Top Banner
OFFERING MEMORANDUM AMERICAS BEST VALUE INN MARIANNA, FLORIDA
30

AMERICAS BEST VALUE - LoopNet...Microtel Inn & Suites Marianna Econo Lodge Inn & Suites Marianna Comfort Inn & Suites Marianna I-10 Fairfield Inn & Suites Marianna Holiday Inn Express

Feb 20, 2021

Download

Documents

dariahiddleston
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
  • OFFERING MEMORANDUM

    AMERICAS BEST VALUE INN

    MARIANNA, FLORIDA

  • NON-ENDORSEMENT AND DISCLAIMER NOTICENON-ENDORSEMENTSMarcus & Millichap is not affiliated with, sponsored by, or endorsed by any commercial tenant or lessee identified in this marketing package.

    The presence of any corporation’s logo or name is not intended to indicate or imply affiliation with, or sponsorship or endorsement by, said

    corporation of Marcus & Millichap, its affiliates or subsidiaries, or any agent, product, service, or commercial listing of Marcus & Millichap, and

    is solely included for the purpose of providing tenant lessee information about this listing to prospective customers.

    ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONSULT YOUR MARCUS & MILLICHAP AGENT FOR MORE DETAILS.

    DISCLAIMERTHIS IS AN BROKER PRICE OPINION OR COMPARATIVE MARKET ANALYSIS OF VALUE AND SHOULD NOT BE CONSIDERED AN

    APPRAISAL. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, express

    or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and

    bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2018

    Marcus & Millichap. All rights reserved. ACT ID Z0240186

  • AMERICAS BEST VALUE INN

    MARIANNA, FLORIDA

    O F F I C E S N A T I O N W I D E A N D T H R O U G H O U T C A N A D A

    WWW.MARCUSMILLICHAP.COM

    P R E S E N T E D B Y

    Sarhan Mheni

    First Vice President Investments Director - National Hospitality Group Encino OfficeTel: (818) 212-2807Fax: (818) 212-2710 [email protected] License: CA 01756111

    Andy Kawatra

    Senior AssociateMember - National Hospitality Group Encino OfficeTel: (818) 212-2737Fax: (818) 212-2710 [email protected] License: CA 02061203

  • 01

    0302

    AMERICAS BEST VALUE INN

    TABLE OF CONTENTS

    INVESTMENT OVERVIEW PAGE 1Offering Summary • Investment Highlights • Maps

    FINANCIAL ANALYSISPAGE 8Pricing • Operating Summary

    COMPETITIVE PROPERTIESPAGE 11Competitive Properties • Rack Rate Summary • STR Report

    MARKET OVERVIEWPAGE 21Demand Generators • Demographics • Regional Overview04

  • 1

    ABVI

    M

    AR

    IA

    NN

    A//

    IN

    VE

    ST

    ME

    NT

    O

    VE

    RV

    IE

    W

    INVESTMENTOVERVIEW

    AMERICAS BEST VALUE INN MARIANNA

  • AMERICAS BEST VALUE INN MARIANNA

    2

    //

    IN

    VE

    ST

    ME

    NT

    O

    VE

    RV

    IE

    WABVI

    M

    AR

    IA

    NN

    A

    PROPERTY HIGHLIGHTS

    AMENITIES

    Complimentary continental breakfast

    Complimentary WiFi

    Outdoor swimming pool

    In-room coffee maker, iron andironing board

    Coin-operated laundry facilities

    70 rooms

    2018 gross revenue $550K

    2018 occupancy rate 36.24%

    2018 ADR $60.85

    2018 CAP rate 12.85%

  • AMERICAS BEST VALUE INN MARIANNA

    3

    AB

    VI

    M

    AR

    IA

    NN

    A

    /

    /

    I

    NV

    ES

    TM

    EN

    TO

    VE

    RV

    IE

    W

  • THE I-10 / FL-71 INTERCHANGE

    Americas Best Value Inn Marianna is located at the intersection of Interstate 10 and Florida Highway 71, surrounded by a variety of other hotels, dining and shopping options that attract local residents and visitors alike.

    Whether Marianna is a destination or a stop on the way, this location offers visitors all the comforts they expect.

    4

    //

    IN

    VE

    ST

    ME

    NT

    O

    VE

    RV

    IE

    WABVI

    M

    AR

    IA

    NN

    A

  • OFFERING SUMMARY

    Marcus & Millichap is pleased to present this portfolio of three hotel properties in Marianna, Florida.

    The Quality Inn Marianna, Days Inn by Wyndham Marianna, and Americas Best Value Inn Marianna are located at the intersection of Interstate 10 and Florida Highway 71. Marianna is situated midway between Tallahassee and Pensacola in Florida's Panhandle, just a few miles from Alabama and Georgia, and just thirty minutes from the Gulf Coast and beaches of Panama City.

    Taken together, these three properties represent almost half of the available rooms located at the Highway 71 exit of I-10.

    This offering memorandum focuses on Americas Best Value Inn Marianna. Offering memos for the other two hotels are available on request.

    5

    ABV

    I

    MA

    RI

    AN

    NA

    //

    IN

    VE

    ST

    ME

    NT

    OV

    ER

    VI

    EW

    Year BuiltLot Size (acres)

    Building Area (sf)RoomsStories

    Acquisition PricePrice per Room

    CAP Rate - CurrentRRM - Current

    Quality Inn Marianna2175 Highway 71

    Marianna, FL 3244819801.53

    27,459802

    $3,150,000$39,37511.08%

    3.10

    Days Inn Marianna2185 Highway 71

    Marianna, FL 3244819601.71

    32,300702

    $2,400,000$34,28613.79%

    3.00

    Americas Best Value Inn Marianna 2086 Highway 71

    Marianna, FL 3244819821.91

    38,183702

    $1,650,000$20,62512.85%

    3.00

  • INVESTMENT HIGHLIGHTS

    6

    Highly visible properties at heavily traveledinterchange of Interstate 10 and FloridaHighway 17

    Established properties currently performing atlocal market levels

    Upside potential from updates andimprovements to increase rack rates andpossibility for up-branding

    Three properties in one location offerseconomies of scale in management andoperations

    The properties comprising this portfolio represent an investment opportunity to assume a comfortable income stream with significant upside potential.

    These three nationally-branded properties capitalize on their proximity to Interstate 10, with its average annual daily traffic count of over 22,000 vehicles, and Florida State Highway 71, with almost 20,000 per day.

    IN

    VE

    ST

    ME

    NT

    O

    VE

    RV

    IE

    WA

    BV

    I

    MA

    RI

    AN

    NA

    ////

  • LOCAL MAP

    With average annual daily traffic counts of almost 20,000 vehicles per day on FL-71 and 22,000+ on I-10, these properties are visible, easily accessible, and ideally positioned to capture travelers passing through the area as well as those making the Marianna area their destination.

