2005-4-17
BQ-MM/s Shefa Engineers Pvt. Ltd No.D E S C R I P T I O
NUNITQ'tyUNIT PRICETOTAL PRICERs.Rs2MECHANICAL WORKS2-1PRODUCTION
PROSESS WORK
C-101No1.Reactor3Cylindrical,Top Dish & Bottom ConeCapacity:
3m3set1915,000.00915,000.00Tank SUS304 / Outside Jacket SS400,
1,600 x 2,200H t = 6 (Shell) , t = 8 (Bottom) Max.Tank Heating
temp. = 90 Design Press ( Shell ) = Full WaterDesign Press ( Jacket
) = 0.2MpaGAgitalor (Explosion Type)2 Pitched Paddile 3.5 kw x ( 3
- 415v) 10 120 rpmVariable Speed Type
C-102No2.Reactor3Cylindrical,Top Dish & Bottom ConeCapacity:
2m3set1740,000.00740,000.00Tank SUS304 / Outside Jacket SS400,
1,300 x 2,200H t = 6 (Shell) , t = 8 (Bottom) Max.Tank Heating
temp. = 90 Design Press ( Shell ) = Full WaterDesign Press ( Jacket
) = 0.2MpaGAgitalor (Explosion Type)unit1INCLUSIVE2 Pitched Paddile
2.2 kw x ( 3 - 415v) 10 120 rpmVariable Speed Type
C-103No3.ReactorCylindrical,Top Dish & Bottom Cone3Capacity:
1m3set1560,000.00560,000.00Tank SUS304 / Outside Jacket SS400,
1,300 x 1,200H t = 6 (Shell) , t = 8 (Bottom) Max.Tank Heating
temp. = 90 Design Press ( Shell ) = Full WaterDesign Press ( Jacket
) = 0.2MpaGAgitalor (Explosion Type)unit1INCLUSIVE2 Pitched Paddile
1.5 kw x ( 3 - 415v) 10 120 rpmVariable Speed Type
C-104No4.ReactorCylindrical,Top Dish & Bottom ConeCapacity:
200Lset13405,000.00405,000.00Tank SUS304 / Outside Jacket SS400,
800 x 700H t = 6 (Shell) , t = 8 (Bottom) Max. Heating temp. Tank
=130 ,Design Press ( Shell ) = Full WaterDesign Press ( Jacket ) =
0.7MpaGAgitalor (Explosion Type)unit1INCLUSIVE1 Propeller 0.76 kw x
( 3 - 415v) 10 120 rpm Variable Speed Type Wheel & lifting
device,hand winch for Reactor tank
C-201No5.Reactor3Cylindrical,Top Dish & Bottom ConeCapacity:
5m3set11,035,000.001,035,000.00Tank SUS304 / Outside Jacket SS400,
1,600 x 3,000H t = 6 (Shell) , t = 8 (Bottom) Max. Heating temp.
Tank =130 ,Design Press ( Shell ) = Full WaterDesign Press ( Jacket
) = 0.7MpaGAgitalor (Explosion Type)unit1INCLUSIVE2 Pitched Paddile
3.5kw x ( 3 - 415v) 10 120 rpmVariable Speed Type
C-202No6.Reactor3Cylindrical,Top Dish & Bottom ConeCapacity:
5m3set11,035,000.001,035,000.00Tank SUS304 / Outside Jacket SS400,
1,600 x 3,000H t = 6 (Shell) , t = 8 (Bottom) Max. Heating temp.
Tank =130 ,Design Press ( Shell ) = Full WaterDesign Press ( Jacket
) = 0.7MpaGAgitalor (Explosion Type)unit1INCLUSIVE2 Pitched Paddile
3.5kw x ( 3 - 415v) 10 120 rpmVariable Speed Type
C-203No7.Reactor3Cylindrical,Top Dish & Bottom ConeCapacity:
3m3set1915,000.00915,000.00Tank SUS304 / Outside Jacket SS400,
1,600 x 2,200H t = 6 (Shell) , t = 8 (Bottom) Max. Heating temp.
Tank =130 ,Design Press ( Shell ) = Full WaterDesign Press ( Jacket
) = 0.7MpaGAgitalor (Explosion Type)unit1INCLUSIVE2 Pitched Paddile
4.0kw x ( 3 - 415v) 10 120 rpmVariable Speed Type
C-204No8.ReactorCylindrical,Top Dish & Bottom ConeCapacity:
200Lset13405,000.00405,000.00Tank SUS304 / Outside Jacket SS400,
800 x 700H t = 6 (Shell) , t = 8 (Bottom) Max. Heating temp. Tank
=130 ,Design Press ( Shell ) = Full WaterDesign Press ( Jacket ) =
0.7MpaGAgitalor (Explosion Type)unit1INCLUSIVE1 Propeller 0.76 kw x
( 3 - 415v) 10 120 rpm Variable Speed Type Wheel & lifting
device,hand winch for Reactor tank
KT-1Raw Material Tank No.1KT-2Cylindrical,Top Cone & Bottom
Dish.Capacity: 50m3 (= 25m3 + 25m3 Half&Half
)set11,140,000.001,140,000.00SS400, 4,000 x 4,500H t = 6 (Wall) , t
= 9 (Bottom) Nomal Temp.
