1 Adding Retail to the Mix: Developing Mixed Use Residential Projects Adding Retail to the Mix: Developing Mixed Use Residential Projects January 20, 2009 3:30 – 5:00pm presented by Robert W. Cogan, AIA David Bossart BartonPartners Bossart Builders Before We Begin… Please turn off (or set to vibrate) all cell phones, pagers, and electronic devices during the presentation presentation. Thank you! Don’t Be Shy… Please feel free at any time during the seminar to ask a question. About the Speakers… B bC D id B t Bob Cogan Principal Norristown, PA David Bossart Principal Flanders, NJ Program Overview From the drawing board to the pro-forma: considerations for your next mixed-use project •Defining the terms: – What is mixed use? – A brief history of mixed use A brief history of mixed use – Why mixed use? •Challenges and Considerations – Nuts and bolts – design issues – “This isn’t gonna work” – partnering for success •Financing and Building the Project What Is Mixed Use?
14
Embed
Adding Retail to the Mix: vibrate) all cell phones, pagers, and … · 2009. 2. 25. · 1 Adding Retail to the Mix: Developing Mixed Use Residential Projects January 20, 2009 3:30
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
1
Adding Retail to the Mix:Developing Mixed Use Residential Projects
Adding Retail to the Mix:Developing Mixed Use Residential Projects
January 20, 20093:30 – 5:00pm
presented by
Robert W. Cogan, AIA David BossartBartonPartners Bossart Builders
Before We Begin…
Please turn off (or set to vibrate) all cell phones, pagers, and electronic devices during the presentationpresentation.
Thank you!
Don’t Be Shy…
Please feel free at any time during the seminar to ask a question.
About the Speakers…
B b C D id B tBob Cogan
PrincipalNorristown, PA
David Bossart
PrincipalFlanders, NJ
Program OverviewFrom the drawing board to the pro-forma: considerations for your next mixed-use project•Defining the terms:
– What is mixed use?– A brief history of mixed useA brief history of mixed use– Why mixed use?
•Challenges and Considerations– Nuts and bolts – design issues– “This isn’t gonna work” – partnering for success
•Financing and Building the Project
What Is Mixed Use?
2
Mixed Use vs. Multi Use Mixed Use vs. Multi Use
Some Elements of Mixed Use Development
RESIDENTIALTownhomes
Apartments
Condos
FLATS
NON-RESIDENTIAL
PARKING
MIXED USEDEVELOPMENT
Retail
Office
Entertainment
RETAIL
Residential and Retail: A Good Mix• Helps create a walkable and vibrant community
Residential and Retail: A Good Mix• Establishes an immediate “home grown” customer
base
Residential and Retail: A Good Mix
• Wise use of land: can take advantage of shared parking principles
3
Residential and Retail: A Good Mix
• Mixed use IS the real green
Walmart’s experimental green storein McKinney, Texas features
the latest in environmental, sustainable design including concrete parking lots
and pervious paving.
Baldwin Park, FL.Buildings may not be LEED® Certified,
but shared parking is located behind buildings and local shops are within
walking distance of the residents.
Which might be more approvable in your community? Ultimately, which might be better for the environment?
Mixed Use Isn’t New…
Mixed Use Development: History• 19th Century Zoning allowed
for a variety of uses within a city block
• Almost all communities were mixed-useRetail needed to be within• Retail needed to be within walking distance
• Jobs needed to be within walking distance
• Mass Transit (Railroad & Trolley)
Chicago, 1900s
Mixed Use Development: History• Automobile has allowed us to
spread out and specialize uses• Zoning ordinances written to
minimize conflicts between uses
• Decline of mass transit results i d din more dependence on automobile
• Specialization and nationalization of retail industry
• Specialized developers evolved• Movement to regional malls,
“Big Box” power centers, and lifestyle centers
Why Return to Mixed Use?
Why Mixed Use Development?
• Revitalization of inner cities, urban fringe areas and suburban hubs signals responsible, smart and sustainable land use practices.