    7

    ABV

    I

    MA

    RI

    AN

    NA

    //

    IT

    NE

    MS

    EV

    NT

    IW

    EV

    RE

    VO

  • 9

    //F

    IN

    AN

    CI

    AL

    A

    NA

    LY

    SI

    S

    FINANCIALANALYSIS

    AMERICAS BEST VALUE INN MARIANNA

    ABVI

    M

    AR

    IA

    NN

    A

  • PRICING SUMMARY - ABVI MARIANNA

    FI

    NA

    NC

    IA

    L

    AN

    AL

    YS

    IS

    9

    //

    ABVI

    M

    AR

    IA

    NN

    A

    Purchase PricePurchase PriceDown Payment (30%)

    $1,650,000$495,000

    New FirstInterest RateAmortizationMonthly Principal & Interest

    $1,155,0006.00%

    25-$5,405

    70 25,550

    9,25936.24%$60.85$22.05

    $550,106 99.99%$78 0.01%

    $550,184 100.00%$338,193 61.48%$211,991 38.54%-$64,864

    $147,1273.27

    29.72%12.85%

    3.00

    2018 Operating SummaryRoomsAvailable Rentable RoomsRooms Sold OccupancyADRRevPar

    Room RevenueOther RevenueTotal RevenueLess: Operating ExpensesNOILess: Debt ServicesPre-Tax Cash FlowDebt Coverage Ratio

    Investment SummaryCash On Cash ReturnCAP RateRoom Revenue MultiplierPrice Per Room $23,571

    Proposed Financing-New First

  • 10

    //

    FI

    NA

    NC

    IA

    L

    AN

    AL

    YS

    IS

    AB

    VI

    M

    AR

    IA

    NN

    A

    PRICING SUMMARY - THE PORTFOLIO

    Quality Inn Marianna$3,150,000

    $945,000

    Days Inn Marianna$2,400,000

    $720,000

    ABVI Marianna$1,650,000

    $495,000

    Totals/Averages$7,200,000$2,160,000

    $2,205,000 $1,680,000 $1,155,000 $5,040,0006.00% 6.00% 6.00%

    25 25 256.00%

    25-$10,319 -$7,862 -$5,405 -$23,587

    2018 Operating Summary80 70 70 220

    29,200 25,550 25,550 80,300 11,247 9,259 36,66344.02% 36.24% 45.20%$72.59 $60.85 $66.50

    16,15655.33%$66.05$36.55 $31.95 $22.05 $30.18

    $1,015,508 $800,956 $550,106 $2,366,570 99.42%$6,471 $7,175 $78 $13,724 0.58%

    $1,021,979 $808,131 $550,184 $2,380,294 100.00%$672,901 $477,153 $338,193 $1,488,247 62.89%$349,078 $330,978 $211,991 $892,047 37.69%-$123,831 -$94,347 -$64,864 -$283,042$225,247 $236,631 $147,127 $609,005

    2.82 3.51 3.27 3.15

    23.84% 29.72% 28.19%11.08% 12.85% 12.39%

    3.10 3.00 3.04

    PropertyPurchase PriceDown Payment (30%)

    New FirstInterest RateAmortizationMonthly Principal & Interest

    RoomsAvailable Rentable RoomsRooms Sold OccupancyADRRevPar

    Room RevenueOther RevenueTotal RevenueLess: Operating ExpensesNOILess: Debt ServicesPre-Tax Cash FlowDebt Coverage Ratio

    Cash On Cash ReturnCAP RateRoom Revenue MultiplierPrice Per Room $39,375

    32.87%13.79%

    3.00$34,286 $23,571 $32,727

    Purchase Price

    Proposed Financing-New First

    Investment Summary

  • 17

    CO

    MP

    ET

    IT

    IV

    E

    PR

    OP

    ER

    TI

    ES

    COMPETITIVE PROPERTIES

    AMERICAS BEST VALUE INN MARIANNA

    //

    ABVI

    M

    AR

    IA

    NN

    A

  • CO

    MP

    ET

    IT

    IV

    E

    PR

    OP

    ER

    TI

    ES

    12

    //

    COMPETITIVE PROPERTIES

    ABVI

    M

    AR

    IA

    NN

    A

    Year Built Rooms1989 801995 701984 702000 642004 602007 542008 77

    Hotel NameQuality Inn MariannaDays Inn MariannaAmericas Best Value Inn Marianna Microtel Inn & Suites Marianna Econo Lodge Inn & Suites Marianna Comfort Inn & Suites Marianna I-10 Fairfield Inn & Suites Marianna Holiday Inn Express & Suites Bonifay

    Address2175 Highway 71, Marianna, FL 324482185 Highway 71, Marianna, FL 324482086 Highway 71, Marianna, FL 324484959 Whitetail Dr, Marianna, FL 324482196 Post Oak Ln, Marianna, FL 324482214 Highway 71, Marianna, FL 324484966 Whitetail Dr, Marianna, FL 32448115 Washington Dr, Bonifay, FL 32425 2010 65

  • CO

    MP

    ET

    IT

    IV

    E

    PR

    OP

    ER

    TI

    ES

    13

    COMPETITIVE PROPERTIES

    ABVI

    M

    AR

    IA

    NN

    A/

    /

    # of UnitsRack Rate Range

    TripAdvisor RankingLot Size (acres)

    Building Area (sf)Assessed Value

    Year Built

    Econo Lodge Inn & Suites Marianna2196 Post Oak Ln

    Marianna, FL 3244860

    $70 - $10510 of 13 Marianna

    1.539,447

    $1,334,2642004

    Comfort Inn & Suites Marianna I-102214 Highway 71

    Marianna, FL 3244854

    $84 - $1782 of 13 Marianna

    1.738,241

    $3,125,9962007

    Fairfield Inn & Suites Marianna4966 Whitetail Dr

    Marianna, FL 3244877

    $146 - $2301 of 13 Marianna

    2.1248,096

    $2,682,5872008

    Holiday Inn Express & Suites Bonifay115 Washington DrBonifay, FL 32425

    65$122 - $1781 of 3 Bonifay

    1.6936,628

    $2,417,2582010

    # of UnitsRack Rate Range

    TripAdvisor RankingLot Size (acres)

    Building Area (sf)Assessed Value

    Year Built

    Quality Inn Marianna2175 Highway 71

    Marianna, FL 3244880

    $79 - $1288 of 13 Marianna

    1.5327,459

    $2,428,7001980

    Days Inn Marianna2185 Highway 71

    Marianna, FL 3244870

    $71 - $1026 of 13 Marianna

    1.7132,300

    $2,838,5001960

    Americas Best Value Inn Marianna 2086 Highway 71

    Marianna, FL 3244870

    $89 - $10312 of 13 Marianna

    1.9138,183

    $2,848,7001982

    Microtel Inn & Suites Marianna4959 Whitetail Dr

    Marianna, FL 3244864

    $66 - $903 of 13 Marianna

    1.4319,278

    $1,785,3132000

  • CO

    MP

    ET

    IT

    IV

    E

    PR

    OP

    ER

    TI

    ES

    14

    /

    /

    COMPETITIVE PROPERTIES

    ABVI

    M

    AR

    IA

    NN

    A

    Hotel Name City. State Rooms Ranking* Rack Rate Low Rack Rate High Average Rack RateMarianna, FL 80 $79 $128 $103.50Marianna, FL 70 $71 $102 $86.50Marianna, FL 70 $89 $103 $96.00Marianna, FL 64 $66 $90 $78.00Marianna, FL 60 $70 $105 $87.50Marianna, FL 54 $84 $178 $131.00Marianna, FL 77 $146 $230 $188.00

    Quality Inn MariannaDays Inn MariannaAmericas Best Value Inn Marianna Microtel Inn & Suites Marianna Econo Lodge Inn & Suites Marianna Comfort Inn & Suites I-10Fairfield Inn & Suites Marianna Holiday Inn Express & Suites Bonifay Bonifay, FL 65

