2Q19 Investor Presentation August 2019
2Q19 Investor PresentationAugust 2019
Page 2MNRL
DisclaimerThe financial projections and other estimates contained herein are forward-looking statements with respect to the anticipated performance of Brigham Minerals, Inc. and its affiliates (collectively, “Brigham,” the “Company” or
“MNRL”). Such financial projections and estimates are as to future events and are not to be viewed as facts, and reflect various assumptions of management of the Company concerning the future performance of the Company
and are subject to significant business, financial, economic, operating, competitive and other risks and uncertainties and contingencies (many of which are difficult to predict and beyond the control of the Company) that could
cause actual results to differ materially from the statements included herein. In addition, such financial projections and estimates were not prepared with a view to public disclosure or compliance with published guidelines of the
Securities and Exchange Commission (the “SEC”), the guidelines established by the American Institute of Certified Public Accountants or U.S. generally accepted accounting principles (“GAAP”). Accordingly, although the
Company’s management believes the financial projections and estimates contained herein represent a reasonable estimate of the Company’s projected financial condition and results of operations based on assumptions that
the Company’s management believes to be reasonable at the time such estimates are made and at the time the related financial projections and estimates are delivered, there can be no assurance as to the reliability or
correctness of such financial projections and estimates, nor should any assurances be inferred, and actual results may vary materially from those projected. Additionally, this presentation also includes other forward-looking
statements. All statements, other than statements of historical fact included in this presentation regarding Brigham’s strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects,
plans and objectives of management are forward-looking statements. When used in this presentation, the words “could”, “believe”, “anticipate”, “intend”, “estimate”, “expect”, “project” and similar expressions are intended to
identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on management’s current expectations and assumptions about
future events and are based on currently available information as to the outcome and timing of future events. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary
statements that are disclosed from time to time in the Company’s filings with the SEC, including those described under the heading “Risk Factors” included in the Company’s Quarterly Reports on Form 10-Q and Annual
Reports on Form 10-K. These risks include, but are not limited to, commodity price volatility, the Company’s dependence on third party operators to develop and operate its acreage, the Company’s ability to identify, complete
and integrate acquisitions, regulatory changes, lack of availability of drilling and production equipment, services and personnel, and the uncertainty inherent in estimating oil and natural gas reserves and in projecting future
rates of production. Except as otherwise required by applicable law, Brigham disclaims any duty to update any forward-looking statements, all of which are expressly qualified by the statements in this section, to reflect events
or circumstances after the date of this presentation.
The Company uses Adjusted net income, Adjusted EBITDA, Adjusted EBITDA ex lease bonus and discretionary cash flow financial measures that are not presented in accordance with GAAP. Adjusted net income, Adjusted
EBITDA, Adjusted EBITDA ex lease bonus and discretionary cash flow are supplemental non-GAAP financial measures that are used by the Company’s management and external users of the Company’s financial statements
such as investors, research analysts and others to assess the financial performance of the Company’s assets and their ability to sustain dividends over the long term without regard to financing methods, capital structure or
historical cost basis.
The Company defines Adjusted net income as net income (loss) before loss on extinguishment of debt. The Company defines Adjusted EBITDA as net income (loss) before depreciation, depletion and amortization, interest
expense, gain or loss on sale and distribution of equity securities, gain or loss on derivative instruments and income tax expense, less other income and gain or loss on sale of oil and gas properties. The Company defines
Adjusted EBITDA ex lease bonus as Adjusted EBITDA further adjusted to eliminate the impacts of lease bonus revenue the Company receives due to the unpredictability of timing and magnitude of the revenue. The Company
defines discretionary cash flow as Adjusted EBITDA less cash interest expense and cash taxes.
Adjusted net income, Adjusted EBITDA, Adjusted EBITDA ex lease bonus and discretionary cash flow do not represent and should not be considered alternatives to, or more meaningful than, net income (loss), income from
operations, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP as measures of the Company’s financial performance. Adjusted net income, Adjusted
EBITDA, Adjusted EBITDA ex lease bonus and discretionary cash flow have important limitations as analytical tools because they exclude some but not all items that affect net income (loss), the most directly comparable
GAAP financial measure. The Company’s computation of Adjusted net income, Adjusted EBITDA, Adjusted EBITDA ex lease bonus and discretionary cash flow may differ from computations of similarly titled measures of other
companies. Please see Appendix for a reconciliation of Adjusted net income, Adjusted EBITDA, Adjusted EBITDA ex lease bonus and discretionary cash flow to net income (loss), the Company’s most directly comparable
financial measure calculated in accordance with GAAP.
