7/28/2019 Analysis of Liquidity
1/71
PRESTIGE INSTITUTE OF MANAGEMENT
AND RESEARCH, INDORE (M.P.)
Major Research Project on the topic:
Analysis of Liquidity and Profitability Trade-off of Selected FMCG
(Personal and Skin care Sector) Companies
MBA PROGRAM
(2010-12)
Faculty Guide: Submitted by:
Prof. Ranjana Patel Madhuri Mundhra
PIMR, Indore MBA (FT) IV SEM
Major- Finance
7/28/2019 Analysis of Liquidity
2/71
DECLARATION
I, Madhuri Mundhra, hereby declare that this major research project report on
Analysis of Liquidity and Profitability Trade-off of Select FMCG (Personal andSkin care sector) companies is a genuine work done by me and all theinformation collected is authentic to the best of my knowledge.
MADHURI MUNDHRA
MBA [CORE] IV SEM
7/28/2019 Analysis of Liquidity
3/71
CERTIFICATE OF FACULTY GUIDE
PRESTIGE INSTITUTE OF MANAGEMENT AND RESEARCH, INDORE
(M.P.)
To whomsoever it may concern
This is to certify that Ms. Madhuri Mundhra student of MBA (CORE) - IVSemester has completed her Major Research Project on Analysis of Liquidity and
Profitability Trade-off of Select FMCG (Personal and Skin care Sector)companies under my guidance and supervision and this is original piece of work.This thesis is completed on time with full satisfaction under my supervision.
Prof. Ranjana Patel
[Faculty Guide]
7/28/2019 Analysis of Liquidity
4/71
ACKNOWLEDGEMENT
Survey is an excellent tool for learning and exploration. No classroom routine cansubstitute which is possible while working in real situations. Application of
theoretical knowledge to practical situations is the bonanzas of this survey.
Without a proper combination of inspection and perspiration, its not easy toachieve anything. There is always a sense of gratitude, which we express to others
for the help and the needy services they render during the different phases of ourlives. I too would like to do it as I really wish to express my gratitude toward all
those who have been helpful to me directly or indirectly during the development ofthis project.
I am grateful for finishing this project to many people.
First of all, I want to thank Mrs. Yogeshwari Phatak, Director Prestige Instituteof Management & Research, Indore.
Secondly I wish to express my profound gratitude and sincere thanks to myesteemed Professor Ranjana Patel, who was always there to help and guide me
when I needed help, her perceptive criticism kept me working to make this project
more full proof. I am thankful to her for his encouragement and valuable support.
Working under her was an extremely knowledgeable and enriching experience for
me. I am very thankful to her for all of the productive discussions on liquiditymanagement and liquidity and profitability trade-off and changing businessdynamics in the world of personal and skin care sector.
I am grateful to many anonymous experts working in the turbulent environment of
personal and skin care industry, who provided me with better understanding ofinterrelationships in mobile business ecosystems. These insights helped me in
explaining some of the empirical research findings.
I also thank my parents, Mr. Madan Gopal Mundhra & Mrs. Anita Mundhra,
and the rest of my family for encouragement and support with respect to my post-graduate studies.
At last but not least, I want to thank God without whose inspiration and guidancethis herculean task would not have been accomplished.
Madhuri Mundhra
7/28/2019 Analysis of Liquidity
5/71
1 Table of Contents1. Chapter 1: Conceptual Framework ............................................................................................................................ 8
1.1 Introduction .................................................................................................................................................. 8
1.2 Liquidity ........................................................................................................................................................ 8
1.3 Profitability ................................................................................................................................................. 10
1.4 Trade-Off .................................................................................................................................................... 11
1.5 Fast-Moving Consumer Goods(FMCG) orConsumer Packaged Goods(CPG) ........................................... 12
2. Chapter 2: Literature Review ............................................................................................................................... 15
3. Chapter 3: Rationale of the Study ........................................................................................................................ 20
4. Chapter 4: Objective(s) of the study .................................................................................................................... 22
5. Chapter 5: Research Methodology ...................................................................................................................... 24
5.1 The Study .................................................................................................................................................... 24
5.2 The Sample ................................................................................................................................................. 24
5.3 Tools for Data Collection ............................................................................................................................ 24
5.4 Tools for Data Analysis ............................................................................................................................... 24
5.4.1. Ratio Analysis ......................................................................................................................................... 25
5.4.2 Motaals Comprehensive Test................................................................................................................ 26
5.4.3 Spearmen Rank Correlation ................................................................................................................... 26
6. Chapter 6: Results and Discussions ...................................................................................................................... 28
6.1
Liquidity ratios ............................................................................................................................................ 28
6.1.1 Current Ratio .......................................................................................................................................... 28
6.1.2 Quick Ratio ............................................................................................................................................. 29
6.1.3 Debt Equity Ratio ................................................................................................................................... 30
6.1.4 Absolute Liquid Ratio ............................................................................................................................. 30
6.2 Profitability ratios....................................................................................................................................... 31
6.2.1 Operating Profit Margin ........................................................................................................................ 31
6.2.2 Gross Profit Margin ................................................................................................................................ 32
6.2.3 Net Profit Margin ................................................................................................................................... 33
6.2.4 Return on Capital Employed .................................................................................................................. 34
6.2.5 Return on Net Worth ............................................................................................................................. 35
6.3 Motaals Comprehensive Test.................................................................................................................... 35
6.4 Correlation between liquidity & Profitability .............................................................................................. 36
7. Chapter 7: Conclusion and Suggestions ............................................................................................................... 39
7/28/2019 Analysis of Liquidity
6/71
7.1 Conclusion .................................................................................................................................................. 39
7.2 Suggestions ................................................................................................................................................ 40
8. Chapter 8: Limitations and Implications .............................................................................................................. 42
8.1 Limitations of the study .............................................................................................................................. 42
8.2 Implications of the study ............................................................................................................................ 42
9. Chapter 9: References .......................................................................................................................................... 44
9.1 Bibliography: .............................................................................................................................................. 45
9.2 Webliography: ............................................................................................................................................ 45
10. APPENDIX ....................................................................................................................................................... 47
10.1 Ratios: ........................................................................................................................................................ 47
10.1.1 Profitability Ratios of HUL: ................................................................................................................ 47
10.1.2 Liquidity Ratios of HUL: ..................................................................................................................... 48
10.1.3 Profitability Ratios ITC: ...................................................................................................................... 50
10.1.4 Liquidity Ratios of ITC: ....................................................................................................................... 51
10.1.5 Profitability Ratios of Marico industries: ........................................................................................... 53
10.1.6 Liquidity Ratios of Marico industries: ................................................................................................ 54
10.1.7 Profitability Ratios of P&G: ................................................................................................................ 56
10.1.8 Liquidity Ratios of P&G: ..................................................................................................................... 57
10.1.9 Profitability Ratios of Colgate-Palmolive: .......................................................................................... 59
10.1.10 Liquidity Ratios of Colgate-Palmolive: ............................................................................................... 60
10.2 Motaals Comprehensive Test: ................................................................................................................... 62
10.2.1 Ratio and Ultimate rank of HUL: ....................................................................................................... 62
10.2.2 Ratio and Ultimate rank of ITC: ......................................................................................................... 63
10.2.3 Ratio and Ultimate rank of Marico industries: .................................................................................. 64
10.2.4 Ratio and Ultimate rank of P&G: ....................................................................................................... 65
10.2.5 Ratio and Ultimate rank of Colgate-Palmolive: ................................................................................. 66
10.3 Correlation: ................................................................................................................................................ 67
10.3.1 HUL: ................................................................................................................................................... 67
10.3.2 ITC: ..................................................................................................................................................... 68
10.3.3 Marico industries: .............................................................................................................................. 69
10.3.4 P&G: .................................................................................................................................................. 70
10.3.5 Colgate-Palmolive: ............................................................................................................................ 71
7/28/2019 Analysis of Liquidity
7/71
7/28/2019 Analysis of Liquidity
8/71
1. Chapter 1: Conceptual Framework
1.1IntroductionA firm is required to maintain a balance between liquidity and profitability while conducting its
day to day operations. Investments in current assets are inevitable to ensure delivery of goods or
services to the ultimate customers. A proper management of the same could result in the desired
impact on either profitability or liquidity. Liquidity is a precondition to ensure that firms are able
to meet its short-term obligations. The 'liquidity position' in a company is measured based on the
'current ratio' and the 'quick ratio'. The current ratio establishes the relationship between current
assets and current liabilities. Normally, a high current ratio is considered to be an indicator of the
firm's ability to promptly meet its short term liabilities. The quick ratio establishes a relationship
between quick or liquid assets and current liabilities. An asset is liquid if it can be converted into
cash immediately or reasonably soon without a loss of value.
1.2LiquidityIn accounting, liquidity (or accounting liquidity) is a measure of the ability of a debtor to pay his
debts as and when they fall due. It is usually expressed as a ratio or a percentage of current
liabilities. Liquidity refers to how quickly and cheaply an asset can be converted into cash.Money (in the form of cash) is the most liquid asset. Assets that generally can only be sold after
a long exhaustive search for a buyer are known as illiquid. Also it can be defined as the ability of
an assetto be converted into cash quickly and without any price discount.
http://www.investorwords.com/747/cash.htmlhttp://www.investorwords.com/3807/price.htmlhttp://www.investorwords.com/1471/discount.htmlhttp://www.investorwords.com/1471/discount.htmlhttp://www.investorwords.com/3807/price.htmlhttp://www.investorwords.com/747/cash.html7/28/2019 Analysis of Liquidity
9/71
In business, economics or investment, market liquidity is an assets ability to be sold without
causing a significant movement in the price and with minimum loss of value. Money, or cash, is
the most liquid asset, and can be used immediately to perform economic actions like buying,
selling, or paying debt, meeting immediate wants and needs.However, currencies, even major
currencies, can suffer loss of market liquidity in large liquidation events. For instance, scenarios
considering a major dump of US dollar bonds by China or Saudi Arabia or Japan, each of which
holds trillions in such bonds, would certainly affect the market liquidity of the US dollar and US
dollar denominated assets. There is no asset whatsoever that can be sold with no effect on the
market.
