Aplikasi Sederhana Rekap Pulsa [Muflihuncell]

MasterDaftar produk dan harga jual MUFLIHUN CELLKodeNama ProdukHarga JualHarga BeliLaba

Sal50Saldo 50 ribu50,00050,0000Sal100Saldo 100 ribu100,000100,0000Sal150Saldo 150 ribu150,000150,0000Sal200Saldo 200 ribu200,000200,0000Sal250Saldo 250 ribu250,000250,0000Sal300Saldo 300 ribu300,000300,0000T-Sel5Telkomsel 5 ribu7,00054251,575T-Sel10Telkomsel 10 ribu12,000103251,675T-Sel20Telkomsel 20 ribu22,000203001,700T-Sel25Telkomsel 25 ribu27,000251001,900T-Sel50Telkomsel 50 ribu52,000499002,100T-Sel100Telkomsel 100 ribu100,000981501,850I-Sat2Indosat 2 ribu7,00054251,575I-Sat5Indosat 5 ribu12,000103251,675I-Sat10Indosat 10 ribu22,000203001,700I-Sat25Indosat 25 ribu27,000251001,900I-Sat50Indosat 50 ribu52,000499002,100I-Sat100Indosat 100 ribu100,000981501,850AX1Axis 1 ribu2,0001150850AX2Axis 2 ribu3,0002150850AX5Axis 5 ribu6,0005150850AX10Axis 10 ribu11,00010150850AX20Axis 20 ribu21,00020150850AX25Axis 25 ribu26,00025150850AX50Axis 50 ribu51,00050150850AX100Axis 100 ribu101,000100150850XL1XL 1 ribu2,0001200800XL5XL 5 ribu7,00054251,575XL10XL 10 ribu12,000103251,675XL25XL 25 ribu27,000251001,900XL50XL 50 ribu52,000499002,100XL100XL 100 ribu101,000992501,750T1Three 1 ribu2,0001150850T2Three 2 ribu3,0002100900T5Three 5 ribu6,0005025975T10Three 10 ribu11,00099001,100T20Three 20 ribu21,000196501,350T30Three 30 ribu31,000294001,600T50Three 50 ribu51,000489002,100T100Three 100 ribu100,000976502,350F5Flexi 5 ribu6,00049501,050F10Flexi 10 ribu11,00097501,250F20Flexi 20 ribu21,000193501,650F25Flexi 25 ribu26,000246501,350F50Flexi 50 ribu51,000481502,850F100Flexi 100 ribu100,000961503,850E1Esia 1 ribu2,0001200800E5Esia 5 ribu6,0005300700E10Esia 10 ribu11,00010150850E15Esia 15 ribu16,00015050950E20Esia 20 ribu21,000197501,250E25Esia 25 ribu26,000246001,400E50Esia 50 ribu51,000483002,700E100Esia 100 ribu100,000953504,650SF5Smartfren 5 ribu6,00050001,000SF10Smartfren 10 ribu11,00098501,150SF20Smartfren 20 ribu21,000195501,450SF25Smartfren 25 ribu26,000244001,600SF50Smartfren 50 ribu51,000486502,350SF100Smartfren 100 ribu100,000971502,850C5Ceria 5 ribu6,0005150850C10Ceria 10 ribu11,00010050950C20Ceria 20 ribu21,000200001,000C50Ceria 50 ribu51000491501,850C100Ceria 100 ribu100000931506,850H5Hepi 5 ribu600050001,000H10Hepi 10 ribu1100098501,150H20Hepi 20 ribu21000195501,450H25Hepi 25 ribu26000244001,600H50Hepi 50 ribu51000486502,350H100Hepi 100 ribu100000971502,850I-sms5Indosat Paket SMS 5 ribu60005350650I-sms10Indosat Paket SMS 10 ribu1100010350650I-sms25Indosat Paket SMS 25 ribu26000249001,100I-gprs5Indosat Paket GPRS 5 ribu60005350650I-gprs10Indosat Paket GPRS 10 ribu1100010350650I-gprs25Indosat Paket GPRS 25 ribu26000249001,100PLN20PLN 20 ribu21000188502,150PLN25PLN 25 ribu26000238502,150PLN30PLN 30 ribu31000288502,150PLN50PLN 50 ribu51000488502,150PLN75PLN 75 ribu76000738502,150PLN100PLN 100 ribu101000988502,150PLN150PLN 150 ribu1510001491501,850PLN200PLN 200 ribu201000200150850PLN250PLN 250 ribu251000250150850PLN300PLN 500 ribu501000500150850