This presentation has been prepared by the Company and includes market data and other statistical information from third-party sources, including independent industry publications, government publications or other published
independent sources. Although the Company believes these third-party sources are reliable as of their respective dates, the Company has not independently verified the accuracy or completeness of this information. Some
data are also based on the Company’s good faith estimates, which are derived from its review of internal sources as well as the third-party sources described above.
The SEC generally permits oil and gas companies, in filings made with the SEC, to disclose estimated proved reserves, which are estimates of reserve quantities that geological and engineering data demonstrate with
reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions, and certain probable and possible reserves that meet the SEC’s definitions for such terms.
Additional information regarding the Company's estimated reserves is contained in the registration statement, prospectus and other documents filed by the Company with the SEC. Actual quantities of oil, natural gas and
natural gas liquids that may be ultimately recovered may differ substantially from estimates. Factors affecting ultimate recovery include the scope of the operators' ongoing drilling programs, which will be directly affected by the
availability of capital, drilling and production costs, availability of drilling services and equipment, drilling results, lease expirations, transportation constraints, regulatory approvals and other factors, and actual drilling results,
including geological and mechanical factors affecting recovery rates. Estimates of potential resources may also change significantly as the development of the properties underlying the Company's mineral interests provides
additional data. This presentation also contains the Company's internal estimates of its potential drilling locations, which may prove to be incorrect in a number of material ways. The actual number of locations that may be
drilled may differ substantially from estimates.
Neither the Company nor any of its affiliates, representatives or advisors assumes any responsibility for, and makes no representation or warranty (express or implied) as to, the reasonableness, completeness, accuracy or
reliability of the financial projections, estimates and other information contained herein, which speak only as of the date identified on cover page of this presentation. The Company and its affiliates, representatives and advisors
expressly disclaim any and all liability based, in whole or in part, on such information, errors therein or omissions therefrom. Neither the Company nor any of its affiliates, representatives or advisors intends to update or
otherwise revise the financial projections, estimates and other information contained herein to reflect circumstances existing after the date identified on the cover page of this presentation to reflect the occurrence of future
events even if any or all of the assumptions, judgments and estimates on which the information contained herein is based are shown to be in error, except as required by law.
Page 3MNRL
Brigham Minerals OverviewUtilize Operator Experience and Technical Evaluation to Identify and Acquire in the Core
Founders
Successfully acquired ~74,100 net royalty
acres across four liquids rich basins(1)
Multifaceted Technical Analysis
Strong Sourcing Engine in Targeted Areas
Strong Free Cash Flow
High Margin / No LOE
Total Return with
Growing Dividend
Organic Growth with No
Capex
Identify Core Geology in Liquids-Rich Resource Plays Under Top-Tier Operators
Return Oriented ValuationMinerals –
The Advantaged
Asset Class
Delaware, Midland, SCOOP/STACK,DJ, & Williston
Portfolio Areas
Sophisticated and Technically Disciplined
Evaluation Model Leveraging E&P Experience to
Acquire Minerals
(1) As of June 30, 2019.
Business Plan
Market Snapshot (1)
NYSE Ticker: MNRL
Market Cap: $1.1 billion
Share Count: 50.8 million
Net Debt: ($83) million
Liquidity: $203 million
Structure: C-corp
Bud Brigham
Rob Roosa
Page 4MNRL
2006
Begin Building Williston Acreage Position
2007
Add Acreage and Begin Drilling Wells
2008Begin Acquiring Minerals
2009Monetize Minerals for 2X return to fund
drilling and midstream
2016 / 2017Sale to FANG for $2.55bn
Brigham Track RecordConsistent History of Shareholder Value Creation in Resource Plays
2010
Add Acreage and Drill Wells
Brigham Exploration
2013
Enter Southern Delaware Basin
2014Delineate Southern Delaware Position
2015Larger Completions Create Step Change in
Value
Brigham Resources
2016Continued Completion Enhancements
Brigham Minerals
2012Enter Anadarko (SCOOP)
2013Enter DJ and Williston
2014Enter Permian Basin
2016 / 2017Sold 5,745 Net Mineral Acres to FANG
2017Increased Net Mineral Position by 21% YoY
2011Sale to Statoil for $4.4bn
2018Increased Net Mineral Position by 28% YoY
2019 Increased Net Mineral Position by 8% YTD
2019IPO / Acquire & Consolidate
Page 5MNRL
Delaware29%
Midland5%
SCOOP14%
STACK14%
DJ21%
Williston9%
Other8%
OXY11%
NBL9%
ECA5%
DVN5%CLR
4%BP4%
XEC4%
FANG3%
PXD3%
XOM3%
HK
PRI
XOG
WLL
PDCE
CXO
CVX
VERDAD
CROSSING ROCKS
EOG
Other Public11%
Other Private17%
Chart Title
Summary Statistics
Delaware Midland
SCOOP/STACK
Williston
DJ
Oil56%
NGL15%
Gas29%
~115 total
operators
Operator Exposure by NRI (4)(5)
Brigham Minerals IntroductionTargeted Acquisitions in the Core of Liquids Rich Resource Plays
Net Mineral Acres 51,900 (18% RI)
Net Royalty Acres 74,100 (12.5% RI)
2Q19 Net Production 6,768 Boe/d
2Q19 Adjusted EBITDA (2) $18.3 million
Gross / Net Hz Producing well count 3,920 / 22
Gross / Net Hz Undeveloped well count 12,085 / 104
Gross Avg. Hz Rigs Running 2Q 2019 (6/30/19) 62
Gross / Net DUCs (6/30/19) 943 / 5.3
Gross / Net Active Permits (6/30/19) (3) 680 / 3.6
Brigham Minerals Position By County Net Royalty Acres by Area (1)
6,768
boe/d
Source: Company data, 2Q 2019 Internal Reserves, RSEG. Data as of 6/30/2019.
