MEDFORD TOWNSHIP SCHOOL DISTRICT CRANBERRY PINES ELEMENTARY 400 FAIRVIEW ROAD MEDFORD, NJ 08055 FACILITY ENERGY REPORT
MEDFORD TOWNSHIP SCHOOL DISTRICT CRANBERRY PINES ELEMENTARY
400 FAIRVIEW ROAD MEDFORD, NJ 08055
FACILITY ENERGY REPORT
Medford School District – Cranberry Pines Energy Audit
TABLE OF CONTENTS
I. HISTORIC ENERGY CONSUMPTION/COST ................................................................. 2
II. FACILITY DESCRIPTION ................................................................................................ 5
III. MAJOR EQUIPMENT LIST .............................................................................................. 7
IV. ENERGY CONSERVATION MEASURES ....................................................................... 8
V. ADDITIONAL RECOMMENDATIONS ......................................................................... 15
Appendix A – ECM Cost & Savings Breakdown
Appendix B – New Jersey Smart Start® Program Incentives
Appendix C – Portfolio Manager “Statement of Energy Performance”
Appendix D – Major Equipment List
Appendix E – Investment Grade Lighting Audit
Concord Engineering Group, Inc. 1C13328 March 3, 2014– FINAL Page 1 of 15
Medford School District – Cranberry Pines Energy Audit
I. HISTORIC ENERGY CONSUMPTION/COST The energy usage for the facility has been tabulated and plotted in graph form as depicted within this section. Each energy source has been identified and monthly consumption and cost noted per the information provided by the Owner. Electric Utility Provider: Atlantic City Electric Electric Utility Rate Structure: Monthly General Service (MGS) Third Party Supplier: South Jersey Energy Co Power Purchase Provider: Nautilus Solar PPA Rate Structure: Annual Fixed Price per kWh PPA Energy Source: Onsite Solar The electric usage profile represents the actual electrical usage for the facility. The electric utility measures consumption in kilowatt-hours (KWH) and maximum demand in kilowatts (KW). One KWH usage is equivalent to 1000 watts running for one hour. One KW of electric demand is equivalent to 1000 watts running at any given time. The basic usage charges are shown as generation service and delivery charges along with several non-utility generation charges. Rates used in this report reflect the historical data received for the facility. The district entered into a Power Purchase Agreement to purchase electric supply generated by an onsite solar array. The district is responsible for purchasing all of the power generated by the system at a fixed price per kilowatt-hours (KWH). New Jersey’s net metering guidelines allow them to get an on bill credit for exported KWH, to be utilized in the months to follow, up until the annual balance date when any remaining credit of KWH is paid to the owner based on average electric market pricing for the year. The Electric Billing Data summarized in Table 1 reflect the net electric used by the facility based on utility purchased electric and onsite solar.
Concord Engineering Group, Inc. 1C13328 March 3, 2014– FINAL Page 2 of 15
Medford School District – Cranberry Pines Energy Audit
Table 1 Electricity Billing Data
Utility Provider: Atlantic City ElectricRate: MGS
Meter No: 73890883, 78293453Account No: 0345 8619 9993
Third Party Utility Provider: SJ EnergyTPS Meter / Acct No: -
MONTH OF USE CONSUMPTION KWH TOTAL BILL
Jan-12 44,552 $5,982 Feb-12 45,126 $5,683 Mar-12 20,251 $4,242 Apr-12 31,977 $4,719 May-12 32,861 $4,396 Jun-12 28,781 $5,069 Jul-12 46,781 $4,210
Aug-12 43,378 $3,904 Sep-12 25,139 $4,068 Oct-12 23,816 $2,686 Nov-12 43,905 $2,142 Jan-13 14,181 $1,308 Totals 400,746 249.0 Max $48,409
AVERAGE DEMAND 125.8 KW average
AVERAGE RATE $0.121 $/kWh
DEMAND KW
228.0249.0
225.00.0
135.00.00.0
138.0138.0
249.00.0
147.0
ELECTRIC USAGE SUMMARY
Concord Engineering Group, Inc. 1C13328 March 3, 2014– FINAL Page 3 of 15
Medford School District – Cranberry Pines Energy Audit
Figure 1 Electricity Usage Profile
Concord Engineering Group, Inc. 1C13328 March 3, 2014– FINAL Page 4 of 15
Medford School District – Cranberry Pines Energy Audit
II. FACILITY DESCRIPTION
The Cranberry Pines Elementary School is located at 400 Fairview Road in Medford, New Jersey. The 52,231 SF building was built in 1979 with an addition in 1997. The facility is a single-story building comprised of a main office, classrooms, a gymnasium, a cafeteria, a media center, offices, restrooms, and utility/storage rooms.
Occupancy Profile
The typical hours of operation for the Cranberry Pines School are Monday through Friday between 7:00 am and 4:00 pm, with custodial staff on site afterhours till approximately 7:00 pm. Additional events occur throughout the year after hours in the facility. The school’s normal operations span 10 months. The Cranberry Pines School has an approximate enrollment of 363 students and 25 staff.
Building Envelope
Exterior walls for the school are masonry brick faced with concrete block interior walls. The windows throughout the school consist of single pane built in shade windows with wood frames and a removable interior glass panel. The roof is comprised of siplast membrane roofing.
HVAC Systems
The Cranberry Pines School is conditioned by a geothermal heat pump system. The geothermal system serves the entire facility via Mammoth horizontal heat pumps. Along with the heat pumps are two 10 horsepower geothermal loop pumps with a flow rating of 526 gallons per minute and 50 foot of head pressure. These pumps are manufactured by Bell & Gossett and contain Safetronics variable frequency drives.
Exhaust System
Toilet exhaust air is relieved through roof mounted exhaust fans with small horsepower fan motors.
HVAC System Controls
The HVAC systems within the building are controlled through a web based Alerton Building Management System. The system has thermostats in every classroom that allow the local user limited temperature control for warmer or cooler. Typical global set point for occupied mode throughout the school is 74oF with night setback.
Domestic Hot Water
Domestic hot water for the facility is provided by a single Bradford White 13.5 kW electric hot water heater which contains 50 gallons of storage.
Lighting
Concord Engineering Group, Inc. 1C13328 March 3, 2014– FINAL Page 5 of 15
Medford School District – Cranberry Pines Energy Audit
Refer to the Investment Grade lighting Audit Appendix for a detailed list of the lighting throughout the facility and estimated operating hours per space.
Concord Engineering Group, Inc. 1C13328 March 3, 2014– FINAL Page 6 of 15
Medford School District – Cranberry Pines Energy Audit
III. MAJOR EQUIPMENT LIST
The equipment list contains major energy consuming equipment that through implementation of energy conservation measures could yield substantial energy savings. The list shows the major equipment in the facility and all pertinent information utilized in energy savings calculations. An approximate age was assigned to the equipment in some cases if a manufactures date was not shown on the equipment’s nameplate. The ASHRAE service life for the equipment along with the remaining useful life is also shown in the Appendix.
Refer to the Major Equipment List Appendix for this facility.
