Top Banner
Tall Timber Partnership Investment Offering Memorandum 8140 Tall Timber Drive Gainesville, VA 20155 Contact: David K. Vitalis Cell: 571-237-9631 Email: [email protected] Michael Furcron Cell: 703-615-8519 Email: [email protected] Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
42

8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Mar 25, 2020

Download

Documents

dariahiddleston
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Tall Timber Partnership Investment Offering Memorandum

8140 Tall Timber Drive Gainesville, VA 20155

Contact: David K. Vitalis Cell: 571-237-9631 Email: [email protected] Michael Furcron Cell: 703-615-8519 Email: [email protected] Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 2: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Table of Contents

1. Investment Summary 2. Financial Projections - Five Year Proformas - Initial Acquisition Cost - Operational Costs - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property Photographs 5. Comparative Market Analysis –Sold Properties Comparative Market Analysis – Rental Properties Comparative Market Analysis – Active Properties for Sale 6. Risk Factors 7. Investor Questionnaire / Subscription Agreement 8. Sales Contract – Acquisition of 8140 Tall Timber Drive 9. Lease Agreement and Assignment of Lease 10. Tall Timber Partnership Agreement 11. Property Management Agreement and Exclusive Rental Agreement 12. Miscellaneous -School and Community Information -Site Map and Directions

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 3: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Investment Summary SECTION 1

8140 Tall Timber Drive Gainesville, VA 20155

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 4: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Financial Projections SECTION 2

8140 Tall Timber Drive Gainesville, VA 20155

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 5: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

MRIS Listing Information and Tax Record Sheet

SECTION 3

8140 Tall Timber Drive Gainesville, VA 20155

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 6: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

PROPERTY PHOTOGRAPHS SECTION 4

8140 Tall Timber Drive Gainesville, VA 20155

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 7: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Kitchen

12x9 Kitchen with Granite countertops and hardwood floors

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 8: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Kitchen

Preparation area of Kitchen with Bay Window

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 9: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Family Room

15x13 Family Room with hardwood floors leading into Dining Room

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 10: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Dining Room

11x10 Dining Room adjoining Family Room and Kitchen

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 11: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Living Room

11x10 Living Room with Fireplace and exit door leading to deck

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 12: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Master Bedroom

12x17 Master Bedroom with luxury Master Bathroom

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 13: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Basement

12x22 Finished Basement

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 14: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Basement

Finished Basement with wet bar

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 15: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Back View

Multi level Custom deck

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 16: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Backyard

Large fenced backyard

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 17: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Comparative Market Analysis -Sales SECTION 5

8140 Tall Timber Drive Gainesville, VA 20155

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 18: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Comparative Market Analysis -Rentals SECTION 5 Continued

8140 Tall Timber Drive Gainesville, VA 20155

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 19: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Risk Factors SECTION 6

8140 Tall Timber Drive Gainesville, VA 20155

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 20: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Investor Questionnaire/ Subscription Agreement

SECTION 7

8140 Tall Timber Drive Gainesville, VA 20155

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 21: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Sales Contract - Acquisition SECTION 8

8140 Tall Timber Drive Gainesville, VA 20155

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 22: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Lease Agreement and Assignment of Lease

SECTION 9

8140 Tall Timber Drive Gainesville, VA 20155

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 23: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property
Page 24: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property
Page 25: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property
Page 26: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property
Page 27: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property
Page 28: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property
Page 29: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property
Page 30: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property
Page 31: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property
Page 32: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property
Page 33: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property
Page 34: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property
Page 35: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property
Page 36: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Partnership Agreement SECTION 10

8140 Tall Timber Drive Gainesville, VA 20155

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 37: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Property Management Agreement and Exclusive Rental Agreement

SECTION 11

8140 Tall Timber Drive Gainesville, VA 20155

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 38: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Miscellaneous SECTION 12

8140 Tall Timber Drive Gainesville, VA 20155

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.

Page 39: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Glenkirk Elementary School

Date Opened: September 2005 8584 Sedge Wren Dr., Gainesville, VA 20155 - Phone: 703-753-1702

------------------------------------------------------------------------------------------------------------

Marsteller Middle School

Number of Students: 1,207 Number of Teachers: 78

Date Opened: 1963, new building opened in 2002 14000 Sudley Manor Dr., Bristow, VA 20136 - Phone: 703-393-7608

---------------------------------------------------------------------------------------------------------------------------------

Page 40: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Battlefield High School

Year Occupied: 2004 Planning Capacity: 2,053

1500 Graduation Dr., Haymarket, VA 20169 - 571-261-4400

Page 41: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Comparative Market Analysis – Active Listings

SECTION 5 Continued

8140 Tall Timber Drive Gainesville, VA 20155

Page 42: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property

Confidential-Not for general distribution This information is deemed reliable but not guaranteed.