(1) Other includes Extended Woodford, Merge and Marcellus.
(2) See Appendix to this presentation for GAAP to Non-GAAP reconciliations.
(3) Permit count excludes Laramie County, Wyoming.
(4) NRI per location normalized to 7,500’ lateral.
(5) All Occidental statistics pro forma for announced merger with Anadarko.
2Q19 Net Production
74,100
NRA
Page 6MNRL
84
49
43
8
1
MNRL FLMN VNOM KRP BSM
Brigham’s Differentiated PositioningDiversified High Growth Vehicle
Source: Public data and PLS.
Peers: BSM, FLMN, KRP, and VNOM.
(1) Acreage normalized on a 1/8th equivalent basis. MNRL 2Q19 rig average and NRA as of June 30, 2019, 62 rigs * 100,000 NRA / 74,100 NRA. Based on most recent public data.
Rigs on Position Scaled to 100K NRA per Company (1)
Peer A
Liquids Rich Shale Basins
MNRL
Peer C
Peer D
Co 1 / Co 2 Overlap
> 1.7x the rig density of
any other public mineral
company
Brigham Minerals is diversified where it matters
Diversified Acreage Position Across Liquids Rich Resource Plays
Peer B Peer C Peer D
Page 7MNRL
$30
$35
$40
$45
$50
$55
$60
$65
$70
4Q18 1Q19 2Q19
MNRL Peer 1 Peer 2
70
80
90
100
110
120
130
140
150
160
4Q18 1Q19 2Q19
MNRL Peer 1 Peer 2
Value of DiversificationDiversified Core Minerals
Peers: VNOM and FLMN.
MNRL’s Diversified Portfolio Generates Peer Leading Growth with Price Stability
Realized Oil PricesDaily Production Growth Indexed to 100
Less Impacted by Basin Specific Basis BlowoutsStrong Growth from all Basins
Page 8MNRL
$-
$30
$60
$90
$120
0
1,600
3,200
4,800
6,400
WILLISTON DJ STACK SCOOP MIDLAND DELAWARE WTI PRICE
Boe/d $ WTI
WTI
Pro Forma Production Growth Lookback54% Pro Forma Production CAGR Over 6+ Years
Assuming the current portfolio was acquired on January 1, 2013, production from Brigham Minerals’ current
position would have yielded a 54% compound annual growth rate over the last 6+ years(1)
(1) Beginning January 1, 2013 through March 31, 2019.
Delaware 67%
DJ 76%
Midland 140%
SCOOP 36%
STACK 46%
Williston 33%
TOTAL 54%
6+ Year CAGR
Page 9MNRL
25 31
51
64
73
62
-
1,500
3,000
4,500
6,000
-
25
50
75
100
1Q18 2Q18 3Q18 4Q18 1Q19 2Q19
Other Williston DJ Basin STACK
SCOOP Midland Delaware NRA
Rigs NRA
2,352
3,881
4,579
5,382
6,768
-
2,000
4,000
6,000
8,000
2017 2018 4Q18 1Q19 2Q19
Daily Production
Production & RevenueDUC Inventory Provides Visibility to Continued Growth in 2019 & 2020
Boe/d Prior Period DUCs
Net Production and DUC Inventory
YE17
DUCs
497
2Q 2019 DUC inventory and current rig activity provides
visible foundation for continued 2019 and 2020 Growth
Average Quarterly Rigs and NRA Under Development
YE18
DUCs
808
YE18
DUCs
808
1Q19
DUCs
860
2Q19
DUCs
943
Source: Company filings and RSEG.