Concord Engineering Group, Inc. 1C13328 March 3, 2014– FINAL Page 7 of 15
Medford School District – Cranberry Pines Energy Audit
IV. ENERGY CONSERVATION MEASURES Energy Conservation Measures are developed specifically for this facility. The energy savings and calculations are highly dependent on the information received from the site survey and interviews with operations personnel. The assumptions and calculations should be reviewed by the owner to ensure accurate representation of this facility. The following ECMs were analyzed:
Table 1 ECM Financial Summary
Table 2 ECM Energy Summary
ECM #1 Lighting Upgrade $8,240 $1,616 5.1 194.2%
ECM #2 Lighting Controls Upgrade $6,180 $1,823 3.4 342.5%
ECM #3 Exterior Lighting Upgrade $4,750 $1,210 3.9 282.1%
Notes:
NET INSTALLATION
COSTA
ANNUAL
SAVINGSB
A. Cost takes into consideration applicable NJ Smart StartTM incentives.B. Savings takes into consideration applicable maintenance savings.
ECM NO.
DESCRIPTIONSIMPLE
PAYBACK (Yrs)
SIMPLE LIFETIME
ROI
ENERGY CONSERVATION MEASURES (ECM's)
ECM #1 Lighting Upgrade 5.1 13,359 -
ECM #2 Lighting Controls Upgrade - 15,063 -
ECM #3 Exterior Lighting Upgrade 2.7 10,003 -
Notes:
ECM NO.
DESCRIPTION
ANNUAL UTILITY REDUCTION
NATURAL GAS (THERMS)
A. Utility reductions denoted with a "-" means there are no associated savings for that measure.
ENERGY CONSERVATION MEASURES (ECM's)
ELECTRIC DEMAND
(KW)
ELECTRIC CONSUMPTION
(KWH)
Concord Engineering Group, Inc. 1C13328 March 3, 2014– FINAL Page 8 of 15
Medford School District – Cranberry Pines Energy Audit
Table 3 ECM Emissions Summary
Table 4 Facility Project Summary
Note the measure totals in this table do not take into account interactive effects of measures; see Method of Analysis Section III in Executive Report for further explanation.
ECM #1 Lighting Upgrade 20,306 37 87
ECM #2 Lighting Controls Upgrade 22,896 42 98
ECM #3 Exterior Lighting Upgrade 15,205 28 65
Notes: A. Emissions Reduction based on NJCEP published factors for electric & gas.
ENERGY CONSERVATION MEASURES (ECM's)
ECM NO.
DESCRIPTION
GREENHOUSE GAS EMISSIONS REDUCTION
CO2
EMISSIONS (LBS)
NOX
EMISSIONS (LBS)
SO2
EMISSIONS (LBS)
Lighting Upgrade $1,616 $9,140 $900 $8,240 5.1
Lighting Controls Upgrade $1,823 $7,100 $920 $6,180 3.4
Exterior Lighting Upgrade $1,210 $6,650 $1,900 $4,750 3.9
Total Project $4,649 $22,890 $3,720 $19,170 4.1
FACILITY PROJECT SUMMARY TABLE
ENERGY CONSERVATION
MEASURES
ANNUAL ENERGY
SAVINGS ($)
PROJECT COST ($)
CUSTOMER COST
SIMPLE PAYBACK
SMART START
INCENTIVES
Concord Engineering Group, Inc. 1C13328 March 3, 2014– FINAL Page 9 of 15
Medford School District – Cranberry Pines Energy Audit
ECM #1: Lighting Upgrade – General Description: The majority of the interior lighting throughout Cranberry Pines Elementary School is provided with fluorescent fixtures with older generation, 32W T8 lamps and electronic ballasts. The lighting in the gymnasium is provided by 250 watt metal halide fixtures. Several spaces are also lit by older T12 fixtures with magnetic ballasts. These spaces would be better served with a more efficient, LED lighting system. This ECM includes replacement of existing metal halide fixtures in the gym with a well-designed T5HO lighting system. All metal halide fixtures will be replaced with 54 watt T5HO fixtures. This ECM also includes replacement of existing T12 fixtures with new LED retrofits. Energy Savings Calculations: The Investment Grade Lighting Audit Appendix outlines the hours of operation, proposed retrofits, costs, savings, and payback periods for each set of fixtures in the each building.
DESCRIPTION SAVINGSElectric Demand Savings (kW) 5.1Electric Usage Savings (kWh) 13,359Electric Cost Savings ($) $1,616
LIGHTING UPGRADE SAVINGS SUMMARY
Concord Engineering Group, Inc. 1C13328 March 3, 2014– FINAL Page 10 of 15
Medford School District – Cranberry Pines Energy Audit
Energy Savings Summary:
Installation Cost ($): $9,140NJ Smart Start Equipment Incentive ($): $900Net Installation Cost ($): $8,240Maintenance Savings ($/Yr): $0Energy Savings ($/Yr): $1,616Total Yearly Savings ($/Yr): $1,616Estimated ECM Lifetime (Yr): 15Simple Payback 5.1Simple Lifetime ROI 194.2%Simple Lifetime Maintenance Savings $0Simple Lifetime Savings $24,240Internal Rate of Return (IRR) 18%Net Present Value (NPV) $11,051.70
ECM #1 - ENERGY SAVINGS SUMMARY
Concord Engineering Group, Inc. 1C13328 March 3, 2014– FINAL Page 11 of 15
Medford School District – Cranberry Pines Energy Audit
ECM #2: Lighting Controls Upgrade – Occupancy Sensors Description: Some of the lights in the Cranberry Pines Elementary School are left on unnecessarily. In many cases the lights are left on because of the inconvenience to manually switch lights off when a room is left or on when a room is first occupied. This is common in rooms that are occupied for only short periods and only a few times per day. In some instances lights are left on due to the misconception that it is better to keep the lights on rather than to continuously switch lights on and off. Although increased switching reduces lamp life, the energy savings outweigh the lamp replacement costs. The payback timeframe for when to turn the lights off is approximately two minutes. If the lights are expected to be off for at least a two minute interval, then it pays to shut them off.
Lighting controls come in many forms. Sometimes an additional switch is adequate to provide reduced lighting levels when full light output is not needed. Occupancy sensors detect motion and will switch the lights on when the room is occupied. Occupancy sensors can either be mounted in place of a current wall switch, or on the ceiling to cover large areas. The U.S. Department of Energy sponsored a study to analyze energy savings achieved through various types of building system controls. The referenced savings is based on the “Advanced Sensors and Controls for Building Applications: Market Assessment and Potential R&D Pathways,” document posted for public use April 2005. The study has found that commercial buildings have the potential to achieve significant energy savings through the use of building controls. The average energy savings are as follows based on the report:
• Occupancy Sensors for Lighting Control 20% - 28% energy savings.
Savings resulting from the implementation of this ECM for energy management controls are estimated to be 20% of the total light energy controlled by occupancy sensors (The majority of the savings is expected to be after school hours when rooms are left with lights on) This ECM includes installation of ceiling or switch mount sensors for classrooms and offices. Sensors shall be manufactured by Sensorswitch, Watt Stopper or equivalent. The Investment Grade Lighting Audit Appendix of this report includes the summary of lighting controls implemented in this ECM and outlines the proposed controls, costs, savings, and payback periods. The calculations adjust the lighting power usage by the applicable percent savings for each area that includes lighting controls. Energy Savings Calculations:
( )( )kWh/YrEnergyLightControlledSavings%SavingsEnergy ×=
( )
×=
kWh$CostElecAvekWhSavingsEnergySavings.
