Top Banner
August 2017 M&A MARLIN & ASSOCIATES INVESTMENT BANKING AND STRATEGIC ADVISORY TO THE TECHNOLOGY, INFORMATION AND HEALTHCARE INDUSTRIES www.MarlinLLC.com © Marlin & Associates Holdings LLC, All Right Reserved Toronto Washington, D.C. New York Enterprise Data & Analytics MARKET UPDATE
14

Analytics MARKET - Marlin & Associates 2017. m&a. marlin & associates. investment banking and strategic advisory to the technology, information and healthcare industries.

May 10, 2018

Download

Documents

trandan
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: Analytics MARKET - Marlin & Associates 2017. m&a. marlin & associates. investment banking and strategic advisory to the technology, information and healthcare industries.

August 2017

M&AM A R L I N & A S S O C I A T E S

INVESTMENT BANKING AND STRATEGIC ADVISORY TO THE TECHNOLOGY, INFORMATION AND HEALTHCARE INDUSTRIES

www.MarlinLLC.com © Marlin & Associates Holdings LLC, All Right Reserved

Toronto

Washington, D.C.

New York

E n t e r p r i s e D a t a & A n a l y t i c sM A R K E TU P D A T E

Page 2: Analytics MARKET - Marlin & Associates 2017. m&a. marlin & associates. investment banking and strategic advisory to the technology, information and healthcare industries.

Dear Clients and Friends,

The following report covers m&a trends, values and deals in the four segments of the Enterprise Data and Analytics sector that we follow and sometimes lead.

We often talk about game-changing tools that confer a competitive advantage. Sometimes we use the term “weapon”. In the case of Big Data, the latter terminology may well be most apt.

Not all weapons change the game; but some do. In the late 15th century, it was guns. Suddenly, those fighting with knives, swords, shields or even bows and arrows were decimated. In 1895, it was machine guns – capable of wiping out dozens of those with less effective weapons. In 1916, it was tanks – rolling bunkers that protected the men inside from mere bullets, while destroying those outside. Then came Chlorine Gas, with its ability to cause death on a scale never before imagined. The German Fokker brought warfare to the sky. And then came the Atom bomb – a single one of which in 1945 killed more than 200,000 people - in about a minute. And now we have Big Data.

As widely reported, one key to Donald Trump’s victory was a $400 million big data operation with 1,500 people in all 50 US states. From a nerve center in Texas, connected to another operated by the Republican National Committee, and linked to an analytics company, Trump’s operation collected massive amounts of data on voters in each precinct and developed correlations that allowed them to discern - with high accuracy - traits such as intelligence, education, skin color, religion, alcohol, cigarette and drug use, gun ownership, dog ownership, sexual orientation, household income, party and other organization affiliations, and more. With that information they determined where to spend time and money and tailored messages for each precinct and each medium (Rallies, radio, TV, online, etc.); Marshall Mcluhan once said that “The medium is the message”. But in this case, the analytics drove the content of those messages. It worked; it’s scary; and the world is forever changed.

We advise companies in the data and analytics space on m&a and for some it has become a heady time. Mankind does not have strong track record in controlling game changing weapons. We can only hope.

As you will see, from our report below, values and volume in all four sectors are quite strong. Some of the more interesting deals this past month include:

DEAR CLIENTS AND FRIENDS,Is Big Data A Weapon That Has Changed Our World Forever? Our August 2017 Enterprise Data and Analytics Update

Marlin & Associates is one of the most active firms advising buyers and sellers of U.S. and international middle-market firms that provide software, data, andrelated services. The firm is based in New York City, with offices in Washington, D.C., and Toronto, Canada. It has been the recipient of numerous awardsincluding “Boutique Investment Bank of the Year,” “Middle-Market Investment Bank of the Year,” "Middle-Market Financing Agent of the Year – Equity," and “TMTAdvisory Bank of the Year.” Marlin & Associates' team of professionals has advised over 200 information-technology transactions.

• Red Ventures (Fort Mill, SC) agreed to acquire Bankrate (NYSE:RATE) for $1.3bn, implying an enterprise value of $1.4bn and valuing the company at an implied 3.1x LTM revenue and 15x LTM EBITDA,

• WalkMe (San Francisco, CA) raised $75mm in a Series E funding round led by Insight Venture Partners,

• SimilarGroup (Tel Aviv, Israel) raised $47mm in an equity funding round led by Viola Growth,

• Alation (Redwood City, CA) raised $23mm in a Series B funding round led by Icon Ventures,

• Morningstar (NASDAQ:MORN) acquired a 40% stake in Sustainalytics for an undisclosed sum,

• Vista Equity Partners (Austin, TX) acquired Xactly for an undisclosed sum.

Also, please standby for some interesting changes to our newsletters and emails over the coming weeks. We’re working hard on them. If you’re curious, you can take a look at some of the new changes, here.

01

Sincerely,

Kenneth B. Marlin | Managing PartnerMarlin & Associates | www.marlinllc.com

P.S. My book: “The Marine Corps Way To Win on Wall Street” does a pretty good job of showing what we do that is different than most firms – and why. For more please visit www.marlinLLC.com.