    8 of 13 Marianna6 of 13 Marianna12 of 13 Marianna3 of 13 Marianna10 of 13 Marianna2 of 13 Marianna1 of 13 Marianna

    1 of 3 Bonifay $122 $178 $150.00Average $115.06Average

    * Ranking per Tripadvisor

    $103.50

    $86.50$96.00

    $78.00$87.50

    $131.00

    $188.00

    $150.00

    $115.06

    $0.00

    $20.00

    $40.00

    $60.00

    $80.00

    $100.00

    $120.00

    $140.00

    $160.00

    $180.00

    $200.00

    Quality Inn Marianna Days Inn Marianna Americas Best Value InnMarianna

    Microtel Inn & SuitesMarianna

    Econo Lodge Inn &Suites Marianna

    Comfort Inn & Suites I-10

    Fairfield Inn & SuitesMarianna

    Holiday Inn Express &Suites Bonifay

    Average

    Average Rack Rate

  • Tab 2 - Monthly Performance at a Glance - My Property vs. Competitive Set

    My Prop Comp Set Index (MPI) My Prop Comp Set Index (ARI) My Prop Comp Set Index (RGI)

    91.4 80.4 113.6 79.90 94.77 84.3 73.00 76.20 95.8

    91.4 80.4 113.6 79.90 94.77 84.3 73.00 76.20 95.8

    83.1 77.8 106.8 80.51 98.88 81.4 66.90 76.92 87.0

    Current Month

    Year To Date

    Running 3 Month

    Running 12 Month 59.6 60.9 97.9 68.63 90.37 75.9 40.92 55.05 74.3

    My Prop

    OccupancyComp Set Index (MPI) My Prop Comp Set Index (ARI) My Prop Comp Set Index (RGI)

    123.9 76.8 26.7 50.3 18.6 26.7 236.6 109.7 60.5

    123.9 76.8 26.7 50.3 18.6 26.7 236.6 109.7 60.5

    98.6 54.8 28.3 47.2 23.8 18.9 192.3 91.6 52.6

    Current Month

    Year To Date

    Running 3 Month

    Running 12 Month 27.2 7.2 18.6 14.1 9.2 4.5 45.1 17.0 24.0

    The STR STAR Report is a publication of STR, Inc. and STR Global, Ltd., and is intended solely for use by paid subscribers. Reproduction or distribution of the STR STAR Report, in whole or part, without written permission is prohibited and subject to legal action. If you have received this report and are NOT a subscriber to the STR STAR Report, please contact us immediately. Source: 2019 STR, Inc. / STR Global, Ltd. trading as “STR”.

    ADR RevPAR

    ADR RevPAR

    Quality Inn Marianna 2175 Highway 71 S Marianna, FL 32448-2540 Phone: (850) 526-5600

    STR # 27046 ChainID: FL251

    For the Month of: January 2019

    MgtCo: None Owner: None

    Date Created: February 20, 2019 Monthly Competitive Set Data Excludes Subject Property

    January 2019

    January 2019 vs. 2018 Percent Change (%)

    Occupancy (%)

    CO

    MP

    ET

    IT

    IV

    E

    PR

    OP

    ER

    TI

    ES

    15

    ABVI

    M

    AR

    IA

    NN

    A/

    /

    STR REPORT

  • Tab 3 - STAR Summary - My Property vs. Comp Set and Industry Segments

    91.4 123.9 91.4 123.9 83.1 98.6 59.6 27.2 0.0 0.0 0.0

    59.7 32.7 59.7 32.7 61.4 29.4 66.9 6.4

    63.6 56.5 63.6 56.5 65.0 48.9 66.6 11.0

    59.5 21.9 59.5 21.9 60.8 22.8 60.7 5.3

    76.3 18.6 76.3 18.6 74.6 16.7 72.7 3.2

    80.4 76.8 80.4 76.8 77.8 54.8 60.9 7.2

    -3.9

    -0.4

    -2.1

    0.0

    0.0

    -3.9

    -0.4

    -2.1

    0.0

    0.0

    -4.1

    -0.4

    -2.2

    0.0

    0.0

    -0.8

    -0.1

    0.9

    -1.7

    0.0

    0.0

    79.90 50.3 79.90 50.3 80.51 47.2 68.63 14.1 123.9 123.9 98.6 26.1

    100.85 15.2 100.85 15.2 105.17 17.3 126.06 6.1 27.5 27.5 24.2 6.4

    97.31 28.2 97.31 28.2 101.71 28.5 113.96 6.6 55.9 55.9 48.3 12.1

    88.02 7.0 88.02 7.0 89.09 6.3 90.45 2.7 19.4 19.4 20.1 3.4

    103.39 5.9 103.39 5.9 104.93 6.3 104.85 2.9 18.6 18.6 16.7 3.2

    94.77 18.6 94.77 18.6 98.88 23.8 90.37 9.2 76.8 76.8 54.8 7.2

    73.00 236.6 73.00 236.6 66.90 192.3 40.92 45.1 236.6 236.6 192.3 43.9

    60.23 52.9 60.23 52.9 64.60 51.8 84.39 12.9 46.9 46.9 45.6 12.9

    61.84 100.6 61.84 100.6 66.06 91.3 75.95 18.4 99.8 99.8 90.6 19.5

    52.34 30.4 52.34 30.4 54.17 30.6 54.93 8.1 27.7 27.7 27.7 6.3

    78.88 25.7 78.88 25.7 78.30 24.0 76.22 6.1 25.7 25.7 24.0 6.1

    76.20 109.7 76.20 109.7 76.92 91.6 55.05 17.0 109.7 109.7 91.6 17.0

    Rooms Rooms

    37473 24933 Properties

    5894 3524 14

    5807 3533

    1915 1855

    390 390

    55

    45

    100.0

    96.9

    % Chg Year to Date

    Sample %Sample

    72

    % ChgCurrent

    Month% Chg

    % Chg

    Average Daily Rate

    Running 3

    Month% Chg

    Running 12

    Month

    Running 3

    Month% Chg

    Running 12

    Month% Chg

    Census/Sample - Properties & Rooms

    % ChgRunning 12

    Month

    RevPAR

    Current

    Month% Chg Year to Date % Chg

    Running 3

    Month

    247

    60.8

    66.5

    See Help page for pipeline definitions.