KT-3Raw Material Tank No.23Cylindrical,Top Cone & Bottom
Dish.Capacity: 25m3set1925,000.00925,000.00SS400, 4,000 x 4,500H t
= 6 (Wall) , t = 9 (Bottom) Nomal Temp.
KT-4Raw Material Tank No.3Cylindrical,Top Cone & Bottom
Dish.Capacity: 50m3set1925,000.00925,000.00SS400, 4,000 x 4,500H t
= 6 (Wall) , t = 9 (Bottom) Nomal Temp.KT-5Raw Material Tank
No.3Cylindrical,Top Cone & Bottom Dish.Capacity:
50m3set1970,000.00970,000.00SS400, 4,000 x 4,500H t = 6 (Wall) , t
= 9 (Bottom) Tank heating by snake pipe with steamMax. Heating
temp. Tank 50 ,Temp gauge
Ditto Foundation WorkTank lot1By Civil work
PG-1Raw Material Feed PumpGear Pump ( Oil )made by
SSunit180,000.0080,000.00Oil viscosity 5 100 mPa sNormal
Temp.3160L/min x 0.25Mpa x 3ph / 415 v / 5.5kwOut door typePG-2Raw
Material Feed PumpGear Pump ( Oil )made by
SSunit180,000.0080,000.00Oil viscosity 5 100 mPa sNormal
Temp.160L/min x 0.25Mpa x 3ph / 415 v / 5.5kwOut door type3PG-3Raw
Material Feed PumpGear Pump ( Oil )made by
SSunit180,000.0080,000.00Oil viscosity 5 100 mPa sNormal
Temp.160L/min x 0.25Mpa x 3ph / 415 v / 5.5kwOut door typePG-4Raw
Material Feed Pump3Gear Pump ( Oil )made by
SSunit180,000.0080,000.00Oil viscosity 5 100 mPa sNormal
Temp.160L/min x 0.25Mpa x 3ph / 415 v / 5.5kwOut door typePG-5Raw
Material Feed Pump3Gear Pump ( Oil )made by
SSunit180,000.0080,000.00Oil viscosity 5 100 mPa sNormal
Temp.160L/min x 0.25Mpa x 3ph / 415 v / 5.5kwOut door typePG-7Raw
Material Feed PumpGear Pumpmade by
SUSunit165,000.0065,000.00100L/min x 0.1Mpa x 3ph / 415 v /
2.2kwMaterial viscosity 1 1,000 mPa sNormal Temp 40
PG-8Raw Material Feed Pump Diaphragm Pumpmade by
SUSunit165,000.0065,000.00100L/min x 0.1Mpa Material viscosity 1
1,000 mPa sNormal Temp 40
PG-9Raw Material Feed PumpGear Pumpmade by
SUSunit165,000.0065,000.00100L/min x 0.1Mpa x 3ph / 415 v /
2.2kwMaterial viscosity 1 1,000 mPa sNormal Temp 40PG-10Raw
Material Feed PumpGear Pumpmade by
SSunit180,000.0080,000.00160L/min x 0.25Mpa x 3ph / 415 v /
5.5kwMaterial viscosity 1 1,000 mPa sNormal Temp 40PG-11Raw
Material Feed PumpGear Pumpmade by
SSunit165,000.0065,000.00100L/min x 0.1Mpa x 3ph / 415 v /
2.2kwMaterial viscosity 1 1,000 mPa sNormal Temp 40PG-12Raw
Material Feed PumpGear Pumpmade by
SSunit165,000.0065,000.00100L/min x 0.1Mpa x 3ph / 415 v /
2.2kwMaterial viscosity 1 1,000 mPa sNormal Temp 40Ditto Foundation
WorkPumplot1By Civil work
EW-1Emergency Shower & Eyewash Hand
Operatedset115,000.0015,000.00FU-1Firuter UnitCartrige
Typeset1150,000.00 100L / min Desin Temp : 0 40 Initial Pressure
Loss : 0.03MPa Filtration Precision : 65m Viscosity : 1000mPas W /
Housing ( SUS )
Raw Material Piping & Finish Product Piping Black Steel Pipe
(M) Type 15 mm Dia.m1175.00175.00 Black Steel Pipe (M) Type 40 mm
Dia.m50375.0018,750.00 Black Steel Pipe (M) Type 50 mm
Dia.m960525.00504,000.00 Ditto Fitting0lot1200,000.00200,000.00
Ditto Hanger & Support0lot1500,000.00500,000.00 Ditto
Paintinglot175,000.0075,000.00