ADAN CELL

BeliPembelian Deposit MUFLIHUN CELLBulanMar-14TanggalJumlahKet10 Mar 2014150,000SUKSES

TrxPenjualan PulsaBulanMar-14

NoTanggalKodeNama ProdukNomor HPHarga JualHarga BeliLabaKETSISA SALDO110 Mar 2014T-Sel5Telkomsel 5 ribuIDA7,0005,4251,575LUNAS147,825210 Mar 2014T-Sel5Telkomsel 5 ribuIDA7,0005,4251,575tgl4000142,400silahkan isi data pertransaksi penjualan perhari dalam310 Mar 2014T-Sel5Telkomsel 5 ribuMAMAQ7,0005,4251,575LUNAS136,975bulan laporan, cukup input tanggal kode dan nomor yang410 Mar 2014T-Sel5Telkomsel 5 ribuADAN7,0005,4251,575LUNAS131,550dilakukan pengisian511 Mar 2014T-Sel10Telkomsel 10 ribuIDA12,00010,3251,675121,225611 Mar 2014T-Sel5Telkomsel 5 ribuARIEF7,0005,4251,575LUNAS115,800711 Mar 2014T-Sel5Telkomsel 5 ribuSUKRIN7,0005,4251,575LUNAS110,375811 Mar 2014XL5XL 5 ribuSELLY7,0005,4251,575LUNAS104,950912 Mar 2014T-Sel5Telkomsel 5 ribuMAMAQ7,0005,4251,575LUNAS99,5251012 Mar 2014T-Sel20Telkomsel 20 ribuB UMI22,00020,3001,700LUNAS79,2251112 Mar 2014T-Sel10Telkomsel 10 ribuIDA12,00010,3251,67568,9001213 Mar 2014T-Sel5Telkomsel 5 ribuIDA7,0005,4251,57563,4751313 Mar 2014XL5XL 5 ribuSELLY7,0005,4251,575LUNAS58,0501413 Mar 2014T-Sel5Telkomsel 5 ribuSUKRIN7,0005,4251,57552,6251514 Mar 2014T-Sel10Telkomsel 10 ribuB SUJAR12,00010,3251,675LUNAS242,300SALDO 200.0001614 Mar 2014T-Sel5Telkomsel 5 ribuB NOUVAN7,0005,4251,575LUNAS236,8751715 Mar 2014T-Sel5Telkomsel 5 ribuMAMAQ7,0005,4251,575LUNAS231,4501815 Mar 2014XL5XL 5 ribuWINDY7,0005,4251,575LUNAS226,0251915 Mar 2014T-Sel5Telkomsel 5 ribuWINDY7,0005,4251,575220,6002015 Mar 2014T-Sel5Telkomsel 5 ribuARIEF7,0005,4251,575LUNAS215,1752115 Mar 2014T-Sel5Telkomsel 5 ribuM TRI7,0005,4251,575LUNAS209,7502216 Mar 2014T-Sel5Telkomsel 5 ribuMAMAQ7,0005,4251,575LUNAS204,3252316 Mar 2014T-Sel10Telkomsel 10 ribuNENE Q12,00010,3251,675LUNAS194,0002416 Mar 2014T-Sel5Telkomsel 5 ribuM TRI7,0005,4251,575LUNAS188,5752516 Mar 2014T-Sel5Telkomsel 5 ribuB IFHY7,0005,4251,575183,1502617 Mar 2014T-Sel5Telkomsel 5 ribuM TRI7,0005,4251,575LUNAS177,7252717 Mar 2014T-Sel5Telkomsel 5 ribuAYU7,0005,4251,575172,3002818 Mar 2014T-Sel5Telkomsel 5 ribuMAMAQ7,0005,4251,575166,8752918 Mar 2014T-Sel10Telkomsel 10 ribuM IFHY12,00010,3251,675156,5503019 Mar 2014T-Sel5Telkomsel 5 ribuM TRI7,0005,4251,575LUNAS151,1253120 Mar 2014T-Sel5Telkomsel 5 ribuMAMAQ7,0005,4251,575145,7003221 Mar 2014XL5XL 5 ribuSELLY7,0005,4251,575140,2753321 Mar 2014T-Sel10Telkomsel 10 ribuN IFHY12,00010,3251,675LUNAS129,9503421 Mar 2014T-Sel10Telkomsel 10 ribuM TENDRI12,00010,3251,675LUNAS119,6253521 Mar 2014T-Sel10Telkomsel 10 ribuK IFHY12,00010,3251,675LUNAS109,3003621 Mar 2014T-Sel5Telkomsel 5 ribuANTO7,0005,4251,575103,8753721 Mar 2014XL10XL 10 ribuB IFHY12,00010,3251,67593,4503821 Mar 2014XL10XL 10 ribuB IFHY12,00010,3251,67583,0253921 Mar 2014XL10XL 10 