    Under ConstructionProperties

    6

    26

    Planning

    59.8

    6

    439

    116

    27

    Properties

    % Chg

    Census

    Current

    Month

    Year to Date

    Demand

    Month %

    Chg

    Month %

    ChgYTD % Chg

    Run 3 Mon %

    Chg

    Run 12 Mon

    % Chg

    Market: Florida Panhandle

    Revenue

    Pipeline

    Month %

    ChgYTD % Chg

    Run 3 Mon %

    Chg

    Run 12 Mon

    % Chg

    3015351708

    Rooms Properties Rooms

    Quality Inn Marianna

    Market: Florida Panhandle

    Market Class: Midscale Class

    Submarket: Florida Panhandle Area

    Submarket Scale: Midscale Chains

    Competitive Set: Competitors

    Rooms

    Market: Florida Panhandle

    Market Class: Midscale Class

    Submarket: Florida Panhandle Area

    Submarket Scale: Midscale Chains

    Competitive Set: Competitors

    Quality Inn Marianna

    Market: Florida Panhandle

    Market Class: Midscale Class

    Submarket: Florida Panhandle Area

    Submarket Scale: Midscale Chains

    Competitive Set: Competitors

    Quality Inn Marianna

    Market: Florida Panhandle

    Market Class: Midscale Class

    Submarket: Florida Panhandle Area

    Submarket Scale: Midscale Chains

    Competitive Set: Competitors

    STR # 27046 ChainID: FL251

    For the Month of: January 2019 Date Created: February 20, 2019 Monthly Competitive Set Data Excludes Subject Property

    MgtCo: None Owner: None

    Quality Inn Marianna 2175 Highway 71 S Marianna, FL 32448-2540 Phone: (850) 526-5600

    YTD % ChgRun 12 Mon

    % Chg

    Run 3 Mon %

    Chg

    SupplyOccupancy (%)

    % Chg

    CO

    MP

    ET

    IT

    IV

    E

    PR

    OP

    ER

    TI

    ES

    16

    /

    /ABVI

    M

    AR

    IA

    NN

    A

    STR REPORT

  • Tab 4 - Competitive Set Report

    2019

    Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan 2017 2018 2019 2017 2018 2019 2017 2018 2019

    My Property 40.1 57.5 47.7 43.0 41.8 40.8 38.8 44.9 43.3 46.3 54.8 64.3 45.4 46.9 78.8 86.2 71.8 91.4 33.3 40.8 91.4 37.5 41.8 83.1 44.3 46.9 59.6

    Competitive Set 45.5 61.8 54.2 56.4 49.1 45.5 52.6 58.0 55.9 55.6 60.5 66.2 49.2 49.2 49.6 77.7 75.3 80.4 47.5 45.5 80.4 51.7 50.3 77.8 56.3 56.8 60.9

    Index (MPI) 88.0 93.1 88.1 76.2 85.1 89.7 73.6 77.5 77.4 83.3 90.6 97.1 92.4 95.3 158.8 111.0 95.4 113.6 70.2 89.7 113.6 72.4 83.3 106.8 78.7 82.5 97.9

    Rank 5 of 7 5 of 7 5 of 7 5 of 7 5 of 7 4 of 7 5 of 7 5 of 7 5 of 7 5 of 7 4 of 7 5 of 7 5 of 7 4 of 7 1 of 7 3 of 6 6 of 7 2 of 7 5 of 7 4 of 7 2 of 7 4 of 7 5 of 7 4 of 7 5 of 7 5 of 7 4 of 7

    % Chg

    My Property 11.6 47.6 18.5 22.4 6.0 7.8 3.2 13.4 65.0 100.7 71.7 123.9 11.5 22.4 123.9 26.8 11.7 98.6 23.4 5.9 27.2

    Competitive Set 22.0 -2.3 -4.3 -9.8 -5.2 8.0 -8.5 37.8 53.2 76.8 -1.9 -4.3 76.8 10.6 -2.8 54.8 -1.2 1.0 7.2

    Index (MPI)

    -14.3

    30.2 21.0

    -4.8

    -11.5

    7.6

    -2.3

    -2.1

    -0.2 21.3 27.8 17.5

    -3.5

    -9.1

    6.1

    -9.2

    -5.4

    -4.0

    -2.2

    -4.5

    2.4 13.7

    -1.1

    4.3 5.0

    -18.4

    -20.3

    2.4 80.3 45.6 12.1 26.7 13.6 27.8 26.7 14.6 15.0 28.3 25.0 4.8 18.6

    Rank 1 of 7 2 of 7 3 of 7 4 of 7 3 of 7 2 of 7 2 of 7 3 of 7 4 of 7 4 of 7 2 of 7 3 of 7 3 of 7 3 of 7 3 of 7 3 of 6 3 of 7 3 of 7 3 of 7 2 of 7 3 of 7 2 of 7 2 of 7 3 of 7 1 of 6 3 of 7 3 of 7

    2019

    Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan 2017 2018 2019 2017 2018 2019 2017 2018 2019

    My Property 57.12 68.22 58.81 57.13 53.79 53.15 55.07 58.30 58.07 60.94 59.42 62.28 56.88 58.21 77.54 84.03 77.19 79.90 60.85 53.15 79.90 60.91 54.70 80.51 61.64 60.16 68.63

    Competitive Set 80.21 87.67 80.10 80.36 79.37 79.88 82.78 83.72 82.95 84.52 87.98 89.75 82.84 81.66 99.87 100.78 101.38 94.77 74.71 79.88 94.77 77.11 79.89 98.88 80.87 82.77 90.37

    Index (ARI) 71.2 77.8 73.4 71.1 67.8 66.5 66.5 69.6 70.0 72.1 67.5 69.4 68.7 71.3 77.6 83.4 76.1 84.3 81.4 66.5 84.3 79.0 68.5 81.4 76.2 72.7 75.9

    Rank 6 of 7 5 of 7 6 of 7 6 of 7 6 of 7 6 of 7 6 of 7 6 of 7 6 of 7 6 of 7 6 of 7 6 of 7 6 of 7 5 of 7 4 of 7 4 of 6 5 of 7 5 of 7 4 of 7 6 of 7 5 of 7 5 of 7 6 of 7 5 of 7 6 of 7 6 of 7 5 of 7

    % Chg

    My Property 11.6 1.6 31.8 47.1 43.5 50.3 2.0 50.3 1.1 47.2 4.7 14.1

    Competitive Set 11.0 2.6 24.7 25.4 27.7 18.6 -2.3 18.6 0.6 23.8 0.5 9.2

    Index (ARI)

    -4.7

    1.0

    -5.6 0.5

    -4.5

    -1.8

    -2.8

    -6.7

    0.7

    -7.4

    -11.2

    3.8

    -14.5

    -12.7

    6.9

    -18.3

    -9.2

    4.3

    -12.9

    -4.5

    0.0

    -4.4

    -2.5

    3.3

    -5.6 -1.0

    -5.4

    3.4

    -8.5

    -3.3

    -1.1

    -2.2

    -0.4

    3.3

    -3.6

    -14.7

    -6.9

    -8.4 5.7 17.3 12.3 26.7 4.5

    -12.7

    6.9

    -18.3 26.7 0.5

    -10.2

    3.6

    -13.3 18.9 4.2

    -2.4

    2.3

    -4.6 4.5

    Rank 5 of 7 4 of 7 6 of 7 7 of 7 7 of 7 7 of 7 7 of 7 6 of 7 6 of 7 4 of 7 6 of 7 4 of 7 4 of 7 6 of 7 3 of 7 2 of 6 2 of 7 2 of 7 3 of 7 7 of 7 2 of 7 5 of 7 7 of 7 2 of 7 3 of 6 7 of 7 2 of 7

    2019

    Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan 2017 2018 2019 2017 2018 2019 2017 2018 2019

    My Property 22.89 39.23 28.08 24.54 22.49 21.69 21.34 26.19 25.14 28.24 32.53 40.03 25.85 27.31 61.10 72.44 55.43 73.00 20.29 21.69 73.00 22.82 22.89 66.90 27.29 28.21 40.92

    Competitive Set 36.52 54.15 43.43 45.29 39.01 36.33 43.57 48.53 46.37 47.03 53.19 59.42 40.74 40.19 49.56 78.28 76.33 76.20 35.50 36.33 76.20 39.89 40.16 76.92 45.49 47.04 55.05

