Top Banner

of 71

Analysis of Liquidity

Apr 03, 2018

Download

Documents

Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
  • 7/28/2019 Analysis of Liquidity

    1/71

    PRESTIGE INSTITUTE OF MANAGEMENT

    AND RESEARCH, INDORE (M.P.)

    Major Research Project on the topic:

    Analysis of Liquidity and Profitability Trade-off of Selected FMCG

    (Personal and Skin care Sector) Companies

    MBA PROGRAM

    (2010-12)

    Faculty Guide: Submitted by:

    Prof. Ranjana Patel Madhuri Mundhra

    PIMR, Indore MBA (FT) IV SEM

    Major- Finance

  • 7/28/2019 Analysis of Liquidity

    2/71

    DECLARATION

    I, Madhuri Mundhra, hereby declare that this major research project report on

    Analysis of Liquidity and Profitability Trade-off of Select FMCG (Personal andSkin care sector) companies is a genuine work done by me and all theinformation collected is authentic to the best of my knowledge.

    MADHURI MUNDHRA

    MBA [CORE] IV SEM

  • 7/28/2019 Analysis of Liquidity

    3/71

    CERTIFICATE OF FACULTY GUIDE

    PRESTIGE INSTITUTE OF MANAGEMENT AND RESEARCH, INDORE

    (M.P.)

    To whomsoever it may concern

    This is to certify that Ms. Madhuri Mundhra student of MBA (CORE) - IVSemester has completed her Major Research Project on Analysis of Liquidity and

    Profitability Trade-off of Select FMCG (Personal and Skin care Sector)companies under my guidance and supervision and this is original piece of work.This thesis is completed on time with full satisfaction under my supervision.

    Prof. Ranjana Patel

    [Faculty Guide]

  • 7/28/2019 Analysis of Liquidity

    4/71

    ACKNOWLEDGEMENT

    Survey is an excellent tool for learning and exploration. No classroom routine cansubstitute which is possible while working in real situations. Application of

    theoretical knowledge to practical situations is the bonanzas of this survey.

    Without a proper combination of inspection and perspiration, its not easy toachieve anything. There is always a sense of gratitude, which we express to others

    for the help and the needy services they render during the different phases of ourlives. I too would like to do it as I really wish to express my gratitude toward all

    those who have been helpful to me directly or indirectly during the development ofthis project.

    I am grateful for finishing this project to many people.

    First of all, I want to thank Mrs. Yogeshwari Phatak, Director Prestige Instituteof Management & Research, Indore.

    Secondly I wish to express my profound gratitude and sincere thanks to myesteemed Professor Ranjana Patel, who was always there to help and guide me

    when I needed help, her perceptive criticism kept me working to make this project

    more full proof. I am thankful to her for his encouragement and valuable support.

    Working under her was an extremely knowledgeable and enriching experience for

    me. I am very thankful to her for all of the productive discussions on liquiditymanagement and liquidity and profitability trade-off and changing businessdynamics in the world of personal and skin care sector.

    I am grateful to many anonymous experts working in the turbulent environment of

    personal and skin care industry, who provided me with better understanding ofinterrelationships in mobile business ecosystems. These insights helped me in

    explaining some of the empirical research findings.

    I also thank my parents, Mr. Madan Gopal Mundhra & Mrs. Anita Mundhra,

    and the rest of my family for encouragement and support with respect to my post-graduate studies.

    At last but not least, I want to thank God without whose inspiration and guidancethis herculean task would not have been accomplished.

    Madhuri Mundhra

  • 7/28/2019 Analysis of Liquidity

    5/71

    1 Table of Contents1. Chapter 1: Conceptual Framework ............................................................................................................................ 8

    1.1 Introduction .................................................................................................................................................. 8

    1.2 Liquidity ........................................................................................................................................................ 8

    1.3 Profitability ................................................................................................................................................. 10

    1.4 Trade-Off .................................................................................................................................................... 11

    1.5 Fast-Moving Consumer Goods(FMCG) orConsumer Packaged Goods(CPG) ........................................... 12

    2. Chapter 2: Literature Review ............................................................................................................................... 15

    3. Chapter 3: Rationale of the Study ........................................................................................................................ 20

    4. Chapter 4: Objective(s) of the study .................................................................................................................... 22

    5. Chapter 5: Research Methodology ...................................................................................................................... 24

    5.1 The Study .................................................................................................................................................... 24

    5.2 The Sample ................................................................................................................................................. 24

    5.3 Tools for Data Collection ............................................................................................................................ 24

    5.4 Tools for Data Analysis ............................................................................................................................... 24

    5.4.1. Ratio Analysis ......................................................................................................................................... 25

    5.4.2 Motaals Comprehensive Test................................................................................................................ 26

    5.4.3 Spearmen Rank Correlation ................................................................................................................... 26

    6. Chapter 6: Results and Discussions ...................................................................................................................... 28

    6.1

    Liquidity ratios ............................................................................................................................................ 28

    6.1.1 Current Ratio .......................................................................................................................................... 28

    6.1.2 Quick Ratio ............................................................................................................................................. 29

    6.1.3 Debt Equity Ratio ................................................................................................................................... 30

    6.1.4 Absolute Liquid Ratio ............................................................................................................................. 30

    6.2 Profitability ratios....................................................................................................................................... 31

    6.2.1 Operating Profit Margin ........................................................................................................................ 31

    6.2.2 Gross Profit Margin ................................................................................................................................ 32

    6.2.3 Net Profit Margin ................................................................................................................................... 33

    6.2.4 Return on Capital Employed .................................................................................................................. 34

    6.2.5 Return on Net Worth ............................................................................................................................. 35

    6.3 Motaals Comprehensive Test.................................................................................................................... 35

    6.4 Correlation between liquidity & Profitability .............................................................................................. 36

    7. Chapter 7: Conclusion and Suggestions ............................................................................................................... 39

  • 7/28/2019 Analysis of Liquidity

    6/71

    7.1 Conclusion .................................................................................................................................................. 39

    7.2 Suggestions ................................................................................................................................................ 40

    8. Chapter 8: Limitations and Implications .............................................................................................................. 42

    8.1 Limitations of the study .............................................................................................................................. 42

    8.2 Implications of the study ............................................................................................................................ 42

    9. Chapter 9: References .......................................................................................................................................... 44

    9.1 Bibliography: .............................................................................................................................................. 45

    9.2 Webliography: ............................................................................................................................................ 45

    10. APPENDIX ....................................................................................................................................................... 47

    10.1 Ratios: ........................................................................................................................................................ 47

    10.1.1 Profitability Ratios of HUL: ................................................................................................................ 47

    10.1.2 Liquidity Ratios of HUL: ..................................................................................................................... 48

    10.1.3 Profitability Ratios ITC: ...................................................................................................................... 50

    10.1.4 Liquidity Ratios of ITC: ....................................................................................................................... 51

    10.1.5 Profitability Ratios of Marico industries: ........................................................................................... 53

    10.1.6 Liquidity Ratios of Marico industries: ................................................................................................ 54

    10.1.7 Profitability Ratios of P&G: ................................................................................................................ 56

    10.1.8 Liquidity Ratios of P&G: ..................................................................................................................... 57

    10.1.9 Profitability Ratios of Colgate-Palmolive: .......................................................................................... 59

    10.1.10 Liquidity Ratios of Colgate-Palmolive: ............................................................................................... 60

    10.2 Motaals Comprehensive Test: ................................................................................................................... 62

    10.2.1 Ratio and Ultimate rank of HUL: ....................................................................................................... 62

    10.2.2 Ratio and Ultimate rank of ITC: ......................................................................................................... 63

    10.2.3 Ratio and Ultimate rank of Marico industries: .................................................................................. 64

    10.2.4 Ratio and Ultimate rank of P&G: ....................................................................................................... 65

    10.2.5 Ratio and Ultimate rank of Colgate-Palmolive: ................................................................................. 66

    10.3 Correlation: ................................................................................................................................................ 67

    10.3.1 HUL: ................................................................................................................................................... 67

    10.3.2 ITC: ..................................................................................................................................................... 68

    10.3.3 Marico industries: .............................................................................................................................. 69

    10.3.4 P&G: .................................................................................................................................................. 70

    10.3.5 Colgate-Palmolive: ............................................................................................................................ 71

  • 7/28/2019 Analysis of Liquidity

    7/71

  • 7/28/2019 Analysis of Liquidity

    8/71

    1. Chapter 1: Conceptual Framework

    1.1IntroductionA firm is required to maintain a balance between liquidity and profitability while conducting its

    day to day operations. Investments in current assets are inevitable to ensure delivery of goods or

    services to the ultimate customers. A proper management of the same could result in the desired

    impact on either profitability or liquidity. Liquidity is a precondition to ensure that firms are able

    to meet its short-term obligations. The 'liquidity position' in a company is measured based on the

    'current ratio' and the 'quick ratio'. The current ratio establishes the relationship between current

    assets and current liabilities. Normally, a high current ratio is considered to be an indicator of the

    firm's ability to promptly meet its short term liabilities. The quick ratio establishes a relationship

    between quick or liquid assets and current liabilities. An asset is liquid if it can be converted into

    cash immediately or reasonably soon without a loss of value.

    1.2LiquidityIn accounting, liquidity (or accounting liquidity) is a measure of the ability of a debtor to pay his

    debts as and when they fall due. It is usually expressed as a ratio or a percentage of current

    liabilities. Liquidity refers to how quickly and cheaply an asset can be converted into cash.Money (in the form of cash) is the most liquid asset. Assets that generally can only be sold after

    a long exhaustive search for a buyer are known as illiquid. Also it can be defined as the ability of

    an assetto be converted into cash quickly and without any price discount.

    http://www.investorwords.com/747/cash.htmlhttp://www.investorwords.com/3807/price.htmlhttp://www.investorwords.com/1471/discount.htmlhttp://www.investorwords.com/1471/discount.htmlhttp://www.investorwords.com/3807/price.htmlhttp://www.investorwords.com/747/cash.html
  • 7/28/2019 Analysis of Liquidity

    9/71

    In business, economics or investment, market liquidity is an assets ability to be sold without

    causing a significant movement in the price and with minimum loss of value. Money, or cash, is

    the most liquid asset, and can be used immediately to perform economic actions like buying,

    selling, or paying debt, meeting immediate wants and needs.However, currencies, even major

    currencies, can suffer loss of market liquidity in large liquidation events. For instance, scenarios

    considering a major dump of US dollar bonds by China or Saudi Arabia or Japan, each of which

    holds trillions in such bonds, would certainly affect the market liquidity of the US dollar and US

    dollar denominated assets. There is no asset whatsoever that can be sold with no effect on the

    market.