Concord Engineering Group, Inc. 1C13328 March 3, 2014– FINAL Page 12 of 15
Medford School District – Cranberry Pines Energy Audit
Rebates and Incentives:
From the NJ Smart Start® Program Incentives Appendix, the installation of a lighting control device warrants the following incentive: Smart Start Incentive
= (# Wall mount sensors × $20 per sensor)+ (# Ceiling mount sensors × $35 per sensor)
Energy Savings Summary:
DESCRIPTION SAVINGSElectric Demand Savings (kW) 0.0Electric Usage Savings (kWh) 15,063Electric Cost Savings ($) $1,823
LIGHTING CONTROLS SAVINGS SUMMARY
Installation Cost ($): $7,100NJ Smart Start Equipment Incentive ($): $920Net Installation Cost ($): $6,180Maintenance Savings ($/Yr): $0Energy Savings ($/Yr): $1,823Total Yearly Savings ($/Yr): $1,823Estimated ECM Lifetime (Yr): 15Simple Payback 3.4Simple Lifetime ROI 342.5%Simple Lifetime Maintenance Savings $0Simple Lifetime Savings $27,345Internal Rate of Return (IRR) 29%Net Present Value (NPV) $15,582.86
ECM #2 - ENERGY SAVINGS SUMMARY
Concord Engineering Group, Inc. 1C13328 March 3, 2014– FINAL Page 13 of 15
Medford School District – Cranberry Pines Energy Audit
ECM #3: Lighting Upgrade – Exterior Lighting Description: The exterior lighting at Cranberry Pines Elementary School is currently lit by various high pressure sodium and metal halide fixtures. The exterior would be better served with more efficient LED lighting system. Concord Engineering recommends upgrading the lighting to an energy-efficient LED lighting system that includes LED lamps for the existing high pressure sodium and metal halide fixtures on the exterior with LED lamps. Energy Savings Calculations: A detailed Investment Grade Lighting Audit can be found in Investment Grade Lighting Audit Appendix that outlines the proposed retrofits, costs, savings, and payback periods.
Energy Savings Summary:
DESCRIPTION SAVINGSElectric Demand Savings (kW) 2.7Electric Usage Savings (kWh) 10,003Electric Cost Savings ($) $1,210
LIGHTING UPGRADE SAVINGS SUMMARY
Installation Cost ($): $6,650NJ Smart Start Equipment Incentive ($): $1,900Net Installation Cost ($): $4,750Maintenance Savings ($/Yr): $0Energy Savings ($/Yr): $1,210Total Yearly Savings ($/Yr): $1,210Estimated ECM Lifetime (Yr): 15Simple Payback 3.9Simple Lifetime ROI 282.1%Simple Lifetime Maintenance Savings $0Simple Lifetime Savings $18,150Internal Rate of Return (IRR) 25%Net Present Value (NPV) $9,694.90
ECM #3 - ENERGY SAVINGS SUMMARY
Concord Engineering Group, Inc. 1C13328 March 3, 2014– FINAL Page 14 of 15
Medford School District – Cranberry Pines Energy Audit
V. ADDITIONAL RECOMMENDATIONS The following recommendations include no cost/low cost measures, Operation & Maintenance (O&M) items, and water conservation measures with attractive paybacks. These measures are not eligible for the Smart Start Buildings incentives from the office of Clean Energy but save energy none the less.
A. Chemically clean the condenser and evaporator coils periodically to optimize efficiency. Poorly maintained heat transfer surfaces can reduce efficiency 5-10%.
B. Maintain all weather stripping on windows and doors.
C. Clean all light fixtures to maximize light output.
D. Provide more frequent air filter changes to decrease overall system power usage and maintain better IAQ.
E. Turn off computers when not in use. Ensure computers are not running in screen saver mode.
F. Ensure outside air dampers are functioning properly and only open during occupied mode.
Concord Engineering Group, Inc. 1C13328 March 3, 2014– FINAL Page 15 of 15
Appendix Energy Audit
Concord Engineering Group, Inc.
APPENDIX A
APPENDIX A1 of 1
LIFETIME ENERGY SAVINGS
LIFETIME MAINTENANCE
SAVINGSLIFETIME ROI SIMPLE PAYBACK
INTERNAL RATE OF RETURN (IRR)
NET PRESENT VALUE (NPV)
MATERIAL LABORREBATES,
INCENTIVES
NET INSTALLATION
COSTENERGY MAINT. / SREC TOTAL (Yearly Saving * ECM Lifetime)
(Yearly Maint Svaing * ECM Lifetime)
(Lifetime Savings - Net Cost) / (Net Cost)
(Net cost / Yearly Savings)
($) ($) ($) ($) ($/Yr) ($/Yr) ($/Yr) (Yr) ($) ($) (%) (Yr) ($) ($)
ECM #1 Lighting Upgrade $5,400 $3,740 $900 $8,240 $1,616 $0 $1,616 15 $24,240 $0 194.2% 5.1 17.97% $11,051.70
ECM #2 Lighting Controls Upgrade $4,950 $2,150 $920 $6,180 $1,823 $0 $1,823 15 $27,345 $0 342.5% 3.4 28.84% $15,582.86
ECM #3 Exterior Lighting Upgrade $3,800 $2,850 $1,900 $4,750 $1,210 $0 $1,210 15 $18,150 $0 282.1% 3.9 24.52% $9,694.90
Notes: 1) The variable Cn in the formulas for Internal Rate of Return and Net Present Value stands for the cash flow during each period.2) The variable DR in the NPV equation stands for Discount Rate3) For NPV and IRR calculations: From n=0 to N periods where N is the lifetime of ECM and Cn is the cash flow during each period .
ECM COST & SAVINGS BREAKDOWN
CONCORD ENGINEERING GROUP
Medford Township Public Schools - Chairville Elementary School
INSTALLATION COST YEARLY SAVINGS
ECM LIFETIMEDESCRIPTIONECM NO.
ECM ENERGY AND FINANCIAL COSTS AND SAVINGS SUMMARY
Appendix Energy Audit
Concord Engineering Group, Inc.