    Index (RGI) 62.7 72.4 64.7 54.2 57.7 59.7 49.0 54.0 54.2 60.0 61.2 67.4 63.4 68.0 123.3 92.5 72.6 95.8 57.2 59.7 95.8 57.2 57.0 87.0 60.0 60.0 74.3

    Rank 5 of 7 5 of 7 5 of 7 5 of 7 5 of 7 5 of 7 5 of 7 5 of 7 5 of 7 5 of 7 5 of 7 4 of 7 5 of 7 5 of 7 3 of 7 4 of 6 6 of 7 5 of 7 5 of 7 5 of 7 5 of 7 5 of 7 5 of 7 5 of 7 5 of 7 5 of 7 4 of 7

    % Chg

    My Property 6.3 64.7 5.3 6.9 2.0 12.9 117.6 195.2 146.4 236.6 13.7 6.9 236.6 28.2 0.3 192.3 29.2 3.4 45.1

    Competitive Set 35.4 1.5 2.3 11.5 14.1 72.8 95.7 109.7 -4.2 2.3 109.7 11.3 0.7 91.6 -0.8 3.4 17.0

    Index (RGI)

    -13.5

    22.9 21.6

    -9.1

    -13.1

    4.6

    -8.8

    -1.4

    -7.6 3.7 4.4

    -3.7

    -6.0

    2.4

    -7.9

    -9.1

    1.4

    -11.4

    -2.3

    -9.4

    -0.7

    -2.0

    1.3

    -1.9

    4.0

    -0.2

    -2.2

    2.1 1.2

    -30.4

    -25.8

    -6.2 90.7 70.8 25.9 60.5 18.7 4.4 60.5 15.2 -0.3 52.6 30.2 0.0 24.0

    Rank 1 of 7 2 of 7 3 of 7 4 of 7 3 of 7 3 of 7 4 of 7 3 of 7 5 of 7 4 of 7 3 of 7 4 of 7 4 of 7 5 of 7 2 of 7 2 of 6 3 of 7 3 of 7 2 of 7 3 of 7 3 of 7 2 of 7 4 of 7 3 of 7 1 of 6 5 of 7 3 of 7Exchange Rate

    2017

    2018

    2018

    2018

    Quality Inn Marianna 2175 Highway 71 S Marianna, FL 32448-2540 Phone: (850) 526-5600

    The STR STAR Report is a publication of STR, Inc. and STR Global, Ltd., and is intended solely for use by paid subscribers. Reproduction or distribution of the STR STAR Report, in whole or part, without written permission is prohibited and subject to legal action. If you have received this report and are NOT a subscriber to the STR STAR Report, please contact us immediately. Source: 2019 STR, Inc. / STR Global, Ltd. trading as “STR”.

    Running 12 Month

    Running 12 Month

    RevPAR

    Running 3 Month

    Running 3 Month

    Year To DateADR

    Year To Date

    STR # 27046 ChainID: FL251

    For the Month of: January 2019

    MgtCo: None Owner: None

    Date Created: February 20, 2019 Monthly Competitive Set Data Excludes Subject Property

    2017

    2017

    Occupancy (%)Running 3 MonthYear To Date Running 12 Month

    44

    64

    84

    104

    124

    144

    164

    Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan

    Monthly Indexes

    Occupancy Index (MPI) ADR Index (ARI) RevPAR Index (RGI) 100 %

    12

    62

    112

    162

    212

    Year to Date Running 3 Month Running 12 Month

    RevPAR Percent Change

    My Property Competitive Set

    CO

    MP

    ET

    IT

    IV

    E

    PR

    OP

    ER

    TI

    ES

    17

    ABVI

    M

    AR

    IA

    NN

    A/

    /

    STR REPORT

  • Tab 5 - Response Report

    STR # 27046 ChainID: FL251For the Month of: January 2019

    This Year

    Jan 1st - New Year's DayJan 21st - Martin Luther King Day

    Last Year

    Jan 1st - New Year's DayJan 15th - Martin Luther King Day

    STR# Name City, State Zip Phone Feb

    Mar

    Apr

    May

    Jun

    Jul

    Aug

    Sep

    Oct

    Nov

    Dec

    Jan

    Feb

    Mar

    Apr

    May

    Jun

    Jul

    Aug

    Sep

    Oct

    Nov

    Dec

    Jan

    27046 Quality Inn Marianna Marianna, FL 32448-2540 (850) 526-5600 ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ●31244 Days Inn Marianna Marianna, FL 32448-2540 (850) 526-1006 ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ●39600 Microtel Inn & Suites by Wyndham Marianna Marianna, FL 32448-2549 (850) 633-1825 ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ●52855 Econo Lodge Inn & Suites Marianna Marianna, FL 32448-7501 (850) 526-0096 ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ●54771 Comfort Inn & Suites Chipley I 10 Chipley, FL 32428-6387 (850) 415-1111 ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ●55203 Fairfield Inn & Suites Marianna Marianna, FL 32448-7508 (850) 482-0012 ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ○ ● ●60816 Holiday Inn Express & Suites Bonifay Bonifay, FL 32425-3156 (850) 844-0600 ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ●

    Data received:

    ○ = Monthly Only● = Monthly & Daily

    Quality Inn Marianna 2175 Highway 71 S Marianna, FL 32448-2540 Phone: (850) 526-5600

    Date Created: February 20, 2019 MgtCo: None Owner: None

    20000664

    200803

    70

    Rooms

    199506

    Open Date

    30

    65 201005

    54 200609

    77

    87 10

    2328

    17

    2929 3121 25

    181514

    SatSun

    11 1287 91

    January 2019 (This Year)Mon Tue Wed Thu Fri

    5432

    3120

    6 10

    24

    91

    Sun

    January 2018 (Last Year)Mon Tue Wed Thu Fri Sat

    5 62 411 12 1318

    27

    3

    2016

    30

    1925 26

    60 200408

    2414

    2213

    80 198912

    2619

    2316 17

    2827

    152221

    2017 2018

    470

    CO

    MP

    ET

    IT

    IV

    E

    PR

    OP

    ER

    TI

    ES

    18

    /

    /ABVI

    M

    AR

    IA

    NN

    A

    STR REPORT

  • Tab 6 - Day of Week and Weekday/Weekend ReportQuality Inn Marianna 2175 Highway 71 S Marianna, FL 32448-2540 Phone: (850) 526-5600

    MgtCo: None Owner: NoneSTR # 27046 ChainID: FL251 For the Month of: January 2019 Date Created: February 20, 2019 Monthly Competitive Set Data Excludes Subject Property

    Day of Week Time Period % Chg % Chg % Chg % Chg % Chg % Chg % Chg % Chg % Chg

    Sunday Current Month 85.9 148.9 73.5 97.7 116.9 25.9 81.46 66.7 94.16 22.3 86.5 36.3 70.01 314.9 69.25 141.7 101.1 71.6Year To Date 85.9 148.9 73.5 97.7 116.9 25.9 81.46 66.7 94.16 22.3 86.5 36.3 70.01 314.9 69.25 141.7 101.1 71.6Running 3 Month 76.8 146.7 71.7 92.9 107.2 27.9 78.80 55.6 97.64 31.4 80.7 18.4 60.54 284.0 70.00 153.6 86.5 51.4Running 12 Month 45.5 39.4 48.1 14.4 94.5 21.9 68.10 17.6 87.57 12.9 77.8 4.1 30.99 63.9 42.16 29.1 73.5 26.9