    An act of exchange of a less liquid asset with a more liquid asset is called liquidation. Liquidity

    also refers both to a business's ability to meet its payment obligations, in terms of possessingsufficient liquid assets, and to such assets themselves.

    Liquidity is defined formally in many accounting regimes and has in recent years been more

    strictly defined. For instance, the US Federal Reserve intends to apply quantitative liquidity

    requirements based on Basel III liquidity rules as of fiscal 2012. Bank directors will also be

    required to know of, and approve, major liquidity risks personally. Other rules require

    diversifying counterparty risk and portfolio stress testing against extreme scenarios, which tend

    to identify unusual market liquidity conditions and avoid investments that are particularly

    vulnerable to sudden liquidity shifts.

    Consequences of low liquidity

    a) A company that cannot pay its creditors on time and continues not to honor its

    obligations to the suppliers of credit, services and goods could result in losses on account

    of non-availability of supplies and lead to possible sickness or insolvency. Also, the

    inability to meet the short term liabilities could affect the company's operations and in

    many cases it may affect its reputation as well. Lack of cash or liquid assets on hand may

    force a company to miss the incentives given by the suppliers of credit, services, and

    goods as well. Loss of such incentives may result in higher cost of goods which in turn

    affects the profitability of the business.

  • 7/28/2019 Analysis of Liquidity

    10/71

    b) Every stakeholder has interest in the liquidity position of a company. Suppliers of goods

    will check the liquidity of the company before selling goods on credit. Employees should

    also be concerned about the company's liquidity to know whether the company can meet

    its employee related obligations--salary, pension, provident fund, etc. Thus, a company

    needs to maintain adequate liquidity. Profitability is a measure of the amount by which a

    company's revenues exceeds its relevant expenses. Profitability ratios are used to evaluate

    the management's ability to create earnings from revenue-generating bases within the

    organization. The 'profitability position' of a company is measured using the 'gross profit

    margin' and the 'net profit margin'. The gross profit margin is an indicator of the profit a

    business makes on its cost of sales, or cost of goods sold. It is the profit earned before any

    administration costs; selling costs and so on are removed. The net profit margin is an

    indicator of the amount of net profit per rupee of turnover a business has earned. That is,

    after taking account of the cost of sales, the administration costs, the selling and

    distributions costs and all other costs, the net profit is the profit that is left, out of which

    the company will have to pay interest, tax, dividends and so on.

    1.3ProfitabilityProfitability means ability to make profit from all the business activities of an organization,

    company, firm, or an enterprise. It shows how efficiently the management can make profit by

    using all the resources available in the market. According to Harward & Upton, profitability is

    the the ability of a given investment to earn a return from its use.

    Profitability is expressed in terms of several popular numbers, which measure one of two generic

    types of performance: "how much they make with what they've got" and "how much they make

    from what they take in "The word profitability may be defined as the ability of a given

    investment to earn a return from its use. The overall objective of the business is to earn at least a

    satisfactory return on the funds invested in it, consistent with maintaining a sound financial

    position. Satisfactory returns depends upon several factors including the nature of business, risk

    involved in the business, etc. The efficiency of a business concern is measured by the amount of

    profits earned. The larger the profit the more efficient and profitable the business become. The

    surplus remaining after total costs are deducted from total revenue and the basis on which tax is

    computed and dividend is paid. It is the best known measure of success in an enterprise .Profit is

  • 7/28/2019 Analysis of Liquidity

    11/71

    reflected in reduction in liabilities, increase in assets, and/or increase in owners' equity. It

    furnishes resources for investing in future operations, and its absence may result in the extinction

    of a company. As an indicator of comparative performance, however, it is less valuable than

    return on investment (ROI). Profit is also called as earnings, gain, or income.

    Consequences of low profitability

    A profit ratio indicates how effectively management can wring profits from sales. It also

    indicates how much room a company has to withstand a downturn, fend off competition and

    make mistakes. Potential investors are interested in dividends and appreciation in market price of

    stock, so they focus on profitability ratios. Managers, on the other hand, are interested in

    measuring the operating performance in terms of profitability. Hence, a low profit margin would

    suggest ineffective management and investors would be hesitant to invest in the company. Thus,

    a financial manager has to ensure on one hand that the firm has adequate cash to pay for its bills,

    has sufficient cash to make unexpected large purchases and cash reserve to meet emergencies,

    while on the other hand, he has to ensure that the funds of the firm are used so as to yield the

    highest return. This poses a dilemma of maintaining liquidity or profitability as indicated in the

    figure. The liquidity and profitability goals conflict in most decisions which the finance manager

    makes. For example, if higher inventories are kept in anticipation of increase in prices of raw

    materials, profitability goal is approached, but the liquidity of the firm is endangered. Similarly,

    the firm by following a liberal credit policy may be in a position to push up its sales, but its

    liquidity decreases. Similarly, there is a direct relationship between higher risk and higher return.

    A company taking higher risk could endanger its liquidity position. However, if a company has a

    higher return it will increase its profitability.

    1.4Trade-OffAn exchange of one thing in return for another, especially relinquishment of one benefit or

    advantage for another regarded as more desirable: a fundamental trade-off between capitalist

    prosperity and economic security -David A. Stockman.

    In economics the term is expressed as opportunity cost, referring to the most preferred alternative

    given up. A trade-off, then, involves a sacrifice that must be made to obtain a certain product,

    rather than other products that can be made using the same required resources. It can be defined

  • 7/28/2019 Analysis of Liquidity

    12/71

    as the technique of reducing or forgoing one or more desirable outcomes in exchange for

    increasing or obtaining other desirable outcomes in order to maximize the total

    return or effectiveness under given circumstances.

    1.5Fast-Moving Consumer Goods(FMCG) orConsumer Packaged Goods(CPG)These are products that are sold quickly and at relatively low cost. Examples include non-durable

    goods such as soft drinks, toiletries, and grocery items.Though the absolute profit made on

    FMCG products is relatively small, they generally sell in large quantities, so the cumulative

    profit on such products can be substantial. The term FMCG refers to those retail goods that are

    generally replaced or fully used up over a short period of days, weeks, or months, and within one

    year. This contrasts with durable goods or major appliances such as kitchen appliances, which

    are generally replaced over a period of several years.

    FMCG have a short shelf life, either as a result of high consumer demand or because the product

    deteriorates rapidly. Some FMCGs such as meat, fruits and vegetables, dairy products and

    baked goodsare highly perishable. Other goods such as alcohol, toiletries, pre-packaged foods,

    soft drinks and cleaning products have high turnover rates.

    The following are the main characteristics of FMCGs:

    From the consumers' perspective:

    Frequent purchase

    Low involvement (little or no effort to choose the item products with strong brand

    loyalty are exceptions to this rule)

    Low price

    From the marketers' angle:

    High volumes

    Low contribution margins

    Extensive distribution networks

    High stock turnove

  • 7/28/2019 Analysis of Liquidity

    13/71

    Top 20 FMCG Companies in India:

    1. Hindustan Unilever Ltd. (Personal and Skin care sector company)

    2. ITC (Indian Tobacco Company) (Personal and Skin care sector company)

    3. Nestl India

    4. GCMMF (AMUL)

    5. Dabur India Ltd

    6. Asian Paints (India)

    7. Cadbury India

    8. Britannia Industries Ltd.

    9. Procter & Gamble Hygiene and Health Care (Personal and Skin care sector company)

    10.Marico Industries Ltd. (Personal and Skin care sector company)

    11.Colgate-Palmolive (India) Ltd. (Personal and Skin care sector company)

    12.Gillette India Ltd.

    13.Godfrey Phillips

    14.Henkel Spic

    15.Johnson & Johnson

    16.Modi Revlon

    17.Nestle

    18.Nirma Ltd

    19.Amul India

    20.Godrej Consumer Products Ltd.

  • 7/28/2019 Analysis of Liquidity

    14/71

  • 7/28/2019 Analysis of Liquidity

    15/71

    2. Chapter 2: Literature Review

    Abuzar M.A. Eljell, 2004, conducted an empirically study to examines the relation between

    profitability and liquidity, as measured by current ratio and cash gap (cash conversion cycle) on a

    sample of joint stock companies in Saudi Arabia. Using correlation and regression analysis the

    study found significant negative relation between the firms profitability and its liquidity level, as

    measured by current ratio. The study found that the cash conversion cycle or the cash gap is of

    more importance as a measure of liquidity than current ratio that affects profitability. The size

    variable is also found to have significant effect on profitability at the industry level.

    Bhunia A. and Khan I. U., 2011, found that Liquidity management is of crucial importance in

    financial management decision. The optimal of liquidity management is could be achieve by

    company that manage the trade-off between profitability and liquidity management. The paper

    analyses the association between the liquidity management and profitability of 230 Indian private

    sector steel companies obtained from CMIE database. Liquidity management indicators and

    profitability indicator over the period from 2002 to 2010 are modeled as a linear regression

    system in multiple correlation and regression analysis. Evidence of petite association between

    those variables is found. A descriptive statistics discloses that liquidity and solvency position is

    very satisfactory and relatively efficient liquidity management is found. Multiple regressiontests confirm a lower degree of association between the liquidity management and profitability.

    Dash M.and Ravipati R., 2009, this paper proposes a goal programming model for working

    capital management. Goal programming is necessary to model the working capital decision, as a

    balance has to be achieved between the conflicting objectives of liquidity and profitability. The

    model determines, for given working capital turnover and fixed assets turnover ratios, how funds

    should be maintained between working capital/current assets and fixed assets to achieve targeted

    levels of liquidity and profitability, whilst minimizing the opportunity cost/loss of excess

    liquidity.