Mixed Use development = good land use practice
4
Average Daily Car Trips
10.0
12.0
Daily
Mixed Use development, especially at walkable nodes along a transit system reduce single-
Mixed Use communities limit auto dependence
Why Mixed Use Development?
Source: Institute of Traffic Engineers, Trip Generation, 6th Edition, vol. 1 (Washington D.C.: Author, 1997).
Single Family
Detached
10.0
Apartment
6.3
0.0
2.0
4.0
6.0
8.0
Type of Housing
Num
ber o
f Trip
s Dsystem, reduce single-
trip car travel and enable alternative modes to the automobile; they reduce congestion on local streets, roads and highways
Why Mixed Use Development?
• Traffic congestion causes:– 4.2 billion lost hours– 2.9 billion gal. wasted fuel – $78 billion in lost
Mixed Use communities limit auto dependence
$productivity
– Annual estimated cost of congestion per driver:
• 38 extra hours of travel time• 26 additional gallons of fuel
• Necessary “evils”• Want to minimize impact, but don’t overdo
screening• Potential Solution?
Loading/ Garbage Zones
9
“This Isn’t Gonna Work”: Working Together
• There are real challenges to mixed use development, however…
• It is a trend that’s here to stay
• You need to consider…– Working with the Retail
Developer– Perfect Partnerships:
Business Issues
Working with the Retail Developer
• Despite challenges, the best way to ensure the success of your project is to partner with a retail developer (especially if this is your first mixed useif this is your first mixed-use project)
• For the best results, you must have an open partnership – no secrets
Perfect Partnerships: Business Issues
Handling the issues of…• Construction Costs – who
pays for what?• Utilities• Insurance• Financing• Condominium Issues
• Key terms are…Negotiation and Fairness!!!
Construction CostsVoorhees Town Center - Case Study• Steel – retail developer accepted larger burden due
to height requirement at retail level• Fireproofing costs split between both• Higher sound mitigation costs borne by retail
developer to retain flexibility of tenant spaces
Utilities
• You may not be guaranteed different service for retail and residential portions.
• Negotiation and fairness isNegotiation and fairness is the key!
Some Additional Thoughts…• Mixed use may make more sense for the retail
developer, but is still worth it for the residential developer as well
• Due to sound, noise, and smell issues, rental may be more preferable than for-sale units located over
ilretail– Vertical NIMBYism– Management of issues between retail and
residential tenants• Condominium issues
– Condo within a condo?
10
Financing and Building the Project
MIX USEMIX USE--FINANCING & FINANCING & BUILDING THE PROJECTBUILDING THE PROJECT
by by DAVE BOSSARTDAVE BOSSARTSCGREA, CCRA, CTA, appraiser, builder & developer in SCGREA, CCRA, CTA, appraiser, builder & developer in
the New Jersey Market the New Jersey Market Bossart Builders IncBossart Builders IncBossart Builders, Inc.Bossart Builders, Inc.