Note: DUC inventory from the 2Q 2019 Internal Reserves.
Page 10MNRL
-
20
40
60
80
100
0
100
200
300
400
500
2012 2013 2014 2015 2016 2017 2018 YTD19
Number of Deals Average NRA per Deal
Differentiated Technical Evaluation
Initial Vetting1
Operator Review2
Activity Analysis3
Inventory Potential4
EUR Analysis5
Financial Modeling6
Number of Deals and Avg NRA Per Deal
~1,440
Deals~74,100
NRA
Page 11MNRL
0
1
2
3
4
5
6
7
Jan-13 Jan-14 Jan-15 Jan-16 Jan-17 Jan-18 Jan-19
Lower 48 Royalty Owners (20% NRI) Total Public Royalty Production
Significant Acquisition PotentialMineral Ownership is Highly Fragmented
Gross Core Delaware Acres Total US Royalty Production
MNRL Current NMA: 13,500
Potential Gross Core Acres: ~2,900,000(1)
Only <2% of royalties
owned by Public US Royalty Companies(2)
MMboe/d
Public US Royalty companies produced
~100 Mboe/d in 2Q19(3)
(1) Company estimates of total gross core acres in basin based on map outline.
(2) Total Royalty Production based on assumed 20% Royalty of EIA Production as of April 30, 2019.
(3) Production total includes BSM, KRP, FLMN and VNOM.
Huge Opportunity to Continue to Acquire in the Core
Total Royalty Production Estimated at
6 MMboe/d in 2Q19(2)
Note: Data as of August 2019.
Page 12Page 12MNRL
Portfolio Overview
Page 13MNRL
Note: Includes only Horizontal Locations.
(1) Includes Extended Woodford, Merge and Marcellus.
(2) Product mix displayed for 2Q19.
(3) 3P wells per DSU from YE18 Reserve Report.
Delaware Basin Midland Basin SCOOP STACK DJ Basin Williston Basin Total (1)
NRA / % of Total 21,750 / 29% 3,500 / 5% 10,250 / 14% 10,050 / 14% 15,450 / 21% 6,900 / 9% 74,100 / 100%
2Q19 Production / % of Total 2,606 / 39% 304 / 4% 645 / 10% 1,136 / 17% 1,191 / 18% 764 / 11% 6,768 / 100%
Production by Product (2)
Gross / Net DUCs 261 / 2.1 44 / 0.2 128 / 0.8 78 / 0.5 218 / 1.2 187 / 0.4 943 / 5.3
Gross / Net Permits 154 / 0.8 67 / 0.3 25 / 0.1 27 / 0.1 196 / 2.1 195 / 0.3 680 / 3.6
3P Wells per DSU(3)
2Q19 Avg Rigs Running 26 3 13 6 5 9 62
Top Operators
Portfolio Area OverviewCore Position in Premier Liquids-Rich Basins
Oil58%NGL
18%
Gas24%
Oil72%
NGL11%
Gas17%
Oil56%
NGL9%
Gas35%
Oil39%
NGL23%
Gas38%
Oil56%
NGL9%
Gas35%
Oil79%
NGL11%
Gas10%
Oil56%
NGL15%
Gas29%
PD / DSU4.6
Undev / DSU4.7
PD / DSU5.4
Undev / DSU9.1
PD / DSU1.7
Undev / DSU10.6
PD / DSU2.2
Undev / DSU6.6
PD / DSU2.0
Undev / DSU10.9
PD / DSU2.0
Undev / DSU12.5
14.53P/DSU
12.93P/DSU
8.83P/DSU
12.23P/DSU
14.53P/DSU
9.33P/DSU
PD / DSU3.0
Undev / DSU8.5
11.53P/DSU
Page 14MNRL
PD / DSU4.6
Undev / DSU4.7
PD / DSU1.7
Undev / DSU10.6
PD / DSU2.0
Undev / DSU10.9
14.53P/DSU
PD / DSU5.4
Undev / DSU9.1
PD / DSU2.2
Undev / DSU6.6
PD / DSU2.0
Undev / DSU12.5
8%
13%
13%
15%
9%7%
35%
Undeveloped Locations
Delaware
Midland
SCOOP
STACK
DJ
Williston
Other¹4,779
12,085
16,864
Inventory
3P (72%)
PD (28%)
Undeveloped Gross LocationsTotal Gross Locations
Source: 2Q 2019 Internal Reserves. Spacing data as of December 31, 2018.(1) Other includes Extended Woodford, Merge and Marcellus.