APPENDIX B
Appendix B Page 1 of 4
Concord Engineering Group, Inc. 520 BURNT MILL ROAD VOORHEES, NEW JERSEY 08043 PHONE: (856) 427-0200 FAX: (856) 427-6508
SmartStart Building Incentives The NJ SmartStart Buildings Program offers financial incentives on a wide variety of building system equipment. The incentives were developed to help offset the initial cost of energy-efficient equipment. The following tables show the current available incentives as of February 11, 2013:
Electric Chillers Water-Cooled Chillers $16 - $170 per ton
Air-Cooled Chillers $8 - $52 per ton
Energy Efficiency must comply with ASHRAE 90.1-2007
Gas Cooling Gas Absorption Chillers $185 - $400 per ton
Gas Engine-Driven Chillers Calculated through custom measure
path)
Desiccant Systems $1.00 per cfm – gas or electric
Electric Unitary HVAC
Unitary AC and Split Systems $73 - $92 per ton Air-to-Air Heat Pumps $73 - $92 per ton
Water-Source Heat Pumps $81 per ton Packaged Terminal AC & HP $65 per ton
Central DX AC Systems $40- $72 per ton Dual Enthalpy Economizer Controls $250 Occupancy Controlled Thermostat
(Hospitality & Institutional Facility) $75 per thermostat
A/C Economizing Controls < 5 tons $85/unit; >5 tons $170/unit Energy Efficiency must comply with ASHRAE 90.1-2007
Gas Heating
Gas Fired Boilers < 300 MBH $2.00 per MBH, but not less than
$300 per unit
Gas Fired Boilers ≥ 300 - 1500 MBH $1.75 per MBH
Gas Fired Boilers ≥1500 - ≤ 4000 MBH $1.00 per MBH
Gas Fired Boilers > 4000 MBH (Calculated through Custom Measure
Path)
Gas Furnaces $400 per unit, AFUE ≥ 95%
Boiler Economizing Controls $1,200 - $2,700
Low Intensity Infrared Heating $300 - $500 per unit
Appendix B Page 2 of 4
Ground Source Heat Pumps
Closed Loop $450 per ton, EER ≥ 16 $600 per ton, EER ≥ 18 $750 per ton, EER ≥ 20
Energy Efficiency must comply with ASHRAE 90.1-2007
Variable Frequency Drives Variable Air Volume $65 - $155 per hp
Chilled-Water Pumps $60 per VFD rated hp
Compressors $5,250 to $12,500 per drive
Cooling Towers ≥ 10 hp $60 per VFD rated hp
Boiler Fans > 5 HP $65 to $155 per hp
Boiler Feed Water Pumps > 5 HP $60 to $155 per hp
Commercial Kitchen Hood up to 50 HP Retrofit $55 – $300 per hp
New Hood $55 - $250 per hp
Natural Gas Water Heating Gas Water Heaters ≤ 50 gallons, 0.67
energy factor or better $50 per unit
Gas-Fired Water Heaters > 50 gallons $1.00 - $2.00 per MBH
Gas-Fired Booster Water Heaters $17 - $35 per MBH
Gas Fired Tankless Water Heaters $300 per unit
Prescriptive Lighting Retro fit of T12 to T-5 or T-8 Lamps
w/Electronic Ballast in Existing Facilities (Expires 3/1/2013)
$10 per fixture (1-4 lamps)
Replacement of T12 with new T-5 or T-8 Lamps w/Electronic Ballast in
Existing Facilities (Expires 3/1/2013) $25 per fixture (1-4 lamps)
T-8 reduced Wattage (28w/25w 4’, 1-4 lamps)
Lamp & ballast replacement $10 per fixture
For retrofit of T-8 fixtures by permanent de-lamping & new reflectors
(Electronic ballast replacement required)
$15 per fixture
T-5 and T-8 High Bay Fixtures $16 - $200 per fixture
Metal Halide w/Pulse Start Including Parking Lot
$25 per fixture
HID ≥ 100w Retrofit with induction lamp, power coupler and generator
(must be 30% less watts/fixture than HID system)
$50 per fixture
HID ≥ 100w Replacement with new HID ≥ 100w
$70 per fixture
Appendix B Page 3 of 4
Prescriptive Lighting - LED
LED Display Case Lighting $30 per display case
LED Shelf-Mtd. Display & Task Lights $15 per linear foot
LED Portable Desk Lamp $20 per fixture
LED Wall-wash Lights $30 per fixture
LED Recessed Down Lights $35 per fixture LED Outdoor Pole/Arm-Mounted Area
and Roadway Luminaries $175 per fixture
LED Outdoor Pole/Arm-Mounted Decorative Luminaries
$175 per fixture
LED Outdoor Wall-Mounted Area Luminaries
$100 per fixture
LED Parking Garage Luminaries $100 per fixture
LED Track or Mono-Point Directional Lighting Fixtures
$50 per fixture
LED High-Bay and Low-Bay Fixtures for Commercial & Industrial Bldgs.
$150 per fixture
LED High-Bay-Aisle Lighting $150 per fixture
LED Bollard Fixtures $50 per fixture
LED Linear Panels (1x4, 2x2, 2x4 Troffers only)
$100 per fixture
LED Fuel Pump Canopy $100 per fixture
LED Screw-based & Pin-based (PAR, MR, BR, R) Standards (A-Style) and
Decorative Lamps $20 per lamp
LED Refrigerator/Freezer case lighting replacement of fluorescent in medium
and low temperature display case
$30 per 4 foot $42 per 5 foot $65 per 6 foot
LED Retrofit Kits To be evaluated through the customer
measure path
Appendix B Page 4 of 4
Lighting Controls – Occupancy Sensors
Wall Mounted $20 per control Remote Mounted $35 per control
Daylight Dimmers $25-$50 per fixture
Occupancy Controlled hi-low Fluorescent Controls
$25 per fixture controlled
Lighting Controls – HID or Fluorescent Hi-Bay Controls Occupancy hi-low $75 per fixture controlled Daylight Dimming $75 per fixture controlled
Premium Motors Three-Phase Motors (Expires 3/1/2013) $45 - $700 per motor
Fractional HP Motors Electronic Commutated Motors (replacing shaded pole motors in
refrigerator/freezer cases)
$40 per electronic commutated motor
Refrigeration Doors/Covers
Energy-Efficient Doors/Covers for Installation on Open Refrigerated Cases
$100 per door
Aluminum Night Curtains for Installation on Open Refrigerated Cases
$3.50 per linear foot
Refrigeration Controls
Door Heater Controls $50 per control Electric Defrost Controls $50 per control Evaporator Fan Controls $75 per control Novelty Cooler Shutoff $50 per control
Other Equipment Incentives
Performance Lighting
$1.00 per watt per SF below program incentive threshold, currently 5% more energy efficient than ASHRAE 90.1-
2007 for New Construction and Complete Renovation
Custom Electric and Gas Equipment Incentives
not prescriptive
Custom Measures
$0.16 KWh and $1.60/Therm of 1st year savings, or a buy down to a 1 year
payback on estimated savings. Minimum required savings of 75,000
KWh or 1,500 Therms and an IRR of at least 10%.
Appendix Energy Audit
Concord Engineering Group, Inc.
APPENDIX C
ENERGY STAR® Statement of EnergyPerformance
91ENERGY STAR®
Score1
Cranberry Pines Elementary School
Primary Property Function: K-12 SchoolGross Floor Area (ft²): 52,231Built: 1979
For Year Ending: December 31, 2012Date Generated: December 19, 2013
1. The ENERGY STAR score is a 1-100 assessment of a building’s energy efficiency as compared with similar buildings nationwide, adjusting forclimate and business activity.
Property & Contact Information
Property AddressCranberry Pines Elementary School400 Fairview RoadMedford, New Jersey 08055
Property OwnerMedford Township Public School District137 Hartford RoadMedford, NJ 08055(____)____-______
Primary ContactJoe Biluck137 Hartford RoadMedford, NJ [email protected]
Property ID: 3922604
Energy Consumption and Energy Use Intensity (EUI)
Site EUI26.2 kBtu/ft²
Annual Energy by FuelElectric - Grid (kBtu) 1,367,352 (100%)
National Median ComparisonNational Median Site EUI (kBtu/ft²) 44.1National Median Source EUI (kBtu/ft²) 138.6% Diff from National Median Source EUI -41%
Source EUI82.2 kBtu/ft²
Annual EmissionsGreenhouse Gas Emissions (MtCO2e/year) 173
Signature & Stamp of Verifying Professional
I ___________________ (Name) verify that the above information is true and correct to the best of my knowledge.