An act of exchange of a less liquid asset with a more liquid asset is called liquidation. Liquidity
also refers both to a business's ability to meet its payment obligations, in terms of possessingsufficient liquid assets, and to such assets themselves.
Liquidity is defined formally in many accounting regimes and has in recent years been more
strictly defined. For instance, the US Federal Reserve intends to apply quantitative liquidity
requirements based on Basel III liquidity rules as of fiscal 2012. Bank directors will also be
required to know of, and approve, major liquidity risks personally. Other rules require
diversifying counterparty risk and portfolio stress testing against extreme scenarios, which tend
to identify unusual market liquidity conditions and avoid investments that are particularly
vulnerable to sudden liquidity shifts.
Consequences of low liquidity
a) A company that cannot pay its creditors on time and continues not to honor its
obligations to the suppliers of credit, services and goods could result in losses on account
of non-availability of supplies and lead to possible sickness or insolvency. Also, the
inability to meet the short term liabilities could affect the company's operations and in
many cases it may affect its reputation as well. Lack of cash or liquid assets on hand may
force a company to miss the incentives given by the suppliers of credit, services, and
goods as well. Loss of such incentives may result in higher cost of goods which in turn
affects the profitability of the business.
7/28/2019 Analysis of Liquidity
10/71
b) Every stakeholder has interest in the liquidity position of a company. Suppliers of goods
will check the liquidity of the company before selling goods on credit. Employees should
also be concerned about the company's liquidity to know whether the company can meet
its employee related obligations--salary, pension, provident fund, etc. Thus, a company
needs to maintain adequate liquidity. Profitability is a measure of the amount by which a
company's revenues exceeds its relevant expenses. Profitability ratios are used to evaluate
the management's ability to create earnings from revenue-generating bases within the
organization. The 'profitability position' of a company is measured using the 'gross profit
margin' and the 'net profit margin'. The gross profit margin is an indicator of the profit a
business makes on its cost of sales, or cost of goods sold. It is the profit earned before any
administration costs; selling costs and so on are removed. The net profit margin is an
indicator of the amount of net profit per rupee of turnover a business has earned. That is,
after taking account of the cost of sales, the administration costs, the selling and
distributions costs and all other costs, the net profit is the profit that is left, out of which
the company will have to pay interest, tax, dividends and so on.
1.3ProfitabilityProfitability means ability to make profit from all the business activities of an organization,
company, firm, or an enterprise. It shows how efficiently the management can make profit by
using all the resources available in the market. According to Harward & Upton, profitability is
the the ability of a given investment to earn a return from its use.
Profitability is expressed in terms of several popular numbers, which measure one of two generic
types of performance: "how much they make with what they've got" and "how much they make
from what they take in "The word profitability may be defined as the ability of a given
investment to earn a return from its use. The overall objective of the business is to earn at least a
satisfactory return on the funds invested in it, consistent with maintaining a sound financial
position. Satisfactory returns depends upon several factors including the nature of business, risk
involved in the business, etc. The efficiency of a business concern is measured by the amount of
profits earned. The larger the profit the more efficient and profitable the business become. The
surplus remaining after total costs are deducted from total revenue and the basis on which tax is
computed and dividend is paid. It is the best known measure of success in an enterprise .Profit is
7/28/2019 Analysis of Liquidity
11/71
reflected in reduction in liabilities, increase in assets, and/or increase in owners' equity. It
furnishes resources for investing in future operations, and its absence may result in the extinction
of a company. As an indicator of comparative performance, however, it is less valuable than
return on investment (ROI). Profit is also called as earnings, gain, or income.
Consequences of low profitability
A profit ratio indicates how effectively management can wring profits from sales. It also
indicates how much room a company has to withstand a downturn, fend off competition and
make mistakes. Potential investors are interested in dividends and appreciation in market price of
stock, so they focus on profitability ratios. Managers, on the other hand, are interested in
measuring the operating performance in terms of profitability. Hence, a low profit margin would
suggest ineffective management and investors would be hesitant to invest in the company. Thus,
a financial manager has to ensure on one hand that the firm has adequate cash to pay for its bills,
has sufficient cash to make unexpected large purchases and cash reserve to meet emergencies,
while on the other hand, he has to ensure that the funds of the firm are used so as to yield the
highest return. This poses a dilemma of maintaining liquidity or profitability as indicated in the
figure. The liquidity and profitability goals conflict in most decisions which the finance manager
makes. For example, if higher inventories are kept in anticipation of increase in prices of raw
materials, profitability goal is approached, but the liquidity of the firm is endangered. Similarly,
the firm by following a liberal credit policy may be in a position to push up its sales, but its
liquidity decreases. Similarly, there is a direct relationship between higher risk and higher return.
A company taking higher risk could endanger its liquidity position. However, if a company has a
higher return it will increase its profitability.
1.4Trade-OffAn exchange of one thing in return for another, especially relinquishment of one benefit or
advantage for another regarded as more desirable: a fundamental trade-off between capitalist
prosperity and economic security -David A. Stockman.
In economics the term is expressed as opportunity cost, referring to the most preferred alternative
given up. A trade-off, then, involves a sacrifice that must be made to obtain a certain product,
rather than other products that can be made using the same required resources. It can be defined
7/28/2019 Analysis of Liquidity
12/71
as the technique of reducing or forgoing one or more desirable outcomes in exchange for
increasing or obtaining other desirable outcomes in order to maximize the total
return or effectiveness under given circumstances.
1.5Fast-Moving Consumer Goods(FMCG) orConsumer Packaged Goods(CPG)These are products that are sold quickly and at relatively low cost. Examples include non-durable
goods such as soft drinks, toiletries, and grocery items.Though the absolute profit made on
FMCG products is relatively small, they generally sell in large quantities, so the cumulative
profit on such products can be substantial. The term FMCG refers to those retail goods that are
generally replaced or fully used up over a short period of days, weeks, or months, and within one
year. This contrasts with durable goods or major appliances such as kitchen appliances, which
are generally replaced over a period of several years.
FMCG have a short shelf life, either as a result of high consumer demand or because the product
deteriorates rapidly. Some FMCGs such as meat, fruits and vegetables, dairy products and
baked goodsare highly perishable. Other goods such as alcohol, toiletries, pre-packaged foods,
soft drinks and cleaning products have high turnover rates.
The following are the main characteristics of FMCGs:
From the consumers' perspective:
Frequent purchase
Low involvement (little or no effort to choose the item products with strong brand
loyalty are exceptions to this rule)
Low price
From the marketers' angle:
High volumes
Low contribution margins
Extensive distribution networks
High stock turnove
7/28/2019 Analysis of Liquidity
13/71
Top 20 FMCG Companies in India:
1. Hindustan Unilever Ltd. (Personal and Skin care sector company)
2. ITC (Indian Tobacco Company) (Personal and Skin care sector company)
3. Nestl India
4. GCMMF (AMUL)
5. Dabur India Ltd
6. Asian Paints (India)
7. Cadbury India
8. Britannia Industries Ltd.
9. Procter & Gamble Hygiene and Health Care (Personal and Skin care sector company)
10.Marico Industries Ltd. (Personal and Skin care sector company)
11.Colgate-Palmolive (India) Ltd. (Personal and Skin care sector company)
12.Gillette India Ltd.
13.Godfrey Phillips
14.Henkel Spic
15.Johnson & Johnson
16.Modi Revlon
17.Nestle
18.Nirma Ltd
19.Amul India
20.Godrej Consumer Products Ltd.
7/28/2019 Analysis of Liquidity
14/71
7/28/2019 Analysis of Liquidity
15/71
2. Chapter 2: Literature Review
Abuzar M.A. Eljell, 2004, conducted an empirically study to examines the relation between
profitability and liquidity, as measured by current ratio and cash gap (cash conversion cycle) on a
sample of joint stock companies in Saudi Arabia. Using correlation and regression analysis the
study found significant negative relation between the firms profitability and its liquidity level, as
measured by current ratio. The study found that the cash conversion cycle or the cash gap is of
more importance as a measure of liquidity than current ratio that affects profitability. The size
variable is also found to have significant effect on profitability at the industry level.
Bhunia A. and Khan I. U., 2011, found that Liquidity management is of crucial importance in
financial management decision. The optimal of liquidity management is could be achieve by
company that manage the trade-off between profitability and liquidity management. The paper
analyses the association between the liquidity management and profitability of 230 Indian private
sector steel companies obtained from CMIE database. Liquidity management indicators and
profitability indicator over the period from 2002 to 2010 are modeled as a linear regression
system in multiple correlation and regression analysis. Evidence of petite association between
those variables is found. A descriptive statistics discloses that liquidity and solvency position is
very satisfactory and relatively efficient liquidity management is found. Multiple regressiontests confirm a lower degree of association between the liquidity management and profitability.
Dash M.and Ravipati R., 2009, this paper proposes a goal programming model for working
capital management. Goal programming is necessary to model the working capital decision, as a
balance has to be achieved between the conflicting objectives of liquidity and profitability. The
model determines, for given working capital turnover and fixed assets turnover ratios, how funds
should be maintained between working capital/current assets and fixed assets to achieve targeted
levels of liquidity and profitability, whilst minimizing the opportunity cost/loss of excess
liquidity.