    Qasim S. and Ramiz Ur R., 2011, present study aims to reveal the relationship between liquidity

    and profitability so that every firm has to maintain this relationship while in conducting day to

    http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733
  • 7/28/2019 Analysis of Liquidity

    16/71

    day operations. The results show that there is a significant impact of only liquid ratio on ROA

    while insignificant on ROE and ROI; the results also show that ROE is no significant effected by

    three ratios current ratio, quick ratio and liquid ratio while ROI is greatly affected by current

    ratios, quick ratios and liquid ratio. The main results of the study demonstrate that each ratio

    (variable) has a significant effect on the financial positions of enterprises with differing amounts

    and that along with the liquidity ratios in the first place. Profitability ratios also play an important

    role in the financial positions of enterprises. Every stakeholder has interest in the liquidity

    position of a company. Suppliers of goods will check the liquidity of the company before selling

    goods on credit. Employees should also be concerned about the companys liquidity to know

    whether the company can meet its employee related obligationssalary, pension, provident fund,

    etc. Thus, a company needs to maintain adequate liquidity so that liquidity greatly affects profits

    of which some portion that will be divided to shareholders. Liquidity and profitability are closely

    related because one increases the other decreases.

    Raheman A. and Nasr M., 2007, concluded that Working Capital Management has its effect on

    liquidity as well on profitability of the firm. In this research, we have selected a sample of 94

    Pakistani firms listed on Karachi Stock Exchange for a period of 6 years from 1999 2004, we

    have studied the effect of different variables of working capital management including the

    Average collection period, Inventory turnover in days, Average payment period, Cash

    conversion cycle and Current ratio on the Net operating profitability of Pakistani firms. Debt

    ratio, size of the firm (measured in terms of natural logarithm of sales) and financial assets to

    total assets ratio were being used as control variables. Pearsons correlation, and regression

    analysis (Pooled least square and general least square with cross section weight models) are used

    for analysis. The results show that there is a strong negative relationship between variables of the

    working capital management and profitability of the firm. It means that as the cash conversion

    cycle increases it will lead to decreasing profitability of the firm, and managers can create apositive value for the shareholders by reducing the cash conversion cycle to a possible minimum

    level. They found that there is a significant negative relationship between liquidity and

    profitability. They also find that there is a positive relationship between size of the firm and its

    profitability. There is also a significant negative relationship between debt used by the firm and

    its profitability.

    http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733
  • 7/28/2019 Analysis of Liquidity

    17/71

    Saini R. and Sharma P., 2009, made a study, based on different measures, reveals that the

    overall liquidity position of Steel Authority of India Limited was satisfactory. Although the

    behaviour patterns of the different indices indicate the sound liquiditymanagement of the

    company, yet recommendations based on findings are offered to improve certain factors like

    reduction in current assets through maintaining its optimum level, prompt recovery of debts

    through the preparation of periodical reports of the overdue, maintaining a definite proportion

    among the various components of working capital on the basis of past experience and

    strengthening the cash position through reducing the level of investment in inventory and

    collecting what is outstanding properly. There was a very high degree of positive correlation

    between liquidity and profitability, reflecting the favorable effect of liquidity on profitability.

    There was a negative association between the risk and profitability. The high degree of

    aggressive policy adopted by SAIL has made a negative impact on its profitability.

    Bhunia A., Khan I. and Mukhuti S., 2011, did a research; this research paper is to identify the

    effectiveness of working capital in terms of short-term liquidity of the private sector steel

    companies in India. Since LPG, to ensure swift economic development it was deemed essential

    that a sound steel production program with private sector on a formidable basis must be

    formulated. To some extent the priority given by the country failed to flourish due to poor

    capacity, under-utilization and poor consumption. Working capital in terms of liquidity is

    accountable for poor capacity, under-utilization and poor consumption. There exists a

    relationship between liquidity and profitability indicators.

    Meryem B., 2011, concluded from his research that working capital is an important component

    in the financial decision of the company. An optimal working capital management is reached

    through a trade off between profitability and liquidity. This study aims to provide empirical

    evidence about the effects of working capital management on the profitability of 386 Tunisian

    export SMEs observed from 2001 to 2008. The results of fixed and random effects models show

    a negative relationship between corporate profitability and the different working capital

    components. This reveals that Tunisian export SMEs should shorten their cash conversion cycle

    by reducing the number of days of accounts receivable and inventories to increase

    their profitability.

  • 7/28/2019 Analysis of Liquidity

    18/71

    Han H. and Luc A., 2000, concluded that financial managers are responsible for making

    investment and financial decisions on behalf of the stakeholders in the firm, the shareholders in

    particular. One such important decision is the investment of working capital. Although the

    investment community is primarily interested in corporate profitability, it cannot ignore the

    importance of liquidity management. The way working capital is managed can have a significant

    impact on both the liquidity and profitability of the company. There is an important tradeoff to

    be made between the dual goals of working capital management. In other words, decisions that

    tend to lessen profitability tend to lessen the chances of adequate liquidity. Conversely, focusing

    on liquidity will tend to reduce the potential profitability of the firm.

  • 7/28/2019 Analysis of Liquidity

    19/71

  • 7/28/2019 Analysis of Liquidity

    20/71

    3. Chapter 3: Rationale of the StudyThe current study aims to understand and assess the qualitative efficiency of liquidity

    management and liquidity and profitability tradeoff. The study will help us to understand the

    relationship between liquidity and profitability and also to understand its effect on the efficiency

    of the companies.

  • 7/28/2019 Analysis of Liquidity

    21/71

  • 7/28/2019 Analysis of Liquidity

    22/71

    4. Chapter 4: Objective(s) of the study1. To measure efficiency of liquidity management by using ratio analysis.

    2. To compare the liquidity position of the select FMCG companies.

    3. To study the correlation between the liquidity and profitability of the selected companies.

    4. To study the trade-off between liquidity and profitability.

  • 7/28/2019 Analysis of Liquidity

    23/71

  • 7/28/2019 Analysis of Liquidity

    24/71

    5. Chapter 5: Research MethodologyResearch is a diligent and systematic inquiry or investigation into a subject in order to

    discover or revise facts, theories, applications, etc. Methodology is the system of methods

    followed by particular discipline. Thus, research methodology is the way how we conduct

    our research.

    5.1The StudyThe type of research conducted is Descriptive in nature as the research includes surveys

    and fact-finding enquiries of liquidity and profitability.

    5.2The SampleThe sample would consist of annual data of selected FMCG (Skin and Personal Care

    Products) companies for the period of ten years i.e. from March 2002March 2011 and

    the selected companies are:

    HUL

    ITC

    Marico

    P&G

    Colgate-Palmolive

    5.3Tools for Data CollectionSecondary data is collected, to conduct this study the data is collected from the relevant

    official websites of NSE, HUL, ITC, Marico, Procter & Gamble, money control, etc.

    5.4Tools for Data AnalysisThe collected data was analysed with the help of ratio analysis, liquidity and

    profitability ratios, motaals comprehensive test and Spearmen Correlation.

  • 7/28/2019 Analysis of Liquidity

    25/71

    5.4.1. Ratio AnalysisRatio analysis is a widely used tool of financial analysis. It is defined as the systematic

    use of ratio to interpret the financial statements so that the strength and weaknesses of a

    firm as well as its historical performance and current financial condition can be

    determined. The term ratio refers to the numerical or quantitative relationship between

    two variables. According to Wixon and Bedford A ratio is an expression of quantitative

    relationship between two numbers.

    1.1.1.1 Liquidity RatiosLiquidity ratio, expresses a company's ability to repay short-term creditors out of its total

    cash.

    Current ratio

    Quick ratio

    Debt-equity ratio

    Absolute liquid ratio

    1.1.1.2 Profitability ratiosThese ratios are used to assess a business's ability to generate earnings as compared to its

    expenses and other relevant costs incurred during a specific period of time.

    A). General profitability ratios

    Operating profit margin ratio

    Gross profit margin ratio

    Net profit margin ratio

    B). Overall profitability ratios

    Return on capital employed ratio

    Return on net worth

  • 7/28/2019 Analysis of Liquidity

    26/71

    5.4.2 Motaals Comprehensive TestMotaal prescribes a comprehensive test for determining the soundness of a firm as regards

    liquidity position. Motaals Comprehensive Test method of ranking has been applied to reach at

    a more comprehensive assessment of liquidity in which three different ratios, debtors to currentassets ratio, cash to current assets ratio and loans and advances to current assets ratio have been

    computed and combined in a points score.

    5.4.3 Spearmen Rank CorrelationCorrelation tests are used to assess whether there is a relationship between two or more variables.

  • 7/28/2019 Analysis of Liquidity

    27/71

  • 7/28/2019 Analysis of Liquidity

    28/71

    6. Chapter 6: Results and Discussions

    6.1Liquidity ratiosLiquidity refers of the ability of a firm to meet its obligation in the short run, usually one year

    or when they become duration for payment. A proper balance between liquidly and

    profitability is required for efficient Financial Management.

    6.1.1 Current RatioThe current ratio is the ratio of total current assets to total current liabilities it is

    calculated by dividing current assets by current liabilities. Current assets include cash and

    bank balances, marketable securities, inventory of raw materials, semi-finished and

    finished goods, bills receivable and prepaid expenses. The current liabilities which are

    short- term obligations to be met it consist of trade creditors, bills payable, bank credit,

    provision for taxation and outstanding expenses. The current ratio of 2:1 is considered to

    be satisfactory.

    Current Ratio = Total Current Assets

    Total Current Liabilities

    Year HUL ITC Marico P&G Colgate-

    Palmolive

    Mar '11 0.644 1.107 2.426 3.107 0.428

    Mar '10 0.562 1.197 2.043 2.558 0.314

    Mar '09 0.733 1.295 1.719 3.453 0.333

    Mar '08 0.645 1.365 1.299 2.431 0.349

    Mar '07 0.642 1.315 0.823 3.126 0.455

    Mar '06 0.633 1.188 1.268 3.411 0.477

    Mar '05 0.755 1.034 1.481 1.870 0.486

    Mar '04 0.772 0.519 1.586 1.598 0.525

    Mar '03 0.736 0.585 1.650 1.553 0.520

    Mar '02 0.751 0.683 1.412 1.417 0.792

  • 7/28/2019 Analysis of Liquidity

    29/71

    Interpretation: As an increase in the current ratio represents improvement in the liquidity

    position while a decrease in the current ratio indicates that there has been deterioration in the

    liquidity position of the firm. The current CR of all the five companies is improving except the

    ITC whose CR reduced in the year 2011 as compared to in the year 2010.

    6.1.2 Quick RatioThe acid test ratio is a measure of liquidity designed to overcome the Defect of current ratio. It is

    often referred to as quick ratio because it is a measurement of firms ability to convert its current

    assets quickly into cash in order to meet its current liabilities. The ratio of 1:1 is considered to be

    satisfactory.