(2) Inventory life calculated as 3P undeveloped locations divided by annualized 2Q19 spuds.
13 Years of
Inventory
Life(2)
Substantial Organic Inventory81% Undeveloped in the Permian and SCOOP/STACK
Williston Wells per DSU
Delaware Wells per DSU SCOOP Wells per DSU DJ Wells per DSU
Midland Wells per DSU STACK Wells per DSU
12.93P/DSU
12.23P/DSU
9.33P/DSU
PD / DSU Undev / DSU
Midland Wells per DSU STACK Wells per DSU
14.53P/DSU
8.83P/DSU
Page 15MNRL
5.6
1.6
1.2
5.4
16.0
8.4
8.3
5.7
2.4
1.0
2.4
1.6
1.6
3.8
0.5
2.3
4.4
11.4
21.0
Other
Three Forks
Bakken
Codell
Niobrara
Woodford
Meramec
Woodford
Springer
Other
Lower Spraberry
Wolfcamp B
Wolfcamp A
Other
Avalon
2nd Bone Spring
3rd BS / WC XY
Wolfcamp B
Wolfcamp A
Delaware Midland SCOOP STACK DJ Williston Other
960
849
716
416
1,212
950
848
779
286
112
314
204
202
302
144
386
612
1,024
1,769
Other
Three Forks
Bakken
Codell
Niobrara
Woodford
Meramec
Woodford
Springer
Other
Lower Spraberry
Wolfcamp B
Wolfcamp A
Other
Avalon
2nd Bone Spring
3rd BS / WC XY
Wolfcamp B
Wolfcamp A
Delaware Midland SCOOP STACK DJ Williston Other
100% Net Horizontal Well Locations – (104.4)Gross Horizontal Well Locations - (12,085)
7%
9%
13%
13%
35%
48% of Net Locations in Permian and 35% of Net Locations are Wolfcamp
Source: 2Q 2019 Internal Reserves.
Organic Undeveloped Inventory
8%
15%
6%
8%
20%
3%
42%
5%
16%
Page 16Page 16MNRL
Portfolio Area Highlights
Page 17MNRL
Other5%
Avalon1% 1st Bone Spring
4%
2nd Bone Spring5%
3rd BS / WC XY10%
Wolfcamp B26%
Wolfcamp A49%
MNRL DSUs
Delaware Basin OverviewCore Outline Validated by Operator Rig Activity
Delaware
21,750
NRAs
Key Operators
Net Well Locations
Net Royalty Acres
43.4
Net Wells
MNRL Core Outline 4,237 gross wells12,085 gross wells
Loving County
Development Area
Source: Public Data, DrillingInfo and IHS.
Note: Map data as of July 27, 2019. Well locations as of 6/30/2019.
104.4
Net Wells
MNRL DSU Acreage
Active Rig
Delaware42%
Midland6%
SCOOP8%
STACK16%
DJ20%
Williston3%
Other5%
Page 18MNRL
Delaware29%
Midland5%
SCOOP14%
STACK14%
DJ21%
Williston9%
Other8%
Anadarko Basin (SCOOP) OverviewCore Outline Validated by Operator Rig Activity
MNRL Core Outline
SpringBoard
Development Area
SCOOP
10,250
NRAs
Key Operators
Net Royalty Acres
8.1
Net Wells
1,065 gross wells
Net Well Locations
12,085 gross wells
MNRL DSUs
104.4
Net Wells
Source: Public Data, DrillingInfo and IHS.
Note: Map data as of July 27, 2019. Well locations as of 6/30/2019.
MNRL DSU Acreage
Active Rig
Woodford71%
Springer29%
Delaware42%
Midland6%
SCOOP8%
STACK16%DJ
20%
Williston3%
Other5%
Page 19MNRL
Large Scale DevelopmentUnderpinned by Proven Operators
37 DUCs, 6 Rigs and 19 Permits highlight significant
near-term development
Source: Company Estimates and Public Data.
MNRL Acreage
Producing
Permit
Active Rig
Loving County Development Area OXY / XTO / EOG CLR Project SpringBoard
In 30 of 31 DSUs, CLR drilling ~ 350 Springer,
Woodford and Sycamore wells
1 Mi 1 Mi
Page 20Page 20MNRL
Financial Overview
Page 21MNRL
$8.2 $9.4
$8.4 $7.4
$4.2
($3.2)
$(10)
$(5)
$-
$5
$10
$15
1Q18 2Q18 3Q18 4Q18 1Q19 2Q19
$10.8
$13.8 $15.5
$13.0 $13.8
$18.3
$-
$5
$10
$15
$20
$25
1Q18 2Q18 3Q18 4Q18 1Q19 2Q19
76%82% 83%
74% 76% 74%
0%
20%
40%
60%
80%
100%
1Q18 2Q18 3Q18 4Q18 1Q19 2Q19
Quarterly Financial Results
Total Revenue and Realized Price
Net Income
Adjusted EBITDA(1)
Adjusted EBITDA Margin(1)(2)
$ in MM and $ / Boe $ in MM
(1) Please see Appendix for a reconciliation of Adjusted EBITDA to net income (loss), the Company's most directly comparable financial measure calculated in accordance with GAAP.