Signature: _______________________Date: ___________
Licensed Professional
Michael Fischette520 South Burnt Mill RoadVoorhees, NJ [email protected]
Professional Engineer Stamp(if applicable)
Appendix Energy Audit
Concord Engineering Group, Inc.
APPENDIX D
Appendix D
Page 1 of 3
AHUsTag
Unit Type Geothermal Heat Pump
Qty
Location Above Ceiling
Area Served All areas
Manufacturer Mammoth
Model # F043HHU
Serial # 0018850
Cooling Type Geothermal
Cooling Capacity (Tons) 43,000 Btu/h
Cooling Efficiency (EER) 13.1 EER
Heating Type Geothermal
Heating Input (MBH) 43,000 Btu/h
Heating Efficiency (COP) 2.7 COP
Supply Fan (HP) 1/2
Approx Age 8
ASHRAE Service Life 15
Remaining Life 7
Comments
Note:
MAJOR EQUIPMENT LISTConcord Engineering Group
Cranberry Pines Elementary School
"N/A" = Not Applicable. "-" = Info Not Available
Appendix D
Page 2 of 3
Domestic Water HeatersTag
Unit Type Tank Hot Water Heater
Qty 1
Location Mechanical Room
Area ServedDomestic Hot Water
Loop
Manufacturer Bradford White
Model # MII50-13.5-3SF-023
Serial # zL-01-1895
Size (Gallons) 50
Input Capacity (MBH/KW)
13.5 kW (3 elements, 4.5 kW each)
Recovery (Gal/Hr) -
Efficiency % 98%
Fuel Electric
Approx Age 18
ASHRAE Service Life 12
Remaining Life (6)
Comments
Note:
MAJOR EQUIPMENT LIST
Concord Engineering Group
Cranberry Pines Elementary School
"N/A" = Not Applicable. "-" = Info Not Available
Appendix D
Page 3 of 3
PumpsTag P-1,2
Unit TypeBase Mounted End
Suction Pump
Qty 2
Location Mechanical Room
Area Served Geothermal Loop
Manufacturer Bell & Gossett
Model # 1510 BF
Serial # CV1807-02 D50
Horse Power 10.0
Flow 526 GPM @ 50 FTHD
Motor InfoUS Electric - 215T Frame - DP Encl.
Electrical Power 200/3/60
RPM 1760
Motor Efficiency % 91.7%
Approx Age 8
ASHRAE Service Life 15
Remaining Life 7
Comments Safetronics VFD
Note:
MAJOR EQUIPMENT LISTConcord Engineering Group
Cranberry Pines Elementary School
"N/A" = Not Applicable. "-" = Info Not Available
Appendix Energy Audit
Concord Engineering Group, Inc.
APPENDIX E
CEG Project #:
Facility Name:
Address:
City, State, Zip
Fixture Reference #
LocationAverage
Burn Hours
DescriptionLamps per
FixtureWatts per
FixtureQty of
FixturesTotal kW
Usage kWh/Yr
Work Description Equipment DescriptionLamps per
FixtureWatts per
FixtureQty of
FixturesTotal kW
Usage kWh/Yr
Energy Savings,
kW
Energy Savings,
kWh
Energy Savings, $
Control Ref #
Controls DescriptionQty of
Controls
Hour Reduction
%
Energy Savings,
kWh
Energy Savings, $
Material Total Labor Total AllRebate
EstimateSimple
PaybackTotal
MaterialsTotal Labor Total All
Simple Payback
232.21 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 8 0.69 1,789 Existing to remain No Change 3 86 0 0.69 1,789 0.00 0 $0Dual Technology
Occupancy Sensor - Remote Mnt.
0.5 20.0% 358 $43 $0.00 $0.00 $0.00 $0.00 - $100.00 $25.00 $125.00 $35.00 2.08
227.21 26002x2, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
2 66 4 0.26 686 Existing to remain No Change 2 66 0 0.26 686 0.00 0 $0 No New Controls 0.5 20.0% 137 $17 $0.00 $0.00 $0.00 $0.00 - $0.00 $25.00 $25.00 FALSE 1.51
232.21 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 8 0.69 1,789 Existing to remain No Change 3 86 0 0.69 1,789 0.00 0 $0Dual Technology
Occupancy Sensor - Remote Mnt.
0.5 20.0% 358 $43 $0.00 $0.00 $0.00 $0.00 - $100.00 $25.00 $125.00 $35.00 2.08
227.21 26002x2, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
2 66 4 0.26 686 Existing to remain No Change 2 66 0 0.26 686 0.00 0 $0 No New Controls 0.5 20.0% 137 $17 $0.00 $0.00 $0.00 $0.00 - $0.00 $25.00 $25.00 FALSE 1.51
232.21 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 8 0.69 1,789 Existing to remain No Change 3 86 0 0.69 1,789 0.00 0 $0Dual Technology
Occupancy Sensor - Remote Mnt.
0.5 20.0% 358 $43 $0.00 $0.00 $0.00 $0.00 - $100.00 $25.00 $125.00 $35.00 2.08
227.21 26002x2, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
2 66 4 0.26 686 Existing to remain No Change 2 66 0 0.26 686 0.00 0 $0 No New Controls 0.5 20.0% 137 $17 $0.00 $0.00 $0.00 $0.00 - $0.00 $25.00 $25.00 FALSE 1.51
232.21 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 8 0.69 1,789 Existing to remain No Change 3 86 0 0.69 1,789 0.00 0 $0Dual Technology
Occupancy Sensor - Remote Mnt.
0.5 20.0% 358 $43 $0.00 $0.00 $0.00 $0.00 - $100.00 $25.00 $125.00 $35.00 2.08
227.21 26002x2, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
2 66 4 0.26 686 Existing to remain No Change 2 66 0 0.26 686 0.00 0 $0 No New Controls 0.5 20.0% 137 $17 $0.00 $0.00 $0.00 $0.00 - $0.00 $25.00 $25.00 FALSE 1.51
232.21 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 8 0.69 1,789 Existing to remain No Change 3 86 0 0.69 1,789 0.00 0 $0Dual Technology
Occupancy Sensor - Remote Mnt.
0.5 20.0% 358 $43 $0.00 $0.00 $0.00 $0.00 - $100.00 $25.00 $125.00 $35.00 2.08
227.21 26002x2, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
2 66 4 0.26 686 Existing to remain No Change 2 66 0 0.26 686 0.00 0 $0 No New Controls 0.5 20.0% 137 $17 $0.00 $0.00 $0.00 $0.00 - $0.00 $25.00 $25.00 FALSE 1.51
232.21 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 8 0.69 1,789 Existing to remain No Change 3 86 0 0.69 1,789 0.00 0 $0Dual Technology
Occupancy Sensor - Remote Mnt.
0.5 20.0% 358 $43 $0.00 $0.00 $0.00 $0.00 - $100.00 $25.00 $125.00 $35.00 2.08
227.21 26002x2, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
2 66 4 0.26 686 Existing to remain No Change 2 66 0 0.26 686 0.00 0 $0 No New Controls 0.5 20.0% 137 $17 $0.00 $0.00 $0.00 $0.00 - $0.00 $25.00 $25.00 FALSE 1.51
232.21 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 8 0.69 1,789 Existing to remain No Change 3 86 0 0.69 1,789 0.00 0 $0Dual Technology
Occupancy Sensor - Remote Mnt.