    Quick Ratio = Current assets - Inventory

    Total Current Liabilities

    Year HUL ITC Marico P&G Colgate-

    Palmolive

    Mar '11 0.196 0.178 0.549 2.769 0.115

    Mar '10 0.166 0.212 0.440 2.297 0.066

    Mar '09 0.164 0.179 0.367 3.029 0.133

    Mar '08 0.160 0.246 0.239 2.105 0.140

    Mar '07 0.182 0.238 0.201 2.790 0.212

    Mar '06 0.204 0.225 0.490 3.057 0.223

    Mar '05 0.217 0.232 0.450 1.415 0.152

    Mar '04 0.250 0.076 0.582 1.314 0.268

    Mar '03 0.240 0.096 0.494 1.302 0.325

    Mar '02 0.258 0.109 0.376 1.200 0.524

    Interpretation: The high QR indicates that the firms liquidity position is very good. The

    current QR (2011) is higher than the QR for the year 2010 of all the five companies except the

    ITC as it reduced to 0.178 from 0.212 among all the five companies it was best for P&G in the

    year 2006.

  • 7/28/2019 Analysis of Liquidity

    30/71

    6.1.3 Debt Equity RatioDebt-equity ratio is a ratio which expresses the relationship between debt and equity.

    This ratio explains how far owned funds are sufficient to pay outside liabilities. It is

    calculated by following formula and the ratio 1:1 is considered to be satisfactory.

    Debtequity ratio= Long term debt

    Owners equity

    Year HUL ITC Marico P&G Colgate-

    Palmolive

    Mar '11 1 0.994 0.612 1 1.000

    Mar '10 1 0.992 0.603 1 0.986

    Mar '09 0.830 0.987 0.544 1 0.979

    Mar '08 0.942 0.983 0.478 1 0.972

    Mar '07 0.974 0.981 0.523 1 0.985

    Mar '06 0.976 0.987 0.554 1 0.984

    Mar '05 0.587 0.970 0.807 1 0.984

    Mar '04 0.557 0.981 0.950 1 0.991

    Mar '03 0.984 0.979 0.948 1 0.992

    Mar '02 0.973 0.939 0.975 1 0.964

    Interpretation: The Debt-Equity Ratio indicates the extent to which debt financing has been

    used in the business. The DER of P&G is satisfactory also the ratio of HUL for the year 2010 &

    2011 is also satisfactory. The DER of Colgate-Palmolive and ITC is also near 1:1 but of Marico

    it is not up to the satisfactory level.

    6.1.4 Absolute Liquid RatioThis is the ratio between the cash and bank balances to current liabilities. The acceptable norm

    for this ratio is 50% or 1:2.

    Cash ratio= cash + bank

    Current liabilities

  • 7/28/2019 Analysis of Liquidity

    31/71

    Year HUL ITC Marico P&G Colgate-

    Palmolive

    Mar '11 0.045 0.017 0.058 0.019 0.028

    Mar '10 0.042 0.026 0.030 0.042 0.044

    Mar '09 0.042 0.017 0.066 0.035 0.106

    Mar '08 0.049 0.042 0.038 0.047 0.115

    Mar '07 0.050 0.033 0.071 0.047 0.184

    Mar '06 0.033 0.025 0.169 0.682 0.197

    Mar '05 0.037 0.021 0.125 0.395 0.074

    Mar '04 0.073 0.010 0.228 0.325 0.131

    Mar '03 0.097 0.015 0.166 0.700 0.175

    Mar '02 0.089 0.019 0.008 0.419 0.256

    Interpretation: The ALR of P & G in the year 2003 and 2006 were the best, whereas it is not

    satisfactory for all the other companies.

    6.2Profitability ratiosA class of financial metrics that are used to assess a business's ability to generate earnings as

    compared to its expenses and other relevant costs incurred during a specific period of time. For

    most of these ratios, having a higher value relative to a competitor's ratio or the same ratio from a

    previous period is indicative that the company is doing well.

    6.2.1 Operating Profit MarginOperating net profit ratio is calculated by dividing the operating net profit by sales. This ratio

    helps in determining the ability of the management in running the business.

    Operating profit / (Net sales 100)

    Operating profit = Gross profit - Operating Exp.

    OR

  • 7/28/2019 Analysis of Liquidity

    32/71

    Operating profit = Net sales - Operating cost

    OR

    = Net sales - (Cost of goods sold + Administrative and office expenses + Selling anddistribution exp.)

    OR

    (Net profit + Non-operating expenses) - (Non-operating incomes)

    Year HUL ITC Marico P&G Colgate-

    Palmolive

    Mar '11 13.532 34.085 14.627 16.883 22.771

    Mar '10 15.745 33.027 17.151 26.535 24.144

    Mar '09 14.460 32.845 17.861 27.756 19.128

    Mar '08 14.959 31.707 21.781 27.751 18.093

    Mar '07 14.748 32.670 24.997 25.762 18.796

    Mar '06 14.148 34.581 32.844 22.799 17.985

    Mar '05 15.328 36.552 36.209 19.623 18.510

    Mar '04 20.589 37.335 40.506 23.048 16.091

    Mar '03 20.125 37.733 46.553 23.221 14.503

    Mar '02 16.670 38.310 51.076 26.122 9.630

    Interpretation: Higher the operating ratio, the less favorable it is. None of the companies had

    satisfactory operating ratio as 75% to 80% is considered favorable operating profit ratio. Among

    all the five companies the Operating Ratio of Marico in the year 2003 was highest and it is least

    for the Colgate-Palmolive in the year 2002.

    6.2.2 Gross Profit MarginGross profit ratio (GP ratio) is the ratio of gross profit to net sales expressed as a percentage.

    It expresses the relationship between gross profit and sales.

  • 7/28/2019 Analysis of Liquidity

    33/71

    [Gross Profit Ratio = (Gross profit / Net sales) 100]

    Year HUL ITC Marico P&G Colgate-

    Palmolive

    Mar '11 26.057 29.547 15.577 28.774 24.272

    Mar '10 15.697 25.293 16.549 28.599 20.858

    Mar '09 14.802 23.200 13.780 31.836 21.266

    Mar '08 16.360 23.360 13.147 29.875 16.821

    Mar '07 17.805 21.992 14.404 28.589 19.561

    Mar '06 16.538 22.255 13.667 34.239 20.915

    Mar '05 15.897 22.667 9.456 26.285 18.775

    Mar '04 15.676 21.874 8.879 24.323 15.724

    Mar '03 22.079 21.067 11.076 24.017 11.836

    Mar '02 19.774 20.782 11.146 29.618 10.732

    Interpretation: As higher the Gross Profit Ratio better the results so, among all the five

    companies the Gross Profit Ratio was better of company P&G in the year 2006 while it was

    worst in the year 2004 for Marico.

    6.2.3 Net Profit MarginIt is the ratio of net income and net sales and is expressed in percentage i.e. it expresses the

    relationship between net income and net sales.

    Net Profit Ratio = (Net profit / Net sales) 100]

    Year HUL ITC Marico P&G Colgate-

    PalmoliveMar '11 11.711 23.615 13.436 15.070 17.623

    Mar '10 12.392 21.872 11.742 19.946 14.404

    Mar '09 12.175 21.778 7.395 23.143 13.235

    Mar '08 15.140 22.235 9.100 20.407 10.545

  • 7/28/2019 Analysis of Liquidity

    34/71

    Mar '07 15.712 21.926 8.910 18.702 10.330

    Mar '06 16.575 22.814 9.677 24.658 9.868

    Mar '05 13.563 28.813 7.567 18.271 11.233

    Mar '04 11.561 24.841 6.844 16.035 9.454

    Mar '03 17.140 23.365 7.199 15.574 6.858

    Mar '02 16.387 23.674 7.340 18.812 5.615

    Interpretation: This ratio indicates the firms ability to face adverse economic conditions. The

    current Net Profit Ratio of all the five companies are increasing except for the P&G as its NPR

    had reduced to 15.070 from 19.946.

    6.2.4 Return on Capital EmployedIt establishes the relationship between the profits and the capital employed. It is widely used to

    measure the overall profitability of a business.

    Return on capital employed= (net income/capital employed)*100

    Year HUL ITC Marico P&G Colgate-

    Palmolive

    Mar '11 87.5 48.030 26.643 37.041 104.81

    Mar '10 103.5 42.512 32.740 55.209 127.99

    Mar '09 107.5 33.332 30.003 57.217 131.33

    Mar '08 78 36.061 37.800 64.398 144.02

    Mar '07 67 35.880 348.306 50.768 56.24

    Mar '06 68.7 34.687 29.147 72.390 49.96

    Mar '05 45.9 38.842 44.320 118.710 44.65

    Mar '04 60.2 51.937 61.098 98.831 43.82Mar '03 59.4 46.921 43.271 82.986 31.99

    Mar '02 62.4 44.968 40.355 120.194 27.17

    Interpretation: This ratio helps us to study whether the optimum use of factors of

    production for the good rate of return on investment is done by management or not. The Marico

  • 7/28/2019 Analysis of Liquidity

    35/71

    had the least ROCE ratio for the year 2011. The ROCE ratio had reduced for all the companies

    except for the ITC, which indicates the improper allocation of resources in the ITC.

    6.2.5 Return on Net WorthThe amount of net income returned as a percentage of shareholders equity. Return on net

    worth measures a corporation's profitability by revealing how much profit a company

    generates with the money invested.

    Return on Equity = [Net profit (after tax)/net worth]*100

    Year HUL ITC Marico P&G Colgate-

    Palmolive

    Mar '11 87.549 31.264 36.115 25.120 104.825

    Mar '10 85.234 28.874 41.112 33.623 88.995

    Mar '09 121.098 23.761 38.653 40.644 107.124

    Mar '08 146.012 25.876 51.179 37.910 98.742

    Mar '07 70.637 25.869 66.685 34.528 49.052

    Mar '06 80.471 24.669 36.465 51.166 41.794

    Mar '05 65.182 27.755 32.827 55.215 43.240

    Mar '04 55.297 24.849 32.235 36.998 36.290

    Mar '03 47.121 25.558 28.052 29.536 25.380

    Mar '02 57.683 26.953 25.127 35.353 25.238

    Interpretation: It shows the return on the investment. The Colgate-Palmolive had the highest

    return, followed by HUL, Marico, ITC and P&G had the least returns.