Qasim S. and Ramiz Ur R., 2011, present study aims to reveal the relationship between liquidity
and profitability so that every firm has to maintain this relationship while in conducting day to
http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=1208759http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=9867337/28/2019 Analysis of Liquidity
16/71
day operations. The results show that there is a significant impact of only liquid ratio on ROA
while insignificant on ROE and ROI; the results also show that ROE is no significant effected by
three ratios current ratio, quick ratio and liquid ratio while ROI is greatly affected by current
ratios, quick ratios and liquid ratio. The main results of the study demonstrate that each ratio
(variable) has a significant effect on the financial positions of enterprises with differing amounts
and that along with the liquidity ratios in the first place. Profitability ratios also play an important
role in the financial positions of enterprises. Every stakeholder has interest in the liquidity
position of a company. Suppliers of goods will check the liquidity of the company before selling
goods on credit. Employees should also be concerned about the companys liquidity to know
whether the company can meet its employee related obligationssalary, pension, provident fund,
etc. Thus, a company needs to maintain adequate liquidity so that liquidity greatly affects profits
of which some portion that will be divided to shareholders. Liquidity and profitability are closely
related because one increases the other decreases.
Raheman A. and Nasr M., 2007, concluded that Working Capital Management has its effect on
liquidity as well on profitability of the firm. In this research, we have selected a sample of 94
Pakistani firms listed on Karachi Stock Exchange for a period of 6 years from 1999 2004, we
have studied the effect of different variables of working capital management including the
Average collection period, Inventory turnover in days, Average payment period, Cash
conversion cycle and Current ratio on the Net operating profitability of Pakistani firms. Debt
ratio, size of the firm (measured in terms of natural logarithm of sales) and financial assets to
total assets ratio were being used as control variables. Pearsons correlation, and regression
analysis (Pooled least square and general least square with cross section weight models) are used
for analysis. The results show that there is a strong negative relationship between variables of the
working capital management and profitability of the firm. It means that as the cash conversion
cycle increases it will lead to decreasing profitability of the firm, and managers can create apositive value for the shareholders by reducing the cash conversion cycle to a possible minimum
level. They found that there is a significant negative relationship between liquidity and
profitability. They also find that there is a positive relationship between size of the firm and its
profitability. There is also a significant negative relationship between debt used by the firm and
its profitability.
http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=986733http://papers.ssrn.com/sol3/cf_dev/AbsByAuth.cfm?per_id=9867337/28/2019 Analysis of Liquidity
17/71
Saini R. and Sharma P., 2009, made a study, based on different measures, reveals that the
overall liquidity position of Steel Authority of India Limited was satisfactory. Although the
behaviour patterns of the different indices indicate the sound liquiditymanagement of the
company, yet recommendations based on findings are offered to improve certain factors like
reduction in current assets through maintaining its optimum level, prompt recovery of debts
through the preparation of periodical reports of the overdue, maintaining a definite proportion
among the various components of working capital on the basis of past experience and
strengthening the cash position through reducing the level of investment in inventory and
collecting what is outstanding properly. There was a very high degree of positive correlation
between liquidity and profitability, reflecting the favorable effect of liquidity on profitability.
There was a negative association between the risk and profitability. The high degree of
aggressive policy adopted by SAIL has made a negative impact on its profitability.
Bhunia A., Khan I. and Mukhuti S., 2011, did a research; this research paper is to identify the
effectiveness of working capital in terms of short-term liquidity of the private sector steel
companies in India. Since LPG, to ensure swift economic development it was deemed essential
that a sound steel production program with private sector on a formidable basis must be
formulated. To some extent the priority given by the country failed to flourish due to poor
capacity, under-utilization and poor consumption. Working capital in terms of liquidity is
accountable for poor capacity, under-utilization and poor consumption. There exists a
relationship between liquidity and profitability indicators.
Meryem B., 2011, concluded from his research that working capital is an important component
in the financial decision of the company. An optimal working capital management is reached
through a trade off between profitability and liquidity. This study aims to provide empirical
evidence about the effects of working capital management on the profitability of 386 Tunisian
export SMEs observed from 2001 to 2008. The results of fixed and random effects models show
a negative relationship between corporate profitability and the different working capital
components. This reveals that Tunisian export SMEs should shorten their cash conversion cycle
by reducing the number of days of accounts receivable and inventories to increase
their profitability.
7/28/2019 Analysis of Liquidity
18/71
Han H. and Luc A., 2000, concluded that financial managers are responsible for making
investment and financial decisions on behalf of the stakeholders in the firm, the shareholders in
particular. One such important decision is the investment of working capital. Although the
investment community is primarily interested in corporate profitability, it cannot ignore the
importance of liquidity management. The way working capital is managed can have a significant
impact on both the liquidity and profitability of the company. There is an important tradeoff to
be made between the dual goals of working capital management. In other words, decisions that
tend to lessen profitability tend to lessen the chances of adequate liquidity. Conversely, focusing
on liquidity will tend to reduce the potential profitability of the firm.
7/28/2019 Analysis of Liquidity
19/71
7/28/2019 Analysis of Liquidity
20/71
3. Chapter 3: Rationale of the StudyThe current study aims to understand and assess the qualitative efficiency of liquidity
management and liquidity and profitability tradeoff. The study will help us to understand the
relationship between liquidity and profitability and also to understand its effect on the efficiency
of the companies.
7/28/2019 Analysis of Liquidity
21/71
7/28/2019 Analysis of Liquidity
22/71
4. Chapter 4: Objective(s) of the study1. To measure efficiency of liquidity management by using ratio analysis.
2. To compare the liquidity position of the select FMCG companies.
3. To study the correlation between the liquidity and profitability of the selected companies.
4. To study the trade-off between liquidity and profitability.
7/28/2019 Analysis of Liquidity
23/71
7/28/2019 Analysis of Liquidity
24/71
5. Chapter 5: Research MethodologyResearch is a diligent and systematic inquiry or investigation into a subject in order to
discover or revise facts, theories, applications, etc. Methodology is the system of methods
followed by particular discipline. Thus, research methodology is the way how we conduct
our research.
5.1The StudyThe type of research conducted is Descriptive in nature as the research includes surveys
and fact-finding enquiries of liquidity and profitability.
5.2The SampleThe sample would consist of annual data of selected FMCG (Skin and Personal Care
Products) companies for the period of ten years i.e. from March 2002March 2011 and
the selected companies are:
HUL
ITC
Marico
P&G
Colgate-Palmolive
5.3Tools for Data CollectionSecondary data is collected, to conduct this study the data is collected from the relevant
official websites of NSE, HUL, ITC, Marico, Procter & Gamble, money control, etc.
5.4Tools for Data AnalysisThe collected data was analysed with the help of ratio analysis, liquidity and
profitability ratios, motaals comprehensive test and Spearmen Correlation.
7/28/2019 Analysis of Liquidity
25/71
5.4.1. Ratio AnalysisRatio analysis is a widely used tool of financial analysis. It is defined as the systematic
use of ratio to interpret the financial statements so that the strength and weaknesses of a
firm as well as its historical performance and current financial condition can be
determined. The term ratio refers to the numerical or quantitative relationship between
two variables. According to Wixon and Bedford A ratio is an expression of quantitative
relationship between two numbers.
1.1.1.1 Liquidity RatiosLiquidity ratio, expresses a company's ability to repay short-term creditors out of its total
cash.
Current ratio
Quick ratio
Debt-equity ratio
Absolute liquid ratio
1.1.1.2 Profitability ratiosThese ratios are used to assess a business's ability to generate earnings as compared to its
expenses and other relevant costs incurred during a specific period of time.
A). General profitability ratios
Operating profit margin ratio
Gross profit margin ratio
Net profit margin ratio
B). Overall profitability ratios
Return on capital employed ratio
Return on net worth
7/28/2019 Analysis of Liquidity
26/71
5.4.2 Motaals Comprehensive TestMotaal prescribes a comprehensive test for determining the soundness of a firm as regards
liquidity position. Motaals Comprehensive Test method of ranking has been applied to reach at
a more comprehensive assessment of liquidity in which three different ratios, debtors to currentassets ratio, cash to current assets ratio and loans and advances to current assets ratio have been
computed and combined in a points score.
5.4.3 Spearmen Rank CorrelationCorrelation tests are used to assess whether there is a relationship between two or more variables.
7/28/2019 Analysis of Liquidity
27/71
7/28/2019 Analysis of Liquidity
28/71
6. Chapter 6: Results and Discussions
6.1Liquidity ratiosLiquidity refers of the ability of a firm to meet its obligation in the short run, usually one year
or when they become duration for payment. A proper balance between liquidly and
profitability is required for efficient Financial Management.
6.1.1 Current RatioThe current ratio is the ratio of total current assets to total current liabilities it is
calculated by dividing current assets by current liabilities. Current assets include cash and
bank balances, marketable securities, inventory of raw materials, semi-finished and
finished goods, bills receivable and prepaid expenses. The current liabilities which are
short- term obligations to be met it consist of trade creditors, bills payable, bank credit,
provision for taxation and outstanding expenses. The current ratio of 2:1 is considered to
be satisfactory.
Current Ratio = Total Current Assets
Total Current Liabilities
Year HUL ITC Marico P&G Colgate-
Palmolive
Mar '11 0.644 1.107 2.426 3.107 0.428
Mar '10 0.562 1.197 2.043 2.558 0.314
Mar '09 0.733 1.295 1.719 3.453 0.333
Mar '08 0.645 1.365 1.299 2.431 0.349
Mar '07 0.642 1.315 0.823 3.126 0.455
Mar '06 0.633 1.188 1.268 3.411 0.477
Mar '05 0.755 1.034 1.481 1.870 0.486
Mar '04 0.772 0.519 1.586 1.598 0.525
Mar '03 0.736 0.585 1.650 1.553 0.520
Mar '02 0.751 0.683 1.412 1.417 0.792
7/28/2019 Analysis of Liquidity
29/71
Interpretation: As an increase in the current ratio represents improvement in the liquidity
position while a decrease in the current ratio indicates that there has been deterioration in the
liquidity position of the firm. The current CR of all the five companies is improving except the
ITC whose CR reduced in the year 2011 as compared to in the year 2010.