0.5 20.0% 358 $43 $0.00 $0.00 $0.00 $0.00 - $100.00 $25.00 $125.00 $35.00 2.08
227.21 26002x2, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
2 66 4 0.26 686 Existing to remain No Change 2 66 0 0.26 686 0.00 0 $0 No New Controls 0.5 20.0% 137 $17 $0.00 $0.00 $0.00 $0.00 - $0.00 $25.00 $25.00 FALSE 1.51
232.21 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 8 0.69 1,789 Existing to remain No Change 3 86 0 0.69 1,789 0.00 0 $0Dual Technology
Occupancy Sensor - Remote Mnt.
0.5 20.0% 358 $43 $0.00 $0.00 $0.00 $0.00 - $100.00 $25.00 $125.00 $35.00 2.08
227.21 26002x2, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
2 66 4 0.26 686 Existing to remain No Change 2 66 0 0.26 686 0.00 0 $0 No New Controls 0.5 20.0% 137 $17 $0.00 $0.00 $0.00 $0.00 - $0.00 $25.00 $25.00 FALSE 1.51
232.21 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 8 0.69 1,789 Existing to remain No Change 3 86 0 0.69 1,789 0.00 0 $0Dual Technology
Occupancy Sensor - Remote Mnt.
0.5 20.0% 358 $43 $0.00 $0.00 $0.00 $0.00 - $100.00 $25.00 $125.00 $35.00 2.08
227.21 26002x2, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
2 66 4 0.26 686 Existing to remain No Change 2 66 0 0.26 686 0.00 0 $0 No New Controls 0.5 20.0% 137 $17 $0.00 $0.00 $0.00 $0.00 - $0.00 $25.00 $25.00 FALSE 1.51
232.21 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 8 0.69 1,789 Existing to remain No Change 3 86 0 0.69 1,789 0.00 0 $0Dual Technology
Occupancy Sensor - Remote Mnt.
0.5 20.0% 358 $43 $0.00 $0.00 $0.00 $0.00 - $100.00 $25.00 $125.00 $35.00 2.08
227.21 26002x2, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
2 66 4 0.26 686 Existing to remain No Change 2 66 0 0.26 686 0.00 0 $0 No New Controls 0.5 20.0% 137 $17 $0.00 $0.00 $0.00 $0.00 - $0.00 $25.00 $25.00 FALSE 1.51
232.21 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 8 0.69 1,789 Existing to remain No Change 3 86 0 0.69 1,789 0.00 0 $0Dual Technology
Occupancy Sensor - Remote Mnt.
0.5 20.0% 358 $43 $0.00 $0.00 $0.00 $0.00 - $100.00 $25.00 $125.00 $35.00 2.08
227.21 26002x2, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
2 66 4 0.26 686 Existing to remain No Change 2 66 0 0.26 686 0.00 0 $0 No New Controls 0.5 20.0% 137 $17 $0.00 $0.00 $0.00 $0.00 - $0.00 $25.00 $25.00 FALSE 1.51
232.21 Classroom 502 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 9 0.77 2,012 Existing to remain No Change 3 86 0 0.77 2,012 0.00 0 $0 5Dual Technology
Occupancy Sensor - Remote Mnt.
1 20.0% 402 $49 $0.00 $0.00 $0.00 $0.00 - $200.00 $50.00 $250.00 $35.00 4.41
232.21 Classroom 503 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 9 0.77 2,012 Existing to remain No Change 3 86 0 0.77 2,012 0.00 0 $0 5Dual Technology
Occupancy Sensor - Remote Mnt.
1 20.0% 402 $49 $0.00 $0.00 $0.00 $0.00 - $200.00 $50.00 $250.00 $35.00 4.41
232.21 Classroom 601 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 12 1.03 2,683 Existing to remain No Change 3 86 0 1.03 2,683 0.00 0 $0 5Dual Technology
Occupancy Sensor - Remote Mnt.
1 20.0% 537 $65 $0.00 $0.00 $0.00 $0.00 - $200.00 $50.00 $250.00 $35.00 3.31
232.21 Faculty 602 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 12 1.03 2,683 Existing to remain No Change 3 86 0 1.03 2,683 0.00 0 $0 5Dual Technology
Occupancy Sensor - Remote Mnt.
1 20.0% 537 $65 $0.00 $0.00 $0.00 $0.00 - $200.00 $50.00 $250.00 $35.00 3.31
232.21 Classroom 201 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 12 1.03 2,683 Existing to remain No Change 3 86 0 1.03 2,683 0.00 0 $0 5Dual Technology
Occupancy Sensor - Remote Mnt.
1 20.0% 537 $65 $0.00 $0.00 $0.00 $0.00 - $200.00 $50.00 $250.00 $35.00 3.31
232.21 Classroom 202 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 2 0.17 447 Existing to remain No Change 3 86 0 0.17 447 0.00 0 $0 6Dual Technology
Occupancy Sensor - Switch Mnt.
1 20.0% 89 $11 $0.00 $0.00 $0.00 $0.00 - $50.00 $50.00 $100.00 FALSE 9.24
232.21 Classroom 203 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 12 1.03 2,683 Existing to remain No Change 3 86 0 1.03 2,683 0.00 0 $0 5Dual Technology
Occupancy Sensor - Remote Mnt.
1 20.0% 537 $65 $0.00 $0.00 $0.00 $0.00 - $200.00 $50.00 $250.00 $35.00 3.31
5
5
5
5
5
5
5
5
5
5
5
Cranberry Pines ES
Medford, NJ 08055
400 Fairview Road
Classroom 205
Classroom 450
Classroom 501
Classroom 301
Classroom 302
Classroom 303
Classroom 304
Classroom 401
Classroom 402
Classroom 403
Classroom 404
LIGHTING CONTROLS COSTRETROFIT ENERGY SAVINGSEXISTING FIXTURES PROPOSED FIXTURE RETROFIT PROPOSED LIGHTING CONTROLS LIGHTING RETROFIT COSTS
Smart Start Incentive
1C13328
Appendix E - Lighting Audit - Cranberry Pines.xlsx Page 1 of 3
Fixture Reference #
LocationAverage
Burn Hours
DescriptionLamps per
FixtureWatts per
FixtureQty of
FixturesTotal kW
Usage kWh/Yr
Work Description Equipment DescriptionLamps per
FixtureWatts per
FixtureQty of
FixturesTotal kW
Usage kWh/Yr
Energy Savings,
kW
Energy Savings,
kWh
Energy Savings, $
Control Ref #
Controls DescriptionQty of
Controls
Hour Reduction
%
Energy Savings,
kWh
Energy Savings, $
Material Total Labor Total AllRebate
EstimateSimple
PaybackTotal
MaterialsTotal Labor Total All
Simple Payback
LIGHTING CONTROLS COSTRETROFIT ENERGY SAVINGSEXISTING FIXTURES PROPOSED FIXTURE RETROFIT PROPOSED LIGHTING CONTROLS LIGHTING RETROFIT COSTS
Smart Start Incentive
232.21 Classroom 104 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 2 0.17 447 Existing to remain No Change 3 86 0 0.17 447 0.00 0 $0 6Dual Technology
Occupancy Sensor - Switch Mnt.