Stainless Pipe SCH 10 50 mm Dia.m1531,600.00244,800.00 Ditto
Fitting0lot195,000.0095,000.00 Ditto Hanger &
Support0lot1150,000.00150,000.00 Ditto Painting (For Hanger &
Support )lot125,000.0025,000.00
Ball Valve ( FLANGE) JIS 10K, SUS304 50 mm
Dia.ea3120,000.00620,000.00Ball Valve 10 Kg Cast Iron 15 mm
Dia.ea51,800.00Ball Valve 10 Kg Cast Iron 50 mm
Dia.ea507,000.00Check Valve 10 Kg Cast Iron 50 mm
Dia.ea109,000.00Oil Strainer 10 Kg (F) 50 mm Dia.ea1019,000.00Oil
Strainer JIS 10K Stainless (F) 50 mm Dia.ea618,000.00SUS FJ. L= 500
mm length (F) 50 mm Dia.ea157,000.00Safety Relif Valve ( SCREW NPT
) 50 mm Dia.set045,000.000.0
Flow Meter Unit 50 mm Dia.unit5180,000.00 (LUS56C11-B474OVAL )
Constant Flow Controller Type Explosions Proof Type Material :
Stainless Steel Control Function : Pneumatic Batch Controller
Pneumatic Actuator Ball Valve 50 mm Dia.unit542,000.00210,000.00
Completed with Pneumatic Actuator Material : Stainless Steel
Purge Sensor Switchset550,000.00 (FPD1OVAL ) Ditto BOX 750 x 250
x 350Hea18,000.00Air Tubing MaterialsFor Actuator & Purge
Sensorlot15,000.00
Ball Valve ( FLANGE) 40 mm Dia. (SUS304)ea518,000.0090,000.00
Full Port Type - SUS304Ball Valve ( FLANGE) 50 mm Dia.
(SUS304)ea620,000.00120,000.00 Full Port Type - SUS304
Swing Joint 40 mm Dia.ea512,000.0060,000.00 Material : Stainless
Steel (SUS304)
Swing Joint 50 mm Dia.ea615,000.0090,000.00 Material : Stainless
Steel (SUS304)
Tank Bottom Ball Valve 50 mm Dia.ea222,000.00 Material :
Stainless Steel Full Bore type
Tank Pad for tank Bottom Valve 50 mm Dia.set62,000.00Actuator
(On-OFF Valve) For Tank Bottom Valveunit622,000.00 Liquid-filled
Thermometer0ea65,000.0030,000.00 Indicating Thermometers Remote
TypeThermo well for Thermometerea62,000.0012,000.00
Pressure Gauge0ea64,500.00
Float Type Level GaugeFor Low Tankea532,000.00160,000.00
RO Supply Water Piping PVC Pipe (10kg/cm2) 25 mm Dia.m62250.00
PVC Pipe (10kg/cm2) 32 mm Dia.m37350.00 PVC Pipe (10kg/cm2) 40 mm
Dia.m102350.00 PVC Pipe (10kg/cm2) 50 mm Dia.m21500.00 Ditto
Fitting0lot120,000.00 Ditto Hanger & Support0lot120,000.00
Ditto Paintinglot15,000.00 Ditto Jacket MaterialsPVC Pipe 25 mm
Dia.m281,500.00 Ditto Jacket MaterialsPVC Pipe 32 mm
Dia.m42,000.00
Stainless Pipe SCH 10 40 mm Dia.m51,250.006,250.00 Ditto
Fitting0lot13,000.003,000.00 Ditto Hanger &
Support0lot13,000.003,000.00 Ditto Painting (For Hanger &
Support )lot13,000.003,000.00
Gate Valve 150 psi Bronze (S) 25 mm Dia.ea32,000.006,000.00Gate
Valve 150 psi Bronze (S) 32 mm Dia.ea15,000.005,000.00Gate Valve
150 psi Bronze (S) 40 mm Dia.ea35,000.0015,000.00Ball Valve 10 Kg
Cast Iron 25 mm Dia.ea44,000.0016,000.00Ball Valve 10 Kg Cast Iron
32 mm Dia.ea16,000.006,000.00Ball Valve 10 Kg Cast Iron 40 mm
Dia.ea66,000.0036,000.00Check Valve 150 psi Bronze (S) 25 mm
Dia.ea06,000.000.0Y Strainer 150 Bronze Screw 25 mm
Dia.ea06,000.000.0Y Strainer 150 Bronze Screw 40 mm
Dia.ea16,000.006,000.00Ball Valve ( FLANGE) 40 mm Dia.