6.1.2 Quick RatioThe acid test ratio is a measure of liquidity designed to overcome the Defect of current ratio. It is
often referred to as quick ratio because it is a measurement of firms ability to convert its current
assets quickly into cash in order to meet its current liabilities. The ratio of 1:1 is considered to be
satisfactory.
Quick Ratio = Current assets - Inventory
Total Current Liabilities
Year HUL ITC Marico P&G Colgate-
Palmolive
Mar '11 0.196 0.178 0.549 2.769 0.115
Mar '10 0.166 0.212 0.440 2.297 0.066
Mar '09 0.164 0.179 0.367 3.029 0.133
Mar '08 0.160 0.246 0.239 2.105 0.140
Mar '07 0.182 0.238 0.201 2.790 0.212
Mar '06 0.204 0.225 0.490 3.057 0.223
Mar '05 0.217 0.232 0.450 1.415 0.152
Mar '04 0.250 0.076 0.582 1.314 0.268
Mar '03 0.240 0.096 0.494 1.302 0.325
Mar '02 0.258 0.109 0.376 1.200 0.524
Interpretation: The high QR indicates that the firms liquidity position is very good. The
current QR (2011) is higher than the QR for the year 2010 of all the five companies except the
ITC as it reduced to 0.178 from 0.212 among all the five companies it was best for P&G in the
year 2006.
7/28/2019 Analysis of Liquidity
30/71
6.1.3 Debt Equity RatioDebt-equity ratio is a ratio which expresses the relationship between debt and equity.
This ratio explains how far owned funds are sufficient to pay outside liabilities. It is
calculated by following formula and the ratio 1:1 is considered to be satisfactory.
Debtequity ratio= Long term debt
Owners equity
Year HUL ITC Marico P&G Colgate-
Palmolive
Mar '11 1 0.994 0.612 1 1.000
Mar '10 1 0.992 0.603 1 0.986
Mar '09 0.830 0.987 0.544 1 0.979
Mar '08 0.942 0.983 0.478 1 0.972
Mar '07 0.974 0.981 0.523 1 0.985
Mar '06 0.976 0.987 0.554 1 0.984
Mar '05 0.587 0.970 0.807 1 0.984
Mar '04 0.557 0.981 0.950 1 0.991
Mar '03 0.984 0.979 0.948 1 0.992
Mar '02 0.973 0.939 0.975 1 0.964
Interpretation: The Debt-Equity Ratio indicates the extent to which debt financing has been
used in the business. The DER of P&G is satisfactory also the ratio of HUL for the year 2010 &
2011 is also satisfactory. The DER of Colgate-Palmolive and ITC is also near 1:1 but of Marico
it is not up to the satisfactory level.
6.1.4 Absolute Liquid RatioThis is the ratio between the cash and bank balances to current liabilities. The acceptable norm
for this ratio is 50% or 1:2.
Cash ratio= cash + bank
Current liabilities
7/28/2019 Analysis of Liquidity
31/71
Year HUL ITC Marico P&G Colgate-
Palmolive
Mar '11 0.045 0.017 0.058 0.019 0.028
Mar '10 0.042 0.026 0.030 0.042 0.044
Mar '09 0.042 0.017 0.066 0.035 0.106
Mar '08 0.049 0.042 0.038 0.047 0.115
Mar '07 0.050 0.033 0.071 0.047 0.184
Mar '06 0.033 0.025 0.169 0.682 0.197
Mar '05 0.037 0.021 0.125 0.395 0.074
Mar '04 0.073 0.010 0.228 0.325 0.131
Mar '03 0.097 0.015 0.166 0.700 0.175
Mar '02 0.089 0.019 0.008 0.419 0.256
Interpretation: The ALR of P & G in the year 2003 and 2006 were the best, whereas it is not
satisfactory for all the other companies.
6.2Profitability ratiosA class of financial metrics that are used to assess a business's ability to generate earnings as
compared to its expenses and other relevant costs incurred during a specific period of time. For
most of these ratios, having a higher value relative to a competitor's ratio or the same ratio from a
previous period is indicative that the company is doing well.
6.2.1 Operating Profit MarginOperating net profit ratio is calculated by dividing the operating net profit by sales. This ratio
helps in determining the ability of the management in running the business.
Operating profit / (Net sales 100)
Operating profit = Gross profit - Operating Exp.
OR
7/28/2019 Analysis of Liquidity
32/71
Operating profit = Net sales - Operating cost
OR
= Net sales - (Cost of goods sold + Administrative and office expenses + Selling anddistribution exp.)
OR
(Net profit + Non-operating expenses) - (Non-operating incomes)
Year HUL ITC Marico P&G Colgate-
Palmolive
Mar '11 13.532 34.085 14.627 16.883 22.771
Mar '10 15.745 33.027 17.151 26.535 24.144
Mar '09 14.460 32.845 17.861 27.756 19.128
Mar '08 14.959 31.707 21.781 27.751 18.093
Mar '07 14.748 32.670 24.997 25.762 18.796
Mar '06 14.148 34.581 32.844 22.799 17.985
Mar '05 15.328 36.552 36.209 19.623 18.510
Mar '04 20.589 37.335 40.506 23.048 16.091
Mar '03 20.125 37.733 46.553 23.221 14.503
Mar '02 16.670 38.310 51.076 26.122 9.630
Interpretation: Higher the operating ratio, the less favorable it is. None of the companies had
satisfactory operating ratio as 75% to 80% is considered favorable operating profit ratio. Among
all the five companies the Operating Ratio of Marico in the year 2003 was highest and it is least
for the Colgate-Palmolive in the year 2002.
6.2.2 Gross Profit MarginGross profit ratio (GP ratio) is the ratio of gross profit to net sales expressed as a percentage.
It expresses the relationship between gross profit and sales.
7/28/2019 Analysis of Liquidity
33/71
[Gross Profit Ratio = (Gross profit / Net sales) 100]
Year HUL ITC Marico P&G Colgate-
Palmolive
Mar '11 26.057 29.547 15.577 28.774 24.272
Mar '10 15.697 25.293 16.549 28.599 20.858
Mar '09 14.802 23.200 13.780 31.836 21.266
Mar '08 16.360 23.360 13.147 29.875 16.821
Mar '07 17.805 21.992 14.404 28.589 19.561
Mar '06 16.538 22.255 13.667 34.239 20.915
Mar '05 15.897 22.667 9.456 26.285 18.775
Mar '04 15.676 21.874 8.879 24.323 15.724
Mar '03 22.079 21.067 11.076 24.017 11.836
Mar '02 19.774 20.782 11.146 29.618 10.732
Interpretation: As higher the Gross Profit Ratio better the results so, among all the five
companies the Gross Profit Ratio was better of company P&G in the year 2006 while it was
worst in the year 2004 for Marico.
6.2.3 Net Profit MarginIt is the ratio of net income and net sales and is expressed in percentage i.e. it expresses the
relationship between net income and net sales.
Net Profit Ratio = (Net profit / Net sales) 100]
Year HUL ITC Marico P&G Colgate-
PalmoliveMar '11 11.711 23.615 13.436 15.070 17.623
Mar '10 12.392 21.872 11.742 19.946 14.404
Mar '09 12.175 21.778 7.395 23.143 13.235
Mar '08 15.140 22.235 9.100 20.407 10.545
7/28/2019 Analysis of Liquidity
34/71
Mar '07 15.712 21.926 8.910 18.702 10.330
Mar '06 16.575 22.814 9.677 24.658 9.868
Mar '05 13.563 28.813 7.567 18.271 11.233
Mar '04 11.561 24.841 6.844 16.035 9.454
Mar '03 17.140 23.365 7.199 15.574 6.858
Mar '02 16.387 23.674 7.340 18.812 5.615
Interpretation: This ratio indicates the firms ability to face adverse economic conditions. The
current Net Profit Ratio of all the five companies are increasing except for the P&G as its NPR
had reduced to 15.070 from 19.946.
6.2.4 Return on Capital EmployedIt establishes the relationship between the profits and the capital employed. It is widely used to
measure the overall profitability of a business.
Return on capital employed= (net income/capital employed)*100
Year HUL ITC Marico P&G Colgate-
Palmolive
Mar '11 87.5 48.030 26.643 37.041 104.81
Mar '10 103.5 42.512 32.740 55.209 127.99
Mar '09 107.5 33.332 30.003 57.217 131.33
Mar '08 78 36.061 37.800 64.398 144.02
Mar '07 67 35.880 348.306 50.768 56.24
Mar '06 68.7 34.687 29.147 72.390 49.96
Mar '05 45.9 38.842 44.320 118.710 44.65
Mar '04 60.2 51.937 61.098 98.831 43.82Mar '03 59.4 46.921 43.271 82.986 31.99
Mar '02 62.4 44.968 40.355 120.194 27.17
Interpretation: This ratio helps us to study whether the optimum use of factors of
production for the good rate of return on investment is done by management or not. The Marico
7/28/2019 Analysis of Liquidity
35/71
had the least ROCE ratio for the year 2011. The ROCE ratio had reduced for all the companies
except for the ITC, which indicates the improper allocation of resources in the ITC.
6.2.5 Return on Net WorthThe amount of net income returned as a percentage of shareholders equity. Return on net
worth measures a corporation's profitability by revealing how much profit a company
generates with the money invested.
Return on Equity = [Net profit (after tax)/net worth]*100
Year HUL ITC Marico P&G Colgate-
Palmolive
Mar '11 87.549 31.264 36.115 25.120 104.825
Mar '10 85.234 28.874 41.112 33.623 88.995
Mar '09 121.098 23.761 38.653 40.644 107.124
Mar '08 146.012 25.876 51.179 37.910 98.742
Mar '07 70.637 25.869 66.685 34.528 49.052
Mar '06 80.471 24.669 36.465 51.166 41.794
Mar '05 65.182 27.755 32.827 55.215 43.240
Mar '04 55.297 24.849 32.235 36.998 36.290
Mar '03 47.121 25.558 28.052 29.536 25.380
Mar '02 57.683 26.953 25.127 35.353 25.238
Interpretation: It shows the return on the investment. The Colgate-Palmolive had the highest
return, followed by HUL, Marico, ITC and P&G had the least returns.