Page 3: Analytics MARKET - Marlin & Associates 2017. m&a. marlin & associates. investment banking and strategic advisory to the technology, information and healthcare industries.

Source: Marlin & Associates, Capital IQ and Public sources. All market and operating data is sourced as of 4/30/14. These companies are a sample of firms in the sector as M&A defines it, and do not comprise a comprehensive list of all firms in thesector. M&A calculates mean and median multiples for the sector using data from a set of firms that it believes to be reasonable and which may not be identical to the set reflected above

03

04

04

05

06

07

08

09

Sector Comparison Snapshot

Sector Analyses

Data Analytics - Services (DAS)

Enterprise Software & Data Analytics (ESDA)

Business Intelligence Software (BIS)

Data & Analytics – Financial Services (DAFS)

02

Merger & Acquisition Activity Trends

Capital Raising Activity Trends

Enterprise Data & AnalyticsEnterprise Data & Analytics is a broad industry containing several sectors that encompass thelarge and growing data assets used and generated by businesses, along with the related analyticsthat enhance insight and drive better business decisions.

MARLIN & ASSOCIATES: MARKET UPDATE

AUGUST 2017

Page 4: Analytics MARKET - Marlin & Associates 2017. m&a. marlin & associates. investment banking and strategic advisory to the technology, information and healthcare industries.

Sources: Marlin & Associates, Capital IQ and Public sources. All market and operating data is sourced as of 7/31/17. These companies are asample of firms in the sector as M&A defines it, and do not comprise a comprehensive list of all firms in the sector. M&A calculates mean andmedian multiples for the sector using data from a set of firms that it believes to be reasonable and which may not be identical to the set reflectedabove.

03

Enterprise Value / Revenue

Enterprise Value / EBITDA

ENTERPRISE DATA & ANALYTICSSector Comparison Snapshot:

AUGUST 2017

0x 1x 2x 3x 4x 5x 6x 7x

DAS

BIS

DAFS

ESDA

2016A EV/Revenue 2017E EV/Revenue

0x 5x 10x 15x 20x 25x

DAS

DAFS

ESDA

BIS

2016A EV/EBITDA 2017E EV/EBITDA

Page 5: Analytics MARKET - Marlin & Associates 2017. m&a. marlin & associates. investment banking and strategic advisory to the technology, information and healthcare industries.

Sources: Marlin & Associates, Capital IQ and Public sources. All market and operating data is sourced as of 7/31/17. These companies are asample of firms in the sector as M&A defines it, and do not comprise a comprehensive list of all firms in the sector. M&A calculates mean andmedian multiples for the sector using data from a set of firms that it believes to be reasonable and which may not be identical to the set reflectedabove.

Data & Analytics - Services

Public Market Data

04

AUGUST 2017

Recent Activity

10x

12x

14x

16x

18x

2.0x

2.5x

3.0x

3.5x

4.0x

Aug-12 Aug-13 Aug-14 Aug-15 Aug-16 Aug-17

EV /

EBIT

DA

EV /

Reve

nue

5 Year LTM Revenue & EBITDA Multiples

EV / LTM Revenue EV / LTM EBITDA

Company Market Enterprise(USD millions) Cap Value CY2016A CY2017E CY2016A CY2017E CY2016A CY2017E CY2016A CY2017E

Reed Elsevier (RELX Group) 43,807 50,377 5.7x 5.1x 19.1x 14.5x 6% 13% 30% 35%Nielsen 15,401 23,618 3.7x 3.6x 14.6x 11.6x 2% 4% 26% 31%Wolters Kluw er 12,845 15,520 3.1x 2.9x 11.7x 10.8x 2% 4% 26% 27%Gartner 10,791 11,199 4.6x 3.3x 27.9x 15.8x 13% 39% 16% 21%Informa 7,588 9,658 5.4x 4.2x 17.3x 12.4x 11% 29% 31% 34%Pearson 7,075 7,101 1.2x 1.2x 9.4x 7.6x 2% 1% 13% 15%UBM 3,806 4,564 4.0x 3.5x 14.7x 11.4x 12% 15% 27% 31%Euromoney Institutional Investor 1,728 1,809 3.4x 3.1x 11.8x 11.8x 1% 7% 28% 27%comScore 1,184 1,070 2.1x 1.7x 8.5x 6.6x 41% 18% 24% 26%Forrester Research 736 602 1.8x 1.8x 14.9x 16.4x 4% 1% 12% 11%

Trim Mean 7,552 9,317 3.5x 3.0x 14.2x 12.0x 6% 12% 24% 27%Median 7,332 8,379 3.6x 3.2x 14.6x 11.7x 5% 10% 26% 27%

EV / Revenue EV / EBITDA Revenue Growth EBITDA Margin

100

125

150

175

200

Aug-12 Aug-13 Aug-14 Aug-15 Aug-16 Aug-17

5 Year M&A Info & Mkt Research Index vs. S&P 500, base = 100

M&A Info & Mkt Research Index S&P 500

[1] As of February 8th 2017, comScore’s shares were suspended from the NASDAQ since comScore was unable to file financial data regarding the handling of certain cash and non-cash transactions. The stock is quoted on the over-the-counter market.

