00 KRp.15,509.26 P#1* -.0#' 0.400 1"
JRp.5,500.00 KRp.2,200.00 S).!".' 1.000 %0 JRp.2,500.00
KRp.2,500.00 7p#, 1.'+# 1.000 %0 JRp.12,500.00 KRp.12,500.00
M#).'!#% -#/)* 1.000 %0 JRp. 750.00 KRp. 750.00 S*- )2)#%
IR7.;9,336.36 B)(0 5)*+# 7+/+( A K" B.0! -.)2/ 1.100 1"
JRp.3,562.50 KRp.3,918.75 B./('#) 0.020 1" JRp.5,000.00 KRp. 100.00
7p#, 1.'+# 1.000 %0 JRp. 550.00 KRp. 550.00 M#).'!#% -#/)* 1.000 %0
JRp. 100.00 KRp. 100.00 S*- )2)#% IR7.;,666.7- B)(0 5)*+# 4/0&A
K" B.0! -.)2/ 1.100 1" JRp.3,562.50 KRp.3,918.75 B./('#) 0.020 1"
JRp.5,000.00 KRp. 100.00 7p#, 1.'+# 1.000 %0 JRp. 550.00 KRp.
550.00 M#).'!#% -#/)* 1.000 %0 JRp. 100.00 KRp. 100.00 S*- )2)#%
IR7.;,666.7- P/)(*)&'#, 2 * I - .. A MJ S.$./ 9.600 1" JRp.
480.00 KRp.4,608.00 P#0!' p#0#/" 0.019 $L JRp. 105,000.00
KRp.1,968.75 S).!".' 1.000 %0 JRp.1,000.00 KRp.1,000.00 7p#, 1.'+#
1.000 %0 JRp.6,500.00 KRp.6,500.00 M#).'!#% -#/)* 1.000 %0 JRp.
500.00 KRp. 500.00 S*- )2)#% IR7.;,-76.7- P/)(*)&'#, ; * I - ..
A MJ S.$./ 6.200 1" JRp. 480.00 KRp.2,976.00 P#0!' p#0#/" 0.023 $L
JRp. 105,000.00 KRp.2,362.50 S).!".' 1.000 %0 JRp.1,500.00
KRp.1,500.00 7p#, 1.'+# 1.000 %0 JRp.6,500.00 KRp.6,500.00 M#).'!#%
-#/)* 1.000 %0 JRp. 500.00 KRp. 500.00 S*- )2)#% IR7.3,636.-0
ANALISA HAR"A SATUANBATHROOM RENOVATION PROJECTALAM KULKUL RESORT -
KUTA P/)(*)&'#, - * I - .. A MJ S.$./ 4.150 1" JRp. 480.00
KRp.1,992.00 P#0!' p#0#/" 0.026 $L JRp. 105,000.00 KRp.2,756.25
S).!".' 1.000 %0 JRp.1,000.00 KRp.1,000.00 7p#, 1.'+# 1.000 %0
JRp.6,500.00 KRp.6,500.00 M#).'!#% -#/)* 1.000 %0 JRp. 500.00 KRp.
500.00 S*- )2)#% IR7.2,7;6.2- ='*)& 7&++>0#8 :+'*0#8 A
.2 =#).' p'22:!/" 32#)!/" 1.100 $2 JRp.65,000.00 KRp.71,500.00 =!'.
$.0, M6 1.100 $2 JRp.10,500.00 KRp.11,550.00 S3'..( 1.100 $L
JRp.21,865.13 KRp.24,051.64 S*- )2)#% IR7.07,0.6; A:0'# A MJ S.$./
3.000 1" JRp. 480.00 KRp.1,440.00 7p#, 1.'+# 1.000 %0 JRp.3,500.00
KRp.3,500.00 M#).'!#% -#/)* 1.000 %0 JRp. 200.00 KRp. 200.00 S*-
)2)#% IR7.-,;0.00 P'('#8'# 5'*' ,; A .H B#)* -#)#500.000 -, J Rp.
450.00 K Rp.225,000.00 S.$./ 111.320 1" J Rp. 480.00 K Rp.53,433.60
P#0!' p#0#/" 0.447 $L J Rp. 105,000.00 K Rp.46,893.00 7p#, 1.'+#
1.000 %0 J Rp.60,000.00 K Rp.60,000.00 M#).'!#% -#/)* 1.000 %0 J
Rp.1,000.00 K Rp.1,000.00 S*- )2)#% I R7.366,326.60 P'('#8'# 5'*'
,3 A .H B#)* -#)#500.000 -, J Rp. 450.00 K Rp.225,000.00 S.$./
128.040 1" J Rp. 480.00 K Rp.61,459.20 P#0!' p#0#/" 0.402 $L J Rp.
