Corporate Profile 4 July 2017
2K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Introduction to Kim Loong Resources Berhad(“KLR”) Group
• KLR’s holding company, Sharikat Kim Loong SendirianBerhad, had its beginning back in 1967 with a 1,000 acre rubber plantation in Ulu Tiram, Johor
• KLR is listed on the Main Market of Bursa Malaysia Securities Berhad since year 2000 and currently with a RM1,213 million market capitalisation
• KLR is primarily involved in oil palm cultivation and related businesses which include the following:
• More than 15,000 Ha of oil palm plantations in Sabah, Sarawak and Johor (excluding 2,000 Ha of plantableNCR land and State land to be secured and developed)
• 3 palm oil mills located in Johor and Sabah with a total processing capacity of 250MT of FFB per hour
3K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Group Structure (Active Companies Only)AS AT 31 JANUARY 2017
KIMLOONG
RESOURCESBERHAD
100%OkidvilleHoldingsSdn. Bhd.
100%Kim Loong
Palm OilSdn. Bhd.
100%Kim LoongSabah MillsSdn. Bhd.
100%Kim Loong
TechnologiesSdn. Bhd.
90%Winsome
YieldsSdn. Bhd.
70%Desa Kim Loong
Palm OilSdn. Bhd.
70%Kim Loong –
KPD PlantationsSdn. Bhd.
51%Desa
OkidvilleSdn. Bhd.
100%Kim Loong
Palm Oil MillsSdn. Bhd.
68%Winsome
Al-YatamaSdn. Bhd.
98%Sungkit
EnterpriseSdn. Bhd.
100%Kim Loong
PowerSdn. Bhd.
100%Kim LoongCorporation
Sdn. Bhd.
60%Winsome Pelita (Pantu)
Sdn. Bhd.
75%Kim Loong
BiomassSdn. Bhd.
100%Winsome
PlantationsSdn. Bhd.
70%Winsome Pelita (Kranggas)
Sdn. Bhd.
100%Kim Loong
Technologies (Sabah)
Sdn. Bhd.
4K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Principal activities
Business Activities
Plantation operations Milling operations
Oil PalmFFB
Crudepalm oil
Palmkernel
Biomass, bio-fertilizer,
solvent extracted palm oil, CER,
power generation
Palm kernel oil
Palm Kernelexpeller
5K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Recent Developments
Winsome Pelita (Pantu) Sdn. Bhd.
Out of the total gross land area 10,471 Ha, the preliminary estimated plantable area is
approximately 5,000 Ha inclusive of the state land to be developed by its related company
Winsome Pelita (Kranggas) Sdn. Bhd. As at 31 May 2017, we have secured 2,894 Ha of
which 2,419 Ha have already been planted. The estimated plantable area is subject to
Pelita Holdings Sdn Bhd (“PHSB”), the Government agency which monitors the
implementation of the project, obtaining acceptance from the NCR owners of those areas to
participate.
We plan to develop the remaining available NCR plantable land within the next 2 years.
6K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Recent Developments (continued)
Winsome Pelita (Kranggas) Sdn. Bhd.
Winsome Plantations Sdn. Bhd. (“WPSB”) a wholly-owned subsidiary of
KLRB had on 21st November, 2013 entered into a Joint Venture
Agreement and on 10 July 2015 entered a Supplemental Agreement with
Pelita Holdings Sdn. Bhd. for the purpose of developing approximately
2,072 Ha of the State land at Kranggas Pantu, Sri Aman Division,
Sarawak into an oil palm plantation through Winsome Pelita (Kranggas)
Sdn. Bhd., a joint venture company.
We are in the process of surveying the land. We also have to settle the
squatter problem prior to development of the State land.
7K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Financial Highlights
2016 2017 1Q2018*
Revenue (RM'000)757,730 892,593 255,651
EBITDA (RM'000) 137,778 143,431 50,144
Profit before tax (RM'000) 107,579 111,165 41,973
Weighted Average No. of Share ('000) 311,161 311,202 311,202
Shareholders' equity (RM'000) 579,963 593,349 618,664
Basic earnings per share (Sen)23.7 22.9 7.8
PE Ratio (times)12.7 14.9 N/A
Return on Capital Employed (Pre-tax) [N1]15.4% 15.7% 5.7%
Return on Total Equity (Pre-tax)16.4% 16.5% 5.9%
Return on Total Assets (Pre-tax)13.4% 13.1% 4.8%
Gearing 0.07 0.05 0.05
Financial year
FINANCIAL PERFORMANCE
N1 : Capital Employed includes Total Equity and Bank Borrowings.* Based on unaudited 3-months results ended 30 April 2017.