DateAnnounced Acquirer(s) / Investor(s) Target / Issuer Description

11/14/16

Verisk Analytics (NasdaqGS:VRSK) acquired The GeoInformation Group for an undisclosed sum. The GeoInformation Group offers large-scale mapping services and geospatial data and analytic solutions to a broad set of companies and more than 300 public sector organizations. The acquisition bolsters Verisk’s presence in the United Kingdom as a data and analytics provider across multiple markets.

11/9/16

Gartner (NYSE:IT) acquired Machina Research for an undisclosed sum. Machina Research provides market intelligence and strategic insight on Internet of Things (IoT), Machine-to-Machine (M2M), and big data opportunities. The acquisition is part of Gartner’s strategy of investing further in IoT capabilities.

10/17/1620/20 Research (Nashville, TN) acquired iModerate for an undisclosed sum. iModerate offers online qualitative market research services and fits strategically with 20/20’s QualBoard discussion and QualMeeting interview platforms.

DateAnnounced Acquirer(s) / Investor(s) Target / Issuer Description

7/26/17Synthesio (Paris, France) acquired Social Karma from Internet Attitude for an undisclosed sum. Social Karma provides audience insights and engagement analytics solutions.

7/25/17

Node (San Francisco, CA) raised $16.3mm in funding. The funding includes a $10.8mm Series A funding round led by Avalon Ventures. Node leverages artificial intelligence technology to automatically deliver relevant and timely information about people and companies for sales and marketers.

7/5/17

GIC (Singapore) agreed to acquire 30% of Mergermarket from BC Partners for an undisclosed sum. Mergermarket provides mergers and acquisitions transactions information, news, business intelligence, and related research solutions. In May 2017, Mergermarket acquired YouDevise (dba TIM Group).

Page 6: Analytics MARKET - Marlin & Associates 2017. m&a. marlin & associates. investment banking and strategic advisory to the technology, information and healthcare industries.

Sources: Marlin & Associates, Capital IQ and Public sources. All market and operating data is sourced as of 7/31/17. These companies are asample of firms in the sector as M&A defines it, and do not comprise a comprehensive list of all firms in the sector. M&A calculates mean andmedian multiples for the sector using data from a set of firms that it believes to be reasonable and which may not be identical to the set reflectedabove.

Company Market Enterprise EV / Revenue EV / EBITDA Revenue Growth EBITDA Margin(USD millions) Cap Value CY2016A CY2017E CY2016A CY2017E CY2016A CY2017E CY2016A CY2017E

Oracle 212,103 204,320 5.5x 5.3x 14.0x 11.6x (1%) 4% 39% 46%SAP 126,353 128,324 4.9x 4.6x 18.0x 13.5x 6% 8% 27% 34%Salesforce 64,121 63,437 7.6x 6.2x nm 29.0x 26% 23% 6% 21%Intuit 35,675 34,582 7.1x 6.5x 24.5x 16.9x 9% 10% 29% 39%Workday 20,812 19,238 12.3x 9.4x na 64.5x 35% 31% na 15%CA 12,882 13,039 3.2x 3.2x 10.2x 8.8x (0%) 2% 32% 36%Constellation 11,355 11,283 5.3x 4.7x 27.7x 17.8x 16% 14% 19% 26%Amdocs 9,859 8,909 2.4x 2.3x 12.7x 11.5x 3% 4% 19% 20%NICE 4,583 4,716 4.6x 3.5x 21.4x 11.7x 10% 32% 22% 30%Paycom Softw are 4,122 4,089 12.4x 9.5x 60.1x 33.0x 47% 31% 21% 29%Softw are 3,261 3,244 3.2x 3.1x 10.7x 9.9x (0%) 3% 29% 31%Manhattan Associates 3,068 2,982 4.9x 5.0x 14.7x 14.0x 9% (2%) 34% 36%Zendesk 2,858 2,610 8.4x 6.2x na nm 49% 35% na 3%Xero 2,710 2,625 12.8x 9.1x na nm 48% 42% na 2%Paylocity 2,455 2,354 8.9x 7.1x nm 41.3x 41% 25% 3% 17%Callidus 1,564 1,381 6.7x 5.6x na 45.7x 19% 18% na 12%

Trim Mean 21,722 21,531 6.8x 5.7x 18.0x 21.3x 19% 17% 24% 25%Median 7,221 6,813 6.1x 5.5x 16.3x 15.4x 13% 16% 25% 27%

Enterprise Software & Data Analytics

Public Market Data

05

AUGUST 2017

Recent Activity

[1] Cloudera (NYSE:CLDR) added to the index as of IPO 4/27/17

20x

25x

30x

35x

40x

45x

3.0x

4.0x

5.0x

6.0x

7.0x

8.0x

Aug-12 Aug-13 Aug-14 Aug-15 Aug-16 Aug-17

EV /

EBIT

DA

EV /

Reve

nue

5 Year LTM Revenue & EBITDA Multiples

EV / LTM Revenue EV / LTM EBITDA

100

140

180

220

260

300

Aug-12 Aug-13 Aug-14 Aug-15 Aug-16 Aug-17

5 Year M&A Application Software Index[1] vs. S&P 500, base = 100

M&A Application Software Index S&P 500

DateAnnounced Acquirer(s) / Investor(s) Target / Issuer Description

7/31/17Vista Equity Partners (Austin, TX) acquired Xactly for an undisclosed sum. Xactly provides cloud-based incentive compensation solutions for employee and sales performance management.