6.3Motaals Comprehensive TestMotaal prescribes a comprehensive test for determining the soundness of a firm as regards
liquidity position. Motaals Comprehensive Test method of ranking has been applied to reach at
a more comprehensive assessment of liquidity in which three different ratios, debtors to current
assets ratio, cash to current assets ratio and loans and advances to current assets ratio have been
computed and combined in a points score. A high value of debtors to current assets ratio or cash
to current assets ratio shows greater liquidity and accordingly ranking has been done in that
7/28/2019 Analysis of Liquidity
36/71
order. On the other hand, a low inventory to current assets ratio or loans and advances to current
assets ratio indicates more favorable liquidity position and therefore, ranking has been done
accordingly in that order. Ultimate ranking has further being done on the basis that the lower the
total of individual ranks, the more favorable is the liquidity positions of the concern and vice
versa. The final Ultimate rank table is as below:
Ultimate Rank:
Year HUL ITC Marico P & G Colgate-
Palmolive
Mar '11 7 (VII) 9 (IX) 8 (VIII) 3 (III) 10 (X)
Mar '10 8 (VIII) 6 (VI) 9 (IX) 2 (II) 9 (IX)
Mar '09 10 (X) 10 (X) 5 (V) 7 (VII) 3 (III)
Mar '08 8 (VIII) 2 (II) 6 (VI) 10 (X) 2 (II)
Mar '07 4 (IV) 6 (VI) 3 (III) 1 (I) 3 (III)
Mar '06 5 (V) 5 (V) 1 (I) 9 (IX) 6 (VI)
Mar '05 6 (VI) 2 (II) 4 (IV) 7 (VII) 8 (VIII)
Mar '04 2 (II) 8 (VIII) 2 (II) 3 (III) 7 (VII)
Mar '03 2 (II) 2 (II) 6 (VI) 5 (V) 1 (I)
Mar '02 1 (I) 1 (I) 10 (X) 6 (VI) 5 (V)
The above table furnishes that HUL, in the years 2002, 2003, 2004, 2007, 2006, 2011, 2008,
2010, marked the most sound liquidity position and it was followed by the year 2009. The
liquidity positions of the ITC, year wise is as 2002, 2003, 2005, 2008, 2006, 2007, 2010, 2011,
2010 and then 2009. The Marico has the liquidity position as 2006, 2004, 2007, 2005, 2009,
2008, 2003, 2011, 2010 and 2002 as last. The liquidity position of the P&G is as, in the years
2007, 2010, 2011, 2004, 2003, 2002, 2005, 2009, 2006 followed by 2008. The Colgate-
Palmolive had the best liquidity position in the year 2003 followed by 2008, 2009, 2007, 2002,
2006, 2004, 2005, 2010 and 2011 as last.
6.4Correlation between liquidity & ProfitabilityCorrelation tests are used to assess whether there is a relationship between two or more variables.
The data referred to in the report are all bivariate. So each data item is reported in terms of the
7/28/2019 Analysis of Liquidity
37/71
values of two attributes. In the following table the relationship between liquidity and profitability
is analyzed with the help of rank correlation using SPSS (16.0):
Companies Correlation
HUL 0.855
ITC -0.406
Marico 0.915
P&G 0.879
Colgate-Palmolive 0.091
There exist positive correlation between liquidity & profitability for the companies, HUL,
Marico, P&G and Colgate-Palmolive. While for the company, ITC the liquidity and profitability
correlation is negative.
7/28/2019 Analysis of Liquidity
38/71
7/28/2019 Analysis of Liquidity
39/71
7. Chapter 7: Conclusion and Suggestions
7.1ConclusionThe present study was an attempt to understand and assess the qualitative efficiency of liquidity
management and liquidity and profitability tradeoff for the select FMCG companies in personal
and skin care segment. The study reveals that with respect to the liquidity ratios all the select five
companies had satisfactory result except for ITC that showed very low current ratio for the
current year 2010-11.
The current ratios of all the five companies is improving except for ITC whose current ratio is
reduced for the year 2011 as compared to in the year 2010.The current quick ratio (2011) is
higher than the quick ratio for the year 2010 of all the five companies except the ITC as it
reduced to 0.178 from 0.212 among all the five companies it was best for P&G in the year
2006.The debt equity ratio of P&G is satisfactory also the ratio of HUL for the year 2010 & 2011
is also satisfactory. The absolute liquidity ratio of P&G in the year 2003 and 2006 were the best,
whereas it is not satisfactory for all the other companies.
In case of Profitability Ratios, operating profit margin among all the five companies the
Operating Ratio of Marico industries in the year 2003 was highest and it is least for the Colgate-
Palmolive in the year 2002.
As higher the Gross Profit Ratio better the results so, among all the five companies the Gross
Profit Ratio was better of company P&G in the year 2006 while it was worst in the year 2004 for
Marico industries. The current Net Profit Ratio of all the five companies are increasing except
for the P&G as its net profit ratio had reduced to 15.070 from 19.946.The return on capital
employed ratio had reduced for all the companies except for the ITC, which indicates theimproper allocation of resources in the ITC.
For return on net worth the Colgate-Palmolive had the highest return, followed by HUL, Marico
industries, ITC and P&G had the least returns.
7/28/2019 Analysis of Liquidity
40/71
The Motaals comprehensive test revealed that that HUL, in the years 2002, 2003, 2004, 2007,
2006, 2011, 2008, 2010, marked the most sound liquidity position and it was followed by the
year 2009. The liquidity positions of the ITC, year wise is as 2002, 2003, 2005, 2008, 2006,
2007, 2010, 2011, 2010 and then 2009. The Marico industries has the liquidity position as 2006,
2004, 2007, 2005, 2009, 2008, 2003, 2011, 2010 and 2002 as last. The liquidity position of the
P&G is as, in the years 2007, 2010, 2011, 2004, 2003, 2002, 2005, 2009, 2006 followed by 2008.
The Colgate-Palmolive had the best liquidity position in the year 2003 followed by 2008, 2009,
2007, 2002, 2006, 2004, 2005, 2010 and 2011 as last.
For the correlation test that was applied on the five FMCG Companies and the result showed that
there exist positive correlation between liquidity & profitability for the companies, HUL, Marico
industries, P&G and Colgate-Palmolive. While for the company, ITC the liquidity and
profitability correlation is negative.
7.2Suggestions
The current ratio of HUL and Colgate-Palmolive need to be improved. The company must put
efforts to improve this ratio.
All the five companies needs to improve their profit margins.
As the correlation of HUL, P&G, Marico industries, Colgate-Palmolive is positive so the
company need to focus on the profitability as it will result in the increase in the liquidity.
7/28/2019 Analysis of Liquidity
41/71
7/28/2019 Analysis of Liquidity
42/71
8. Chapter 8: Limitations and Implications
8.1Limitations of the studya) The study is limited to ten years i.e. from the year 2002 to 2011.
b) The data used for analysis in the study is the secondary data and collected from the
annual reports of the companies.
c) The other statistical analysis tools can also be used for the analysis.
d) The current asset to total asset ratio had been used as parameter for liquidity and return
on average capital employed had been used as the parameter for profitability, in spite of
this other parameter may also be used.
8.2Implications of the studya) The research can be very useful for the academicians primarily in the finance field as this
could help to understand the liquidity management of the company and also the liquidity
and profitability trade-off of the company.
b) The research can also be useful for the students to study the importance of liquidity
management and liquidity and profitability trade-off.
c) The industry people can also refer this research to understand the importance of liquidity
and profitability trade-off and liquidity management in a company.
7/28/2019 Analysis of Liquidity
43/71
7/28/2019 Analysis of Liquidity
44/71
9. Chapter 9: References
Abuzar M.A. Eljell, 2004, liquidity profitability trade off: an empirical investigation in
emerging market, International journal of commerce and management.
Bhunia A, Islam K., 2011, liquidity management efficiency of Indian steel companies, FarEast
journal of psychology and business Vol.3 (3).
Dash M. and Ranipati R., 2009, A liquidity trade-off model for working capital management.
Qasim S., Rameez ur R., 2011, Impacts of liquidity ratios on profitability, Interdisciplinary
journal of research in business, volume 1(7) pp. 95-98.
Raheman A, Nasr M, 2007, working capital management and profitability-case of Pakistani
firms, International review of Business research papers, Vol. 3 pp.279-300.
Sharma V., 2011, liquidity, risk & profitability analysis: a case study of Maruti India ltd., search
and research, Vol. II (3).
Saini R. and Sharma P., 2009, liquidity, risk & profitability analysis: a case study of Steel
authority of India ltd., ASBM journal of management, Vol. II (2) pp.64-75
Bhunia A., Khan I. and Mukhuti S., 2011, a study of managing liquidity, journal of management
research, Vol. III (2) pp.1-8, 10-22
Meryem B., 2011, the impact of working capital management on profitability: the case of small
and medium-sized export companies in Tunisia, management international publication, Vol. XV
(3) pp.71-88, 114, 116, 118
Han H. and Luc A., 2000, liquidity management or profitability-is there room for both?, AFP
exchange publication, Vol. XX (2) pp.46-49
7/28/2019 Analysis of Liquidity
45/71
9.1Bibliography: Pandey I.M., 2009, Financial Management, Vikas Publishing House Pvt. Ltd., Ninth
edition.
Chandra P., 2007, Financial Management: Theory and Practice, Tata McGraw-Hill
Education, Seventh Edition.
Sharma R.K. and Gupta S.K., 1999, Management Accounting: Principles and Practice,
Kalyani Publishers, seventh edition.