    6.3Motaals Comprehensive TestMotaal prescribes a comprehensive test for determining the soundness of a firm as regards

    liquidity position. Motaals Comprehensive Test method of ranking has been applied to reach at

    a more comprehensive assessment of liquidity in which three different ratios, debtors to current

    assets ratio, cash to current assets ratio and loans and advances to current assets ratio have been

    computed and combined in a points score. A high value of debtors to current assets ratio or cash

    to current assets ratio shows greater liquidity and accordingly ranking has been done in that

  • 7/28/2019 Analysis of Liquidity

    36/71

    order. On the other hand, a low inventory to current assets ratio or loans and advances to current

    assets ratio indicates more favorable liquidity position and therefore, ranking has been done

    accordingly in that order. Ultimate ranking has further being done on the basis that the lower the

    total of individual ranks, the more favorable is the liquidity positions of the concern and vice

    versa. The final Ultimate rank table is as below:

    Ultimate Rank:

    Year HUL ITC Marico P & G Colgate-

    Palmolive

    Mar '11 7 (VII) 9 (IX) 8 (VIII) 3 (III) 10 (X)

    Mar '10 8 (VIII) 6 (VI) 9 (IX) 2 (II) 9 (IX)

    Mar '09 10 (X) 10 (X) 5 (V) 7 (VII) 3 (III)

    Mar '08 8 (VIII) 2 (II) 6 (VI) 10 (X) 2 (II)

    Mar '07 4 (IV) 6 (VI) 3 (III) 1 (I) 3 (III)

    Mar '06 5 (V) 5 (V) 1 (I) 9 (IX) 6 (VI)

    Mar '05 6 (VI) 2 (II) 4 (IV) 7 (VII) 8 (VIII)

    Mar '04 2 (II) 8 (VIII) 2 (II) 3 (III) 7 (VII)

    Mar '03 2 (II) 2 (II) 6 (VI) 5 (V) 1 (I)

    Mar '02 1 (I) 1 (I) 10 (X) 6 (VI) 5 (V)

    The above table furnishes that HUL, in the years 2002, 2003, 2004, 2007, 2006, 2011, 2008,

    2010, marked the most sound liquidity position and it was followed by the year 2009. The

    liquidity positions of the ITC, year wise is as 2002, 2003, 2005, 2008, 2006, 2007, 2010, 2011,

    2010 and then 2009. The Marico has the liquidity position as 2006, 2004, 2007, 2005, 2009,

    2008, 2003, 2011, 2010 and 2002 as last. The liquidity position of the P&G is as, in the years

    2007, 2010, 2011, 2004, 2003, 2002, 2005, 2009, 2006 followed by 2008. The Colgate-

    Palmolive had the best liquidity position in the year 2003 followed by 2008, 2009, 2007, 2002,

    2006, 2004, 2005, 2010 and 2011 as last.

    6.4Correlation between liquidity & ProfitabilityCorrelation tests are used to assess whether there is a relationship between two or more variables.

    The data referred to in the report are all bivariate. So each data item is reported in terms of the

  • 7/28/2019 Analysis of Liquidity

    37/71

    values of two attributes. In the following table the relationship between liquidity and profitability

    is analyzed with the help of rank correlation using SPSS (16.0):

    Companies Correlation

    HUL 0.855

    ITC -0.406

    Marico 0.915

    P&G 0.879

    Colgate-Palmolive 0.091

    There exist positive correlation between liquidity & profitability for the companies, HUL,

    Marico, P&G and Colgate-Palmolive. While for the company, ITC the liquidity and profitability

    correlation is negative.

  • 7/28/2019 Analysis of Liquidity

    38/71

  • 7/28/2019 Analysis of Liquidity

    39/71

    7. Chapter 7: Conclusion and Suggestions

    7.1ConclusionThe present study was an attempt to understand and assess the qualitative efficiency of liquidity

    management and liquidity and profitability tradeoff for the select FMCG companies in personal

    and skin care segment. The study reveals that with respect to the liquidity ratios all the select five

    companies had satisfactory result except for ITC that showed very low current ratio for the

    current year 2010-11.

    The current ratios of all the five companies is improving except for ITC whose current ratio is

    reduced for the year 2011 as compared to in the year 2010.The current quick ratio (2011) is

    higher than the quick ratio for the year 2010 of all the five companies except the ITC as it

    reduced to 0.178 from 0.212 among all the five companies it was best for P&G in the year

    2006.The debt equity ratio of P&G is satisfactory also the ratio of HUL for the year 2010 & 2011

    is also satisfactory. The absolute liquidity ratio of P&G in the year 2003 and 2006 were the best,

    whereas it is not satisfactory for all the other companies.

    In case of Profitability Ratios, operating profit margin among all the five companies the

    Operating Ratio of Marico industries in the year 2003 was highest and it is least for the Colgate-

    Palmolive in the year 2002.

    As higher the Gross Profit Ratio better the results so, among all the five companies the Gross

    Profit Ratio was better of company P&G in the year 2006 while it was worst in the year 2004 for

    Marico industries. The current Net Profit Ratio of all the five companies are increasing except

    for the P&G as its net profit ratio had reduced to 15.070 from 19.946.The return on capital

    employed ratio had reduced for all the companies except for the ITC, which indicates theimproper allocation of resources in the ITC.

    For return on net worth the Colgate-Palmolive had the highest return, followed by HUL, Marico

    industries, ITC and P&G had the least returns.

  • 7/28/2019 Analysis of Liquidity

    40/71

    The Motaals comprehensive test revealed that that HUL, in the years 2002, 2003, 2004, 2007,

    2006, 2011, 2008, 2010, marked the most sound liquidity position and it was followed by the

    year 2009. The liquidity positions of the ITC, year wise is as 2002, 2003, 2005, 2008, 2006,

    2007, 2010, 2011, 2010 and then 2009. The Marico industries has the liquidity position as 2006,

    2004, 2007, 2005, 2009, 2008, 2003, 2011, 2010 and 2002 as last. The liquidity position of the

    P&G is as, in the years 2007, 2010, 2011, 2004, 2003, 2002, 2005, 2009, 2006 followed by 2008.

    The Colgate-Palmolive had the best liquidity position in the year 2003 followed by 2008, 2009,

    2007, 2002, 2006, 2004, 2005, 2010 and 2011 as last.

    For the correlation test that was applied on the five FMCG Companies and the result showed that

    there exist positive correlation between liquidity & profitability for the companies, HUL, Marico

    industries, P&G and Colgate-Palmolive. While for the company, ITC the liquidity and

    profitability correlation is negative.

    7.2Suggestions

    The current ratio of HUL and Colgate-Palmolive need to be improved. The company must put

    efforts to improve this ratio.

    All the five companies needs to improve their profit margins.

    As the correlation of HUL, P&G, Marico industries, Colgate-Palmolive is positive so the

    company need to focus on the profitability as it will result in the increase in the liquidity.

  • 7/28/2019 Analysis of Liquidity

    41/71

  • 7/28/2019 Analysis of Liquidity

    42/71

    8. Chapter 8: Limitations and Implications

    8.1Limitations of the studya) The study is limited to ten years i.e. from the year 2002 to 2011.

    b) The data used for analysis in the study is the secondary data and collected from the

    annual reports of the companies.

    c) The other statistical analysis tools can also be used for the analysis.

    d) The current asset to total asset ratio had been used as parameter for liquidity and return

    on average capital employed had been used as the parameter for profitability, in spite of

    this other parameter may also be used.

    8.2Implications of the studya) The research can be very useful for the academicians primarily in the finance field as this

    could help to understand the liquidity management of the company and also the liquidity

    and profitability trade-off of the company.

    b) The research can also be useful for the students to study the importance of liquidity

    management and liquidity and profitability trade-off.

    c) The industry people can also refer this research to understand the importance of liquidity

    and profitability trade-off and liquidity management in a company.

  • 7/28/2019 Analysis of Liquidity

    43/71

  • 7/28/2019 Analysis of Liquidity

    44/71

    9. Chapter 9: References

    Abuzar M.A. Eljell, 2004, liquidity profitability trade off: an empirical investigation in

    emerging market, International journal of commerce and management.

    Bhunia A, Islam K., 2011, liquidity management efficiency of Indian steel companies, FarEast

    journal of psychology and business Vol.3 (3).

    Dash M. and Ranipati R., 2009, A liquidity trade-off model for working capital management.

    Qasim S., Rameez ur R., 2011, Impacts of liquidity ratios on profitability, Interdisciplinary

    journal of research in business, volume 1(7) pp. 95-98.

    Raheman A, Nasr M, 2007, working capital management and profitability-case of Pakistani

    firms, International review of Business research papers, Vol. 3 pp.279-300.

    Sharma V., 2011, liquidity, risk & profitability analysis: a case study of Maruti India ltd., search

    and research, Vol. II (3).

    Saini R. and Sharma P., 2009, liquidity, risk & profitability analysis: a case study of Steel

    authority of India ltd., ASBM journal of management, Vol. II (2) pp.64-75

    Bhunia A., Khan I. and Mukhuti S., 2011, a study of managing liquidity, journal of management

    research, Vol. III (2) pp.1-8, 10-22

    Meryem B., 2011, the impact of working capital management on profitability: the case of small

    and medium-sized export companies in Tunisia, management international publication, Vol. XV

    (3) pp.71-88, 114, 116, 118

    Han H. and Luc A., 2000, liquidity management or profitability-is there room for both?, AFP

    exchange publication, Vol. XX (2) pp.46-49

  • 7/28/2019 Analysis of Liquidity

    45/71

    9.1Bibliography: Pandey I.M., 2009, Financial Management, Vikas Publishing House Pvt. Ltd., Ninth

    edition.

    Chandra P., 2007, Financial Management: Theory and Practice, Tata McGraw-Hill

    Education, Seventh Edition.

    Sharma R.K. and Gupta S.K., 1999, Management Accounting: Principles and Practice,

    Kalyani Publishers, seventh edition.