1 20.0% 89 $11 $0.00 $0.00 $0.00 $0.00 - $50.00 $50.00 $100.00 FALSE 9.24
232.21 Classroom 102 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 12 1.03 2,683 Existing to remain No Change 3 86 0 1.03 2,683 0.00 0 $0 0 No New Controls 0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
222.21 Boy's Restroom 10002x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
2 65 2 0.13 130 Existing to remain No Change 2 65 0 0.13 130 0.00 0 $0 6Dual Technology
Occupancy Sensor - Switch Mnt.
1 20.0% 26 $3 $0.00 $0.00 $0.00 $0.00 - $50.00 $50.00 $100.00 FALSE 31.79
222.21 Girl's Restroom 10002x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
2 65 2 0.13 130 Existing to remain No Change 2 65 0 0.13 130 0.00 0 $0 6Dual Technology
Occupancy Sensor - Switch Mnt.
1 20.0% 26 $3 $0.00 $0.00 $0.00 $0.00 - $50.00 $50.00 $100.00 FALSE 31.79
232.21 Classroom 101 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 12 1.03 2,683 Existing to remain No Change 3 86 0 1.03 2,683 0.00 0 $0 5Dual Technology
Occupancy Sensor - Remote Mnt.
1 20.0% 537 $65 $0.00 $0.00 $0.00 $0.00 - $200.00 $50.00 $250.00 $35.00 3.31
221.11 Boy's Restroom 26001x4, 2 Lamp, 32w T8, Elect. Ballast, Surface Mnt., Prismatic Lens
2 62 3 0.19 484 Existing to remain No Change 2 62 0 0.19 484 0.00 0 $0 6Dual Technology
Occupancy Sensor - Switch Mnt.
1 20.0% 97 $12 $0.00 $0.00 $0.00 $0.00 - $50.00 $50.00 $100.00 FALSE 8.54
221.11 Custodial Closet 26001x4, 2 Lamp, 32w T8, Elect. Ballast, Surface Mnt., Prismatic Lens
2 62 1 0.06 161 Existing to remain No Change 2 62 0 0.06 161 0.00 0 $0 0 No New Controls 0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
221.11 Girl's Restroom 26001x4, 2 Lamp, 32w T8, Elect. Ballast, Surface Mnt., Prismatic Lens
2 62 3 0.19 484 Existing to remain No Change 2 62 0 0.19 484 0.00 0 $0 6Dual Technology
Occupancy Sensor - Switch Mnt.
1 20.0% 97 $12 $0.00 $0.00 $0.00 $0.00 - $50.00 $50.00 $100.00 FALSE 8.54
232.21 Classroom 701 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 12 1.03 2,683 Existing to remain No Change 3 86 0 1.03 2,683 0.00 0 $0 5Dual Technology
Occupancy Sensor - Remote Mnt.
1 20.0% 537 $65 $0.00 $0.00 $0.00 $0.00 - $200.00 $50.00 $250.00 $35.00 3.31
232.21 Classroom 702 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 12 1.03 2,683 Existing to remain No Change 3 86 0 1.03 2,683 0.00 0 $0 5Dual Technology
Occupancy Sensor - Remote Mnt.
1 20.0% 537 $65 $0.00 $0.00 $0.00 $0.00 - $200.00 $50.00 $250.00 $35.00 3.31
232.21 Classroom 703 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 12 1.03 2,683 Existing to remain No Change 3 86 0 1.03 2,683 0.00 0 $0 5Dual Technology
Occupancy Sensor - Remote Mnt.
1 20.0% 537 $65 $0.00 $0.00 $0.00 $0.00 - $200.00 $50.00 $250.00 $35.00 3.31
221.31 Elec. Closet 20001x4, 2 Lamp, 32w T8, Elect. Ballast, Pendant Mnt., Prismatic Lens
2 62 1 0.06 124 Existing to remain No Change 2 62 0 0.06 124 0.00 0 $0 0 No New Controls 0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
222.21 Faculty Restroom 26002x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
2 65 1 0.07 169 Existing to remain No Change 2 65 0 0.07 169 0.00 0 $0 6Dual Technology
Occupancy Sensor - Switch Mnt.
1 20.0% 34 $4 $0.00 $0.00 $0.00 $0.00 - $50.00 $50.00 $100.00 FALSE 24.45
221.11 Girl's Restroom 26001x4, 2 Lamp, 32w T8, Elect. Ballast, Surface Mnt., Prismatic Lens
2 62 2 0.12 322 Existing to remain No Change 2 62 0 0.12 322 0.00 0 $0 6Dual Technology
Occupancy Sensor - Switch Mnt.
1 20.0% 64 $8 $0.00 $0.00 $0.00 $0.00 - $50.00 $50.00 $100.00 FALSE 12.82
221.11 Boy's Restroom 26001x4, 2 Lamp, 32w T8, Elect. Ballast, Surface Mnt., Prismatic Lens
2 62 2 0.12 322 Existing to remain No Change 2 62 0 0.12 322 0.00 0 $0 6Dual Technology
Occupancy Sensor - Switch Mnt.
1 20.0% 64 $8 $0.00 $0.00 $0.00 $0.00 - $50.00 $50.00 $100.00 FALSE 12.82
221.11 Custodial Closet 20001x4, 2 Lamp, 32w T8, Elect. Ballast, Surface Mnt., Prismatic Lens
2 62 1 0.06 124 Existing to remain No Change 2 62 0 0.06 124 0.00 0 $0 0 No New Controls 0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
221.11 Custodial Office 26001x4, 2 Lamp, 32w T8, Elect. Ballast, Surface Mnt., Prismatic Lens
2 62 2 0.12 322 Existing to remain No Change 2 62 0 0.12 322 0.00 0 $0 6Dual Technology
Occupancy Sensor - Switch Mnt.
1 20.0% 64 $8 $0.00 $0.00 $0.00 $0.00 - $50.00 $50.00 $100.00 FALSE 12.82
221.11 Office 26001x4, 2 Lamp, 32w T8, Elect. Ballast, Surface Mnt., Prismatic Lens
2 62 2 0.12 322 Existing to remain No Change 2 62 0 0.12 322 0.00 0 $0 6Dual Technology
Occupancy Sensor - Switch Mnt.
1 20.0% 64 $8 $0.00 $0.00 $0.00 $0.00 - $50.00 $50.00 $100.00 FALSE 12.82
242.21 Media Center 26002x4, 4 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
4 110 15 1.65 4,290 Existing to remain No Change 4 110 0 1.65 4,290 0.00 0 $0 5Dual Technology
Occupancy Sensor - Remote Mnt.
1 20.0% 858 $104 $0.00 $0.00 $0.00 $0.00 - $200.00 $50.00 $250.00 $35.00 2.07
242.21 MC Office 26002x4, 4 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
4 110 4 0.44 1,144 Existing to remain No Change 4 110 0 0.44 1,144 0.00 0 $0 6Dual Technology
Occupancy Sensor - Switch Mnt.