9.2Webliography: www.hul.co.in
www.itcportal.com www.marico.com
www.pg.com
www.colgate.co.in
http://www.hul.co.in/http://www.hul.co.in/http://www.itcportal.com/http://www.itcportal.com/http://www.marico.com/http://www.marico.com/http://www.pg.com/http://www.pg.com/http://www.colgate.co.in/http://www.colgate.co.in/http://www.colgate.co.in/http://www.pg.com/http://www.marico.com/http://www.itcportal.com/http://www.hul.co.in/7/28/2019 Analysis of Liquidity
46/71
7/28/2019 Analysis of Liquidity
47/71
10. APPENDIX10.1Ratios:
10.1.1Profitability Ratios of HUL:Year Operating
IncomeNet Sales Operating Profit Margin
Mar '11 2,664.49 19,689.91 13.532
Mar '10 2,797.70 17,769.12 15.745
Mar '09 2,964.94 20,504.28 14.460
Dec '07 2,076.43 13,880.56 14.959
Dec '06 1,805.69 12,244.02 14.748
Dec '05 1,583.71 11,193.88 14.148
Dec '04 1,541.54 10,057.11 15.328
Dec '03 2,106.16 10,229.41 20.589
Dec '02 2,024.38 10,059.02 20.125Dec '01 1,786.08 10,714.11 16.670
Year Gross Income Sales Gross Profit Margin
Mar '11 5,367.48 20,598.89 26.057
Mar '10 2,898.08 18,462.34 15.697
Mar '09 3,245.74 21,927.23 14.802
Dec '07 2,443.87 14,937.88 16.360
Dec '06 2,348.38 13,189.70 17.805
Dec '05 2,002.58 12,108.86 16.538
Dec '04 1,748.11 10,996.72 15.897
Dec '03 1,756.21 11,203.14 15.676
Dec '02 2,436.49 11,035.20 22.079
Dec '01 2,340.40 11,835.45 19.774
Year Net Income Net Sales Net Profit Margin
Mar '11 2,305.97 19689.91 11.711
Mar '10 2,202.03 17769.12 12.392
Mar '09 2,496.45 20504.28 12.175
Dec '07 2,101.47 13880.56 15.140
Dec '06 1,923.79 12244.02 15.712
Dec '05 1,855.37 11193.88 16.575
Dec '04 1,364.06 10057.11 13.563
Dec '03 1,182.66 10229.41 11.561
Dec '02 1,724.10 10059.02 17.140
Dec '01 1,755.69 10714.11 16.387
7/28/2019 Analysis of Liquidity
48/71
Year Net Income Total Assets Current Liabilities Capital
Employed
Return on Capital
Employed
Mar'11 2,305.97 2,633.92 6,264.21 -3,630.29 -57.953
Mar '10 2,202.03 2,583.52 5,493.97 -2,910.45 -52.975Mar '09 2,496.45 2,483.46 4,440.08 -1,956.62 -44.067
Dec '07 2,101.47 1,527.76 4,028.41 -2,500.65 -62.075
Dec '06 1,923.79 2,796.09 3,362.52 -566.43 -16.845
Dec '05 1,855.37 2,362.56 3,077.97 -715.41 -23.243
Dec '04 1,364.06 3,563.82 2,730.64 833.18 30.512
Dec '03 1,182.66 3,843.03 2,669.14 1,173.89 43.980
Dec '02 1,724.10 3,717.16 2,582.73 1,134.43 43.924
Dec '01 1,755.69 3,127.44 2,513.55 613.89 24.423
Year Net PAT Net Worth Return On Net Worth
Mar '11 2,305.97 2,633.92 87.549
Mar '10 2,202.03 2,583.52 85.234
Mar '09 2,496.45 2,061.51 121.098
Dec '07 2,101.47 1,439.24 146.012
Dec '06 1,923.79 2,723.49 70.637
Dec '05 1,855.37 2,305.63 80.471
Dec '04 1,364.06 2,092.71 65.182
Dec '03 1,182.66 2,138.73 55.297
Dec '02 1,724.10 3,658.88 47.121
Dec '01 1,755.69 3,043.69 57.683
10.1.2Liquidity Ratios of HUL:Year Current Assets Current
liabilities
Current Ratio
Mar '11 4,036.37 6,264.21 0.644
Mar '10 3,089.74 5,493.97 0.562
Mar '09 3,256.34 4,440.08 0.733
Dec '07 2,597.08 4,028.41 0.645
Dec '06 2,158.88 3,362.52 0.642
Dec '05 1,948.37 3,077.97 0.633
Dec '04 2,062.69 2,730.64 0.755
Dec '03 2,059.43 2,669.14 0.772
Dec '02 1,899.69 2,582.73 0.736
Dec '01 1,888.53 2,513.55 0.751
7/28/2019 Analysis of Liquidity
49/71
Year Current
Assets
Inventories Quick Assets Current
Liabilities
Quick Ratio
Mar '11 4,036.37 2,811.26 1,225.11 6,264.21 0.196
Mar '10 3,089.74 2,179.93 909.81 5,493.97 0.166
Mar '09 3,256.34 2,528.86 727.48 4,440.08 0.164
Dec '07 2,597.08 1,953.60 643.48 4,028.41 0.160Dec '06 2,158.88 1,547.71 611.17 3,362.52 0.182
Dec '05 1,948.37 1,321.77 626.60 3,077.97 0.204
Dec '04 2,062.69 1,470.44 592.25 2,730.64 0.217
Dec '03 2,059.43 1,392.63 666.80 2,669.14 0.250
Dec '02 1,899.69 1,278.74 620.95 2,582.73 0.240
Dec '01 1,888.53 1,240.04 648.49 2,513.55 0.258
Year Total Liabilities Owner's Equity Debt-Equity Ratio
Mar '11 2,633.92 2,633.92 1Mar '10 2,583.52 2,583.52 1
Mar '09 2,483.46 2,061.51 0.830
Dec '07 1,527.77 1,439.24 0.942
Dec '06 2,796.09 2,723.49 0.974
Dec '05 2,362.57 2,305.63 0.976
Dec '04 3,563.83 2,092.71 0.587
Dec '03 3,843.04 2,138.73 0.557
Dec '02 3,717.18 3,658.88 0.984
Dec '01 3,127.42 3,043.69 0.973
Year Cash & Bank Current
Liabilities
Absolute Liquidity Ratio
Mar '11 281.91 6,264.21 0.045
Mar '10 231.37 5,493.97 0.042
Mar '09 190.59 4,440.08 0.043
Dec '07 200.11 4,028.41 0.050
Dec '06 170.8 3,362.52 0.051
Dec '05 103.77 3,077.97 0.034
Dec '04 102.98 2,730.64 0.038
Dec '03 195.95 2,669.14 0.073
Dec '02 253.1 2,582.73 0.098
Dec '01 223.71 2,513.55 0.089
7/28/2019 Analysis of Liquidity
50/71
10.1.3Profitability Ratios ITC:
Year Operating
Income
Net Sales Operating Profit Margin
Mar '11 7,199.03 21,120.83 34.085Mar '10 6,132.32 18,567.45 33.027
Mar '09 4,922.02 14,985.81 32.845
Mar '08 4,449.15 14,032.20 31.707
Mar '07 4,022.91 12,313.83 32.670
Mar '06 3,388.37 9,798.33 34.581
Mar '05 2,779.98 7,605.60 36.552
Mar '04 2,393.94 6,412.08 37.335
Mar '03 2,214.69 5,869.31 37.733
Mar '02 1,925.27 5,025.47 38.310
Year Gross Income Sales Gross Profit Margin
Mar '11 9,051.41 30,633.57 29.547
Mar '10 6,677.38 26,399.63 25.293
Mar '09 5,393.47 23,247.84 23.200
Mar '08 5,014.84 21,467.38 23.360
Mar '07 4,292.90 19,519.99 21.992
Mar '06 3,613.46 16,236.42 22.255
Mar '05 3,028.37 13,360.24 22.667
Mar '04 2,585.47 11,819.66 21.874Mar '03 2,323.37 11,028.41 21.067
Mar '02 2,045.64 9,843.16 20.782
Year Net Income Net Sales Net Profit Margin
Mar '11 4,987.61 21,120.83 23.615
Mar '10 4,061.00 18,567.45 21.872
Mar '09 3,263.59 14,985.81 21.778
Mar '08 3,120.10 14,032.20 22.235
Mar '07 2,699.97 12,313.83 21.926
Mar '06 2,235.35 9,798.33 22.814
Mar '05 2,191.40 7,605.60 28.813
Mar '04 1,592.85 6,412.08 24.841
Mar '03 1,371.35 5,869.31 23.365
Mar '02 1,189.72 5,025.47 23.674
7/28/2019 Analysis of Liquidity
51/71
Year Net Income Total Assets Current Liabilities Capital
Employed
Return on Capital
Employed
Mar '11 4,987.61 16,052.47 5,668.10 10,384.37 48.030
Mar '10 4,061.00 14,172.09 4,619.54 9,552.55 42.512
Mar '09 3,263.59 13,912.63 4,121.59 9,791.04 33.332
Mar '08 3,120.10 12,272.10 3,619.76 8,652.34 36.061Mar '07 2,699.97 10,637.96 3,113.01 7,524.95 35.880
Mar '06 2,235.35 9181.21 2736.95 6,444.26 34.687
Mar '05 2,191.40 8140.97 2499.1 5,641.87 38.842
Mar '04 1,592.85 6530.91 3464.01 3,066.90 51.937
Mar '03 1,371.35 5482.6 2559.9 2,922.70 46.921
Mar '02 1,189.72 4698.52 2052.79 2,645.73 44.968
Year Net PAT Net Worth Return On Net Worth
Mar '11 4,987.61 15,953.27 0.313Mar '10 4,061.00 14,064.38 0.289
Mar '09 3,263.59 13,735.08 0.238
Mar '08 3,120.10 12,057.67 0.259