Property Research AssociatesProperty Research AssociatesIndependent Dealer of Barden Commercial DivisionIndependent Dealer of Barden Commercial Division
TYPES OF PROPERTIESTYPES OF PROPERTIESRESIDENTIAL OVER OFFICE RESIDENTIAL OVER OFFICE
RESIDENTIAL OVER RETAILRESIDENTIAL OVER RETAIL
OFFICE OVER RETAILOFFICE OVER RETAIL
OFFICE MIX WITH LIGHT OFFICE MIX WITH LIGHT INDUSTRIAL/WAREHOUSEINDUSTRIAL/WAREHOUSE
CONDOMINIUM SALE VS. RENTAL INCOMECONDOMINIUM SALE VS. RENTAL INCOME
REQUEST FOR FINANCINGREQUEST FOR FINANCINGArea and market trendsArea and market trends--absorptionabsorptionOverall Concept & unique features that set Overall Concept & unique features that set project apart project apart
BackBack--up news articles with local & regional up news articles with local & regional data from Viewpoint, Black’s Guide, Costardata from Viewpoint, Black’s Guide, Costar
Color rendering or scale modelColor rendering or scale model
Resume and credibility of the developerResume and credibility of the developer
MIX USEMIX USE-- RESIDENTIAL TOWNHOUSES & COMMERCIALRESIDENTIAL TOWNHOUSES & COMMERCIALProject:Project: physical descriptionphysical description--type of construction, size, unitstype of construction, size, unitsArea:Area: area amenities, location, convenience, activityarea amenities, location, convenience, activityDeveloper:Developer: who you are, background and experiencewho you are, background and experience
Financing:Financing: Land Acquisition Land Acquisition $ 1,175,000$ 1,175,000Site Improvement Loan Site Improvement Loan $ 275,000$ 275,000Construction Loan Construction Loan $ 1,200,000$ 1,200,000Rate Requested Prime (plus 1% 1 point, 18 months Rate Requested Prime (plus 1% 1 point, 18 months
Bank Loan Total Bank Loan Total $ 2,650,000$ 2,650,000
Costs:Costs: Land & EngineeringLand & Engineering $ 1,300,000$ 1,300,000g gg g $ , ,$ , ,Site ImprovementsSite Improvements $ 250,000$ 250,000New Building Const. New Building Const. (@ $110./s.f.)(@ $110./s.f.) $ 1,700,000$ 1,700,000Includes Construction Management,Includes Construction Management,Interest, Fees, LegalInterest, Fees, Legal $ 100,000$ 100,000
Total Project CostsTotal Project Costs $ 3,350,000$ 3,350,000
Market ValueMarket Value $ 4,150,000$ 4,150,0008 residential townhouse @8 residential townhouse @ $ 425,000$ 425,0001 residential townhouse COAH @ $ 275,0001 residential townhouse COAH @ $ 275,0001 commercial unit of 1600 s.f. @ $ 475,0001 commercial unit of 1600 s.f. @ $ 475,000
Market:Market: Who will buy & why Who will buy & why Demographics of typical buyerDemographics of typical buyer
Loan to Value Ratio:Loan to Value Ratio: 67%67%
Sales Price:Sales Price: Final anticipated sales price is based on Final anticipated sales price is based on additional custom work providedadditional custom work provided
Disbursement:Disbursement: 1. Land Acquisition 1. Land Acquisition –– June 2007June 2007
2. Site Improvements 2. Site Improvements –– July 2007July 2007(excavation, driveway water line, septic)(excavation, driveway water line, septic)
3. Construction 3. Construction –– Aug. 2007Aug. 2007-- Nov. 2008Nov. 2008(foundation, frame & sheath, roofing, windows (foundation, frame & sheath, roofing, windows doors, rough plumbing, heating & electric, doors, rough plumbing, heating & electric, sheetrock, trim and interior finishing)sheetrock, trim and interior finishing)
Improvements:Improvements: complete spec and plan details, upgrades complete spec and plan details, upgrades from typical construction from typical construction
11
LENDER PARAMETERSLENDER PARAMETERSquestions to askquestions to ask
Rate, term, points, Rate, term, points, Fees Fees ––legal, appraisal, budget & plan legal, appraisal, budget & plan
reviewsreviewsAdvance schedule Advance schedule
(inspections, % complete, cost to complete, retainage)(inspections, % complete, cost to complete, retainage)
Prepayment penalty/release payments per Prepayment penalty/release payments per unitunitConversion to a permanent mortgageConversion to a permanent mortgage
Calculate potential gross incomeCalculate potential gross income
Consider:Consider:Vacancies & rent lossVacancies & rent lossVacancies & rent lossVacancies & rent lossLease up time Lease up time –– absorption absorption Credit of tenant & term of lease, renewals, Credit of tenant & term of lease, renewals, rent increases rent increases