    Monday Current Month 96.9 160.7 84.5 93.7 114.7 34.6 74.04 40.6 94.66 18.3 78.2 18.9 71.72 266.5 79.96 129.1 89.7 60.0Year To Date 96.9 160.7 84.5 93.7 114.7 34.6 74.04 40.6 94.66 18.3 78.2 18.9 71.72 266.5 79.96 129.1 89.7 60.0Running 3 Month 85.9 118.7 76.9 62.8 111.6 34.3 79.97 49.7 98.97 24.0 80.8 20.7 68.66 227.3 76.15 101.9 90.2 62.1Running 12 Month 60.0 41.5 57.4 10.1 104.5 28.6 66.02 14.2 88.93 10.4 74.2 3.4 39.60 61.6 51.03 21.6 77.6 32.9

    Tuesday Current Month 88.3 93.1 80.8 68.4 109.2 14.7 80.38 54.6 96.66 13.4 83.2 36.3 70.93 198.6 78.09 91.0 90.8 56.3Year To Date 88.3 93.1 80.8 68.4 109.2 14.7 80.38 54.6 96.66 13.4 83.2 36.3 70.93 198.6 78.09 91.0 90.8 56.3Running 3 Month 84.5 91.9 78.1 55.1 108.2 23.7 79.47 51.5 99.09 20.0 80.2 26.2 67.17 190.7 77.38 86.2 86.8 56.1Running 12 Month 60.2 33.7 60.4 9.3 99.7 22.3 67.78 18.9 90.01 9.0 75.3 9.1 40.83 59.0 54.38 19.1 75.1 33.5

    Wednesday Current Month 96.3 107.2 84.6 67.5 113.8 23.7 81.36 56.1 94.10 13.8 86.5 37.2 78.31 223.5 79.61 90.6 98.4 69.7Year To Date 96.3 107.2 84.6 67.5 113.8 23.7 81.36 56.1 94.10 13.8 86.5 37.2 78.31 223.5 79.61 90.6 98.4 69.7Running 3 Month 86.4 89.0 80.2 53.1 107.8 23.5 78.00 46.4 99.35 21.3 78.5 20.7 67.43 176.7 79.64 85.7 84.7 49.0Running 12 Month 58.4 30.7 61.4 6.9 95.0 22.2 66.34 15.7 91.62 11.3 72.4 4.0 38.71 51.1 56.27 19.0 68.8 27.0

    Thursday Current Month 96.3 128.8 83.3 76.4 115.5 29.7 80.58 48.3 96.21 23.2 83.7 20.3 77.55 239.3 80.18 117.3 96.7 56.1Year To Date 96.3 128.8 83.3 76.4 115.5 29.7 80.58 48.3 96.21 23.2 83.7 20.3 77.55 239.3 80.18 117.3 96.7 56.1Running 3 Month 84.7 105.1 79.2 53.0 107.0 34.0 84.61 53.1 98.21 24.3 86.1 23.1 71.69 214.0 77.79 90.2 92.2 65.1Running 12 Month 60.1 39.7 59.8 7.4 100.6 30.1 69.67 18.9 88.01 9.9 79.2 8.2 41.88 66.0 52.62 18.0 79.6 40.7

    Friday Current Month 88.8 111.0 76.0 57.5 116.7 34.0 80.48 41.9 92.95 21.5 86.6 16.8 71.43 199.5 70.67 91.4 101.1 56.5Year To Date 88.8 111.0 76.0 57.5 116.7 34.0 80.48 41.9 92.95 21.5 86.6 16.8 71.43 199.5 70.67 91.4 101.1 56.5Running 3 Month 83.2 64.9 79.6 30.3 104.5 26.5 80.31 34.6 98.38 22.6 81.6 9.8 66.80 121.9 78.26 59.8 85.3 38.9Running 12 Month 66.5 10.2 70.4 1.7 94.4 8.3 72.42 12.7 92.23 7.4 78.5 4.9 48.15 24.2 64.94 9.3 74.2 13.6

    Saturday Current Month 85.6 129.2 78.2 85.5 109.5 23.6 80.74 45.6 93.77 22.8 86.1 18.6 69.13 233.9 73.32 127.7 94.3 46.6Year To Date 85.6 129.2 78.2 85.5 109.5 23.6 80.74 45.6 93.77 22.8 86.1 18.6 69.13 233.9 73.32 127.7 94.3 46.6Running 3 Month 80.0 95.2 78.8 52.3 101.5 28.2 82.06 45.7 100.50 26.1 81.7 15.5 65.65 184.4 79.18 92.0 82.9 48.2Running 12 Month 66.7 10.9 68.9 4.3 96.8 6.3 69.29 7.5 92.89 6.3 74.6 1.1 46.22 19.2 64.00 10.9 72.2 7.4

    Weekday Current Month 92.8 125.3 81.6 78.9 113.8 25.9 79.67 52.9 95.23 17.5 83.7 30.2 73.95 244.4 77.66 110.2 95.2 63.9(Sun-Thu) Year To Date 92.8 125.3 81.6 78.9 113.8 25.9 79.67 52.9 95.23 17.5 83.7 30.2 73.95 244.4 77.66 110.2 95.2 63.9

    Running 3 Month 83.7 107.7 77.3 61.4 108.3 28.6 80.25 51.1 98.66 23.6 81.3 22.2 67.17 213.7 76.22 99.5 88.1 57.3Running 12 Month 56.8 36.7 57.4 9.3 98.9 25.1 67.57 17.1 89.31 10.5 75.7 5.9 38.40 60.1 51.30 20.8 74.9 32.5

    Weekend Current Month 87.2 119.6 77.1 70.5 113.1 28.7 80.61 43.7 93.36 22.1 86.3 17.6 70.28 215.5 71.99 108.3 97.6 51.4(Fri-Sat) Year To Date 87.2 119.6 77.1 70.5 113.1 28.7 80.61 43.7 93.36 22.1 86.3 17.6 70.28 215.5 71.99 108.3 97.6 51.4

    Running 3 Month 81.6 78.5 79.2 40.4 103.1 27.1 81.17 39.5 99.43 24.3 81.6 12.2 66.22 149.0 78.72 74.5 84.1 42.7Running 12 Month 66.6 10.5 69.7 3.0 95.6 7.3 70.85 10.1 92.56 6.9 76.6 3.0 47.19 21.7 64.47 10.1 73.2 10.5

    Total Current Month 91.4 123.9 80.4 76.8 113.6 26.7 79.90 50.3 94.77 18.6 84.3 26.7 73.00 236.6 76.20 109.7 95.8 60.5Year To Date 91.4 123.9 80.4 76.8 113.6 26.7 79.90 50.3 94.77 18.6 84.3 26.7 73.00 236.6 76.20 109.7 95.8 60.5Running 3 Month 83.1 98.6 77.8 54.8 106.8 28.3 80.51 47.2 98.88 23.8 81.4 18.9 66.90 192.3 76.92 91.6 87.0 52.6Running 12 Month 59.6 27.2 60.9 7.2 97.9 18.6 68.63 14.1 90.37 9.2 75.9 4.5 40.92 45.1 55.05 17.0 74.3 24.0

    My Property Index (RGI)Competitive Set Index (ARI)

    Weekday/Weekend

    My Property Competitive Set

    Occupancy (%) Average Daily Rate RevPAR

    My Property Competitive Set Index (MPI)