(SUS304)ea118,000.0018,000.00 Full Port Type - SUS304 Float Valve
(Screw Type) 40 mm Dia.ea15,000.005,000.00 Rubber Flexible 25 mm
Dia.ea21,000.002,000.00 Rubber Flexible 40 mm
Dia.ea11,500.001,500.00
Flow Meter Unit 40 mm Dia.unit1180,000.00 (LUS55C11-B474OVAL )
Constant Flow Controller Type explosions Proof Type Material :
Stainless Steel Control Function : Pneumatic Batch Controller
Pneumatic Actuator Ball Valve 40 mm Dia.unit138,000.0038,000.00
Completed with Pneumatic Actuator Material : Stainless Steel
Air Tubing MaterialsFor Actuatorlot13,000.00
Swing Joint 40 mm Dia.ea112,000.0012,000.00 Material : Stainless
Steel (SUS304)
Water Gun 25 mm Dia.ea34,000.00
Miscellaneous Materials0lot1IncludedMaterial
TotalRs.14,176,475.00 Painting works0lot1250,000.00
Transportation0lot1300,000.00 Installation Work0lot13,000,000.00
Testing & Commissioning0lot11,000,000.00 Heavy Loading
lot1150,000.00
Labour CostRs.0.0
SUB TOTALRs.14,176,475.00
2MECHANICAL WORKS2-2AIR SUPPLY SYSTEM
AK-141Air Compressor Unitset1600,000.00600,000.00 Air Volume
1,500L/min x 0.6 Mpa x 3ph / 415 v / 15.0kw Oil Free Type
Dryer Unitset1300,000.00300,000.00
Pre FilterFiltration : 1m%set135,000.0035,000.000After Filter (
Mist Filter )Filtration : 0.001mset135,000.0035,000.00
Air tank 1 m3set1105,000.00105,000.00Ditto Foundationlot1By
Civil workAir Supply Piping Galv. Steel Pipe (M) Type 15 mm
Dia.m17300.005,100.00 Galv. Steel Pipe (M) Type 20 mm
Dia.m5300.001,500.00 Galv. Steel Pipe (M) Type 25 mm
Dia.m91400.0036,400.00 Ditto Fitting0lot125,000.0025,000.00 Ditto
Hanger & Support0lot115,000.0015,000.00 Ditto
Paintinglot115,000.0015,000.00
Copper Pipe (L Type) 15 mm Dia.m62600.00 Ditto
Fitting0lot13,000.00 Ditto Hanger & Support0lot110,000.00 Ball
Valve 400 psi Brass (S) 15 mm Dia.ea132,000.0026,000.00 Ball Valve
400 psi Brass (S) 20 mm Dia.ea32,000.006,000.00 Ball Valve 400 psi
Brass (S) 25 mm Dia.ea142,000.0028,000.00Y Strainer 150 Bronze
Screw 15 mm Dia.ea712,000.0084,000.00Y Strainer 150 Bronze Screw 25
mm Dia.ea112,000.0012,000.00Pressure Reducing Valve 15 mm
Dia.ea712,000.00Pressure Reducing Valve 25 mm Dia.ea112,000.00Auto
Air Trap 20 mm Dia.ea33,000.00Hand ValveRC 1/4ea74,000.00Pressure
Gauge0ea94,500.00
Miscellaneous Materials0lot1IncludedMaterial
TotalRs.1,329,000.00 Painting works0lot130,000.00
Transportation0lot125,000.00 Installation Work0lot1170,000.00
Testing & Commissioning0lot1200,000.00
Labour CostRs.0.0
SUB TOTALRs.1,329,000.00
2MECHANICAL WORKS2-3COOLING WATER SYSTEM
WIK-1Cooling Tower UnitCapacity : 80RT1.5kw x ( 3 -
415v)set1215,000.00215,000.00Cooling Water ( 3732Flow Rate:
1,000L/minOut Door Temp( Wet Bulb) : 29.6WB)
WIT-1Cooling Water Tankby Concretelot1By Civil work
WIP-1Cooling Water Pump1,000L/min x 17m x 5.5kw( 3 -
415v)unit1INCLUDEDDitto Foundationlot1By Civil work
Cooling Water Piping SUS Pipe Sch40 40 mm
Dia.m1781,400.00249,200.00 SUS Pipe Sch40 100 mm
Dia.m1406,500.00910,000.00 SUS Pipe Sch40 125 mm
Dia.m49,000.0036,000.00 Ditto Fitting0lot1400,000.00400,000.00
Ditto Hanger & Support0lot1250,000.00250,000.00 Ditto
Paintinglot150,000.0050,000.00
Heat Resistance Tube 25 mm Dia.m32500.00Tube
Connector0lot11,000.00Lever Lock Connector 25 mm
Dia.set43,000.0012,000.00 Male & Female Joint Material :