8K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Financial Highlights (continued)
REVENUE
2016
RM'000
2017
RM'000
1Q2018*
RM'000
Plantat ion 124,930 143,285 53,480
Palm Oil Milling 738,611 868,745 249,618
Less : Inter-segment eliminat ions (105,811) (119,437) (47,595)
TOTAL GROUP 757,730 892,593 255,651
RESULTS
Plantat ion 46,894 65,970 34,317
Palm Oil Milling 57,261 43,776 6,353
104,155 109,746 40,670
Int er-segment ad justments and eliminat ions (41) (1,094) (123)
Unallocated cost * * (4,211) (4,909) (417)
Finance income 8,724 8,894 2,232
Finance cost (1,048) (1,472) (389)
Other invest ment income - - -
Profit before t ax 107,579 111,165 41,973
Financial Year
ANALYSIS BY SEGMENTS
* Based on unaudited 3-months results ended 30 April 2017.** Unallocated cost mainly consists of salaries and other office administration cost net of management fee and
commission income receivable.
9K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Financial Highlights
2016 2017 1Q2018
Net profit attributable to equity holders of the
Company (RM'000)
73,783 71,118 24,311
Net dividend declared (RM'000) 71,583 **62,241 N/A
Gross Dividend Per Share (sen) 23.0 20.0 N/A
Gross Dividend Yield (%) 7.6% 5.8% N/A
Dividend Pay- out (%) 97.0% 87.5% N/A
Market Price at period end (RM) 3.04 3.43 3.70
NTA per share (RM) 1.86 1.91 1.99
Financial Year
DIVIDEND PAYMENT RECORD
* Based on unaudited 3-months results ended 30 April 2017.
** A proposed final single tier dividend of 8 sen in respect of the financial year 2017 payable on 29 August 2017.
10K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Oil palm estates (7,191 Ha)Keningau
Oil palm estate(1,996 Ha), Telupid
Oil palm estate(2,731 Ha), Sandakan
Oil palm estate (1,133 Ha) Kota Tinggi, Johor
Plantation Operations :
PENINSULARMALAYSIA
SARAWAK
SABAH
Sandakan
Pasir Gudang
LOCATION OF OPERATIONS
Oil palm estates Sg.Tenggang/Kranggas-Gross land area 10,471Ha-Estimated development area:
NCR land: 2,894 Ha; State land: 1,726 Ha.
11K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Palm oil mill (90MT FFB/hr), Sook, Keningau
Palm oil mill (100MT FFB/Hr), Kota Tinggi, Johor
Palm Oil Milling:
PENINSULARMALAYSIA
SARAWAK
SABAH
Sandakan
Pasir Gudang
MILLING LOCATION
Palm oil mill (60MT FFB/hr), Telupid
12K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
StatisticsPRODUCTION, AREA AND AGE OF PALMS
PRODUCTION
FINANCIAL YEAR
2017
(MT)
1Q17
(MT)
1Q18
(MT)
Q to Q
% change FFB 251,926 52,460 88,256 68
CPO 250,197
51,389
69,279 35
PK 56,689 12,179 15,623 28
13K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
FFB PRODUCTION
PRODUCTION, AREA AND AGE OF PALMS (CONTINUED)
Statistics (continued)
280,365 287,188304,732 299,455
251,926
88,256
0
50,000
100,000
150,000
200,000
250,000
300,000
350,000
2013 2014 2015 2016 2017 1Q18
FINANCIAL YEAR
MT FFB (MT)
14K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
FFB YIELD PER HECTARE
PRODUCTION, AREA AND AGE OF PALMS (CONTINUED)
21.84 22.07 22.4921.56
18.89 19.02 18.63 18.48
17.66
15.91
0
5
10
15
20
25
2013 2014 2015 2016 2017
FINANCIAL YEAR
MT
/Ha
KLR Group
Malaysia
Statistics (continued)
15K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
OIL YIELD PER HECTARE
PRODUCTION, AREA AND AGE OF PALMS (CONTINUED)
0
1
2
3
4
5
6
7
FINANCIAL YEAR
MT
/Ha
KLR - Sabah estate 5.73 5.67 5.85 5.38 4.24
Sabah state 4.29 4.40 4.59 4.31 3.61
2013 2014 2015 2016 2017
Statistics (continued)
Note :The statistics for Sabah state are extracted from MPOB web-site based on calendar year 2013 to 2017 whilst the figures from KLR are based on its financial year (Feb – Jan).