7/31/17Sumeru Equity Partners (Foster City, CA) acquired MDSL for an undisclosed sum. MDSL provides a unified expense management platform encompassing categories such as telecoms, cloud services, the Internet of Things and Financial Market Data.

7/27/17WalkMe (San Francisco, CA) raised $75mm in a Series E funding round led by Insight Venture Partners. WalkMe develops and distributes a cloud-based guidance and engagement platform.

Page 7: Analytics MARKET - Marlin & Associates 2017. m&a. marlin & associates. investment banking and strategic advisory to the technology, information and healthcare industries.

Sources: Marlin & Associates, Capital IQ and Public sources. All market and operating data is sourced as of 7/31/17. These companies are asample of firms in the sector as M&A defines it, and do not comprise a comprehensive list of all firms in the sector. M&A calculates mean andmedian multiples for the sector using data from a set of firms that it believes to be reasonable and which may not be identical to the set reflectedabove.

Company Market Enterprise(USD millions) Cap Value CY2016A CY2017E CY2016A CY2017E CY2016A CY2017E CY2016A CY2017E

Open Text 8,892 11,037 5.6x 4.3x 19.0x 12.3x 7% 31% 30% 35%Splunk 8,302 7,298 7.7x 6.1x na 53.9x 42% 26% na 11%Tableau Softw are 5,024 4,070 4.9x 4.6x na nm 27% 6% na 6%Verint Systems 2,485 2,903 2.7x 2.5x 29.8x 11.3x (6%) 7% 9% 23%Microstrategy 1,559 927 1.8x 1.8x 8.0x 10.4x (3%) (2%) 23% 18%Alteryx 1,147 982 11.5x 8.0x na na 59% 43% na naTalend 1,091 996 9.4x 6.9x na na 40% 37% na naHortonw orks 842 759 4.1x 3.2x na na 51% 30% na na

Trim Mean 3,268 2,863 5.7x 4.6x 19.0x 11.8x 27% 23% 23% 17%Median 2,022 1,950 5.3x 4.5x 19.0x 11.8x 33% 28% 23% 18%

EV / Revenue EV / EBITDA Revenue Growth EBITDA Margin

Business Intelligence Software

Public Market Data

06

[1] Tableau Software (DATA) added to the index as of IPO 5/17/13, Hortonworks (HDP) added to the index as of IPO 12/12/14, Alteryx (AYX) added to the index as of IPO 2/24/17

Recent Activity

AUGUST 2017

100

150

200

250

Aug-12 Aug-13 Aug-14 Aug-15 Aug-16 Aug-17

5 Year M&A BI Index[1] vs. S&P 500, base = 100

M&A BI Index S&P 500

10x

20x

30x

40x

50x

60x

2.0x

4.0x

6.0x

8.0x

10.0x

12.0x

Aug-12 Aug-13 Aug-14 Aug-15 Aug-16 Aug-17

EV /

EBIT

DA

EV /

Reve

nue

5 Year LTM Revenue & EBITDA Multiples[1]

EV / LTM Revenue EV / LTM EBITDA

DateAnnounced Acquirer(s) / Investor(s) Target / Issuer Description

7/25/17SimilarGroup (Tel Aviv, Israel) raised $47mm in an equity funding round led by Viola Growth. SimilarGroup provides analytics software including a business intelligence tool that tracks technology adoption and usage analytics across the internet.

7/18/17Alation (Redwood City, CA) raised $23mm in a Series B funding round led by Icon Ventures. Alation provides an enterprise collaboration data platform that allows users to analyze enterprise information for business decisions.

7/7/17Squirro (Zurich, Switzerland) raised $10mm in a Series B funding round led by Orange Growth Capital. Squirro provides intelligence software that allows users to analyze large data sets to gain insight into customer preferences.

Page 8: Analytics MARKET - Marlin & Associates 2017. m&a. marlin & associates. investment banking and strategic advisory to the technology, information and healthcare industries.

Sources: Marlin & Associates, Capital IQ and Public sources. All market and operating data is sourced as of 7/31/17. These companies are asample of firms in the sector as M&A defines it, and do not comprise a comprehensive list of all firms in the sector. M&A calculates mean andmedian multiples for the sector using data from a set of firms that it believes to be reasonable and which may not be identical to the set reflectedabove.