Stainless Steel (SUS304) Seal Materials Working Temp. : 150 Gate
Valve 10 Kg SUS 25 mm Dia.ea05,000.00 Gate Valve 10 Kg SUS 40 mm
Dia.ea165,000.0080,000.00 Gate Valve 10 Kg SUS 100 mm
Dia.ea314,000.0042,000.00 Gate Valve 10 Kg SUS 125 mm
Dia.ea120,000.0020,000.00 Check Valve 10 Kg SUS 100 mm
Dia.ea17,000.007,000.00 Y Strainer 10 Kg SUS (F) 125 mm
Dia.ea110,000.0010,000.00
Rubber Flexible 100 mm Dia.ea32,500.007,500.00 Rubber Flexible
125 mm Dia.ea13,000.003,000.00
Pressure Gauge0ea25,000.00 Thermometer0ea24,500.00
Miscellaneous Materials0lot1IncludedMaterial
TotalRs.2,291,700.00 Painting works0lot1100,000.00
Transportation0lot150,000.00 Installation Work0lot1350,000.00
Testing & Commissioning0lot1225,000.00 Heavy Loading
Worklot125,000.00
Labour CostRs.0.0
SUB TOTALRs.2,291,700.00
2MECHANICAL WORKS2-4GAS TREATMENT SYSTEM
K-151Wet Scrubber Unitset1340,000.00340,000.00Capacity :
30m3/minPRODUCT: FRPw/ Scrubber Fan30m3/min x 1500Pa x1.5kw( 3-415v
)w/ Scrubber PumpCapacity : 200L/min x 14m x 0.2kw( 3-415v )Ditto
Foundationlot1By Civil workDust Scrubber Ducting0 Spiral Duct
SUS304 0.6 mm 125 mm Dia.m452,000.00 Spiral Duct SUS304 0.6 mm 300
mm Dia.m514,500.00 Ditto Fitting0lot1150,000.00 Ditto Hanger &
Support0lot140,000.00Flexible Duct 125 mm Dia.m63,000.00Volume
Damper 125mm Dia (SUS 304)ea64,000.00Check Damper 125mm Dia (SUS
304)ea110,000.00
Miscellaneous Materials0lot1IncludedMaterial TotalRs.340,000.00
Painting works0lot125,000.00 Transportation0lot125,000.00
Installation Work0lot1175,000.00 Testing &
Commissioning0lot1125,000.00 Heavy Loading Worklot110,000.00
Labour CostRs.0.0
SUB TOTALRs.340,000.00
2MECHANICAL WORKS2-5BOILER SYSTEM
B-1Steam BoilerOnce Throughset1950,000.00950,000.00500kg/hrSteam
: 1 MpaFor Diesel Oil6.0kw x ( 3 - 415v)w / Fuel Supply Pump
(PB-1),Boiler Supply Pump (PBW-1)
Flue & Stack for above(Including insulation &
jacketing)Lot1300,000.00300,000.00
BT-1Boiler Water Tank1.0m3set1INCLUDEDBK-1Chemical
Feederset1INCLUDED30cc /min x 1.2kg/cm2For Diesel Oil3.0kw x ( 3 -
415v)BKT-1Boiler Fuel Tank900Lset1INCLUDEDSOFT-1Fully Automatic
Softenerset1180,000.00180,000.00Capacity: 40LHardness Elimination :
1.6~2.5kg CaCo3 /cyclew / pumpDitto Foundationlot1By Civil
workPB-2Fuel Loading PumpManual Gear Pumpset1INCLUDEDPS-1Panel
HeaterSteam Typeset1INCLUDED Heating Cap. : 0.56kWMaterial : SS
Steam Supply & Drain Piping Black Steel Pipe SCH 40 15 mm
Dia.m2500.001,000.00 Black Steel Pipe SCH 40 25 mm
Dia.m358675.00241,650.00 Black Steel Pipe SCH 40 40 mm
Dia.m1431,100.00157,300.00 Ditto Fitting0lot175,000.0075,000.00
Ditto Hanger & Support0lot1200,000.00200,000.00 Roller Pipe
Support for Steam Pipelot150,000.0050,000.00
Ditto Insulation Materials15 mm Dia ( t = 25 )m2525.00 Ditto
Insulation Materials25 mm Dia ( t = 25 )m354675.00 Ditto Insulation
Materials40 mm Dia ( t = 30 )m114650.00Ditto Jacketing Materials25
mm Diam41,000.00Ditto Jacketing Materials40 mm Diam292,500.00
Heat Resistance Tube 25 mm Dia.m32500.00Tube
Connector0lot11,000.00
Lever Lock Connector 25 mm Dia.set66,000.0036,000.00 Male &
Female Joint Material : Stainless Steel (SUS304) Seal Materials
Working Temp. : 150 Globe Valve 10K Ductile Iron Screw 15 mm
Dia.ea144,000.0056,000.00 Globe Valve 10K Ductile Iron Screw 25 mm