105,000.00 K Rp.42,203.70 7p#, 1.'+# 1.000 %0 J Rp.60,000.00 K
Rp.60,000.00 M#).'!#% -#/)* 1.000 %0 J Rp.1,000.00 K Rp.1,000.00
S*- )2)#% I R7.369,662.90 S/'5 /'#*'0 $'('& *D 6 :. A .3 B.)2/
0!). $!8 1?3?5 1.100 $3 JRp. 336,646.50 KRp.370,311.15 B.0! -.)2/
28;200 $$ 54.228 1" JRp.3,562.50 KRp.193,186.54 B.1!0)!/" 1.000 %0
JRp.5,000.00 KRp.5,000.00 S*- )2)#% IR7.-66,;97.69 P/'* 5)*+# *D -
:. A .3 B.)2/ 0!). $!8 1?2?3 1.100 $3 JRp. 386,980.00
KRp.425,678.00 B.0! -.)2/ 210;200 $$ 90.380 1" JRp.3,562.50
KRp.321,977.56 B.1!0)!/" -#)# 7.333 %0 JRp.41,800.00 KRp.306,533.33
B.1!0)!/" $p%.1 7.333 %0 JRp.49,336.36 KRp.361,800.01 S*- )2)#%
IR7. ,;-,966.90 ANALISA HAR"A SATUANBATHROOM RENOVATION PROJECTALAM
KULKUL RESORT - KUTA P/'* 5)*+# *D 0 :. A .3 B.)2/ 0!). $!8 1?2?3
1.100 $3 JRp. 386,980.00 KRp.425,678.00 B.0! -.)2/ 210;200 $$
135.570 1" JRp.3,562.50 KRp.482,966.34 B.1!0)!/" 11.000 %0
JRp.49,336.36 KRp.542,700.01 S*- )2)#% IR7. ,;-,3;;.3- B)*+#
7&'3*0( -A20 A .3 B.)2/ 0!). $!8 1?3?5 1.100 $3 JRp. 336,646.50
KRp.370,311.15 B.0! -.)2/ 4210 $$ 90.380 1" JRp.4,668.75
KRp.421,960.07 B.0! -.)2/ 26;200 $$ 28.470 1" JRp.4,668.75
KRp.132,917.42 B.1!0)!/" 14.667 $2 JRp.30,300.00 KRp.444,400.00 S*-
)2)#% IR7. ,369,-66.6; B)*+# 7&'3*0( A A .3 B.)2/ 0!). $!8
1?3?5 1.100 $3 JRp. 336,646.50 KRp.370,311.15 B.0! -.)2/ 4210 $$
224.082 1" JRp.4,668.75 KRp. 1,046,181.99 B.0! -.)2/ 26;200 $$
44.368 1" JRp.4,668.75 KRp.207,144.03 B.1!0)!/" 20.000 $2
JRp.30,300.00 KRp.606,000.00 S*- )2)#% IR7. 2,229,637.7 B)*+#
7&'3*0( -A- A .3 B.)2/ 0!). $!8 1?3?5 1.100 $3 JRp. 336,646.50
KRp.370,311.15 B.0! -.)2/ 4210 $$ 120.506 1" JRp.4,668.75
KRp.562,613.43 B.0! -.)2/ 26;200 $$ 32.537 1" JRp.4,668.75
KRp.151,905.62 B.1!0)!/" 14.667 $2 JRp.30,300.00 KRp.444,400.00 S*-
)2)#% IR7. ,-29,230.20 K+/+. -A- A .3 B.)2/ 0!). $!8 1?2?3 1.100 $3
JRp. 386,980.00 KRp.425,678.00 B.0! -.)2/ 4212 $$ 173.529 1"
JRp.4,668.75 KRp.810,163.33 B.0! -.)2/ 28;150 $$ 77.124 1"
JRp.4,668.75 KRp.360,072.59 B.1!0)!/" 14.667 $2 JRp.30,300.00
KRp.444,400.00 S*- )2)#% IR7. 2,0;0,33.92 K+/+. -A- A .3 B.)2/ 0!).
$!8 1?2?3 1.100 $3 JRp. 386,980.00 KRp.425,678.00 B.0! -.)2/ 4216
$$ 308.496 1" JRp.4,668.75 KRp. 1,440,290.37 B.0! -.)2/ 28;200 $$
57.843 1" JRp.4,668.75 KRp.270,054.44 B.1!0)!/" 14.667 $2
JRp.30,300.00 KRp.444,400.00 S*- )2)#% IR7. 2,-60,;22.6 S/++>
-A2- A .3 B.)2/ 0!). $!8 1?2?3 1.100 $3 JRp. 386,980.00
KRp.425,678.00 B.0! -.)2/ 6216 $$ 277.646 1" JRp.4,668.75 KRp.