Other income sources Other income sources (billboards, concessions)(billboards, concessions)
MARKET RENTSMARKET RENTS
Class of building A, B, CClass of building A, B, C
Adjust for age, quality, amenities, Adjust for age, quality, amenities, locationlocation
ConcessionsConcessions
Tenant fitTenant fit--up allowanceup allowance
EXPENSESEXPENSESHistory of propertyHistory of property
If new construction, compare expense data If new construction, compare expense data of existing properties of existing properties
Lease specifics Lease specifics (term, renewals, tax & other (term, renewals, tax & other reimbursements)reimbursements)
Common areaCommon area--lighting, landscaping lighting, landscaping
Needed capital improvementsNeeded capital improvements
Valuation AnalysisPrepared By: Dave Bossart
Analysis Date: 7/13/06
Property Address: 1044 Stuyvesant Ave. Irvington
Square Foot Area:Retail5,500 Retail
MethodSF Size
Pharmacy $2,271.00 $/Mo. 1 $27,252 20.20%
Restaurant $1,250.00 $/Mo. 1 $15,000 11.10%
Fish Market $1,900.00 $/Mo. 1 $22,800 16.90%
Chicken&Pizza $1,819.00 $/Mo. 1 $21,828 16.20%
Liquor Store $4,000.00 $/Mo. 1 $48,000 35.60%
Potential Gross Income (PGI): $134,880 100.00%
Vacancy and Collection Loss: 7.00% $9,442
Other Income:
Effective Gross Income (EGI): $125,438 93.00%
12
Amount Calculation
Expenses $ or % Method Annual $/SFInsurance $4,000 Lump Sum $4,000 $0.73
Structural Repairs $2,000.00 Lump Sum $2,000 $0.36
R.E. Taxes $13,000.00 $13,000 $2.36
Maintenance $1,500.00 $1,500 $0.27
Utilities by tenant by tenant #VALUE!y y
Total Expenses: $20,500 #VALUE
!
Expense Ratio (Expenses/EGI): 16.30%
Reimbursable Expenses:
Net Operating Income (NOI): $104,938 $19.08
Capitalization Rate: 11.00%
Value: $953,985 $173.45
Rounded: $950,000 $172.73
COST APPROACH TO VALUECOST APPROACH TO VALUELand value Land value –– similar zoning similar zoning
Approval & permit cost Approval & permit cost
Site improvement costSite improvement costpp
Cost of building improvements Cost of building improvements (build new vs. existing)(build new vs. existing)
If existing, consider remaining useful lifeIf existing, consider remaining useful life
CONSTRUCTION BUDGETCONSTRUCTION BUDGETApplications Build. Permits/Fees 17,500 Legal Fees 4,500 Site EngineeringMechanical Engineering 9,450 Engineering-other 1,500 Special Insp Conc Samples Steel welds 3 500Special Insp. Conc. Samples. Steel welds. 3,500 Site Work (Water main & Hydrant) 212,000 Contingency for Blasting 10,000 Contingency for Dressing parking and Entrance Areas 6,000
Curbing 10,000 Sidewalks 5,157
Parking lot Paving 38,000 Parking lot Stripping & Signs 4,500 Retaining Wall 5,000 Foundation, Pre-Cast 28,892 MaterialsLandings & StairsWaterproofing sys.Landscaping 6,500 Irragation System 0 Construction Toilet / Trailer 1,344 Clean-up Garbage Cont. 4,125 Construction Mgt. 100,000 Misc Labor Clean-up 0 Building Structure 280,000
Erection/Framing 53,000 Steeple 450 Install Front/Side doors 0 Roof/Shingles Labor only 2,100 Re-roof existing Build. Labor & Mat. 2,800 Siding-Hardi plank & Siding Labor 2,430 Materials 3,400 Stone Face 6,900 Soffit & Facia L only 900 Gutters/Leaders 1,395 HVAC System 84,000 Plumbing System Includes Fixtures 52,000 Sprinkler System 62,000 Electrical System (Light Fixtures) 58,000
Fire Alarm Sys. 10,985 Fire Alarm Sys. Existing Bldg. 3,120 Insulation L & M 6,145 Drywall L & M 47,000 Elevator 35,000 Install Interior Doors & Trim Carpentry 3,950 Painting/interior 8,100 Vinyl Flooring 1,500 Carpeting 10,980 Bath Partitions 2,400 Railings L only 750 Phone System 2,500 Contingency 25,000 Total 1,234,773
Check actual similar building salesCheck actual similar building salesCostarCostarTax assessor recordsTax assessor recordsMLSMLS
Adjust for location, size, age, physical Adjust for location, size, age, physical condition, functional usecondition, functional use
LAND RESIDUAL TESTLAND RESIDUAL TEST
How much can you afford to pay for the land How much can you afford to pay for the land & still make a reasonable profit / equity for & still make a reasonable profit / equity for your risk?your risk?
