This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
GRAMIN VIKAS TRUST, GUJARATCOST ESTIMATE FOR DRIP IRRIGATION SYSTEM
Area: 1-1.25 Guntha(100-125 Sqm.)
Description of Activity Unit Quantity Rate Material Labour
1 Drip Irrigation System with 1 Nos. 1 4000 4000 0
Cost estimate of Floriculture (Rose) for One Year (Plot Size- 0.03 ha)Particular Unit Quantity
1 Land Preparation Mandays 2 100 200 02 Flower plant/ stump 1mt.x1mt. spacing No 300 6 1800 1800
3 Gap filling@ 10% No 30 6 180 1804 FYM (2 Kg / plant) Kg 600 2 1200 1200
5 Urea @ 50 gm per plant Kg 15 5 75 756 Super Phosphate @ 100 gm per plant Kg 30 4 120 1207 Muriate of Potash @ 50 gm per plant Kg 15 6 90 908 Mandays 5 100 500 0
9 Pruning & other intercultural operations Mandays 5 100 500 010 No 1 3500 3500 3500
11 Drum (500 litre) No 1 2000 2000 2000
12 Pest & Disease Control Lump Sum 500 40013 Miscellaneous Lump Sum 335 185
TOTAL 11000 9550
5500 4050
S. No.
Rate (Rs.)
Amount (Rs.)
Material Cost (Rs.)
Plantation and application of manure & fertilizers
Micro Irrigation System (Dripkit Chapin 16 mm 0.95 lph 6 mil 250 m2)- Jain Irrigation (With Transportation)
Cost estimate of Floriculture (Rose) for One Year (Plot Size- 0.03 ha)
2000
00
000
500
5000
0
100150
1450
1450
Labour Cost (Rs.)
Cost Estimate of AF (Plantation of Forest Species)S. No. Unit Rate (Rs.)
1 Cum. 0.027 40.00 1.08 0 1.08
5 1 4.00 4.00 3.83 0.17
6 1 2.00 2.00 0 2.00
9 1 2.12 2.12 0 2.12
10 1 2.00 2.00 0.30 1.70
Total cost of one plant for planting 11.20 4.13 7.074.13
Details of work
Qty. (cum)
Amount (Rs.)
Material Cost (Rs.)
Labour Cost (Rs.)
Excavation of Pits of 0.30mt.*0.30mt*0.30mt.
Cost of six month old plant purchased from the nursary (include transportation upto site)
No.(Per Plant)
Planting of Sapling including trasportation of plant by head load up to 100m lead, cuting and removal of polybag, mixing and treatment of soil back filling planting and compaction around the plants
No.(Per Plant)
Weeding and hoeing operation.
No.(Per Plant)
Watering of plant
No.(Per Plant)
Cost of Plant
7.07Remaining (Labour) Cost
GRAMIN VIKAS TRUST,GUJARATABSTRACT AND MEASUREMENT SHEET FOR AFORESTATION WORK
For AfforestationProposed Land Use: AF/RFProposed Treatment: Plantation Species: Bamboo, Eucalyptus, Neem,Teak,SewanCommon Forest Species:Eucalyptus,Neem,Acacia,ProsopisCOST PER PLANT: Rs. 19.95
Sr. Details of work Qty. Rate UnitNo. Rs.
1 Excavation in loose soil dry or moist including dressing 0.027 41.68 Cum.and disposal of excavated material with in initial lead of30 mt.for digging of pits size 0.30 X0.30X0.30mt.
2 Cost of one year old plant purchase from the nursary 1 Nos. 2.5 Per Plantraised in village or out side.
3 Transportation of Planting Material from the Nursery 1 Nos. 1 Per PlantRaused in village or out side.
4 Planting of sapling including 1 Nos. 1.66 Per Planthead load up to 100m lead soaking in water, cutting and removal of polybag, mixing and treatment of soil backfilling planting and compaction around the plants.
5 Irrigation for Life saving purpose 2 Nos. 0.5 Per Plant6 Cost of weeding and mulching 4 times in 1.22 Per Plant7 Fertilizer (Basal + foliar spray) 1 Nos. Per Plant8 Pesticide (2 times) 1 Nos. Per Plant
Second Year1 Taking 30% casualty, Pit digging for replanting 0.027 41.68 Cum.2 Planting Material and Transportation 1 Nos. 4 Per Plant3 Weeding and Mulching 4 times in 1.22 Per Plant4 Irrigation for Life saving purpose 2 Nos. 0.5 Per Plant
Total cost of one plant for planting Rs.
GRAMIN VIKAS TRUST,GUJARATABSTRACT AND MEASUREMENT SHEET FOR AFORESTATION WORK
AmountRs.
1.13 0 1.13
2.50 2.50 0
1.00 0.8 0.2
1.66 0 1.66
1 0 14.88 0 4.880.20 0.1 0.10.08 0.04 0.04
0.34 0 0.341.28 1.28 04.88 0 4.88
1 0 1
19.95 4.72 15.23
Material Cost
Labour Cost
GRAMIN VIKAS TRUST, GUJARATABSTRACT AND MEASUREMENT SHEET FOR AGRO HORTICULTURE
Name of Work : For horticulture plantNAME OF SPECIES(AH): MANGO (Where Irrigation Fascilities is available)Proposed Land Use: HPProposed Treatment: Plantation on Farmer's Land (Private Land Plantation)Species: MANGO (Where Irrigation Fascilities is available)COST PER PLANT: Rs. 138.60
Sr. Details of work Qty. Rate UnitNo. Cum. Rs.