16K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Statistics (continued)
CPO OER COMPARISON
20.31 19.5920.19 19.83
23.67 23.1621.57 21.11
0
5
10
15
20
25
2016 2017
FINANCIAL YEAR
%
KLR - Johor
Johor State
KLR - Sabah
Sabah State
PRODUCTION, AREA AND AGE OF PALMS (CONTINUED)
Note :The statistics for Johor and Sabah state are extracted from MPOB web-site based on calendar year 2016 and 2017 whilst the figures from KLR are based on its financial year (Feb – Jan).
17K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
9%
17%
67%
7%
< 5 years 5 - 10 years 11 - 20 years > 20 years
Statistics (continued)PRODUCTION, AREA AND AGE OF PALMS (CONTINUED)
AGE PROFILE OF PALMS (AS AT 31 January 2017)
5%12%
28%48%
7%
< 3 years 3 - 6 years 7 - 15 years 16 - 20 years > 20 years
18K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Achievements
KIM LOONG RESOURCES
BERHAD WAS AWARDED BY
THE EDGE IN YEAR 2016 AS
THE HIGHEST RETURNS TO
SHAREHOLDERS OVER
THREE YEARS IN MALAYSIA
(PLANTATION).
19K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Achievements (continued)
TELUPID MILL WAS AWARDED BY MPOB AS THE HIGHEST OER MILL (EXTERNAL FFB SOURCE) IN MALAYSIA IN YEAR 2013/2014.
20K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Achievements (continued)
KENINGAU MILL WAS AWARDED BY MPOB AS THE HIGHEST OER MILL IN MALAYSIA IN YEAR 2005 & 2007.
21K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Achievements (continued)
» The FIRST Palm-pressed Fibre Oil Extraction (“PFOE”) plant in the World.
The Group has successfully commissioned the first PFOE plant in Kota Tinggi, Johor in September 2007
and operated profitably ever since. The second PFOE plant in Keningau, Sabah was commissioned in
September 2010 and is also in operation.
» The FIRST registered methane emission reduction CDM Project from palm oil
mill effluent in the World.
The Group has successfully registered its first biogas project in Kota Tinggi, Johor with the Clean
Development Mechanism (“CDM”) Executive Board of United Nations Framework Convention on Climate
Change (“UNFCCC”) on 8 April 2007. The plant was fully commissioned in August 2008 and CER
generated was certified.
22K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Competitive Strengths
1. High FFB production yield will lead to strong cash flows andfinancial position :
» A large proportion of palm trees in our estates is at its prime age which
offer strong FFB production yield.
23K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
252,000312,000
0
50,000
100,000
150,000
200,000
250,000
300,000
350,000
400,000
2017 2018
FINANCIAL YEAR
MT
(F
FB
) Projection
Actual
Note : Projection of production is based on existing land bank.
FFB PRODUCTION PROJECTION
Competitive Strengths (continued)
24K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Competitive Strengths (continued)
2. High OER to ensure our mill remain competitive :
» Higher OER from mills generate higher processing margin for mills and enable our mills to offer competitive FFB price to attract external crops. This also improves efficiency in terms of oil yield per Ha.
Keningau mill Telupid mill
25K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
The Group has achieved complete integration of milling operations resulting in improved efficiency and at the same time generatingadditional income from wastes. We have positively contributed towards reducing the pollution impact of our palm oil mills on the environment and improved sustainability of palm oil production.
Some of our projects in improving efficiency and conversion of wastes through new innovation and technology are as follows:
- PFOE plant in our Kota Tinggi mill & Keningau mill
The plants extract residual oil from pressed fibre and increase OER by
about 0.5%.
Profit before tax based on average selling price of RM2,580/MT in
FY2017 is RM0.6 million from Kota Tinggi mill.
Competitive Strengths (continued)
3. Improved efficiency and additional income from wastes in Mill
26K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
(Cont’d)
- Biogas project at Kota Tinggi mill, Keningau mill & Telupid mill.
This project reduces greenhouse gas emissions from palm oil milleffluent by capturing the methane gas emissions to generate power / steam, thereby reducing environmental impact of milling operations and also supply power to various plants and quarters. Gas engines are being installed in all biogas plants to generate power more efficiently.
The Group has taken steps to apply to SEDA and TNB / SESB to supply power to the Grid.
The 1st plant in Kota Tinggi mill has commenced operations in November 2013 and our gas engine system in Keningau and Telupid mills have commenced operations in FY2016. Our gas engine system will help to conserve shell for sale.
Competitive Strengths (continued)
3. Improved efficiency and additional income from wastes in Mill
27K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Competitive Strengths (continued)
3. Improved efficiency and additional income from wastes in Mill
(Cont’d)
Currently, we have obtained Sustainable Energy Development Authority (“SEDA”) approval for 1.8 megawatt for Kota Tinggi mill and 2.0 megawatt for Keningau mill. We have applied for another 2.0 megawatt for our Telupid mill.