Data & Analytics – Financial Services

Public Market Data

07

AUGUST 2017

Recent Activity

10x

13x

15x

18x

3.0x

4.0x

5.0x

6.0x

Aug-12 Aug-13 Aug-14 Aug-15 Aug-16 Aug-17

EV /

EBIT

DA

EV /

Reve

nue

5 Year LTM Revenue & EBITDA Multiples

EV / LTM Revenue EV / LTM EBITDA

100

140

180

220

260

Aug-12 Aug-13 Aug-14 Aug-15 Aug-16 Aug-17

5 Year M&A Data & Analytics Financials Index vs. S&P 500, base = 100

M&A D&A Financial Index S&P 500

Company Market Enterprise(USD millions) Cap Value CY2016A CY2017E CY2016A CY2017E CY2016A CY2017E CY2016A CY2017E

S&P Global 39,918 42,261 7.5x 7.2x 17.1x 15.3x 7% 4% 44% 47%Thomson Reuters 32,910 39,591 3.5x 3.5x 16.6x 11.6x (1%) 2% 21% 30%Moody's 25,510 27,161 7.5x 6.9x 16.5x 14.7x 3% 9% 46% 47%Experian 18,871 22,051 4.7x 5.0x 13.9x 14.4x (0%) (6%) 34% 35%Equifax 17,729 20,218 6.4x 5.9x 18.0x 16.0x 18% 8% 36% 37%Verisk Analytics 14,687 16,946 8.5x 8.1x 18.1x 16.4x 13% 4% 47% 50%MSCI 9,982 11,361 9.9x 9.1x 20.0x 17.8x 7% 9% 49% 51%CoStar Group 9,021 8,761 10.5x 9.1x 40.7x 31.9x 18% 14% 26% 29%FactSet Research Systems 6,598 6,979 6.1x 5.5x 17.3x 16.2x 11% 10% 35% 34%FICO 4,594 5,075 5.6x 5.4x 24.5x 21.0x 6% 5% 23% 26%Dun & Bradstreet 4,109 5,456 3.2x 3.1x 12.1x 10.9x 4% 4% 26% 28%CoreLogic 3,922 5,371 2.8x 2.9x 12.8x 11.4x 28% (5%) 21% 25%Morningstar 3,559 3,449 4.3x n/a 14.9x n/a 1% n/a 29% n/a

Trim Mean 13,449 15,361 6.1x 6.0x 17.2x 15.5x 8% 5% 33% 36%Median 9,982 11,361 6.1x 5.7x 17.1x 15.7x 7% 5% 34% 35%

EV / Revenue EV / EBITDA Revenue Growth EBITDA Margin

DateAnnounced Acquirer(s) / Investor(s) Target / Issuer Description

11/21/16

London Stock Exchange Group (LSE:LSE) acquired Mergent for an undisclosed sum. Mergent is a leading provider of business and financial information on public and private companies and adds to LSEG’s data and analytics capabilities. The Mergentbusiness will form part of LSEG’s Information Services Division which includes FTSE Russell, among other real time and reference data products.

11/10/16

eVestment Alliance (New York, NY) acquired Public Plan IQ for an undisclosed sum. Public Plan IQ is a SaaS-based platform that provides access to public pension plan reporting and board documents and houses more than 10,000 documents. The acquisition builds upon eVestment’s intelligence offering to institutional investors, consultants and managers.

11/1/16

Strategic Insight (New York, NY) acquired BrightScope for an undisclosed sum. BrightScope is a financial information company that provides a suite of proprietary datasets, data management capabilities and analytics to asset managers, record-keepers, financial advisors, and other market participants. The transaction follows Strategic Insight’s recent acquisitions of Market Metrics and Matrix Solutions.

DateAnnounced Acquirer(s) / Investor(s) Target / Issuer Description

7/24/17

Morningstar (NASDAQ:MORN) acquired a 40% stake in Sustainalytics for an undisclosed sum. Sustainalytics is a provider of environmental, social, and governance (“ESG”) and Corporate Governance research and ratings. The investment aims to support Sustainalytics’ ability to deliver innovative ESG products and services to the global investment community.

7/3/17Red Ventures (Fort Mill, SC) agreed to acquire Bankrate (NYSE:RATE) for $1.3bn, implying an enterprise value of $1.4bn and valuing the company at an implied 3.1x LTM revenue and 15x LTM EBITDA.

6/30/17

GIC (Singapore) agreed to acquire 30% of Mergermarket from BC Partners for an undisclosed sum. Mergermarket provides mergers and acquisitions transactions information, news, business intelligence, and related research solutions. In May 2017, Mergermarket acquired YouDevise (dba TIM Group).

Page 9: Analytics MARKET - Marlin & Associates 2017. m&a. marlin & associates. investment banking and strategic advisory to the technology, information and healthcare industries.

Sources: Marlin & Associates, Capital IQ and Public sources. All market and operating data is sourced as of 7/31/17. These companies are asample of firms in the sector as M&A defines it, and do not comprise a comprehensive list of all firms in the sector. M&A calculates mean andmedian multiples for the sector using data from a set of firms that it believes to be reasonable and which may not be identical to the set reflectedabove.