ribuB IFHY12,00010,3251,67572,6004021 Mar 2014T-Sel5Telkomsel 5 ribuMAMAQ7,0005,4251,57567,1754122 Mar 2014T-Sel5Telkomsel 5 ribuB IFHY7,0005,4251,57561,7504222 Mar 2014T-Sel5Telkomsel 5 ribuM TRI7,0005,4251,57556,3254322 Mar 2014T-Sel10Telkomsel 10 ribuRISDA12,00010,3251,675LUNAS46,00044ERROR:#VALUE!45ERROR:#VALUE!46ERROR:#VALUE!47ERROR:#VALUE!48ERROR:#VALUE!49ERROR:#VALUE!50ERROR:#VALUE!51ERROR:#VALUE!52ERROR:#VALUE!53ERROR:#VALUE!54ERROR:#VALUE!55ERROR:#VALUE!56ERROR:#VALUE!57ERROR:#VALUE!58ERROR:#VALUE!59ERROR:#VALUE!60ERROR:#VALUE!61ERROR:#VALUE!62ERROR:#VALUE!63ERROR:#VALUE!64ERROR:#VALUE!65ERROR:#VALUE!66ERROR:#VALUE!67ERROR:#VALUE!68ERROR:#VALUE!69ERROR:#VALUE!70ERROR:#VALUE!71ERROR:#VALUE!72ERROR:#VALUE!73ERROR:#VALUE!74ERROR:#VALUE!75ERROR:#VALUE!76ERROR:#VALUE!77ERROR:#VALUE!78ERROR:#VALUE!79ERROR:#VALUE!80ERROR:#VALUE!81ERROR:#VALUE!82ERROR:#VALUE!83ERROR:#VALUE!84ERROR:#VALUE!85ERROR:#VALUE!86ERROR:#VALUE!87ERROR:#VALUE!88ERROR:#VALUE!89ERROR:#VALUE!90ERROR:#VALUE!91ERROR:#VALUE!92ERROR:#VALUE!93ERROR:#VALUE!94ERROR:#VALUE!95ERROR:#VALUE!96ERROR:#VALUE!97ERROR:#VALUE!98ERROR:#VALUE!99ERROR:#VALUE!100ERROR:#VALUE!101ERROR:#VALUE!102ERROR:#VALUE!103ERROR:#VALUE!104ERROR:#VALUE!105ERROR:#VALUE!106ERROR:#VALUE!107ERROR:#VALUE!108ERROR:#VALUE!109ERROR:#VALUE!110ERROR:#VALUE!111ERROR:#VALUE!112ERROR:#VALUE!113ERROR:#VALUE!114ERROR:#VALUE!115ERROR:#VALUE!116ERROR:#VALUE!117ERROR:#VALUE!118ERROR:#VALUE!119ERROR:#VALUE!120ERROR:#VALUE!121ERROR:#VALUE!122ERROR:#VALUE!123ERROR:#VALUE!124ERROR:#VALUE!125ERROR:#VALUE!126ERROR:#VALUE!127ERROR:#VALUE!128ERROR:#VALUE!129ERROR:#VALUE!130ERROR:#VALUE!131ERROR:#VALUE!132ERROR:#VALUE!133ERROR:#VALUE!134ERROR:#VALUE!135ERROR:#VALUE!136ERROR:#VALUE!137ERROR:#VALUE!138ERROR:#VALUE!139ERROR:#VALUE!140ERROR:#VALUE!141ERROR:#VALUE!142ERROR:#VALUE!143ERROR:#VALUE!144ERROR:#VALUE!145ERROR:#VALUE!146ERROR:#VALUE!147ERROR:#VALUE!148ERROR:#VALUE!149ERROR:#VALUE!150ERROR:#VALUE!151ERROR:#VALUE!152ERROR:#VALUE!153ERROR:#VALUE!154ERROR:#VALUE!155ERROR:#VALUE!156ERROR:#VALUE!157ERROR:#VALUE!158ERROR:#VALUE!159ERROR:#VALUE!160ERROR:#VALUE!161ERROR:#VALUE!162ERROR:#VALUE!163ERROR:#VALUE!164ERROR:#VALUE!165ERROR:#VALUE!166ERROR:#VALUE!167ERROR:#VALUE!168ERROR:#VALUE!169ERROR:#VALUE!170ERROR:#VALUE!171ERROR:#VALUE!172ERROR:#VALUE!173ERROR:#VALUE!174ERROR:#VALUE!175ERROR:#VALUE!176ERROR:#VALUE!177ERROR:#VALUE!178ERROR:#VALUE!179ERROR:#VALUE!180ERROR:#VALUE!181ERROR:#VALUE!182ERROR:#VALUE!183ERROR:#VALUE!184ERROR:#VALUE!185ERROR:#VALUE!186ERROR:#VALUE!187ERROR:#VALUE!188ERROR:#VALUE!189ERROR:#VALUE!190ERROR:#VALUE!191ERROR:#VALUE!192ERROR:#VALUE!193ERROR:#VALUE!194ERROR:#VALUE!195ERROR:#VALUE!196ERROR:#VALUE!197ERROR:#VALUE!198ERROR:#VALUE!199ERROR:#VALUE!200ERROR:#VALUE!201ERROR:#VALUE!202ERROR:#VALUE!203ERROR:#VALUE!204ERROR:#VALUE!