(2) Adjusted EBITDA divided by total revenue.
(3) Please see Appendix for a reconciliation of Adjusted net income (loss) to net income (loss), the Company's most directly comparable financial measure calculated in accordance with GAAP.
$ 21
CAGR
42%
Rev.
CAGR
45%
2Q Adj.
Net
Income
$3.7 (3)
Page 22MNRL
0% of PSU at <10% ATSR
100% of PSU at 15% ATSR
$83
$120
$203
Total Liquidity - June 30, 2019
Borrowing Base - June 30, 2019
10%
15%
25%
0%
100%
200%
300%
0%
10%
20%
30%
Annualized Return % of PSU Target Earned
Financial Policies
❑ No annual cash bonuses
❑ Share-based Compensation (LTIP):
▪ 50% Restricted Stock Units (“RSU”) and 50% Performance-based restricted stock units (“PSUs”)
❑ RSUs vest 1/3 per year
❑ PSU - absolute total shareholder return (“ATSR”) focus for management incentives / cliff vest at end of year 3
❑ Target 3 year annualized return of 15% yields 100% of PSU grant
Strong Alignment with Shareholders
Disciplined Financial Management Liquidity
❑ Committed to maintaining a conservative capital structure
❑ Target long-term leverage of <1.5x – 2.0x net debt / EBITDA
❑ Acquisitions to be funded through a mix of equity and debt
❑ Minimal existing hedges with little to no hedging going forward
PSUs - ATSR Hurdles
Page 23MNRL
Quarterly Dividend
❑ Declared first quarterly dividend of $0.33 per share of Class A common stock
▪ Based on results for full quarter beginning April 1, 2019
o Not prorated for April 23, 2019 IPO date
❑ Dividend to be paid on August 29, 2019 to holders of record as of August 22, 2019
❑ MNRL anticipates distributing substantially all discretionary cash flow for the remainder of 2019
(1) Please see Appendix for a reconciliation of Adjusted EBITDA to net income (loss), the Company's most directly comparable financial measure calculated in accordance with GAAP.
(in thousands) Three Months Ended
Jun. 30, 2019
Adjusted EBITDA(1) 18,289
Less:
Adjusted EBITDA attributable to non controlling interest (10,366)
Adjusted EBITDA attributable to Class A Common Stock $7,923
Less:
Cash Interest expense 550
Cash taxes 117
Dividend Equivalent Rights –
Retained Cash Flow –
Discretionary cash flow to Class A Common Stock $7,256
Shares of Class A Common Stock 21,997
Discretionary cash flow available per share of Class A Common Stock $ 0.33
Page 24MNRL
Undeveloped Core Inventory Drives Capex Free Long-term Organic Growth
Investment Thesis
Dedicated and Technically Focused Team with Strong Shareholder Alignment
Strong Free Cash Flow Generation
Strong Balance Sheet with Significant Consolidation Opportunities
Core Mineral Position Under High-Quality, Well Capitalized Operators
DUCs Drive Visible Near-Term Production Growth
Page 25Page 25MNRL
Appendix
Page 26MNRL
Delaware29%
Midland5% SCOOP
14%
STACK14%
DJ21%
Williston9%
Other8%
Anadarko Basin (STACK) OverviewCore Outline Validated by Operator Rig Activity
MNRL Core Outline
STACK
10,050
NRAs
Key Operators
Net Royalty Acres
1,798 gross wells
Net Well Locations
12,085 gross wells
MNRL DSUs
16.7
Net Wells
104.4
Net Wells
Source: Public Data, DrillingInfo and IHS.
Note: Map data as of July 27, 2019. Well locations as of 6/30/2019.
MNRL DSU Acreage
Active Rig
Woodford50%
Meramec50%
Delaware42%
Midland6%
SCOOP8%
STACK16%
DJ20%Williston
3%
Other5%
Page 27MNRL
Delaware29%
Midland5%
SCOOP14%
STACK14%
DJ21%
Williston9%Other
8%
Codell25%
Niobrara75%
DJ Basin OverviewCore Outline Validated by Operator Rig Activity
MNRL Core Outline
Laramie
East
Pony
Wattenberg
DJ
15,450
NRAs
Key Operators
Net Royalty Acres
1,628 gross wells
Net Well Locations
12,085 gross wells
MNRL DSUs
21.3
Net Wells
104.4
Net Wells
Source: Public Data, DrillingInfo and IHS.