RECENT CAPITAL RAISESBelow is a selection of recent capital raises in the Enterprise Data & AnalyticsIndustry.

AUGUST 2017

08

DateAnnounced Investor Issuer Description

7/27/17WalkMe (San Francisco, CA) raised $75mm in a Series E funding round led by Insight Venture Partners. WalkMe develops and distributes a cloud-based guidance and engagement platform.

7/25/17

SimilarGroup (Tel Aviv, Israel) raised $47mm in an equity funding round led by Viola Growth. SimilarGroup provides analytics software including a business intelligence tool that tracks technology adoption and usage analytics across the internet

7/25/17

Node (San Francisco, CA) raised $16.3mm in funding. The funding includes a $10.8mm Series A funding round led by Avalon Ventures. Node leverages artificial intelligence technology to automatically deliver relevant and timely information about people and companies for sales and marketers.

7/18/17Alation (Redwood City, CA) raised $23mm in a Series B funding round led by Icon Ventures. Alation provides an enterprise collaboration data platform that allows users to analyze enterprise information for business decisions.

7/7/17Squirro (Zurich, Switzerland) raised $10mm in a Series B funding round led by Orange Growth Capital. Squirro provides intelligence software that allows users to analyze large data sets to gain insight into customer preferences.

6/20/17

Investment Metrics received a significant equity investment from Resurgens Technology Partners and HarbourVest Partners. Investment Metrics provides a suite of performance analytics and reporting solutions to institutional consultants, plan sponsors, asset managers and private wealth advisors. Marlin & Associates acted as exclusive strategic and financial advisor to Investment Metrics. Read more HERE.

6/20/17FusionOps (Mountain View, CA) raised $50mm in an equity funding round led by New Enterprise Associates. FusionOps provides cloud-based supply chain intelligence solutions.

6/15/17Trace3 (Irvine, CA) raised an undisclosed sum from H.I.G. Capital. Trace3 provides cloud computing, big data intelligence, and data center solutions to organizational in the United States.

6/14/17

Element AI (Montreal, QC) raised $102mm in a Series A funding round led by Data Collective. Element AI operates an online platform that helps organizations identify opportunities to use artificial intelligence and machine learning in ways that impact their business.

4/27/17 Initial Public OfferingCloudera (NYSE:CLDR) raised $225mm in its IPO, implying an enterprise value of $1.9bn and valuing the company at an implied 7.2x LTM revenue. Cloudera provides a data management, machine learning, and analytics software platform.

Page 10: Analytics MARKET - Marlin & Associates 2017. m&a. marlin & associates. investment banking and strategic advisory to the technology, information and healthcare industries.

Sources: Marlin & Associates, Capital IQ and Public sources. All market and operating data is sourced as of 7/31/17. These companies are asample of firms in the sector as M&A defines it, and do not comprise a comprehensive list of all firms in the sector. M&A calculates mean andmedian multiples for the sector using data from a set of firms that it believes to be reasonable and which may not be identical to the set reflectedabove.

09

RECENT MERGERS & ACQUISITIONSBelow is a selection of recent mergers & acquisitions in the Enterprise Data &Analytics Industry.

AUGUST 2017

DateAnnounced Acquirer Target Description

7/31/17Vista Equity Partners (Austin, TX) acquired Xactly for an undisclosed sum. Xactly provides cloud-based incentive compensation solutions for employee and sales performance management.

7/31/17

Sumeru Equity Partners (Foster City, CA) acquired MDSL for an undisclosed sum. MDSL provides a unified expense management platform encompassing categories such as telecoms, cloud services, the Internet of Things and Financial Market Data.

7/26/17Synthesio (Paris, France) acquired Social Karma from Internet Attitude for an undisclosed sum. Social Karma provides audience insights and engagement analytics solutions.

7/24/17

Morningstar (NASDAQ:MORN) acquired a 40% stake in Sustainalytics for an undisclosed sum. Sustainalytics is a provider of environmental, social, and governance (“ESG”) and Corporate Governance research and ratings. The investment aims to support Sustainalytics’ ability to deliver innovative ESG products and services to the global investment community.

7/5/17

GIC (Singapore) agreed to acquire 30% of Mergermarket from BC Partners for an undisclosed sum. Mergermarket provides mergers and acquisitions transactions information, news, business intelligence, and related research solutions. In May 2017, Mergermarket acquired YouDevise (dba TIM Group).

7/3/17Red Ventures (Fort Mill, SC) agreed to acquire Bankrate (NYSE:RATE) for $1.3bn, implying an enterprise value of $1.4bn and valuing the company at an implied 3.1x LTM revenue and 15x LTM EBITDA.

6/30/17

GIC (Singapore) agreed to acquire a 30% stake in Mergermarket from BC Partners for an undisclosed sum. Mergermarket provides corporate financial news and analysis. It offers proprietary, forward-looking and actionable intelligence to a wide range of investor, advisory and corporate clients.