Dia.ea834,000.00332,000.00 Globe Valve 10K Ductile Iron Screw 40 mm
Dia.ea67,000.0042,000.00 Check Valve 10 K Ductile Iron Screw 25 mm
Dia.ea94,000.0036,000.00 Y Strainer 150 Bronze Screw 25 mm
Dia.ea144,000.0056,000.00 Y Strainer 10 Kg Cast Iron (F) 40 mm
Dia.ea23,000.006,000.00Steam Traps (Screw) Max 10k,184 25 mm
Dia.ea113,000.0033,000.00
Temperature Control Valve 25 mm Dia.ea145,000.0045,000.00 w/
Lead Wire, Sensore
Pressure Reducing Valve (Flange) 25 mm Dia.ea165,000.000.3MPa
0.05MPa
Pressure Reducing Valve (Flange) 40 mm Dia.ea165,000.000.98MPa
0.7MPa
Pressure Reducing Valve (Flange) 40 mm Dia.ea165,000.000.98MPa
0.3MPa
Safety Relif Valve ( SCREW NPT ) 40 mm Dia.set230,000.00
SUS FJ. L= 500 mm length (F) 40 mm Dia.ea66,000.0036,000.00
Expansion Joint 40 mm Dia.set36,000.00 Bellows Type - Double
Type
Pressure Gaugefor Steamea74,500.00 Thermometerfor
Steamea74,500.00
Panel Heater ControlMVMotorized Valve ( 2-Way Valve ) 25 mm
Dia.ea120,000.0020,000.00 ( VY51XXJ : azbil )TICControllerw / Panel
Boxea140,000.0040,000.00 ( R15 : azbil
)Tr1Transformerea140,000.0040,000.00TE1SensorRoom Temerature
Sensorea16,000.006,000.00 ( TY7043 : azbil )
PVC Control Cable4C-1.25mm2m14200.002,800.00Cable
Terminationlot120,000.0020,000.00GI Conduit22mm L =
3,660Ea43,500.0014,000.00 Ditto Fitting0lot18,000.008,000.00 Ditto
Hanger & Support0lot110,000.0010,000.00
RO Supply Piping PVC Pipe (10kg/cm2) 20 mm Dia.m13250.00 Ditto
Fitting0lot18,000.00 Ditto Hanger & Support0lot125,000.00 Ditto
Painting lot115,000.00
Gate Valve 150 psi Bronze (S) 20 mm Dia.ea22,000.004,000.00
Check Valve 150 psi Bronze (S)20 mm Dia.ea14,000.004,000.00
Fuel Piping Black Steel Pipe (M) Type 25 mm Dia.m4300.001,200.00
Ditto Fitting0lot11,500.001,500.00 Ditto Hanger &
Support0lot15,000.005,000.00Painting for Above
lot110,000.0010,000.00
Globe Valve 100 Bronze (S) 25 mm Dia.ea13,000.003,000.00SUS FJ.
L= 300 mm length (F) 25 mm Dia.ea13,000.00
Boiler Chimneylot1220,000.00220,000.00
Miscellaneous Materials0lot1IncludedMaterial
TotalRs.3,242,450.00 Painting works0lot130,000.00
Transportation0lot120,000.00 Installation Work0lot1225,000.00
Testing & Commissioning0lot1135,000.00 Heavy Loading
Worklot120,000.00 Boiler Chimney Worklot150,000.00Labour
CostRs.0.0SUB TOTALRs.3,242,450.00
2MECHANICAL WORKS2-6WWT ( WASTE WATER TREATMENT PLAN ) WORK
Raw waste water tankUnit1By Civil workCapacity3 m3 w/ Corrosion
Protection
Equalization TankUnit1By Civil workCapacity7 m3 w/ Corrosion
Protection
Raw waste water pump #1Unit285,000.00170,000.00Capacity5 m3/hr x
10 mHMaterialSUS 316Motor0.37 kWBrandPulsafeeder - U.S.A
Raw waste water pump #2Unit285,000.00170,000.00Capacity5 m3/hr x
10 mHMaterialSUS 316Motor0.37 kWBrandPulsafeeder - U.S.A
Reaction TankUnit1220,000.00220,000.00Capacity6 m3MaterialCarbon
steelInside coatFRP coatingSize1935 mm dia x 3100 mm H
Reaction mixerUnit170,000.0070,000.00Capacity2.2 kW x 280
RPMMaterialSUS 304
pH ControlUnit1140,000.00140,000.00Range0 ~ 14BrandSignet
Sludge drain pumpUnit170,000.0070,000.00Capacity5 m3/hr x 10
mHTypeAir operated pump
Equalization & Aeration tankunit1By Civil workCapacity10 m3
w/ Corrosion Protection
Transfer pit unit1By Civil workCapacity1 m3 w/ Corrosion