Note: Map data as of July 27, 2019. Well locations as of 6/30/2019.
MNRL DSU Acreage
Active Rig
Delaware42%
Midland6%
SCOOP8%
STACK16%
DJ20%
Williston3%
Other5%
Page 28MNRL
Delaware29%
Midland5%
SCOOP14%
STACK14%
DJ21%
Williston9%
Other8%
Midland Basin OverviewCore Outline Validated by Operator Rig Activity
Midland
3,500
NRAs
Key Operators
Net Royalty Acres
832 gross wells
Net Well Locations
12,085 gross wells
MNRL Core Outline
MNRL DSUs
6.5
Net Wells
104.4
Net Wells
Source: Public Data, DrillingInfo and IHS.
Note: Map data as of July 27, 2019. Well locations as of 6/30/2019.
MNRL DSU Acreage
Active Rig
Other15%
Lower Spraberry
36%Wolfcamp B
25%
Wolfcamp A24%
Delaware42%
Midland6%
SCOOP8%
STACK16%
DJ20%
Williston3%
Other5%
Page 29MNRL
Delaware29%
Midland5%
SCOOP14%
STACK14% DJ
21%
Williston9%
Other8%
Williston Basin OverviewCore Outline Validated by Operator Rig Activity
MNRL Core Outline
Williston
6,900
NRAs
Key Operators
Net Royalty Acres
1,565 gross wells
Net Well Locations
12,085 gross wells
MNRL DSUs
2.7
Net Wells
104.4
Net Wells
Source: Public Data, DrillingInfo and IHS.
Note: Map data as of July 27, 2019. Well locations as of 6/30/2019.
MNRL DSU Acreage
Active Rig
Three Forks58%
Bakken42%
Delaware42%
Midland6%
SCOOP8%
STACK16%
DJ20%
Williston3%
Other5%
Page 30MNRL
Weighted Imlied Average
Net Avg. Net 100% Gross Net Revenue
Mineral Acres Royalty Royalty Acres (1) Royalty Acres (2) DSU Acres Interest Per Well (3)
Delaware 13,500 20% 21,750 2,700 265,000 1.0%
Midland 2,900 15% 3,500 450 64,000 0.7%
SCOOP 6,900 19% 10,250 1,300 184,000 0.7%
STACK 7,100 18% 10,050 1,250 165,000 0.8%
DJ 12,100 16% 15,450 1,950 167,000 1.2%
Williston 5,300 16% 6,900 850 475,000 0.2%
Other 4,100 19% 6,200 750 119,000 0.6%
TOTAL 51,900 18% 74,100 9,250 1,439,000 0.6%
Mineral and Royalty Key Terms
Net mineral acres ◼ The full, undivided ownership of the oil, gas, and mineral
rights underneath one acre of land
Net royalty acre ◼ Net Mineral Acres standardized to a 12.5% (or 1/8) oil
and gas lease royalty
100% Royalty acres ◼ Net mineral acres standardized on a 100% (or 8/8) oil
and gas lease royalty basis
Drilling spacing units
(“DSUs”)
◼ Areas designated in a spacing order or unit designation
as a unit and within which operators drill wellbores to
develop our oil and natural gas rights
Implied average net
revenue interest per well
◼ Number of 100% oil and gas lease royalty acres per
gross DSU acre
Description How it’s calculated
◼ Total Brigham’s acreage
◼ 51,900
◼ Net mineral acres * Avg. royalty / (1/8)
◼ 74,100 = 51,900 * (18%) / (1/8)
◼ Net mineral acres * Avg. royalty
◼ 9,250 = 51,900 * 18%
◼ Total number of gross DSU acres
◼ 1,439,000
◼ 100% Royalty acres / Gross DSU acres
◼ 0.6% = 9,250 / 1,439,000
Note: As of June 30, 2019.
(1) Standardized to 1/8 royalty.
(2) Standardized to 100% royalty.
(3) Calculated as number of 100% royalty acres per gross DSU acre.