1,296,261.33 B.0! -.)2/ 28;200 $$ 46.274 1" JRp.4,668.75
KRp.216,043.56 B.1!0)!/" 14.667 $2 JRp.30,300.00 KRp.444,400.00 S*-
)2)#% IR7. 2,362,362.69 ANALISA HAR"A SATUANBATHROOM RENOVATION
PROJECTALAM KULKUL RESORT - KUTA S/++> -A2- A .3 B.)2/ 0!). $!8
1?2?3 1.100 $3 JRp. 386,980.00 KRp.425,678.00 B.0! -.)2/ 6212 $$
156.176 1" JRp.4,668.75 KRp.729,147.00 B.0! -.)2/ 28;150 $$ 61.699
1" JRp.4,668.75 KRp.288,058.07 B.1!0)!/" 14.667 $2 JRp.30,300.00
KRp.444,400.00 S*- )2)#% IR7. ,667,263.07 #3# ).$p.'.( 10 $$ 4.560
$M JRp. 525,000.00 KRp. 2,393,737.50 A%*$!/!*$ 7 242 9.500 $B
JRp.5,000.00 KRp.47,500.00 S.#%#/) 19.000 $B JRp.3,000.00
KRp.57,000.00 7p#, p#0#/" 4.560 $2 JRp.25,000.00 KRp.113,987.50
M#).'!#% -#/)* 1.000 %0 JRp.5,000.00 KRp.5,000.00 S*- )2)#% IR7.
2,67,22-.00 L'.0#'*)$ 8/'(( A .2 L#$!/#).( "%#00 5C5 $$ 1.100 $2
JRp.1,000,000.00 KRp. 1,100,000.00 T#%#/" #%*$!/!*$ #/2(!@.( 3810
0.588 $B JRp.5,000.00 KRp.2,941.18 A%*$!/!*$ "%#00 3%20.' 0.924 $B
JRp.3,500.00 KRp.3,235.29 7p#, p#0#/" 1.100 $2 JRp.50,000.00
KRp.55,000.00 M#).'!#% -#/)* 1.000 %0 JRp.5,000.00 KRp.5,000.00 S*-
)2)#% IR7. ,66,76.;7 T0.5)& 5/0#$ A .2 >#&* -#/"1!'#!
1.100 $2 JRp.90,000.00 KRp.99,000.00 A!/!0,!/" %#@*' 2.000 $2
JRp.65,000.00 KRp.130,000.00 7p#, 1.'+# 1.000 $2 JRp.25,000.00
KRp.25,000.00 7p#, p#0#/" 1.000 $2 JRp.15,000.00 KRp.15,000.00
M#).'!#% -#/)* 1.000 %0 JRp.7,500.00 KRp.7,500.00 S*- )2)#%
IR7.276,-00.00 DAEND SEL 0010 7S32D-,47,500.00 D22' ,#(%. >END
ERE.07.067S26*/!)229,000.00 L231 3#0. >END )*'/p!.3. =9
9&%!/(.'*/!)292,000.00 L231 3#0. >END 52310;60*/!)151,000.00
D22' 3%20.' 32/0.#%.( )&p.*/!) 1,464,000.00 /++& A
.JL#-2*'Rp5,500.00 M'&5/) A .JL#-2*'Rp17,500.00 L#-2*' )2
p2%!0,Rp15,000.00 OR"ANIKATION STRUCTUREBATHROOM RENOVATION
PROJECTALAM KULKUL RESORT - KUTA P'2+.3) M#/#".' Bambang Supriadi
S!). M#/#".' S!p!% S!). M#/#".' M&E L2"!0)!14#($41.*
D'#:).'Ndaru Herman Aris RagilP.%#10#/# S!p!% P.%#10#/#
M&ESutarno MuklasT0.) S:1)$4/)BATHROOM RENOVATION PROJECTALAM
KULKUL RESORT - KUTANO. DESCRIPTION =EEKS 2 3 ; - 6 7 6 9 02 3 ; -
6 7 6 9 20 2 22 23 2;I P&)/0.0#'&0)(II S*'8) I;J#5# V!%%#
103 1 */!);J#5# V!%%# 120 1 */!);R.02') S)#/(#') 1;2 2 */!)0III
S*'8) II;R.02') S)#/(#') 3;7 5 */!)0IV S*'8) III;R.02') S)#/(#')
8;12 5 */!)0V S*'8) IV;R.02') S)#/(#')(2 1;2 2 */!)0;R.02') V!%%#
1;2 2 */!)0VI S*'8) V;R.02') V!%%# 3;6 4 */!)0EQUIPMENTBATHROOM
RENOVATION PROJECTALAM KULKUL RESORT - KUTAC0C0/ =+&3( M@E
=+&3(; M2%./2*/!); A%#) 0/.&; V!-'#)2' 1*/!)P!p# 1*/!) ;
B#' 3*)).' 1*/!)B.0! 1*/!) ; >.'.)# (2'2/" 4*/!); L#0 %!0)'!1;
A%#) p2)2/" 3!'3%. 3*/!)B.0! 1*/!) ; B2' %!0)'!1 2*/!)T.$-#"# 1*/!)
; M.0!/ p2%.0 $#'$.' 3*/!); A%#) -./(!/" p!p# ).$-#"# 1*/!)
;S3#::2%(!/"5000.);9*))!/" ;A%#) 0.'*) 1#&*2*/!) S./"1*/!) ;
A%#) p'2:!% 1#&* 2*/!)=,..% 1*/!) ;