6/29/17Microsoft (NASDAQ:MSFT) acquired Cloudyn for an undisclosed sum. Cloudyn develops and delivers technologies for optimizing the way companies use cloud computing resources.

6/22/17Schlesinger Associates (Iselin, NJ) acquired BDI Research for an undisclosed sum. BDI Research operates as a data collection company that provides qualitative and quantitative solutions for research needs.

6/14/17Main Capital Partners agreed to acquire Inergy (Utrecht, Netherlands) for an undisclosed sum. Inergy provides a cloud-based analytics platform that provides managed business intelligence solutions.

Page 11: Analytics MARKET - Marlin & Associates 2017. m&a. marlin & associates. investment banking and strategic advisory to the technology, information and healthcare industries.

Note: Not a complete list

CLIENTS CHOOSE M&A TO ADVISE THEM ON THEIR IMPORTANT STRATEGIC MOVES

10

has invested in

Marlin & Associates acted as strategic and financial advisor to Aquiline Capital

Partners.

Dublin, Ireland

New York, NY

has been acquired by

Marlin & Associates acted as exclusive strategic and financial advisor to Varden Technologies Inc.

Windsor, CT

Boston, MA

has been acquired by

Marlin & Associates acted as exclusive strategic and financial advisor

to Alacra, Inc.

Pa lo A lto, CA

New York, NY

rece ived an investment from

Marlin & Associates acted as exclusive strategic and financial advisor

to Trunomi.

Campbell, CA

Brentwood, TN

a portfolio company of

Marlin & Associates acted as strategic and financial advisor to Agilum Healthcare Intelligence.

has been acquired by

AUGUST 2017

New York City, NY

Lake Success, NY

Marlin & Associates acted as exclusive strategic and financial advisor to M&O Systems, Inc.

has been acquired by

“Throughout this process, the team at Marlin & Associates provided great financial and strategic advice. They served as a true strategic partner and integral part of the team as they guided the complex cross-border carve-out project. Marlin & Associates unique industry expertise played a critical role in bringing this project to a successful conclusion for all stakeholders." Eric SinclairPresident, TMX Datalinx

Phoenix, AZ

Boston, MA and San Francisco, CA

Marlin & Associates acted as exclusive strategic and

financial advisor to BillingTree

has completed a majority recapitalization with

Salt Lake City, UT

Chicago, ILMarlin & Associates acted as

exclusive strategic and financial advisor to iTransact Group, LLC

has been acquired byreceived an investment from

Port Talbot, United Kingdom

London, United Kingdom

Marlin & Associates acted as exclusive strategic and financial

advisor to Vizolution.

San Mateo, CA

Marlin & Associates acted asexclusive strategic and

financial advisor to Xignite.

received a strategicinvestment from

Tokyo, Japan

Paris, France

Palo Alto, CA

Marlin & Associates acted as exclusive strategic and financial

advisor to Everteam.

has acquired the Business Process Management business from

Lucca, Italysecured a $36 million

investment from

Milan, ItalyMarlin & Associates acted as

exclusive strategic and financial advisor to Tagetik Software srl.

Hong Kong, China

Hong Kong, China

Marlin & Associates acted as strategic and financial advisor to

Wisers Information Limited.

has raised capital from Wixom, MIhas acquired

Hamilton, NJMarlin & Associates acted as

exclusive strategic and financial advisor to RevSpring Inc.

Washington, D.C.

has been acquired by

London, United Kingdom

Marlin & Associates acted as exclusive strategic and financial advisor to Current Analysis, Inc.

Dublin, Ireland

London, United KingdomMarlin & Associates acted as exclusive

strategic and financial advisor to Information Mosaic.

has been acquired by

New York City, NY

has been acquired by

a portfolio company of

Marlin & Associates acted as exclusive strategic and financial

advisor to Advise Technologies, LLC

London, UK

received an investment from

Marlin & Associates acted as exclusive strategic and financial

advisor to OpenGamma

a portfolio company of Hamilton, Bermuda

Marlin & Associates acted as exclusive strategic and financial advisor to QuoVadis and ABRY

has been acquired by

Toronto, Canada

Atlanta, GA

Marlin & Associates acted as exclusive strategic and financial

advisor to TMX Group

has sold the Atrium wireless and extranet infrastructure businesses tohas been acquired by

Marlin & Associates acted as exclusive strategic and financial advisor to OptionsCity Software

has received an equity investment from

Marlin & Associates acted as exclusive strategic and financial advisor to

Investment Metrics

Page 12: Analytics MARKET - Marlin & Associates 2017. m&a. marlin & associates. investment banking and strategic advisory to the technology, information and healthcare industries.