LAND VALUATION157 Mt. Bethel Rd. Warren Twp., N.J.
1.51 acres
Final Income Approach to Value $ 2,090,000
minusLess Cost to Build (include profit & overhead)
minus -$1,400,000
Net Value Attributable to Vacant Land $ 690000
rounded to $700,000
PRINCIPAL OF SUBSTITUTIONPRINCIPAL OF SUBSTITUTIONInvestors will NOT commit to buy new if Investors will NOT commit to buy new if an existing property can be purchased an existing property can be purchased for considerably less in the marketplacefor considerably less in the marketplace
FINAL TESTFINAL TEST
Compare values indicated by the Compare values indicated by the income & sales comparison approach to income & sales comparison approach to the cost approachthe cost approach
Is the project feasible, profitable, Is the project feasible, profitable, sensible to build?sensible to build?
DATA SOURCESDATA SOURCESBlacks GuideBlacks Guide--office & industrial asking rents, rules of thumb for office & industrial asking rents, rules of thumb for leasing and marketing leasing and marketing www.blacksguide.comwww.blacksguide.com
Institute of Real Estate Management Institute of Real Estate Management –– Income & Expense Income & Expense Analysis ReportsAnalysis Reports--office, shopping centers, apartments office, shopping centers, apartments www.irembooks.comwww.irembooks.com
Costar groupCostar group for commercial sale comps for commercial sale comps www.costargroup.comwww.costargroup.com
Integra Realty for capitalization rates Viewpoint Report Integra Realty for capitalization rates Viewpoint Report www.irr.comwww.irr.com
R.S. Means Guide for construction costs R.S. Means Guide for construction costs www.rsmeans.comwww.rsmeans.com
14
DATA SOURCESDATA SOURCESReal estate trends, cap, interest rates, Real estate trends, cap, interest rates, vacancy rates vacancy rates www.korpacz.comwww.korpacz.com
Urban Land Institute Urban Land Institute (planning & design trends)(planning & design trends)
International Council of Shopping Centers International Council of Shopping Centers pp gpp gwww.icsc.orgwww.icsc.org(Dollars & cents of shopping centers)(Dollars & cents of shopping centers)
Building Owners & Managers Association Building Owners & Managers Association www.boma.orgwww.boma.org (Measuring floor area)(Measuring floor area)
Market Area Profiles Market Area Profiles www.NICMAP.orgwww.NICMAP.org
DATA SOURCESDATA SOURCESOffice space market review Office space market review
Appraisal Institute Appraisal Institute -- valuation coursesvaluation courses
MIX USEMIX USE--FINANCING & FINANCING & BUILDING THE PROJECTBUILDING THE PROJECT
by by DAVE BOSSARTDAVE BOSSARTSCGREA, CCRA, CTA, appraiser, builder & developer in SCGREA, CCRA, CTA, appraiser, builder & developer in
the New Jersey Market the New Jersey Market B t B ild IB t B ild IBossart Builders, Inc.Bossart Builders, Inc.
Property Research AssociatesProperty Research AssociatesIndependent Dealer of Barden Commercial DivisionIndependent Dealer of Barden Commercial Division