Protection
Discharge pumpUnit240,000.0080,000.00Capacity1 m3/hr x 20
mHMotor0.4 kW
Carbon FilterUnit170,000.0070,000.00Capacity1 m3/hr Tank size350
mm dia x 1700 mm HMaterialFRP Discharge
TankUnit115,000.0015,000.00Capacity500 literMaterialPoly
Ethylene
Sludge thickener tankUnit190,000.0090,000.00Capacity2
m3MaterialCarbon steelInside coatFRP coatingSize1350 mm dia x 2500
mm H
Sludge feed pumpUnit150,000.0050,000.00Capacity50 lpm x 5
barTypeAir operated pump
Filter press Unit1185,000.00185,000.00Capacity36 literPlate
size470x470BrandYuan Chang
Sludge trolleyunit135,000.0035,000.00Capacity100 Kg
Air blowerUnit250,000.00100,000.00Capacity3 m3/min x 5000 mm
AqMotor4 kW
Air diffuserlot180,000.0080,000.00TypeFine bubble diffuser
Baby compressorUnit145,000.0045,000.00Capacity60 lpmPower1
kW
Nutrient tankUnit13,000.003,000.00Capacity150 literMaterialPoly
Ethylene
Nutrient dosing pumpUnit135,000.0035,000.00Capacity30
cc/minMotor100 W
Nutrient mixerUnit130,000.0030,000.00Motor0.25 kW
Alum tankUnit13,000.003,000.00Capacity150 literMaterialPoly
Ethylene
Alum dosing pumpUnit140,000.0040,000.00Capacity4.7 liter/hour
Motor200 W
Alum mixerUnit130,000.0030,000.00Motor0.25 kW
NaOH tankUnit13,000.003,000.00Capacity150 literMaterialPoly
Ethylene
NaOH dosing pumpUnit140,000.0040,000.00Naoh mixer+Capacity4.7
liter/hour Motor200W
Polymer mixerUnit130,000.0030,000.00Motor0.25 kW
Polymer TankUnit13,000.003,000.00Capacity150 literMaterialPoly
Ethylene
Polymer dosing pumpUnit140,000.0040,000.00Capacity4.7 liter/hour
Motor200W
Polymer mixerUnit130,000.0030,000.00Motor0.25 kW
Panel controlUnit1200,000.00200,000.00TypeindoorDitto Foundation
& Underground Tanklot1By Civil work w/ Corrosion Protection
Cable & conduitw/Cable Racklot1125,000.00125,000.00
Piping MaterialPVC for water linelot1125,000.00125,000.00
Piping MaterialSGP for Air linelot1100,000.00100,000.00
Support & hanger w/ Corrosion
Protectionlot170,000.0070,000.00
Miscellaneous Materials0lot1IncludedMaterial
TotalRs.2,497,000.00 Painting works0lot160,000.00
Transportation0lot130,000.00 Installation Worklot1150,000.00
Testing ,commissioninglot1175,000.00 Laboratories test For Water
Samplelot137,000.00 Heavy Loading Worklot1120,000.00
Labour CostRs.0.0
SUB TOTALRs.2,497,000.00
2MECHANICAL WORKS2-7FIRE EXTINGUISHER SYSTEM
Multipurpose Dry Chemical Fire Extinguisherea28,000.0016,000.00
Wheel Carrying & Gas Cartridge Type0 Classification of Fire :
A,B,C,0 Gross Weight : 20 kg0
Miscellaneous Materials0lot1IncludedMaterial TotalRs.16,000.00
Transportation0lot110,000.00 Installation Work0lot15,000.00
Labour CostRs.0.0
SUB TOTALRs.16,000.00
ISub-Total Material Cost ( MeChanical )
19/Aug/2013Rs.23,892,625.0020%Rs4,779,000.00
IISub-Total Labour Cost ( MeChanical )Rs.
Grand Total Project Cost Including All expenses :VAT &
Service Tax Extra As applicable
&"Book Antiqua,Regular"&8M - &P&"Book
Antiqua,Italic"&4&F-as.xls
BQ-E
Project Name : YUSHIRO INDIA PROJECT19-Mar-13
NoDescriptionUnitQ'tyMaterials Labour CostCostRs.Rs.
Electrical Work
1 Production Machine Electrical WorkLot14,314,780.00
2 Grounding for Tank WorkLot115,000.00
Total Electrical Work4,329,780.000.000Project Name : YUSHIRO
INDIA PROJECT
NoDescriptionUnitQ'tyMaterials Materials Unit
CostTotalRs.Rs.