    69

    79

    89

    99

    Sunday Monday Tuesday Wednesday Thursday Friday Saturday Weekday Weekend

    Current Month Occupancy

    My Property

    Competitive Set

    69

    79

    89

    99

    Sunday Monday Tuesday Wednesday Thursday Friday Saturday Weekday Weekend

    Current Month ADR

    CO

    MP

    ET

    IT

    IV

    E

    PR

    OP

    ER

    TI

    ES

    19

    ABVI

    M

    AR

    IA

    NN

    A/

    /

    STR REPORT

  • Tab 7 - Daily Data for the Month

    Tu We Th Fr Sa Su Mo Tu We Th Fr Sa Su Mo Tu We Th Fr Sa Su Mo Tu We Th Fr Sa Su Mo Tu We ThJanuary

    1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31

    My Property 48.8 90.0 96.3 87.5 93.8 95.0 95.0 97.5 97.5 96.3 92.5 95.0 81.3 98.8 101.3 101.3 96.3 82.5 67.5 81.3 96.3 96.3 95.0 95.0 92.5 86.3 86.3 97.5 97.5 97.5 97.5

    Competitive Set 56.2 74.9 80.3 77.9 83.3 83.1 89.2 89.0 89.0 82.3 77.9 79.2 76.9 84.7 86.2 87.9 82.8 75.9 79.7 71.0 83.3 87.2 84.0 77.9 73.6 71.8 64.4 82.1 87.2 89.0 95.1

    Index (MPI) 86.8 120.2 119.9 112.3 112.5 114.4 106.5 109.6 109.6 116.9 118.7 119.9 105.6 116.6 117.5 115.1 116.2 108.7 84.6 114.4 115.5 110.4 113.1 121.9 125.7 120.1 134.0 118.8 111.8 109.6 102.5

    % Chg

    My Property 25.8 125.0 185.2 94.4 82.9 216.7 153.3 116.7 110.8 148.4 51.0 90.0 91.2 139.4 102.5 145.5 97.4 153.8 145.5 225.0 156.7 79.1 65.2 105.4 221.7 331.3 115.6 129.4 143.8

    Competitive Set 32.7 65.9 72.9 74.7 101.9 153.1 83.2 87.6 87.6 77.3 72.7 91.9 85.2 117.2 90.9 66.5 53.8 39.0 77.7 95.3 78.6 74.4 51.0 77.8 46.4 68.7 64.1 56.1 53.2 66.0 71.7

    Index (MPI) -5.2 35.6 64.9 11.3 -9.4 25.1 38.3 15.5 12.4 40.1 -12.6 -1.0 3.2 10.2 6.1 47.4 28.4 82.7 38.1 66.4 43.7 2.7 9.4 15.5 119.7 155.7 31.4 47.0 59.2

    January

    1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31

    My Property 77.10 76.59 73.77 78.46 79.74 82.99 79.57 81.37 83.93 80.87 78.16 78.83 79.02 82.33 78.07 82.32 81.86 81.88 82.75 81.55 82.07 82.70 83.30 83.23 83.47 82.36 82.00 52.31 81.13 80.31 83.15

    Competitive Set 94.11 86.15 90.81 88.59 88.91 90.06 91.66 92.46 92.19 92.94 92.91 91.90 91.76 90.32 92.83 93.15 90.53 90.43 93.09 93.47 95.32 97.40 91.53 94.65 91.21 92.67 93.03 92.63 95.16 95.62 99.98

    Index (ARI) 81.9 88.9 81.2 88.6 89.7 92.1 86.8 88.0 91.0 87.0 84.1 85.8 86.1 91.2 84.1 88.4 90.4 90.5 88.9 87.2 86.1 84.9 91.0 87.9 91.5 88.9 88.1 56.5 85.3 84.0 83.2

    % Chg

    My Property 35.0 39.8 27.6 33.8 35.6 91.5 41.8 50.5 60.2 53.4 34.1 39.3 56.9 65.3 59.7 57.3 54.4 46.1 55.3 48.6 57.4 47.0 52.2 38.0 37.6 40.0 56.0 -2.8 57.8

    Competitive Set 15.6 0.3 22.6 5.7 11.9 18.5 12.2 7.5 13.1 17.6 24.9 19.6 24.0 11.4 9.5 10.9 14.2 21.0 28.0 25.2 19.8 10.8 14.0 17.1 22.3 19.2 10.6 14.5 10.1 14.9 19.8

    Index (ARI) 16.7 39.4 4.1 26.6 21.2 61.6 26.3 40.0 41.7 30.5 7.4 16.4 26.5 48.3 45.8 41.9 35.2 20.7 21.3 18.7 31.4 32.7 33.5 17.8 12.5 17.4 41.0 -15.1 43.3

    January

    1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31

    My Property 37.59 68.93 71.01 68.65 74.75 78.84 75.59 79.34 81.83 77.84 72.30 74.88 64.21 81.30 79.04 83.35 78.79 67.55 55.85 66.26 78.99 79.60 79.14 79.07 77.21 71.04 70.72 51.00 79.10 78.30 81.07

    Competitive Set 52.84 64.50 72.88 69.05 74.09 74.82 81.79 82.27 82.03 76.50 72.42 72.81 70.58 76.47 79.97 81.92 74.98 68.63 74.23 66.39 79.43 84.91 76.89 73.78 67.12 66.53 59.87 76.01 82.96 85.08 95.07

    Index (RGI) 71.1 106.9 97.4 99.4 100.9 105.4 92.4 96.4 99.8 101.8 99.8 102.8 91.0 106.3 98.8 101.7 105.1 98.4 75.2 99.8 99.5 93.7 102.9 107.2 115.0 106.8 118.1 67.1 95.4 92.0 85.3

    % Chg

    My Property 69.8 214.5 263.8 160.1 148.0 506.5 259.1 226.2 237.7 281.1 102.5 164.6 199.9 295.7 223.3 286.2 204.9 270.7 281.1 382.8 304.1 163.2 151.5 183.4 342.8 503.6 236.3 123.0 284.5

    Competitive Set 53.5 66.4 112.0 84.6 125.9 200.0 105.5 101.7 112.0 108.5 115.7 129.6 129.6 142.1 109.1 84.6 75.7 68.2 127.5 144.6 114.0 93.2 72.1 108.2 79.0 101.1 81.5 78.8 68.6 90.7 105.7

    Index (RGI) 10.7 89.0 71.6 40.9 9.8 102.1 74.7 61.7 59.2 82.8 -6.1 15.2 30.6 63.4 54.6 109.2 73.6 120.5 67.5 97.4 88.8 36.3 46.1 36.1 147.3 200.1 85.4 24.7 128.0

    ADR

    STR # 27046 ChainID: FL251 MgtCo: None Owner: None

    RevPAR

    For the Month of: January 2019 Date Created: February 20, 2019 Daily Competitive Set Data Excludes Subject Property

    Quality Inn Marianna 2175 Highway 71 S Marianna, FL 32448-2540 Phone: (850) 526-5600

    Occupancy (%)

    51

    61

    71

    81

    91

    101

    111

    121

    131

    1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31

    Daily Indexes for the Month of January

    Occupancy Index (MPI) ADR Index (ARI) RevPAR Index (RGI) 100 %

    CO

    MP

    ET

    IT

    IV

    E

    PR

    OP

    ER

    TI

    ES

    20

    /

    /A

    BV

    I

    MA

    RI

    AN

    NA

    STR REPORT

  • 21

    //

    MA

    RK

    ET

    O

    VE

    RV

    IE

    W

    MARKETOVERVIEW

    AMERICAS BEST VALUE INN MARIANNA

    ABVI

    M

    AR

    IA

    NN

    A

  • MARKET OVERVIEW

    //

    MA

    RK

    ET

    O

    VE

    RV

    IE

    W

    22

    ABVI

    M

    AR

    IA

    NN

    A

    Marianna, Florida: The City of Southern Charm

    Located in the heart of Florida's Panhandle, Marianna is a town rich with history, surrounded by natural wonders and outdoor recreation opportunities. Founded in 1827, Marianna was home to Florida Confederate Governor John Milton, and the site of a Civil War battle that is celebrated in reenactment.