Mar '07 2,699.97 10,437.08 0.259
Mar '06 2,235.35 9061.48 0.247
Mar '05 2,191.40 7895.61 0.278
Mar '04 1,592.85 6410.06 0.248
Mar '03 1,371.35 5365.62 0.256
Mar '02 1,189.72 4413.98 0.270
10.1.4Liquidity Ratios of ITC:Year Current Assets Current
liabilities
Current Ratio
Mar '11 6,273.92 5,668.10 1.107
Mar '10 5,528.03 4,619.54 1.197
Mar '09 5,337.12 4,121.59 1.295
Mar '08 4,940.79 3,619.76 1.365
Mar '07 4,094.26 3,113.01 1.315
Mar '06 3251.72 2736.95 1.188Mar '05 2583.2 2499.1 1.034
Mar '04 1798.4 3464.01 0.519
Mar '03 1497.8 2559.9 0.585
Mar '02 1403.03 2052.79 0.683
7/28/2019 Analysis of Liquidity
52/71
Year Current
Assets
Inventories Quick Assets Current Liabilities Quick Ratio
Mar '11 6,273.92 5,267.53 1,006.39 5,668.10 0.178
Mar '10 5,528.03 4,549.07 978.96 4,619.54 0.212
Mar '09 5,337.12 4,599.72 737.40 4,121.59 0.179
Mar '08 4,940.79 4,050.52 890.27 3,619.76 0.246Mar '07 4,094.26 3,354.03 740.23 3,113.01 0.238
Mar '06 3251.72 2636.29 615.43 2736.95 0.225
Mar '05 2583.2 2002.99 580.21 2499.1 0.232
Mar '04 1798.4 1534.21 264.19 3464.01 0.076
Mar '03 1497.8 1252.22 245.58 2559.9 0.096
Mar '02 1403.03 1180.27 222.76 2052.79 0.109
Year Total Liabilities Owner's Equity Debt-Equity Ratio
Mar '11 16,052.47 15,953.27 0.994Mar '10 14,172.09 14,064.38 0.992
Mar '09 13,912.63 13,735.08 0.987
Mar '08 12,272.10 12,057.67 0.983
Mar '07 10,637.96 10,437.08 0.981
Mar '06 9181.21 9061.48 0.987
Mar '05 8140.97 7895.61 0.970
Mar '04 6530.91 6410.06 0.981
Mar '03 5482.6 5365.62 0.979
Mar '02 4698.52 4413.98 0.939
Year Cash + Bank Current
Liabilities
Absolute Liquid Ratio
Mar '11 98.77 5,668.10 0.017
Mar '10 120.16 4,619.54 0.026
Mar '09 68.73 4,121.59 0.017
Mar '08 153.34 3,619.76 0.042
Mar '07 103.54 3,113.01 0.033
Mar '06 67.47 2736.95 0.025
Mar '05 52.45 2499.1 0.021
Mar '04 34.04 3464.01 0.010
Mar '03 38.84 2559.9 0.015
Mar '02 38.46 2052.79 0.019
7/28/2019 Analysis of Liquidity
53/71
10.1.5Profitability Ratios of Marico industries:
Year Operating
Income
Net Sales Operating Profit
Margin
Mar '11 343.27 2,346.87 14.627Mar '10 343.27 2,001.50 17.151
Mar '09 343.27 1,921.85 17.861
Mar '08 343.27 1,575.99 21.781
Mar '07 343.27 1,373.27 24.997
Mar '06 343.27 1,045.16 32.844
Mar '05 343.27 948.02 36.209
Mar '04 343.27 847.45 40.506
Mar '03 343.27 737.37 46.553
Mar '02 343.27 672.08 51.076
Year Gross Income Sales Gross Profit Margin
Mar '11 366.64 2,353.71 15.577
Mar '10 336.08 2,030.85 16.549
Mar '09 264.84 1,921.85 13.780
Mar '08 206.25 1,568.78 13.147
Mar '07 197.58 1,371.66 14.404
Mar '06 142.81 1,044.91 13.667
Mar '05 89.62 947.79 9.456
Mar '04 75.26 847.58 8.879Mar '03 81.77 738.27 11.076
Mar '02 74.79 671.01 11.146
Year Net Income Net Sales Net Profit Margin
Mar '11 315.33 2,346.87 13.436
Mar '10 235.02 2,001.50 11.742
Mar '09 142.12 1,921.85 7.395
Mar '08 143.42 1,575.99 9.100
Mar '07 122.36 1,373.27 8.910
Mar '06 101.14 1,045.16 9.677
Mar '05 71.74 948.02 7.567
Mar '04 58 847.45 6.844
Mar '03 53.08 737.37 7.199
Mar '02 49.33 672.08 7.340
7/28/2019 Analysis of Liquidity
54/71
Year Net Income Total Assets Current Liabilities Capital
Employed
Return on Capital
Employed
Mar '11 315.33 1,425.61 242.07 1,183.54 26.643
Mar '10 235.02 948.58 230.75 717.83 32.740
Mar '09 142.12 676.21 202.52 473.69 30.003
Mar '08 143.42 585.82 206.4 379.42 37.800Mar '07 122.36 350.74 315.61 35.13 348.306
Mar '06 101.14 500.87 153.87 347.00 29.147
Mar '05 71.74 270.93 109.06 161.87 44.320
Mar '04 58 189.32 94.39 94.93 61.098
Mar '03 53.08 199.56 76.89 122.67 43.271
Mar '02 49.33 201.37 79.13 122.24 40.355
Year Net PAT Net Worth Return On Net Worth
Mar '11 315.33 873.12 36.115Mar '10 235.02 571.66 41.112
Mar '09 142.12 367.68 38.653
Mar '08 143.42 280.23 51.179
Mar '07 122.36 183.49 66.685
Mar '06 101.14 277.36 36.465
Mar '05 71.74 218.54 32.827
Mar '04 58 179.93 32.235
Mar '03 53.08 189.22 28.052
Mar '02 49.33 196.32 25.127
10.1.6Liquidity Ratios of Marico industries:
Year Current Assets Current liabilities Current Ratio
Mar '11 587.15 242.07 2.426
Mar '10 471.43 230.75 2.043
Mar '09 348.11 202.52 1.719
Mar '08 268.02 206.4 1.299
Mar '07 259.78 315.61 0.823
Mar '06 195.05 153.87 1.268
Mar '05 161.5 109.06 1.481
Mar '04 149.7 94.39 1.586
Mar '03 126.86 76.89 1.650
Mar '02 111.7 79.13 1.412
7/28/2019 Analysis of Liquidity
55/71
Year Current
Assets
Inventories Quick Assets Current
Liabilities
Quick Ratio
Mar '11 587.15 454.22 132.93 242.07 0.549
Mar '10 471.43 369.9 101.53 230.75 0.440Mar '09 348.11 273.69 74.42 202.52 0.367
Mar '08 268.02 218.59 49.43 206.4 0.239
Mar '07 259.78 196.21 63.57 315.61 0.201
Mar '06 195.05 119.59 75.46 153.87 0.490
Mar '05 161.5 112.47 49.03 109.06 0.450
Mar '04 149.7 94.72 54.98 94.39 0.582
Mar '03 126.86 88.86 38.00 76.89 0.494
Mar '02 111.7 81.93 29.77 79.13 0.376
Year Total Liabilities Owner's Equity Debt-Equity Ratio
Mar '11 1,425.61 873.12 0.612
Mar '10 948.58 571.66 0.603
Mar '09 676.21 367.68 0.544
Mar '08 585.82 280.23 0.478
Mar '07 350.74 183.49 0.523
Mar '06 500.87 277.36 0.554
Mar '05 270.93 218.54 0.807
Mar '04 189.31 179.93 0.950
Mar '03 199.55 189.22 0.948
Mar '02 201.37 196.32 0.975
Year Cash + Bank Current Liabilities Absolute Liquidity Ratio
Mar '11 13.95 242.07 0.058
Mar '10 7.02 230.75 0.030
Mar '09 13.37 202.52 0.066
Mar '08 7.75 206.4 0.038
Mar '07 22.28 315.61 0.071
Mar '06 25.93 153.87 0.169
Mar '05 13.67 109.06 0.125
Mar '04 21.52 94.39 0.228
Mar '03 12.75 76.89 0.166
Mar '02 0.6 79.13 0.008
7/28/2019 Analysis of Liquidity
56/71
10.1.7Profitability Ratios of P&G:
Year Operating
Income
Net Sales Operating Profit Margin
Jun '11 169.04 1,001.22 16.883Jun '10 239.14 901.22 26.535
Jun '09 214.5 772.81 27.756
Jun '08 178.7 643.95 27.751
Jun '07 138.49 537.58 25.762
Jun '06 128.99 565.77 22.799
Jun '05 133.83 682 19.623
Jun '04 132.48 574.79 23.048
Jun '03 101.45 436.88 23.221
Jun '02 106.95 409.42 26.122
Year Gross Income Sales Gross Profit Margin
Jun '11 287.81 1,000.25 28.774
Jun '10 258.67 904.46 28.599
Jun '09 246.03 772.81 31.836
Jun '08 192.7 645.02 29.875
Jun '07 154.49 540.38 28.589
Jun '06 194.04 566.73 34.239
Jun '05 180.03 684.92 26.285
Jun '04 140.4 577.24 24.323Jun '03 106.25 442.39 24.017
Jun '02 121.26 409.41 29.618
Year Net Income Net Sales Net Profit Margin
Jun '11 150.88 1,001.22 15.070
Jun '10 179.76 901.22 19.946
Jun '09 178.85 772.81 23.143
Jun '08 131.41 643.95 20.407
Jun '07 100.54 537.58 18.702
Jun '06 139.51 565.77 24.658
Jun '05 124.61 682 18.271
Jun '04 92.17 574.79 16.035
Jun '03 68.04 436.88 15.574
Jun '02 77.02 409.42 18.812