Page 31MNRL
($ in thousands) Three Months Ended
Jun. 30, Mar. 31, Jun. 30,
2019 2019 2018 2018 2017
Production:
Daily production (Boe/d) 6,768 5,382 3,723 3,881 2,352
% Liquids 71% 70% 70% 71% 66%
0 0Revenue:
Royalty revenue $23,049 $17,590 $14,522 $59,758 $30,066
Lease bonus and other revenue 1,480 675 2,367 7,506 10,842
Total revenue $24,529 $18,265 $16,889 $67,264 $40,9080.0 0.0
Other operating income:
Gain (loss) on sale of oil and gas properties, net – – – – 94,5510.0 0.0
Operating expense:
Gathering, transportation and marketing $1,523 $1,114 $912 $3,944 $1,754
Severance and ad valorem taxes 1,450 1,379 882 3,536 1,601
Depreciation, depletion and amortization 6,760 5,116 3,213 13,915 6,955
General and administrative 9,762 1,949 1,318 6,638 3,935
Total operating expense 19,495 9,558 6,325 28,033 14,245
0.0 0.0Operating income $5,034 $8,707 $10,564 $39,231 $121,214
0.0Other income (expense):
Gain (Loss) on derivative instruments, net $73 ($685) ($555) $424 ($121)
Interest expense, net (1,270) (3,825) (652) (7,446) (556)
Loss on extinguishment of debt (6,933) – – – –
Gain (Loss) on sale of equity securities – – – 823 (4,222)
Other income, net 6 29 6 110 305
0.0Income before taxes ($3,090) $4,226 $9,363 $33,142 $116,620
Tax expense (benefit) 117 190 12 (220) 1,008
Net income (loss) ($3,207) $4,036 $9,351 $33,362 $115,612
0.0Less: net income attributable to predecessor (1,590) (4,036) (9,351) (33,362) (115,612)
Less: net income attributable to temporary equity 2,941 – – – –
Net income (loss) attributable to Brigham Minerals, Inc. ($1,856) $– $– $– $–
Other Financial Data:
Adjusted Net Income $3,726 $4,036 $9,351 $33,362 $115,612
Adjusted EBITDA 18,289 13,823 13,777 53,146 33,618
Adjusted EBITDA ex lease bonus 16,809 13,148 11,410 45,640 22,7760.0 11,410.0
Balance Sheet Data:
Cash and cash equivalents $82,727 $8,564 $1,590 $31,985 $6,886
Total assets 677,642 567,152 435,507 554,026 334,477
Credit facilities – 180,894 70,000 170,705 27,000
Total liabilities 7,224 185,405 74,702 176,474 32,303
Total equity 58,456 381,747 360,805 377,552 302,174
Temporary equity 611,962 – – – –
Year Ended December 31,
Historical Financial Summary
Page 32MNRL
(in thousands) Three Months Ended
Jun. 30, Mar. 31, Jun. 30, Year Ended December 31,
2019 2019 2018 2018 2017
Net income ($3,207) $4,036 $9,351 $33,362 $115,612
Add:
Loss on extinguishment of debt 6,933 – – – –
Adjusted net income $3,726 $4,036 $9,351 $33,362 $115,612
Add:
Depreciation, depletion and amortization 6,760 5,116 3,213 13,915 6,955
Interest expense, net 1,270 3,825 652 7,446 556
Share based compensation expense 6,495 – –
(Gain) / Loss on sale of distribution of equity securities – 685 – – 4,222
Loss on commodity derivative instruments, net – – 555 – 121
Income tax expense 117 190 12 – 1,008
Less:
Gain on derivative instruments, net 73 – – 424 –
Other income, net 6 29 6 110 305
Gain on sale of oil and gas properties – – – – 94,551
Gain on distribution of equity securities – – – 823 –
Income tax benefit – – – 220 –
Adjusted EBITDA $18,289 $13,823 $13,777 $53,146 $33,618
Less:
Lease bonus 1,480 675 2,367 7,506 10,842
Adjusted EBITDA ex lease bonus $16,809 $13,148 $11,410 $45,640 $22,776
Adjusted EBITDA $18,289 $13,823 $13,777 $53,146 $33,618
Less:
EBITDA attributable to Non Controlling Interest (10,366) – – – –
EBITDA attributable to Class A Common Stock $7,923 – – – –
Less:
Cash interest expense 550 – – – –
Cash taxes 117 – – – –
Dividend Equivalent Rights – – – – –
Retained Cash Flow – – – – –
Discretionary cash flow available to Class A Common Stock $7,256 $– $– $– $–
Non-GAAP Reconciliations
Page 33MNRL
DUCs70%
Permits1%
Acquired29%
301 Wells
Converted to
PDP
Location Conversion
PDP Conversion
DUC Conversion
90% of DUCs
Less than One year old
24% of Gross DUCs converted to PDP and generating ~115 new permits per month
860
(209)
292 943