4QFY2017 Financial Results Quarter Ended 31 March 2017
Disclaimer
This presentation is not and does not constitute an offer, invitation, solicitation or recommendation to subscribe for, or purchase, any securities and neither this presentation nor anything contained in it shall form the basis of, or be relied on in connection with any contract or commitment or investment decision.
This presentation has been prepared solely for use at this presentation. By your continued attendance at this presentation, you are deemed to have agreed and confirmed to DRB-HICOM Berhad (the “Company”) that: (a) you agree not to trade in any securities of the Company or its respective affiliates until the public disclosure of the information contained herein; and (b) you agree to maintain absolute confidentiality regarding the information disclosed in this presentation until the public disclosure of such information, or unless you have been otherwise notified by the Company.
Reliance should not be placed on the information or opinions contained in this presentation or on its completeness. This presentation does not take into consideration the investment objectives, financial situation or particular needs of any particular investor.
No representation or warranty, express or implied, is made as to the fairness, accuracy, completeness or correctness of the information, opinions and conclusions contained in this presentation. None of the Company and its affiliates and related bodies corporate, and their respective officers, directors, employees and agents disclaim any liability (including, without limitation, any liability arising from fault or negligence) for any loss arising from any use of this presentation or its contents or otherwise arising in connection with it.
This presentation contains projections and “forward-looking statements” relating to the Company’s business and the sectors in which the Company operates. These forward-looking statements include statements relating to the Company’s performance. These statements reflect the current views of the Company with respect to future events and are subject to certain risks, uncertainties and assumptions. It is important to note that actual results could differ materially from those anticipated in these forward looking statements. The Company does not undertake to inform you of any matters or information which may come to light or be brought to the Company’s attention after the date hereof.
The forecasts and other forward-looking statements set out in this presentation are based on a number of estimates and assumptions that are subject to business, economic and competitive uncertainties and contingencies, with respect to future business decisions, which are subject to change and in many cases outside the control of the Company. The directors and officers of the Company believe that they have prepared the forecasts with due care and attention and consider all best estimates and assumptions when taken as a whole to be reasonable at the time of preparing the presentation. However, the Company’s forecasts presented in this presentation may vary from actual financial results, and these variations may be material and, accordingly, neither the Company nor its directors or officers can give any assurance that the forecast performance in the forecasts or any forward-looking statement contained in this presentation will be achieved. Details of the forecasts and the assumptions on which they are based are set out in the presentation.
This presentation may not be copied or otherwise reproduced without the written consent of DRB-HICOM Berhad.
2
Key Highlights
Recorded revenue of RM12.06 billion in FY17 (FY16: RM12.17 billion). 1
Lower LBT y-o-y by 73.0% mainly due to:- 1) Gain realised on disposal of Corwin Holding Pte. Ltd. of RM398.1 million 2) One-off exceptional loss on re-measurement of previously held equity interest in Pos Malaysia of
RM130.22 million 3) Lower losses incurred by PROTON 4) Higher profit contribution from Services sector
2
Subdued sales of motor vehicles and lower AV8 percentage of completion dampened overall Automotive performance.
3
Services improved by 41.4% contributed by higher performance from Logistics since Pos Malaysia’s consolidation into the Group in September 2016.
4
3
The search for PROTON’s foreign strategic partner has concluded via signing of Heads of Agreement (“HoA”) with Zhejiang Geely Holding Group Co., Ltd. (“Geely”) on 24 May 2017.
5
Foreign Strategic Partnership
4
Geely to acquire 49.9% equity in PROTON Holdings Berhad (“PROTON”)
DRB-HICOM to divest 100% equity in Lotus Advance Technologies Sdn. Bhd. to Geely and Etika Automotive Sdn. Bhd.
Upon the completion of Proposed JV / Divestment, the Group and Geely will respectively hold proportionate shareholding as depicted in Table 1 below, subject to the terms and conditions of the definitive agreements to be entered into.
New strategic partner will provide synergies on R&D, technology and platform to reduce cost and revitalise PROTON market share.
The Group intend to safeguard the recognition of PROTON as Malaysia national car company while building and enhancing Malaysia’s national automotive industry and facilitating the goal of making Malaysia a preferred automotive hub in South East Asia.
Definitive Agreement will be signed by third quarter of 2017.