7/28/2019 Analysis of Liquidity
57/71
7/28/2019 Analysis of Liquidity
58/71
Year Current
Assets
Inventories Quick Assets Current
Liabilities
Quick Ratio
Jun '11 600.62 65.33 535.29 193.29 2.769
Jun '10 534.65 54.41 480.24 209.05 2.297
Jun '09 440.02 53.98 386.04 127.44 3.029
Jun '08 346.64 46.52 300.12 142.58 2.105Jun '07 291.18 31.36 259.82 93.14 2.790
Jun '06 272.65 28.31 244.34 79.93 3.057
Jun '05 225.69 54.9 170.79 120.72 1.415
Jun '04 249.11 44.34 204.77 155.85 1.314
Jun '03 230.36 37.25 193.11 148.37 1.302
Jun '02 217.87 33.38 184.49 153.79 1.200
Year Total Liabilities Owner's Equity Debt-Equity Ratio
Jun '11 600.63 600.63 1.000Jun '10 534.64 534.64 1.000
Jun '09 440.04 440.04 1.000
Jun '08 346.64 346.64 1.000
Jun '07 291.18 291.18 1.000
Jun '06 272.66 272.66 1.000
Jun '05 225.68 225.68 1.000
Jun '04 249.12 249.12 1.000
Jun '03 230.36 230.36 1.000
Jun '02 217.86 217.86 1.000
Year Cash + Bank Current
Liabilities
Cash Ratio
Jun '11 3.76 193.29 0.019
Jun '10 8.76 209.05 0.042
Jun '09 4.52 127.44 0.035
Jun '08 6.67 142.58 0.047
Jun '07 4.35 93.14 0.047
Jun '06 54.49 79.93 0.682
Jun '05 47.73 120.72 0.395
Jun '04 50.7 155.85 0.325
Jun '03 103.86 148.37 0.700
Jun '02 64.47 153.79 0.419
7/28/2019 Analysis of Liquidity
59/71
10.1.9Profitability Ratios of Colgate-Palmolive:
Year Operating Income Net Sales Operating Profit Margin
Mar '11 520.19 2,284.46 22.771
Mar '10 486.47 2,014.84 24.144
Mar '09 334.89 1,750.76 19.128
Mar '08 274.81 1,518.88 18.093
Mar '07 250.36 1,331.99 18.796
Mar '06 206.47 1,148.03 17.985
Mar '05 177.97 961.48 18.510
Mar '04 150.9 937.8 16.091
Mar '03 147.61 1,017.76 14.503
Mar '02 107.19 1,113.12 9.630
Year Gross Income Sales Gross Profit Margin
Mar '11 557.49 2,296.86 24.272
Mar '10 369.36 1,770.82 20.858
Mar '09 313.33 1,473.38 21.266
Mar '08 217.85 1,295.14 16.821
Mar '07 219.9 1,124.19 19.561
Mar '06 201.67 964.22 20.915
Mar '05 176.33 939.19 18.775
Mar '04 166.19 1,056.89 15.724
Mar '03 137.4 1,160.90 11.836
Mar '02 126.3 1,176.90 10.732
Year Net Income Net Sales Net Profit Margin
Mar '11 402.58 2,284.46 17.623
Mar '10 290.22 2,014.84 14.404
Mar '09 231.71 1,750.76 13.235
Mar '08 160.17 1,518.88 10.545
Mar '07 137.6 1,331.99 10.330
Mar '06 113.29 1,148.03 9.868Mar '05 108 961.48 11.233
Mar '04 88.66 937.8 9.454
Mar '03 69.8 1,017.76 6.858
Mar '02 62.5 1,113.12 5.615
7/28/2019 Analysis of Liquidity
60/71
Year Total Capital
Employed
Net Profit After
Tax
Return On Capital
Employed
Mar '11 38410 40258 104.81
Mar '10 33070 42326 127.99
Mar '09 22098 29022 131.33
Mar '08 16089 23171 144.02Mar '07 28480 16017 56.24
Mar '06 27543 13760 49.96
Mar '05 25375 11329 44.65
Mar '04 24648 10800 43.82
Mar '03 27716 8866 31.99
Mar '02 25689 6979 27.17
Year Net PAT Net Worth Return On Net Worth
Mar '11 402.58 384.05 104.825Mar '10 290.22 326.11 88.995
Mar '09 231.71 216.3 107.124
Mar '08 160.17 162.21 98.742
Mar '07 137.6 280.52 49.052
Mar '06 113.29 271.07 41.794
Mar '05 108 249.77 43.240
Mar '04 88.66 244.31 36.290
Mar '03 69.8 275.02 25.380
Mar '02 62.5 247.64 25.238
10.1.10 Liquidity Ratios of Colgate-Palmolive:
Year Current Assets Current liabilities Current Ratio
Mar '11 210.40 491.84 0.428
Mar '10 139.84 445.33 0.314
Mar '09 137.24 411.93 0.333
Mar '08 126.50 362.27 0.349
Mar '07 150.27 329.95 0.455
Mar '06 139.52 292.72 0.477
Mar '05 108.35 222.97 0.486
Mar '04 125.73 239.31 0.525
Mar '03 142.32 273.81 0.520
Mar '02 216.09 272.95 0.792
7/28/2019 Analysis of Liquidity
61/71
Year Current
Assets
Inventories Quick Assets Current
Liabilities
Quick Ratio
Mar '11 210.40 153.7 56.70 491.84 0.115
Mar '10 139.84 110.55 29.29 445.33 0.066
Mar '09 137.24 82.42 54.82 411.93 0.133
Mar '08 126.50 75.64 50.86 362.27 0.140Mar '07 150.27 80.33 69.94 329.95 0.212
Mar '06 139.52 74.36 65.16 292.72 0.223
Mar '05 108.35 74.47 33.88 222.97 0.152
Mar '04 125.73 61.68 64.05 239.31 0.268
Mar '03 142.32 53.32 89.00 273.81 0.325
Mar '02 216.09 73.12 142.97 272.95 0.524
Year Total Liabilities Owner's Equity Debt-Equity Ratio
Mar '11 384.1 384.05 1.000Mar '10 330.7 326.11 1.014
Mar '09 220.99 216.3 1.022
Mar '08 166.9 162.21 1.029
Mar '07 284.8 280.52 1.015
Mar '06 275.43 271.07 1.016
Mar '05 253.75 249.77 1.016
Mar '04 246.48 244.31 1.009
Mar '03 277.16 275.02 1.008
Mar '02 256.89 247.64 1.037
Year Cash + Bank Current Liabilities Absolute Liquidity Ratio
Mar '11 13.74 491.84 0.028
Mar '10 19.52 445.33 0.044
Mar '09 43.69 411.93 0.106
Mar '08 41.67 362.27 0.115
Mar '07 60.61 329.95 0.184
Mar '06 57.76 292.72 0.197
Mar '05 16.53 222.97 0.074
Mar '04 31.43 239.31 0.131
Mar '03 47.95 273.81 0.175
Mar '02 69.97 272.95 0.256
7/28/2019 Analysis of Liquidity
62/71
10.2Motaals Comprehensive Test:
10.2.1Ratio and Ultimate rank of HUL:
Year Total
Current
assets(CA)
Debtors Debtors
to CA
Cash Cash to
CA
Loans &
Advances
Loans &
Advnces to CA
Mar '11 4,036.37 943.2 23.368 281.91 6.984 1,099.72 27.245
Mar '10 3,089.74 678.44 21.958 231.37 7.488 1,068.31 34.576
Mar '09 3,256.34 536.89 16.488 190.59 5.853 1,196.95 36.758
Dec '07 2,597.08 443.37 17.072 200.11 7.705 1,083.28 41.711
Dec '06 2,158.88 440.37 20.398 170.8 7.912 1,150.06 53.271
Dec '05 1,948.37 522.83 26.834 103.77 5.326 902.04 46.297
Dec '04 2,062.69 489.27 23.720 102.98 4.993 1,013.04 49.113Dec '03 2,059.43 470.85 22.863 195.95 9.515 1,208.92 58.702
Dec '02 1,899.69 367.85 19.364 253.1 13.323 1,229.16 64.703
Dec '01 1,888.53 424.78 22.493 223.71 11.846 1,198.41 63.457
Ultimate rank for HUL:
Year As % to Total Current Assets Liquidity Rank
Debtor
s
Cash Loans &
Advances
Debtors Cas
h
Loans &
Advances
Total
Rank
Ultimate
Rank
Mar '11 23.368 6.984 27.245 3 7 10 20 7 (VII)Mar '10 21.958 7.488 34.576 6 6 9 21 8 (VIII)
Mar '09 16.488 5.853 36.758 10 8 8 26 10 (X)
Dec '07 17.072 7.705 41.711 9 5 7 21 8 (VIII)
Dec '06 20.398 7.912 53.271 7 4 4 15 4 (IV)
Dec '05 26.834 5.326 46.297 1 9 6 16 5 (V)
Dec '04 23.720 4.993 49.113 2 10 5 17 6 (VI)
Dec '03 22.863 9.515 58.702 4 3 3 10 2 (II)
Dec '02 19.364 13.323 64.703 8 1 1 10 2 (II)
Dec '01 22.493 11.846 63.457 5 2 2 9 1 (I)
7/28/2019 Analysis of Liquidity
63/71
10.2.2Ratio and Ultimate rank of ITC:
Year Total Current
assets(CA)
Debtors Debtors
to CA
Cash Cash to
CA
Loans &
Advances
Loans &
Advnces to CA
Mar '11 6,273.92 907.62 14.467 98.77 1.574 2,173.89 34.650Mar '10 5,528.03 858.8 15.535 120.16 2.174 1,929.16 34.898
Mar '09 5,337.12 668.67 12.529 68.73 1.288 2,150.21 40.288
Mar '08 4,940.79 736.93 14.915 153.34 3.104 1,949.29 39.453
Mar '07 4,094.26 636.69 15.551 103.54 2.529 1,390.19 33.955