    9.2Webliography: www.hul.co.in

    www.itcportal.com www.marico.com

    www.pg.com

    www.colgate.co.in

    http://www.hul.co.in/http://www.hul.co.in/http://www.itcportal.com/http://www.itcportal.com/http://www.marico.com/http://www.marico.com/http://www.pg.com/http://www.pg.com/http://www.colgate.co.in/http://www.colgate.co.in/http://www.colgate.co.in/http://www.pg.com/http://www.marico.com/http://www.itcportal.com/http://www.hul.co.in/
  • 7/28/2019 Analysis of Liquidity

    46/71

  • 7/28/2019 Analysis of Liquidity

    47/71

    10. APPENDIX10.1Ratios:

    10.1.1Profitability Ratios of HUL:Year Operating

    IncomeNet Sales Operating Profit Margin

    Mar '11 2,664.49 19,689.91 13.532

    Mar '10 2,797.70 17,769.12 15.745

    Mar '09 2,964.94 20,504.28 14.460

    Dec '07 2,076.43 13,880.56 14.959

    Dec '06 1,805.69 12,244.02 14.748

    Dec '05 1,583.71 11,193.88 14.148

    Dec '04 1,541.54 10,057.11 15.328

    Dec '03 2,106.16 10,229.41 20.589

    Dec '02 2,024.38 10,059.02 20.125Dec '01 1,786.08 10,714.11 16.670

    Year Gross Income Sales Gross Profit Margin

    Mar '11 5,367.48 20,598.89 26.057

    Mar '10 2,898.08 18,462.34 15.697

    Mar '09 3,245.74 21,927.23 14.802

    Dec '07 2,443.87 14,937.88 16.360

    Dec '06 2,348.38 13,189.70 17.805

    Dec '05 2,002.58 12,108.86 16.538

    Dec '04 1,748.11 10,996.72 15.897

    Dec '03 1,756.21 11,203.14 15.676

    Dec '02 2,436.49 11,035.20 22.079

    Dec '01 2,340.40 11,835.45 19.774

    Year Net Income Net Sales Net Profit Margin

    Mar '11 2,305.97 19689.91 11.711

    Mar '10 2,202.03 17769.12 12.392

    Mar '09 2,496.45 20504.28 12.175

    Dec '07 2,101.47 13880.56 15.140

    Dec '06 1,923.79 12244.02 15.712

    Dec '05 1,855.37 11193.88 16.575

    Dec '04 1,364.06 10057.11 13.563

    Dec '03 1,182.66 10229.41 11.561

    Dec '02 1,724.10 10059.02 17.140

    Dec '01 1,755.69 10714.11 16.387

  • 7/28/2019 Analysis of Liquidity

    48/71

    Year Net Income Total Assets Current Liabilities Capital

    Employed

    Return on Capital

    Employed

    Mar'11 2,305.97 2,633.92 6,264.21 -3,630.29 -57.953

    Mar '10 2,202.03 2,583.52 5,493.97 -2,910.45 -52.975Mar '09 2,496.45 2,483.46 4,440.08 -1,956.62 -44.067

    Dec '07 2,101.47 1,527.76 4,028.41 -2,500.65 -62.075

    Dec '06 1,923.79 2,796.09 3,362.52 -566.43 -16.845

    Dec '05 1,855.37 2,362.56 3,077.97 -715.41 -23.243

    Dec '04 1,364.06 3,563.82 2,730.64 833.18 30.512

    Dec '03 1,182.66 3,843.03 2,669.14 1,173.89 43.980

    Dec '02 1,724.10 3,717.16 2,582.73 1,134.43 43.924

    Dec '01 1,755.69 3,127.44 2,513.55 613.89 24.423

    Year Net PAT Net Worth Return On Net Worth

    Mar '11 2,305.97 2,633.92 87.549

    Mar '10 2,202.03 2,583.52 85.234

    Mar '09 2,496.45 2,061.51 121.098

    Dec '07 2,101.47 1,439.24 146.012

    Dec '06 1,923.79 2,723.49 70.637

    Dec '05 1,855.37 2,305.63 80.471

    Dec '04 1,364.06 2,092.71 65.182

    Dec '03 1,182.66 2,138.73 55.297

    Dec '02 1,724.10 3,658.88 47.121

    Dec '01 1,755.69 3,043.69 57.683

    10.1.2Liquidity Ratios of HUL:Year Current Assets Current

    liabilities

    Current Ratio

    Mar '11 4,036.37 6,264.21 0.644

    Mar '10 3,089.74 5,493.97 0.562

    Mar '09 3,256.34 4,440.08 0.733

    Dec '07 2,597.08 4,028.41 0.645

    Dec '06 2,158.88 3,362.52 0.642

    Dec '05 1,948.37 3,077.97 0.633

    Dec '04 2,062.69 2,730.64 0.755

    Dec '03 2,059.43 2,669.14 0.772

    Dec '02 1,899.69 2,582.73 0.736

    Dec '01 1,888.53 2,513.55 0.751

  • 7/28/2019 Analysis of Liquidity

    49/71

    Year Current

    Assets

    Inventories Quick Assets Current

    Liabilities

    Quick Ratio

    Mar '11 4,036.37 2,811.26 1,225.11 6,264.21 0.196

    Mar '10 3,089.74 2,179.93 909.81 5,493.97 0.166

    Mar '09 3,256.34 2,528.86 727.48 4,440.08 0.164

    Dec '07 2,597.08 1,953.60 643.48 4,028.41 0.160Dec '06 2,158.88 1,547.71 611.17 3,362.52 0.182

    Dec '05 1,948.37 1,321.77 626.60 3,077.97 0.204

    Dec '04 2,062.69 1,470.44 592.25 2,730.64 0.217

    Dec '03 2,059.43 1,392.63 666.80 2,669.14 0.250

    Dec '02 1,899.69 1,278.74 620.95 2,582.73 0.240

    Dec '01 1,888.53 1,240.04 648.49 2,513.55 0.258

    Year Total Liabilities Owner's Equity Debt-Equity Ratio

    Mar '11 2,633.92 2,633.92 1Mar '10 2,583.52 2,583.52 1

    Mar '09 2,483.46 2,061.51 0.830

    Dec '07 1,527.77 1,439.24 0.942

    Dec '06 2,796.09 2,723.49 0.974

    Dec '05 2,362.57 2,305.63 0.976

    Dec '04 3,563.83 2,092.71 0.587

    Dec '03 3,843.04 2,138.73 0.557

    Dec '02 3,717.18 3,658.88 0.984

    Dec '01 3,127.42 3,043.69 0.973

    Year Cash & Bank Current

    Liabilities

    Absolute Liquidity Ratio

    Mar '11 281.91 6,264.21 0.045

    Mar '10 231.37 5,493.97 0.042

    Mar '09 190.59 4,440.08 0.043

    Dec '07 200.11 4,028.41 0.050

    Dec '06 170.8 3,362.52 0.051

    Dec '05 103.77 3,077.97 0.034

    Dec '04 102.98 2,730.64 0.038

    Dec '03 195.95 2,669.14 0.073

    Dec '02 253.1 2,582.73 0.098

    Dec '01 223.71 2,513.55 0.089

  • 7/28/2019 Analysis of Liquidity

    50/71

    10.1.3Profitability Ratios ITC:

    Year Operating

    Income

    Net Sales Operating Profit Margin

    Mar '11 7,199.03 21,120.83 34.085Mar '10 6,132.32 18,567.45 33.027

    Mar '09 4,922.02 14,985.81 32.845

    Mar '08 4,449.15 14,032.20 31.707

    Mar '07 4,022.91 12,313.83 32.670

    Mar '06 3,388.37 9,798.33 34.581

    Mar '05 2,779.98 7,605.60 36.552

    Mar '04 2,393.94 6,412.08 37.335

    Mar '03 2,214.69 5,869.31 37.733

    Mar '02 1,925.27 5,025.47 38.310

    Year Gross Income Sales Gross Profit Margin

    Mar '11 9,051.41 30,633.57 29.547

    Mar '10 6,677.38 26,399.63 25.293

    Mar '09 5,393.47 23,247.84 23.200

    Mar '08 5,014.84 21,467.38 23.360

    Mar '07 4,292.90 19,519.99 21.992

    Mar '06 3,613.46 16,236.42 22.255

    Mar '05 3,028.37 13,360.24 22.667

    Mar '04 2,585.47 11,819.66 21.874Mar '03 2,323.37 11,028.41 21.067

    Mar '02 2,045.64 9,843.16 20.782

    Year Net Income Net Sales Net Profit Margin

    Mar '11 4,987.61 21,120.83 23.615

    Mar '10 4,061.00 18,567.45 21.872

    Mar '09 3,263.59 14,985.81 21.778

    Mar '08 3,120.10 14,032.20 22.235

    Mar '07 2,699.97 12,313.83 21.926

    Mar '06 2,235.35 9,798.33 22.814

    Mar '05 2,191.40 7,605.60 28.813

    Mar '04 1,592.85 6,412.08 24.841

    Mar '03 1,371.35 5,869.31 23.365

    Mar '02 1,189.72 5,025.47 23.674

  • 7/28/2019 Analysis of Liquidity

    51/71

    Year Net Income Total Assets Current Liabilities Capital

    Employed

    Return on Capital

    Employed

    Mar '11 4,987.61 16,052.47 5,668.10 10,384.37 48.030

    Mar '10 4,061.00 14,172.09 4,619.54 9,552.55 42.512

    Mar '09 3,263.59 13,912.63 4,121.59 9,791.04 33.332

    Mar '08 3,120.10 12,272.10 3,619.76 8,652.34 36.061Mar '07 2,699.97 10,637.96 3,113.01 7,524.95 35.880