Kota Tinggi mill has purchased gas engines and awarded interconnection system contract. Target commissioning by 3rd quarter of 2017.
- Sale of surplus shell to replace usage of fossil fuel. The revenue for FY2017 from the sale of shell to third parties is RM7.4 million from our three mills.
28K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Competitive Strengths (continued)
Latest planting material and technology is used to improve yield potential from plantation operations.
Recycling mill wastes to improve soil conditions in plantations.
To improve productivity and reduce reliance on foreign labour through mechanisation on suitable activities and areas.
4. Commitment to improve efficiency in Plantation
29K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Competitive Strengths (continued)
5. Management Capability
» The Group management has over 40 years’ experience in oil palm
industry.
» Capable managers and supporting staffs in all business entities.
» Ability to identify commercially viable projects for expansion or
diversification backed by strong in-house research capability.
31K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Near Term Prospect
Plantation
» The Group’s FFB production for FY2018 is expected to recover significantly from the low FFB production recorded in FY2017.
» Our main focus in the near term is to secure and plant up the NCR land and state land within our project area in Sarawak. We expect more contribution from our young palms from Johor, new planting in Sarawak and replanting in Sabah.
» The Group’s performance is expected to be satisfactorily for the FY2018 based on current trend of production as well as palm oil prices.
» Continual replanting programme for old palms.
32K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Near Term Prospect (continued)
Mill
» In term of CPO production, despite stiff competition from surrounding mills, we target to achieve FFB intake of 1.20 million MT which is slightly higher than 1.15 million MT achieved in the FY2017.
» Estimated sales of excess palm kernel shells to third parties is about RM6.8 million from our three mills in FY2018.
» Both palm fiber and solvent extraction plants (“PFOE”) in our Kota Tinggi and Keningau mills are running satisfactorily, contributing revenue and profit for the Group.
33K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Development of Downstream Projects(continued)
Implementation of long fibre project
In January 2014, the Group has successfully implemented and commissioned a plant capable of extracting dried long fibre from empty fruit bunch (“EFB”) which is normally considered as waste product from palm oil milling.
Dried long fibre can be processed into various dimensions and grades to suit specific application for export such as:
- mattress and cushion production
- erosion control mat / blanket for landscaping and horticulture
- medium density fibre board manufacturing
- moulded wares and composite material production
- paper and pump production
- Bio-crete
- acoustics control
This dried long fibre plant is expected to contribute positively (though may not be significant) to the Group’s overall revenue and profitability in coming years.
34K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
KLR Group’s Future Plan
KLR’s future plans are as follows:
To source for additional plantation land in Johor, Pahang, Sabahand Sarawak. However, RSPO restrictions is a major contraint.
To look into the possibility of setting up a palm oil mill in Sarawak.
Utilisation of de-oiled fibre and empty fruit bunches as raw materials for other downstream products.
To generate power from biogas for sale to TNB national and Sabah Electricity Sdn. Bhd. grid.
35K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
THANK YOU
(22703-K)(Incorporated in Malaysia under the Companies Act, 1965)
Contact person : Mr Gooi Seong Heen (Managing Director)Tel : 607-2248316Email : [email protected]
36K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Corporate Fact Sheet
Corporate Address Lot 18.01, 18th Floor, Public Bank Tower
19, Jalan Wong Ah Fook,
80000 Johor Bahru, Johor, Malaysia
Directors Gooi Seong Lim Executive Chairman
Gooi Seong Heen Managing Director
Gooi Seong Chneh Executive Director
Gooi Seong Gum Executive Director
Gan Kim Guan Senior Independent Director
Chan Weng Hoong Independent Director
Cheang Kwan Chow Independent Director
Gooi Khai Chien Alternate Director to Mr. Gooi Seong Lim
Gooi Chuen Kang Alternate Director to Mr. Gooi Seong Heen
37K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Corporate Fact Sheet (continued)
Stock Exchange Listing Main Market of Bursa Malaysia Securities Berhad
Listed on 27 November 2000
Issued shares 312 million shares of RM1.00 par value
Market Cap RM1,213 million (based on share price of RM3.89 on 30June 2017)
Major Shareholders Sharikat Kim Loong Sendirian Berhad 63.08%
(as at 21 April 2017) Teo Chuan Keng Sdn Bhd 2.11%
Morisem Consolidated Sdn Bhd 1.96%
Citigroup Nominees (Tempatan) Sdn Bhd 1.72%
Koperasi Polis DiRaja Malaysia Berhad 0.90%
Financial year end 31 January