1 20.0% 229 $28 $0.00 $0.00 $0.00 $0.00 - $50.00 $50.00 $100.00 $20.00 2.89
231.34 Elec. Room 20001x4, 3 Lamp, 32w T8, Elect. Ballast, Pentant
Mnt., No Lens3 86 6 0.52 1,032 Existing to remain No Change 3 86 0 0.52 1,032 0.00 0 $0 0 No New Controls 0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
231.34 20001x4, 3 Lamp, 32w T8, Elect. Ballast, Pentant
Mnt., No Lens3 86 11 0.95 1,892 Existing to remain No Change 3 86 0 0.95 1,892 0.00 0 $0 0 No New Controls 0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
221.41 20001x4, 2 Lamp, 32w T8,
Elect. Ballast, Wall Mnt., No Lens
2 65 3 0.20 390 Existing to remain No Change 2 65 0 0.20 390 0.00 0 $0 0 No New Controls 0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
674 Courtyard by MC 4000 150w HPS Wallpack 1 175 9 1.58 6,300 Remove Existing Fixture; Install New Fixture 42w LED Wall Pack 1 42 9 0.38 1,512 1.20 4,788 $579 0 No New Controls 0 0.0% 0 $0 $1,800.00 $1,350.00 $3,150.00 $900.00 3.88 $0.00 $0.00 $0.00 FALSE -
674 Courtyard by LGI 1200 150w HPS Wallpack 1 175 2 0.35 420 Remove Existing Fixture; Install New Fixture 42w LED Wall Pack 1 42 2 0.08 101 0.27 319 $39 0 No New Controls 0 0.0% 0 $0 $400.00 $300.00 $700.00 $200.00 12.95 $0.00 $0.00 $0.00 FALSE -
242.21 Corridors 30002x4, 4 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
4 110 28 3.08 9,240 Existing to remain No Change 4 110 0 3.08 9,240 0.00 0 $0 0 No New Controls 0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
740 Gym 2600 250w HPS Lo-Bay 1 295 18 5.31 13,806 Remove Existing Fixture; Install New Fixture
1x4, 3 lamp, 54w T5HO, Wire Guard 3 165 18 2.97 7,722 2.34 6,084 $736 5
Dual Technology Occupancy Sensor -
Remote Mnt.2 20.0% 1,544 $187 $3,600.00 $2,700.00 $6,300.00 $900.00 7.34 $400.00 $100.00 $500.00 $35.00 2.49
242.25 Lounge 26002x4, 4 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., White Diffuser
4 110 8 0.88 2,288 Existing to remain No Change 4 110 0 0.88 2,288 0.00 0 $0 5Dual Technology
Occupancy Sensor - Remote Mnt.
1 20.0% 458 $55 $0.00 $0.00 $0.00 $0.00 - $200.00 $50.00 $250.00 $35.00 3.88
232.21 CST 26002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 4 0.34 894 Existing to remain No Change 3 86 0 0.34 894 0.00 0 $0 6Dual Technology
Occupancy Sensor - Switch Mnt.
1 20.0% 179 $22 $0.00 $0.00 $0.00 $0.00 - $50.00 $50.00 $100.00 $20.00 3.70
132.21 VP Office 26002x4, 3-Lamp, 34w T12, Mag. Ballast, Recessed Mnt., Prismatic Lens
3 112 2 0.22 582 Bypass Ballast; Relamp 4' LED 18w; Retrofit 3 54 2 0.11 281 0.12 302 $36 6Dual Technology
Occupancy Sensor - Switch Mnt.
1 20.0% 56 $7 $240.00 $160.00 $400.00 $0.00 10.96 $50.00 $50.00 $100.00 $20.00 11.77
132.21 Main Office 26002x4, 3-Lamp, 34w T12, Mag. Ballast, Recessed Mnt., Prismatic Lens
3 112 8 0.90 2,330 Bypass Ballast; Relamp 4' LED 18w; Retrofit 3 54 8 0.43 1,123 0.46 1,206 $146 5Dual Technology
Occupancy Sensor - Remote Mnt.
1 20.0% 225 $27 $960.00 $640.00 $1,600.00 $0.00 10.96 $200.00 $50.00 $250.00 FALSE 9.20
Mech Room
Appendix E - Lighting Audit - Cranberry Pines.xlsx Page 2 of 3
Fixture Reference #
LocationAverage
Burn Hours
DescriptionLamps per
FixtureWatts per
FixtureQty of
FixturesTotal kW
Usage kWh/Yr
Work Description Equipment DescriptionLamps per
FixtureWatts per
FixtureQty of
FixturesTotal kW
Usage kWh/Yr
Energy Savings,
kW
Energy Savings,
kWh
Energy Savings, $
Control Ref #
Controls DescriptionQty of
Controls
Hour Reduction
%
Energy Savings,
kWh
Energy Savings, $
Material Total Labor Total AllRebate
EstimateSimple
PaybackTotal
MaterialsTotal Labor Total All
Simple Payback
LIGHTING CONTROLS COSTRETROFIT ENERGY SAVINGSEXISTING FIXTURES PROPOSED FIXTURE RETROFIT PROPOSED LIGHTING CONTROLS LIGHTING RETROFIT COSTS
Smart Start Incentive
132.21 Kitchenette 26002x4, 3-Lamp, 34w T12, Mag. Ballast, Recessed Mnt., Prismatic Lens
3 112 1 0.11 291 Bypass Ballast; Relamp 4' LED 18w; Retrofit 3 54 1 0.05 140 0.06 151 $18 6Dual Technology
Occupancy Sensor - Switch Mnt.
1 20.0% 28 $3 $120.00 $80.00 $200.00 $0.00 10.96 $50.00 $50.00 $100.00 FALSE 29.43
227.21 26002x2, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
2 66 6 0.40 1,030 Existing to remain No Change 2 66 0 0.40 1,030 0.00 0 $0 6Dual Technology
Occupancy Sensor - Switch Mnt.
1 20.0% 206 $25 $0.00 $0.00 $0.00 $0.00 - $50.00 $50.00 $100.00 $20.00 3.21
232.21 12002x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
3 86 1 0.09 103 Existing to remain No Change 3 86 0 0.09 103 0.00 0 $0 6Dual Technology
Occupancy Sensor - Switch Mnt.
1 20.0% 21 $2 $0.00 $0.00 $0.00 $0.00 - $50.00 $50.00 $100.00 FALSE 40.04
610 Stage 2600 300w A Lamp, Industrial Reflector 1 300 8 2.40 6,240 Relamp 30w LED 1 30 8 0.24 624 2.16 5,616 $680 0 No New Controls 0 0.0% 0 $0 $480.00 $160.00 $640.00 $0.00 0.94 $0.00 $0.00 $0.00 FALSE -
221.34 Boiler Room 20001x4, 2 Lamp, 32w T8, Elect. Ballast, Pendant
Mnt., No Lens2 65 6 0.39 780 Existing to remain No Change 2 65 0 0.39 780 0.00 0 $0 0 No New Controls 0 0.0% 0 $0 $0.00 $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 FALSE -
676 Exterior 4000 175w MH Wallpack 1 195 8 1.56 6,240 Remove Existing Fixture; Install New Fixture 42w LED Wall Pack 1 42 8 0.34 1,344 1.22 4,896 $592 0 No New Controls 0 0.0% 0 $0 $1,600.00 $1,200.00 $2,800.00 $800.00 3.38 $0.00 $0.00 $0.00 FALSE -
TOTAL 432 44 118,683 56 37 95,321 8 23,362 $2,827 43 11 15,063 $1,823 $9,200 $6,590 $15,790 $2,800 4.5952989 $4,950 $2,150 $7,100 $920.00 $3.39
Nurse
Appendix E - Lighting Audit - Cranberry Pines.xlsx Page 3 of 3