M&A Award USA TMT Advisory Firm of the Year (2012, 2015) – Acquisition International

• Financial Technology Deal of the Year (2012, 2011)• North America Small Mid Markets Corporate Deal of the Year (2013)• Corporate M&A Deal of the Year (2010)• Technologies Deal of the Year (2010)* Firm-wide Awards

• Cross-Border Deal of the Year (2016)*• Cross-Border Boutique Investment Banking Firm of the Year (2016)*• Boutique Investment Banking Firm of the Year (2014, 2015, 2016)*• Advisory Firm of they Year (2015)*• Middle Market International Professional Services (B-to-B) Deal of the Year (2013)• Financial Services Deal of the Year (2013, 2012 and 2011)• Information Technology Deal of the Year (2011)• Middle Market Deal of the Year <$25M (2011)• Corporate and Strategic Acquisition of the Year (2011)• Middle Market Financial Services Deal of the Year (2011 and 2010)• Middle Market Information Technology Deal of the Year (2011 and 2010)• Middle Market International Financial Services Deal of the Year (2013 and 2010)• Middle Market International Information Technology Deal of the Year (2010)• Middle Market Financial Services Turnaround Deal of the Year (2009)• Middle Market Information Technology Turnaround Deal of the Year (2009)• Middle Market International Deal of the Year(2008)• Middle Market Financial Services Deal of the Year (2008)• Middle Market Technology Deal of the Year (2008)• Middle Market Investment Banking Firm of the Year (2008 and 2007)*• Middle Market International/Cross Border Deal of the Year (2007, Below $100M)• Middle Market Financial Services Deal of the Year (2007, Below $100M)• Middle Market Financing Agent of the Year – Equity (2007)*

PEER AND INDUSTRY GROUP RECOGNITION

11

Boutique Investment Banking Firm of the Year(2014, 2015, 2016) - The M&A Advisor

The M&A Advisor and The M&A Forum have recognized Marlin & Associates for excellence in multiple deal categories including:

The Global M&A Network has recognized Marlin & Associates for excellence in multiple deal categories through its M&A Atlas Awards:

TMT Advisory Firm of the Year (2017)

Boutique Investment Banking Firm of the

Year(2017)

– ACQ5 (Acquisition Finance

Magazine)

“We are always grateful to be recognized for our hard work, but we are more pleased that we areable to help our clients achieve the results that they seek.”

Ken MarlinFounder and Managing Partner

AUGUST 2017

Note: Not a complete list.

Page 13: Analytics MARKET - Marlin & Associates 2017. m&a. marlin & associates. investment banking and strategic advisory to the technology, information and healthcare industries.

Note: Not a complete list

Ken Marlin

Founder and Managing Partner of M&A• Twice named to II’s Tech 50• Member Market Data Hall of Fame• MD Veronis Suhler Stevenson• CEO of Telesphere Corporation • CEO of Telekurs (NA)• EVP Bridge Information systems• SVP at Dun & Bradstreet• BA from the University of California (Irvine)• MBA from UCLA, post-MBA from New

York University Jason Panzer

Chief Operating Officer of M&A• 20+ years of M&A experience advising

technology and PE firms, globally• VP Business Development at FactSet• M&A attorney of Skadden, Arps, Slate,

Meagher and Flom• CFO of JCF Group• MBA from Columbia Business School• J.D. from Fordham Law School• CFA Charterholder

Paul Friday

• 20+ years of investment banking experience• Experience working with both large

corporations and entrepreneurial technology-based companies

• Formerly at Robertson Stephens and PaineWebber (UBS)

• BS, Finance from Pennsylvania State University

• 18+ years of investment banking andprivate equity experience

• Named twice to Dealer’s Digest and recently M&A Advisor’s “40-Under-40”

• Founded Marlin & Associates with Ken Marlin

• Formerly at Veronis Suhler Stevenson, Morgan Stanley, and American International Group

• BS from Binghamton University

Tom Selby

• 18+ years of M&A experience • VP of Business Development at SunGard• Founder of software company sold to

SunGard • Started career designing trading software

for TD Bank• BaSC, Engineering from University of

Toronto

MARLIN AND ASSOCIATES: WHO WE ARE

OUR SENIOR TEAM BRINGS EXTENSIVE DEPTH, BREADTH AND INDUSTRY EXPERTISE TO OUR CLIENTS

Michael Maxworthy

Paul Friday

12

AUGUST 2017

"The Marlin & Associates team was a highly valued player in completing our transaction. Their professional expertise and commitment to the process, preparation, positioning, presentation, and leadership got us to the finish line. They’re smart, available whenever needed, and bring the work ethic to get the deal done.”

Roman BrunnerCEO, QuoVadis

Page 14: Analytics MARKET - Marlin & Associates 2017. m&a. marlin & associates. investment banking and strategic advisory to the technology, information and healthcare industries.

Source: Marlin & Associates, Capital IQ and Public sources. All market and operating data is sourced as of 4/30/14. These companies are a sample of firms in the sector as M&A defines it, and do not comprise a comprehensive list of all firms in thesector. M&A calculates mean and median multiples for the sector using data from a set of firms that it believes to be reasonable and which may not be identical to the set reflected above 13

New York | Washington, D.C. | Toronto

www.MarlinLLC.com

INVESTMENT BANKING AND STRATEGIC ADVISORY TOTHE TECHNOLOGY, INFORMATION AND HEALTHCAREINDUSTRIES