Laba-rugiLaporan Laba RugiBulanMar-14

Total Penjualan bulan laporan306,950376000Saldo Deposit awal bulan laporan35,625Pembelian deposit bulan laporan150,000185,625Saldo Deposit akhir bulan LaporanHPP185,625Laba rugi bulan Laporan121,325Jumlah Keuntungan dari tiap transaksi69,050Bonus4,400Keuntungan Total194,775(cukup isikan saldo deposit awal bulan laporan dan akhir bulan laporan, bisa diambil dari datadeposit di web report, cell yang berwarna tidak perlu diisi karena merupakan rumus)

LapRekapRekapitulasi

Total Penjualan Bulanan Asli306,950Total Penjualan Bulanan376,000Total Keuntungan Tiap Transaksi69,050Total Penjualan Per produk (isi kolom kode produk yang ingin di lihat rekapitulasinya)Kode ProdukNama ProdukJumlahUnitT-Sel5Telkomsel 5 ribu182,00026

format trx1. Isi pulsa/transfer pulsaFormat : KODE =>NO PONSELContoh : m10.0815790000.123410 0853xxxxxxxx2. Isi Pulsa MultiFormat : KODE1=>NOHP1.KODE2=>NOHP2.KODE3=>NOHP3Contoh : 5 0812345678.10 08157464324. 10 083881244563. Cek SaldoFormat : S.PINSALContoh : S.1234SAL4. Cek Trx Hari Ini Ketik : LAPORAN5. Cek HargaFormat : H KODE VOUCHERContoh : H.A(Untuk mengecek harga AS)6. Paralel/Tambah Nomor Ponsel (Jika Gagal Hub CS)CS ADAN CELLFormat : P NOMORBARUTelp: 082345534444 ; 082196124888Contoh : P 08157900011