DRB-HICOM on 24 May 2017 had signed the Heads of Agreement with Geely on the Proposed Joint Venture (“JV”) / Divestment as follow:
Table 1: New Shareholding Structure
Results Summary for the Financial Year Ended 31 March 2017
(RM million)
4Q16 3Q17 4Q17 FY16 FY17
Operating Revenue 2,632.8 3,431.9 3,481.6 12,172.9 12,058.3
Other Income 71.1 565.7 115.2 469.5 837.5
Cost of Sales and Operating Expenses
(3,220.1) (3,434.6) (3,533.9) (12,981.8) (12,304.9)
(Loss)/Profit Before Tax (744.3) 422.3 (255.6) (822.1) (222.2)
EPS (sen) (40.90) 18.26 (16.99) (51.35) (23.50)
5
Automotive 67%
Services 30%
PAC 3%
FY17 Revenue Breakdown by Segment
1,901.1 2,274.9 2,110.1
9,365.9 8,077.5
620.9 1,119.5 1,124.6
2,513.2
3,553.5
110.8
37.5 246.9
293.8 427.3
4Q16 3Q17 4Q17 FY16 FY17
Automotive Services PAC
Group Revenue
(RM million)
2,632.8 3,431.9 3,481.6
6
QoQ: 1.4%
YoY: 32.2%
YoY: 0.9%
12,172.9 12,058.3
Note: PAC – Property, Asset and Construction
RM12.1 billion
(772.5)
(20.1)
(478.2)
(953.6) (813.8)
29.3 94.5 141.7 251.9 360.8 12.7
395.2 98.5
18.6
485.8
4Q16 3Q17 4Q17 FY16 FY17
Automotive Services PAC
(RM million)
Group PBT/(LBT)
Total PBT figures include Investment Holding as tabulated below:-
(RM million) 4Q16 3Q17 4Q17 FY16 FY17
Investment Holding (13.8) (47.3) (17.6) (139.0) (255.0)
7
(744.3)
422.3
(255.6) (822.1)
(222.2)
Note: PAC – Property, Asset and Construction
YoY: 65.7%
QoQ: 4.4%
QoQ: 73.0%
AD 18%
AC 8%
D&A 23%
PROTON 51%
FY17 Automotive Revenue Breakdown
320.8 396.4 430.2 1,440.7 1,478.8
207.2 183.0 182.3
674.7 649.5
438.2 574.3 300.9
2,463.2 1,815.7
934.9 1,121.2 1,196.7
4,787.3
4,133.5
4Q16 3Q17 4Q17 FY16 FY17
Automotive Distribution (AD) Automotive Component (AC) Defence & Aviation (D&A) PROTON
8
Automotive Revenue
1,901.1 2,274.9 2,110.1
YoY: 11.0%
(RM million)
8,077.5
9,365.9
YoY: 13.8%
QoQ: 7.2%
RM8.1 billion
1,531
794
FY16 FY17
1,468 1,442
FY16 FY17
93,718
72,441
FY16 FY17
91,534
100,336
FY16 FY17
Marque Sales Performance
9
Units
Source: MAA
(April 2016 to March 2017)
10,344
8,696
FY16 FY17
12,407
12,764
FY16 FY17
7%
5%
Honda 51%
PROTON 37%
DRB-HICOM’s Market Share
10
589,708 units
Total Industry Volume
195,031 units
Market Share YTD (April 2016 to March 2017)
New Launches from January to March 2017
DRB-HICOM 33%
Others 67%
Banking 34%
Concession 24%
Logistic 41%
Education 1%
FY17 Services Revenue Breakdown
327.8 297.0 294.8
1,202.5 1,204.0 163.9 223.5 221.5
811.3 855.6
124.5
594.4 602.6
484.0
1,473.5
4.7
4.6 5.7
15.4
20.4
4Q16 3Q17 4Q17 FY16 FY17
Banking Concession Logistic Education
11
Services
QoQ: 0.5%
YoY: 81.1%
1,119.5
620.9
1,124.6
Revenue
(RM million)
RM3.6 billion
YoY: 41.4%
2,513.2
3,553.5
110.8
37.5
246.9
293.8
427.3
4Q16 3Q17 4Q17 FY16 FY17
12
Property, Asset and Construction
QoQ: >100%
YoY: >100%
Revenue
Glenmarie Johor
Laman Glenmarie
Proton City
(RM million)
YoY: >100%
Financial Position and Key Ratios
13
(RM billion) As at
31 Mar‘17
As at 31 Mar’16 (Audited)
Property, Plant & Equipment 6.4 5.7
Banking Related Assets 22.9 22.1
Inventories 2.3 1.8
Cash & Bank Balances 2.9 2.0
Trade & Other Receivables 4.3 4.6
Others 5.0 5.8
TOTAL ASSETS 43.8 42.0
Equity attributable to Owners of the Company 6.1 6.5
Perpetual Sukuk 1.1 1.1
Non-controlling Interest 3.0 0.9
Short Term Borrowings (include OD) 2.1 2.6
Long Term Borrowings 4.3 4.3
Banking Related Liabilities 20.0 19.6
Others 7.2 7.0
TOTAL EQUITY & LIABILITIES 43.8 42.0
As at 31 Mar‘17
As at 31 Mar’16 (Audited)
Net Assets Per Share (RM) 3.14 3.38
Gearing Ratio (times)*: Gross Net
0.62 0.29
0.81 0.51
Return on Equity (%) (7.48) (15.17)
Return on Capital Employed (%)
0.90 (2.86)
Note: * Based on Total Equity
Shareholders of DRB-HICOM
14
As at 31 March 2017
(%)
55.9 55.9 55.9 55.9 55.9 55.9 55.9 55.9
14.7 14.2 13.2 11.8 9.3 8.7 8.6 8.8
8.1 7.9 7.6 7.5 6.8 5.6 5.2 4.7
4.7 4.7 4.7 4.7 4.7
4.7 4.7 5.0
3.9 3.9 3.9 3.9 3.9
3.9 3.9 3.9
Jun-15 Sep-15 Dec-15 Mar-16 Jun-16 Sep-16 Dec-16 Mar-17
Etika Strategi Sdn Bhd Foreign Shareholders Employees Provident Fund Lembaga Tabung Haji Kumpulan Wang Persaraan (Diperbadankan)
For enquiries, please contact us at:-
Investor Relations Level 5, Wisma DRB-HICOM No. 2 Jalan Usahawan U1/8 40150 Shah Alam, Selangor Malaysia
email : [email protected]
tel : 603-2052 8194 / 8213
fax : 603-2052 8228