1Production Machine Electrical Work
1 Cu/XLPE/PVC/Arm Cable1C - 1.5 mm2m81640.0032,640.002
Cu/XLPE/PVC/Arm Cable1C - 2.5 mm2m32760.0019,620.003
Cu/XLPE/PVC/Arm Cable1C - 6 mm2m70085.0059,500.004 Cu/XLPE/PVC/Arm
Cable1C - 10 mm2m25145.003,625.005 Cu/XLPE/PVC/Arm Cable3C - 2.5
mm2m20180.003,600.00 6 Cu/XLPE/PVC/Arm Cable4C - 2.5
mm2m796210.00167,160.007 Cu/XLPE/PVC/Arm Cable4C - 4
mm2m327325.00106,275.008 Cu/XLPE/PVC/Arm Cable4C - 6
mm2m136445.0060,520.009 Cu/XLPE/PVC/Arm Cable4C - 10
mm2m775985.00763,375.0010 Cu/XLPE/PVC/Arm Cable4C - 16
mm2m251,600.0040,000.0011 Cu/XLPE/PVC/Arm Cable3.5C - 25
mm2m552,500.00137,500.0012 Cu/XLPE/PVC/Arm Cable3.5C - 70
mm2m303,725.00111,750.00
13 PVC Control Cable2C - 1.5 mm2m315150.0047,250.0014 PVC
Control Cable6C - 1.5 mm2m1,210200.00242,000.0015 PVC Control
Cable8C - 1.5 mm2m645300.00193,500.0016 Cable
TerminationLot154,000.0054,000.00
17 Cable TrayW = 300 L = 3,000 c/w
SeparatorEa163,000.0048,000.0018 Cable TrayW = 300 L = 3,000 c/w
Separator & Cover Ea243,000.0072,000.0019 Cable TrayW = 450 L =
3,000 c/w SeparatorEa234,500.00103,500.0020 Cable TrayW = 450 L =
3,000 c/w Separator & CoverEa124,500.0054,000.0021 Cable TrayW
= 300 Elbow c/w Separator & Cover Ea13,200.003,200.0022 Cable
TrayW = 450 Elbow c/w SeparatorEa14,500.004,500.0023 Cable TrayW =
450 Elbow c/w Separator & CoverEa14,500.004,500.0024 Cable
TrayW = 450 Tee c/w SeparatorEa34,500.0013,500.0025 Fitting for
aboveLot132,000.0032,000.00
26 GI Conduit25 mm L = 3,660Ea181,200.0021,600.0027 GI Conduit32
mm L = 3,660Ea1611,385.00222,985.0028 GI Conduit40 mm L =
3,660Ea491,900.0093,100.0029 Fitting for
aboveLot150,000.0050,000.00
30 Flexible Conduit25 mm L = 500 Ea5180.00900.0031 Flexible
Conduit32 mm L = 700 Ea53235.0012,455.0032 Flexible Conduit40 mm L
= 700 Ea23475.0010,925.0033 Flexible Conduit50 mm L = 700
Ea1550.00550.0034 Cable Gland3/4"Ea160110.0017,600.0035 Cable
Gland1"Ea6175.001,050.0036 Cable Gland1 1/2"Ea4275.001,100.00
37 Local Control BoxON,OFF, LAMPx2 & AMP (Explosion
Proof)Ea1315,000.0038 Local Control BoxON,OFF, LAMPx2 & AMP
(Water Proof)Ea715,000.0039 Receptacle3P 32A + E Explosion
ProofEa218,000.00
40 Power PanelP - P - 1Ea1605,000.00605,000.0041 Power PanelP -
P - 2Ea1375,000.00375,000.0042 Pressure Switch
Box850x350x250Ea117,245.0043 Pull Box400x300x300
(WP)Ea115,000.00
44 GI Strip25mm x 6mmm686120.0045 GI Plate600 x 600 x
6mmEa43,000.0046 Earth Pitby BrickEa420,000.00
0Project Name : YUSHIRO INDIA PROJECT
NoDescriptionUnitQ'tyMaterials Materials Unit CostTotalRs.Rs.47
Painting materialsLot1150,000.0048 Supporting
MaterialsLot1450,000.00450,000.0049
MiscellaneousLot175,000.0075,000.00
Materials Total4,314,780.00
50 Labour FeeLot1600,000.0051 Excavation & Backfilling
FeeLot140,000.0052 Testing & Commissioning
FeeLot1300,000.00
Labour Total
Sub Total - 14,314,780.00
Project Name : YUSHIRO INDIA PROJECT
NoDescriptionUnitQ'tyMaterials Materials Unit
CostTotalRs.Rs.
2 Grounding for Tank Work
53 GI Strip25mm x 6mmm174120.0054 GI Plate600 x 600 x
6mmEa43,000.0055 Cable TrayW = 150 L = 3,000 c/w
CoverEa62,500.0015,000.0056 Earth Boxfor Tank RollyEa13,000.0057
Earth Pitby BrickEa420,000.0058 Supporting
MaterialsLot1100,000.0059 MiscellaneousLot120,000.00
Materials Total15,000.00
60 Labour FeeLot160,000.0061 Excavation & Backfilling
FeeLot140,000.0062 Testing & Commissioning FeeLot180,000.00
Labour Total
Sub Total - 215,000.00
Sub-Total Material Cost ( Electrical )
19/Aug/2013Rs.4,329,780.0020%Rs866,000.00
E - &P
Sheet1