    Mar '06 2,235.35 9181.21 2736.95 6,444.26 34.687

    Mar '05 2,191.40 8140.97 2499.1 5,641.87 38.842

    Mar '04 1,592.85 6530.91 3464.01 3,066.90 51.937

    Mar '03 1,371.35 5482.6 2559.9 2,922.70 46.921

    Mar '02 1,189.72 4698.52 2052.79 2,645.73 44.968

    Year Net PAT Net Worth Return On Net Worth

    Mar '11 4,987.61 15,953.27 0.313Mar '10 4,061.00 14,064.38 0.289

    Mar '09 3,263.59 13,735.08 0.238

    Mar '08 3,120.10 12,057.67 0.259

    Mar '07 2,699.97 10,437.08 0.259

    Mar '06 2,235.35 9061.48 0.247

    Mar '05 2,191.40 7895.61 0.278

    Mar '04 1,592.85 6410.06 0.248

    Mar '03 1,371.35 5365.62 0.256

    Mar '02 1,189.72 4413.98 0.270

    10.1.4Liquidity Ratios of ITC:Year Current Assets Current

    liabilities

    Current Ratio

    Mar '11 6,273.92 5,668.10 1.107

    Mar '10 5,528.03 4,619.54 1.197

    Mar '09 5,337.12 4,121.59 1.295

    Mar '08 4,940.79 3,619.76 1.365

    Mar '07 4,094.26 3,113.01 1.315

    Mar '06 3251.72 2736.95 1.188Mar '05 2583.2 2499.1 1.034

    Mar '04 1798.4 3464.01 0.519

    Mar '03 1497.8 2559.9 0.585

    Mar '02 1403.03 2052.79 0.683

  • 7/28/2019 Analysis of Liquidity

    52/71

    Year Current

    Assets

    Inventories Quick Assets Current Liabilities Quick Ratio

    Mar '11 6,273.92 5,267.53 1,006.39 5,668.10 0.178

    Mar '10 5,528.03 4,549.07 978.96 4,619.54 0.212

    Mar '09 5,337.12 4,599.72 737.40 4,121.59 0.179

    Mar '08 4,940.79 4,050.52 890.27 3,619.76 0.246Mar '07 4,094.26 3,354.03 740.23 3,113.01 0.238

    Mar '06 3251.72 2636.29 615.43 2736.95 0.225

    Mar '05 2583.2 2002.99 580.21 2499.1 0.232

    Mar '04 1798.4 1534.21 264.19 3464.01 0.076

    Mar '03 1497.8 1252.22 245.58 2559.9 0.096

    Mar '02 1403.03 1180.27 222.76 2052.79 0.109

    Year Total Liabilities Owner's Equity Debt-Equity Ratio

    Mar '11 16,052.47 15,953.27 0.994Mar '10 14,172.09 14,064.38 0.992

    Mar '09 13,912.63 13,735.08 0.987

    Mar '08 12,272.10 12,057.67 0.983

    Mar '07 10,637.96 10,437.08 0.981

    Mar '06 9181.21 9061.48 0.987

    Mar '05 8140.97 7895.61 0.970

    Mar '04 6530.91 6410.06 0.981

    Mar '03 5482.6 5365.62 0.979

    Mar '02 4698.52 4413.98 0.939

    Year Cash + Bank Current

    Liabilities

    Absolute Liquid Ratio

    Mar '11 98.77 5,668.10 0.017

    Mar '10 120.16 4,619.54 0.026

    Mar '09 68.73 4,121.59 0.017

    Mar '08 153.34 3,619.76 0.042

    Mar '07 103.54 3,113.01 0.033

    Mar '06 67.47 2736.95 0.025

    Mar '05 52.45 2499.1 0.021

    Mar '04 34.04 3464.01 0.010

    Mar '03 38.84 2559.9 0.015

    Mar '02 38.46 2052.79 0.019

  • 7/28/2019 Analysis of Liquidity

    53/71

    10.1.5Profitability Ratios of Marico industries:

    Year Operating

    Income

    Net Sales Operating Profit

    Margin

    Mar '11 343.27 2,346.87 14.627Mar '10 343.27 2,001.50 17.151

    Mar '09 343.27 1,921.85 17.861

    Mar '08 343.27 1,575.99 21.781

    Mar '07 343.27 1,373.27 24.997

    Mar '06 343.27 1,045.16 32.844

    Mar '05 343.27 948.02 36.209

    Mar '04 343.27 847.45 40.506

    Mar '03 343.27 737.37 46.553

    Mar '02 343.27 672.08 51.076

    Year Gross Income Sales Gross Profit Margin

    Mar '11 366.64 2,353.71 15.577

    Mar '10 336.08 2,030.85 16.549

    Mar '09 264.84 1,921.85 13.780

    Mar '08 206.25 1,568.78 13.147

    Mar '07 197.58 1,371.66 14.404

    Mar '06 142.81 1,044.91 13.667

    Mar '05 89.62 947.79 9.456

    Mar '04 75.26 847.58 8.879Mar '03 81.77 738.27 11.076

    Mar '02 74.79 671.01 11.146

    Year Net Income Net Sales Net Profit Margin

    Mar '11 315.33 2,346.87 13.436

    Mar '10 235.02 2,001.50 11.742

    Mar '09 142.12 1,921.85 7.395

    Mar '08 143.42 1,575.99 9.100

    Mar '07 122.36 1,373.27 8.910

    Mar '06 101.14 1,045.16 9.677

    Mar '05 71.74 948.02 7.567

    Mar '04 58 847.45 6.844

    Mar '03 53.08 737.37 7.199

    Mar '02 49.33 672.08 7.340

  • 7/28/2019 Analysis of Liquidity

    54/71

    Year Net Income Total Assets Current Liabilities Capital

    Employed

    Return on Capital

    Employed

    Mar '11 315.33 1,425.61 242.07 1,183.54 26.643

    Mar '10 235.02 948.58 230.75 717.83 32.740

    Mar '09 142.12 676.21 202.52 473.69 30.003

    Mar '08 143.42 585.82 206.4 379.42 37.800Mar '07 122.36 350.74 315.61 35.13 348.306

    Mar '06 101.14 500.87 153.87 347.00 29.147

    Mar '05 71.74 270.93 109.06 161.87 44.320

    Mar '04 58 189.32 94.39 94.93 61.098

    Mar '03 53.08 199.56 76.89 122.67 43.271

    Mar '02 49.33 201.37 79.13 122.24 40.355

    Year Net PAT Net Worth Return On Net Worth

    Mar '11 315.33 873.12 36.115Mar '10 235.02 571.66 41.112

    Mar '09 142.12 367.68 38.653

    Mar '08 143.42 280.23 51.179

    Mar '07 122.36 183.49 66.685

    Mar '06 101.14 277.36 36.465

    Mar '05 71.74 218.54 32.827

    Mar '04 58 179.93 32.235

    Mar '03 53.08 189.22 28.052

    Mar '02 49.33 196.32 25.127

    10.1.6Liquidity Ratios of Marico industries:

    Year Current Assets Current liabilities Current Ratio

    Mar '11 587.15 242.07 2.426

    Mar '10 471.43 230.75 2.043

    Mar '09 348.11 202.52 1.719

    Mar '08 268.02 206.4 1.299

    Mar '07 259.78 315.61 0.823

    Mar '06 195.05 153.87 1.268

    Mar '05 161.5 109.06 1.481

    Mar '04 149.7 94.39 1.586

    Mar '03 126.86 76.89 1.650

    Mar '02 111.7 79.13 1.412

  • 7/28/2019 Analysis of Liquidity

    55/71

    Year Current

    Assets

    Inventories Quick Assets Current

    Liabilities

    Quick Ratio

    Mar '11 587.15 454.22 132.93 242.07 0.549

    Mar '10 471.43 369.9 101.53 230.75 0.440Mar '09 348.11 273.69 74.42 202.52 0.367

    Mar '08 268.02 218.59 49.43 206.4 0.239

    Mar '07 259.78 196.21 63.57 315.61 0.201

    Mar '06 195.05 119.59 75.46 153.87 0.490

    Mar '05 161.5 112.47 49.03 109.06 0.450

    Mar '04 149.7 94.72 54.98 94.39 0.582

    Mar '03 126.86 88.86 38.00 76.89 0.494

    Mar '02 111.7 81.93 29.77 79.13 0.376

    Year Total Liabilities Owner's Equity Debt-Equity Ratio

    Mar '11 1,425.61 873.12 0.612

    Mar '10 948.58 571.66 0.603

    Mar '09 676.21 367.68 0.544

    Mar '08 585.82 280.23 0.478

    Mar '07 350.74 183.49 0.523

    Mar '06 500.87 277.36 0.554

    Mar '05 270.93 218.54 0.807

    Mar '04 189.31 179.93 0.950

    Mar '03 199.55 189.22 0.948

    Mar '02 201.37 196.32 0.975

    Year Cash + Bank Current Liabilities Absolute Liquidity Ratio

    Mar '11 13.95 242.07 0.058

    Mar '10 7.02 230.75 0.030

    Mar '09 13.37 202.52 0.066

    Mar '08 7.75 206.4 0.038

    Mar '07 22.28 315.61 0.071

    Mar '06 25.93 153.87 0.169

    Mar '05 13.67 109.06 0.125

    Mar '04 21.52 94.39 0.228

    Mar '03 12.75 76.89 0.166

    Mar '02 0.6 79.13 0.008

  • 7/28/2019 Analysis of Liquidity

    56/71

    10.1.7Profitability Ratios of P&G:

    Year Operating

    Income

    Net Sales Operating Profit Margin

    Jun '11 169.04 1,001.22 16.883Jun '10 239.14 901.22 26.535

    Jun '09 214.5 772.81 27.756

    Jun '08 178.7 643.95 27.751

    Jun '07 138.49 537.58 25.762

    Jun '06 128.99 565.77 22.799

    Jun '05 133.83 682 19.623

    Jun '04 132.48 574.79 23.048

    Jun '03 101.45 436.88 23.221

    Jun '02 106.95 409.42 26.122

    Year Gross Income Sales Gross Profit Margin

    Jun '11 287.81 1,000.25 28.774

    Jun '10 258.67 904.46 28.599

    Jun '09 246.03 772.81 31.836

    Jun '08 192.7 645.02 29.875

    Jun '07 154.49 540.38 28.589

    Jun '06 194.04 566.73 34.239

    Jun '05 180.03 684.92 26.285

    Jun '04 140.4 577.24 24.323Jun '03 106.25 442.39 24.017

    Jun '02 121.26 409.41 29.618

    Year Net Income Net Sales Net Profit Margin

    Jun '11 150.88 1,001.22 15.070

    Jun '10 179.76 901.22 19.946

    Jun '09 178.85 772.81 23.143

    Jun '08 131.41 643.95 20.407

    Jun '07 100.54 537.58 18.702

    Jun '06 139.51 565.77 24.658

    Jun '05 124.61 682 18.271

    Jun '04 92.17 574.79 16.035

    Jun '03 68.04 436.88 15.574

    Jun '02 77.02 409.42 18.812

  • 7/28/2019 Analysis of Liquidity

    57/71

  • 7/28/2019 Analysis of Liquidity

    58/71

    Year Current

    Assets

    Inventories Quick Assets Current

    Liabilities

    Quick Ratio

    Jun '11 600.62 65.33 535.29 193.29 2.769

    Jun '10 534.65 54.41 480.24 209.05 2.297

    Jun '09 440.02 53.98 386.04 127.44 3.029

    Jun '08 346.64 46.52 300.12 142.58 2.105Jun '07 291.18 31.36 259.82 93.14 2.790

    Jun '06 272.65 28.31 244.34 79.93 3.057

    Jun '05 225.69 54.9 170.79 120.72 1.415

    Jun '04 249.11 44.34 204.77 155.85 1.314

    Jun '03 230.36 37.25 193.11 148.37 1.302

    Jun '02 217.87 33.38 184.49 153.79 1.200

    Year Total Liabilities Owner's Equity Debt-Equity Ratio

    Jun '11 600.63 600.63 1.000Jun '10 534.64 534.64 1.000

    Jun '09 440.04 440.04 1.000

    Jun '08 346.64 346.64 1.000

    Jun '07 291.18 291.18 1.000

    Jun '06 272.66 272.66 1.000

    Jun '05 225.68 225.68 1.000

    Jun '04 249.12 249.12 1.000

    Jun '03 230.36 230.36 1.000

    Jun '02 217.86 217.86 1.000

    Year Cash + Bank Current

    Liabilities

    Cash Ratio

    Jun '11 3.76 193.29 0.019

    Jun '10 8.76 209.05 0.042

    Jun '09 4.52 127.44 0.035

    Jun '08 6.67 142.58 0.047

    Jun '07 4.35 93.14 0.047

    Jun '06 54.49 79.93 0.682

    Jun '05 47.73 120.72 0.395

    Jun '04 50.7 155.85 0.325

    Jun '03 103.86 148.37 0.700

    Jun '02 64.47 153.79 0.419

  • 7/28/2019 Analysis of Liquidity

    59/71

    10.1.9Profitability Ratios of Colgate-Palmolive:

    Year Operating Income Net Sales Operating Profit Margin

    Mar '11 520.19 2,284.46 22.771

    Mar '10 486.47 2,014.84 24.144

    Mar '09 334.89 1,750.76 19.128

    Mar '08 274.81 1,518.88 18.093

    Mar '07 250.36 1,331.99 18.796

    Mar '06 206.47 1,148.03 17.985

    Mar '05 177.97 961.48 18.510

    Mar '04 150.9 937.8 16.091

    Mar '03 147.61 1,017.76 14.503

    Mar '02 107.19 1,113.12 9.630

    Year Gross Income Sales Gross Profit Margin

    Mar '11 557.49 2,296.86 24.272

    Mar '10 369.36 1,770.82 20.858

    Mar '09 313.33 1,473.38 21.266

    Mar '08 217.85 1,295.14 16.821

    Mar '07 219.9 1,124.19 19.561

    Mar '06 201.67 964.22 20.915

    Mar '05 176.33 939.19 18.775

    Mar '04 166.19 1,056.89 15.724

    Mar '03 137.4 1,160.90 11.836

    Mar '02 126.3 1,176.90 10.732

    Year Net Income Net Sales Net Profit Margin

    Mar '11 402.58 2,284.46 17.623

    Mar '10 290.22 2,014.84 14.404

    Mar '09 231.71 1,750.76 13.235

    Mar '08 160.17 1,518.88 10.545

    Mar '07 137.6 1,331.99 10.330

    Mar '06 113.29 1,148.03 9.868Mar '05 108 961.48 11.233

    Mar '04 88.66 937.8 9.454

    Mar '03 69.8 1,017.76 6.858

    Mar '02 62.5 1,113.12 5.615

  • 7/28/2019 Analysis of Liquidity

    60/71

    Year Total Capital

    Employed

    Net Profit After

    Tax

    Return On Capital

    Employed

    Mar '11 38410 40258 104.81

    Mar '10 33070 42326 127.99

    Mar '09 22098 29022 131.33

    Mar '08 16089 23171 144.02Mar '07 28480 16017 56.24

    Mar '06 27543 13760 49.96

    Mar '05 25375 11329 44.65

    Mar '04 24648 10800 43.82

    Mar '03 27716 8866 31.99

    Mar '02 25689 6979 27.17

    Year Net PAT Net Worth Return On Net Worth

    Mar '11 402.58 384.05 104.825Mar '10 290.22 326.11 88.995

    Mar '09 231.71 216.3 107.124

    Mar '08 160.17 162.21 98.742

    Mar '07 137.6 280.52 49.052

    Mar '06 113.29 271.07 41.794

    Mar '05 108 249.77 43.240

    Mar '04 88.66 244.31 36.290

    Mar '03 69.8 275.02 25.380

    Mar '02 62.5 247.64 25.238

    10.1.10 Liquidity Ratios of Colgate-Palmolive:

    Year Current Assets Current liabilities Current Ratio

    Mar '11 210.40 491.84 0.428

    Mar '10 139.84 445.33 0.314

    Mar '09 137.24 411.93 0.333

    Mar '08 126.50 362.27 0.349

    Mar '07 150.27 329.95 0.455

    Mar '06 139.52 292.72 0.477

    Mar '05 108.35 222.97 0.486

    Mar '04 125.73 239.31 0.525

    Mar '03 142.32 273.81 0.520

    Mar '02 216.09 272.95 0.792

  • 7/28/2019 Analysis of Liquidity

    61/71

    Year Current

    Assets

    Inventories Quick Assets Current

    Liabilities

    Quick Ratio

    Mar '11 210.40 153.7 56.70 491.84 0.115

    Mar '10 139.84 110.55 29.29 445.33 0.066

    Mar '09 137.24 82.42 54.82 411.93 0.133

    Mar '08 126.50 75.64 50.86 362.27 0.140Mar '07 150.27 80.33 69.94 329.95 0.212

    Mar '06 139.52 74.36 65.16 292.72 0.223

    Mar '05 108.35 74.47 33.88 222.97 0.152

    Mar '04 125.73 61.68 64.05 239.31 0.268

    Mar '03 142.32 53.32 89.00 273.81 0.325

    Mar '02 216.09 73.12 142.97 272.95 0.524

    Year Total Liabilities Owner's Equity Debt-Equity Ratio

    Mar '11 384.1 384.05 1.000Mar '10 330.7 326.11 1.014

    Mar '09 220.99 216.3 1.022

    Mar '08 166.9 162.21 1.029

    Mar '07 284.8 280.52 1.015

    Mar '06 275.43 271.07 1.016

    Mar '05 253.75 249.77 1.016

    Mar '04 246.48 244.31 1.009

    Mar '03 277.16 275.02 1.008

    Mar '02 256.89 247.64 1.037

    Year Cash + Bank Current Liabilities Absolute Liquidity Ratio

    Mar '11 13.74 491.84 0.028

    Mar '10 19.52 445.33 0.044

    Mar '09 43.69 411.93 0.106

    Mar '08 41.67 362.27 0.115

    Mar '07 60.61 329.95 0.184

    Mar '06 57.76 292.72 0.197

    Mar '05 16.53 222.97 0.074

    Mar '04 31.43 239.31 0.131

    Mar '03 47.95 273.81 0.175

    Mar '02 69.97 272.95 0.256

  • 7/28/2019 Analysis of Liquidity

    62/71

    10.2Motaals Comprehensive Test:

    10.2.1Ratio and Ultimate rank of HUL:

    Year Total

    Current

    assets(CA)

    Debtors Debtors

    to CA

    Cash Cash to

    CA

    Loans &

    Advances

    Loans &

    Advnces to CA

    Mar '11 4,036.37 943.2 23.368 281.91 6.984 1,099.72 27.245

    Mar '10 3,089.74 678.44 21.958 231.37 7.488 1,068.31 34.576

    Mar '09 3,256.34 536.89 16.488 190.59 5.853 1,196.95 36.758

    Dec '07 2,597.08 443.37 17.072 200.11 7.705 1,083.28 41.711

    Dec '06 2,158.88 440.37 20.398 170.8 7.912 1,150.06 53.271

    Dec '05 1,948.37 522.83 26.834 103.77 5.326 902.04 46.297

    Dec '04 2,062.69 489.27 23.720 102.98 4.993 1,013.04 49.113Dec '03 2,059.43 470.85 22.863 195.95 9.515 1,208.92 58.702

    Dec '02 1,899.69 367.85 19.364 253.1 13.323 1,229.16 64.703

    Dec '01 1,888.53 424.78 22.493 223.71 11.846 1,198.41 63.457

    Ultimate rank for HUL:

    Year As % to Total Current Assets Liquidity Rank

    Debtor

    s

    Cash Loans &

    Advances

    Debtors Cas

    h

    Loans &

    Advances

    Total

    Rank

    Ultimate

    Rank

    Mar '11 23.368 6.984 27.245 3 7 10 20 7 (VII)Mar '10 21.958 7.488 34.576 6 6 9 21 8 (VIII)

    Mar '09 16.488 5.853 36.758 10 8 8 26 10 (X)

    Dec '07 17.072 7.705 41.711 9 5 7 21 8 (VIII)

    Dec '06 20.398 7.912 53.271 7 4 4 15 4 (IV)

    Dec '05 26.834 5.326 46.297 1 9 6 16 5 (V)

    Dec '04 23.720 4.993 49.113 2 10 5 17 6 (VI)

    Dec '03 22.863 9.515 58.702 4 3 3 10 2 (II)

    Dec '02 19.364 13.323 64.703 8 1 1 10 2 (II)

    Dec '01 22.493 11.846 63.457 5 2 2 9 1 (I)

  • 7/28/2019 Analysis of Liquidity

    63/71

    10.2.2Ratio and Ultimate rank of ITC:

    Year Total Current

    assets(CA)

    Debtors Debtors

    to CA

    Cash Cash to

    CA

    Loans &

    Advances

    Loans &

    Advnces to CA

    Mar '11 6,273.92 907.62 14.467 98.77 1.574 2,173.89 34.650Mar '10 5,528.03 858.8 15.535 120.16 2.174 1,929.16 34.898

    Mar '09 5,337.12 668.67 12.529 68.73 1.288 2,150.21 40.288

    Mar '08 4,940.79 736.93 14.915 153.34 3.104 1,949.29 39.453

    Mar '07 4,094.26 636.69 15.551 103.54 2.529 1,390.19 33.955