    Marianna is situated between Pensacola and Tallahassee on I-10. Other nearby cities served by airports include Panama City, FL and Dothan, AL.

    Marianna is the county seat for Jackson County, and home to Chipola College, a public college serving over 2,000 students. Largest area employers include:

    Family Dollar Distribution Center

    Walmart Supercenter

    Signature Healthcare

    Rex Lumber Company

    Anderson Columbia

  • M

    AR

    KE

    T

    OV

    ER

    VI

    EW

    23

    ABVI

    M

    AR

    IA

    NN

    A

    //

    MARKET OVERVIEW

    Outdoors enthusiasts will find a rich variety of adventures to explore in and around Marianna. The region is packed with rivers and lakes popular with kayakers, fishers, and boating enthusiasts, including Three Rivers State Park and Lake Seminole.

    The region is dotted with caverns both above ground and underwater. Florida Caverns State Park takes visitors through Florida's only dry cavern. Merritts Mill Pond is renowned among scuba enthusiasts for its crystal-clear spring water and array of underwater caverns to explore.

    History buffs enjoy driving the Spanish Heritage Trail, highlighting the history of Florida's time as a colony of Spain. Various plantations and historic structures spotlight the antebellum years, and the Civil War Battle of Marianna is re-enacted by local volunteers.

    Chipola College Center for the Arts brings musical and performing arts events to the region.

  • LOCAL MARKET DEMOGRAPHICS

    24

    //

    MA

    RK

    ET

    OV

    ER

    VI

    EW

    AB

    VI

    M

    AR

    IA

    NN

    A

    PopulationIn 2018, the population in your selected geography is 8,583. The population has changed by -2.58% since 2000. It is estimated that the population in your area will be 8,594 five years from now, which represents a change of 0.13% from the current year. The current population is 47.98% male and 52.02% female. The median age of the population in your area is 42.56, compare this to the US average which is 37.95. The population density in your area is 109.35 people per square mile.

    HouseholdsThere are currently 3,574 households in your selected geography. The number of households has changed by -3.22% since 2000. It is estimated that the number of households in your area will be 3,621 five years from now, which represents a change of 1.32% from the current year. The average household size in your area is 2.35 persons.

    IncomeIn 2018, the median household income for your selected geography is$41,112, compare this to the US average which is currently $58,754. The median household income for your area has changed by 36.71%since 2000. It is estimated that the median household income in your area will be $46,831 five years from now, which represents a change of 13.91% from the current year.

    The current year per capita income in your area is $24,391, compare this to the US average, which is $32,356. The current year average household income in your area is $57,917, compare this to the US average which is $84,609.

    Race and EthnicityThe current year racial makeup of your selected area is as follows:70.04% White, 24.05% Black, 0.44% Native American and 1.20%Asian/Pacific Islander. Compare these to US averages which are:70.20% White, 12.89% Black, 0.19% Native American and 5.59%Asian/Pacific Islander. People of Hispanic origin are countedindependently of race.

    People of Hispanic origin make up 3.83% of the current yearpopulation in your selected area. Compare this to the US average of18.01%.

    HousingThe median housing value in your area was $117,269 in 2018,compare this to the US average of $201,842. In 2000, there were2,719 owner occupied housing units in your area and there were 974renter occupied housing units in your area. The median rent at thetime was $333.

    EmploymentIn 2018, there are 6,576 employees in your selected area, this is alsoknown as the daytime population. The 2000 Census revealed that58.97% of employees are employed in white-collar occupations inthis geography, and 40.10% are employed in blue-collar occupations.In 2018, unemployment in this area is 4.66%. In 2000, the averagetime traveled to work was 21.00 minutes.

  • LOCAL MARKET DEMOGRAPHICS

    M

    AR

    KE

    T

    OV

    ER

    VI

    EW

    25

    ABVI

    M

    AR

    IA

    NN

    A

    /

    /

    POPULATION 1 Miles 3 Miles 5 Miles 2023 Projection

    Total Population 50 2,477 8,594

    2018 Estimate

    Total Population 50 2,452 8,583

    2010 Census

    Total Population 52 2,564 8,962

    2000 Census

    Total Population 53 2,415 8,810

    Daytime Population

    2018 Estimate 47 2,023 10,811

    HOUSEHOLDS 1 Miles 3 Miles 5 Miles 2023 Projection

    Total Households 42 1,029 3,621

    2018 Estimate

    Total Households 41 1,007 3,574

    Average (Mean) Household Size 2.47 2.42 2.35

    2010 Census

    Total Households 43 1,070 3,801

    2000 Census

    Total Households 43 993 3,693

    HOUSING UNITS 1 Miles 3 Miles 5 Miles Occupied Units

    2023 Projection 42 1,029 3,621

    2018 Estimate 50 1,206 4,402

    HOUSEHOLDS BY INCOME 1 Miles 3 Miles 5 Miles 2018 Estimate

    $200,000 or More 2.66% 2.26% 2.16%

    $150,000 - $199,000 1.29% 2.27% 2.15%

    $100,000 - $149,000 10.68% 10.87% 9.51%

    $75,000 - $99,999 9.37% 8.86% 8.96%

    $50,000 - $74,999 21.82% 19.34% 17.00%

    $35,000 - $49,999 20.66% 17.45% 17.76%

    $25,000 - $34,999 12.78% 13.64% 13.15%

    $15,000 - $24,999 10.29% 13.65% 13.67%

    Under $15,000 10.43% 11.66% 15.65%

    Average Household Income $57,767 $60,576 $57,917

    Median Household Income $43,157 $44,432 $41,112

    Per Capita Income $47,644 $25,112 $24,391

    POPULATION PROFILE 1 Miles 3 Miles 5 Miles Population 25+ by Education Level

    2018 Estimate Population Age 25+ 35 1,768 6,020

    Elementary (0-8) 4.40% 3.40% 3.92%

    Some High School (9-11) 6.70% 5.61% 6.55%

    High School Graduate (12) 30.10% 28.71% 28.49%

    Some College (13-15) 31.17% 26.43% 24.53%

    Associate Degree Only 11.42% 13.18% 12.45%

    Bachelors Degree Only 7.67% 12.55% 13.92%

    Graduate Degree 4.92% 8.62% 8.93%

  • This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, as-

    sumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2018 Marcus & Millichap ACT ID Z0240186

    Days Inn Marianna ProposalEconoLodge San BernardinoDays Inn Bakersfield ProposalBlank PageBlank PageBlank PageBlank Page

    Bakersfield DemographicsBlank Page

    Blank PageBlank PageBlank PageBlank PageBlank PageBlank PageBlank PageBlank PageBlank PageBlank Page