1 Excavation of Pits of 1mt.*1mt*1mt. 1.000 41.68 Cum.
2 Cow dung for filling of Pits 20 Kg. 0.50 Kg.
3 Castor cake and Neem cake 2 5.75 Kg.
4 Traeatment of pit with insecticides and pesticides. 1 Nos. 0.54 Per Plant
5 Cost of horticulture plant grafted purchase from the nursary 1 Nos. 40.00 Per Plantinclude transportation upto site.
6 Planting of hoticulture plant including trasportation of 1 Nos. 4.50 Per Plant plant by head load up to 100m lead cuting and removal of polybag, mixing and treatment of soil back filling planting and compaction around the plants.
7 Making of semi circular thawala of 1.00 mt. radious. 1 Nos. 2.50 Per Plant
8 Providing and laying of brush wood guardaround the 1 Nos. 8.00 Per Plantplant in 1.50 mt. Radius.
9 Weeding and Mulching operation. 4 Nos. 4.88 Per Plant
10 Watering of plant by earthen pot./Country Drip System. 1 Nos. 15.00 Per Plant
Total cost of one plant for planting
GRAMIN VIKAS TRUST, GUJARATABSTRACT AND MEASUREMENT SHEET FOR AGRO HORTICULTURE
AmountRs.
41.68 0 41.68
10.00 10 0.00
11.50 11.50 0
0.54 0.54 0
40.00 40 0
4.50 0 4.50
2.50 0 2.50
8.00 4 4
4.88 0 4.88
15.00 15 0
138.6 81.04 57.56
Material Cost
Labour Cost
GRAMIN VIKAS TRUST, GUJARAT
ABSTRACT AND MEASUREMENT SHEET FOR AFORESTATION WORKName of Work : Grass development activity (Field Bund)
Sr.Details of work
Area Labour Material TotalNo. Ha. Rs./Ha. Rs./Ha. Labour
ABSTRACT AND MEASUREMENT SHEET FOR AFORESTATION WORK
Total Cost
142.5 285.00
Total cost of grasses development Rs. 285.00
Total Material
GRAMIN VIKAS TRUST, GUJARATABSTRACT AND MEASUREMENT SHEET FOR FLORICULTURE
Name of Work : FloricultureNAME OF SPECIES(AH): Rose, Mogra (Where Irrigation Fascilities is available)Area: 0.03 Ha. Total Plants Nos. 300
Sr. Details of work Qty. Rate UnitNo. Cum. Rs.
1 Excavation of Pits of 0.30mt.*0.30mt*0.30mt. Total 500 Pits 0.027 41.68 Cum.
2 Planting of hoticulture plant including trasportation of 1.00 1.00 Nos. plant by head load up to 100m lead cuting and removal of polybag, mixing and treatment of soil back filling planting and compaction around the plants.
3 Cost of Planting Material 1 6 Nos
4 Insecticide & Pesticide 250.00 Ml/Gms.
5 Vermicompost 1 Kg/Plant 1 3.65 Kg.
6 After care, Weeding, Mulching, fencing etc.
Total cost
GRAMIN VIKAS TRUST, GUJARATABSTRACT AND MEASUREMENT SHEET FOR FLORICULTURE
AmountRs.
337.61 0 337.61
300.00 0 300.00
1800.00 1800.00 0
100.00 100 0
1100 1100 0
2365
6002.61 3000.00 3002.61
Material Cost
Labour Cost
GRAMIN VIKAS TRUST, GUJARATCOST FOR NURSERY
Total Nos. of Sapling raised is 10,000 ( +2% Mortality of Sapling)
Sr. Description of Works Unit Quantity1 Polythene Bags Nos. 12 Vermicompost/Compost or other organic
fertilizer Kg. 13 Material for planting, seed cutting etc. Lump Sum4 Making of seed bed and sowing of seeds. Days 15 Preparation of soil and compost mix and Days 1
and filling in poly packs.6 Preparation of bed for the poly packs and Days 1
placing the packs.7 Fencing around nursery Man days 18 Watering from November to June Man days 19 Shifting of the Packs and regular manage Man days 1
ment10 Cans for watering and other small
Lump Sumimplements
11 Total Cost12 Cost per sapling
GRAMIN VIKAS TRUST, GUJARATCOST FOR NURSERY
Total Quantity Rate Total Cost10200 0.25 2550 2550 0
1500 3.50 5250 5250 0Lump Sum 2500 2500 0
7 100 700 0 70015 100 1500 0 1500
06 100 600 0 600
04 100 400 0 400
65 100 6500 0 650045 100 4500 0 4500
Lump Sum 1000 1000 0
25500 11300 142002.50
Material Cost
Labour Cost
GRAMIN VIKAS TRUST,GUJARATDesign Details of Earthen Gully Plug (EGP)