ound_3 5 TRA Bank Name Deutsche Bank AG LEI Code 7LTWFZYICNSX8D621K86 Country Code DE De 2017 EU-wide Transparency Exercise The consolidated CET1 as of June 30, 2017 does not incorporate the € 8 billion gross proceeds of the capital raise, fully underwritten and executed in April 2017, because permission for the inclusion was not granted before July 26, 2017. Including the capital increase the resulting pro-forma CET1 fully-loaded ratio is 14.1 percent and the pro-forma leverage ratio (fully loaded) is 3.8 percent as of June 30, 2017.
16
Embed
2017 EU-wide Transparency Exercise - Deutsche Bank file2017 EU-wide Transparency Exercise ... 2017 does not incorporate the € 8 billion gross proceeds of ... of CRR A.1.8 (-) Intangible
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Round_3
Master_version_2015 TRA Templates 26102015Bank Name Deutsche Bank AG
LEI Code 7LTWFZYICNSX8D621K86
Country Code DE
De
2017 EU-wide Transparency Exercise
The consolidated CET1 as of June 30, 2017 does not incorporate the € 8 billion gross proceeds of the capital raise, fully underwritten and executed in April 2017, because permission for the inclusion was not granted before July
26, 2017. Including the capital increase the resulting pro-forma CET1 fully-loaded ratio is 14.1 percent and the pro-forma leverage ratio (fully loaded) is 3.8 percent as of June 30, 2017.
201612 201706
(mln EUR, %)As of 31/12/2016 As of 30/06/2017 COREP CODE REGULATION
A OWN FUNDS 62,158 59,350 C 01.00 (r010,c010) Articles 4(118) and 72 of CRR
A.1COMMON EQUITY TIER 1 CAPITAL (net of deductions and after applying
transitional adjustments)47,782 44,465 C 01.00 (r020,c010) Article 50 of CRR
A.1.1Capital instruments eligible as CET1 Capital (including share premium and net own capital
instruments)37,232 36,997 C 01.00 (r030,c010) Articles 26(1) points (a) and (b), 27 to 29, 36(1) point (f) and 42 of CRR
A.1.2 Retained earnings 17,858 18,013 C 01.00 (r130,c010) Articles 26(1) point (c), 26(2) and 36 (1) points (a) and (l) of CRR
A.1.3 Accumulated other comprehensive income 3,708 1,971 C 01.00 (r180,c010) Articles 4(100), 26(1) point (d) and 36 (1) point (l) of CRR
A.1.4 Other Reserves 0 0 C 01.00 (r200,c010) Articles 4(117) and 26(1) point (e) of CRR
A.1.5 Funds for general banking risk 0 0 C 01.00 (r210,c010) Articles 4(112), 26(1) point (f) and 36 (1) point (l) of CRR
A.1.6 Minority interest given recognition in CET1 capital 0 0 C 01.00 (r230,c010) Article 84 of CRR
A.1.7 Adjustments to CET1 due to prudential filters -2,037 -1,308 C 01.00 (r250,c010) Articles 32 to 35 of and 36 (1) point (l) of CRR
A.1.8 (-) Intangible assets (including Goodwill) -8,436 -8,284 C 01.00 (r300,c010) + C 01.00 (r340,c010) Articles 4(113), 36(1) point (b) and 37 of CRR. Articles 4(115), 36(1) point (b) and 37 point (a) of
CCR
A.1.9(-) DTAs that rely on future profitability and do not arise from temporary differences net of
associated DTLs -3,854 -3,732 C 01.00 (r370,c010) Articles 36(1) point (c) and 38 of CRR
A.1.10 (-) IRB shortfall of credit risk adjustments to expected losses -297 -339 C 01.00 (r380,c010) Articles 36(1) point (d), 40 and 159 of CRR
A.1.11 (-) Defined benefit pension fund assets -945 -885 C 01.00 (r390,c010) Articles 4(109), 36(1) point (e) and 41 of CRR
A.1.12 (-) Reciprocal cross holdings in CET1 Capital 0 0 C 01.00 (r430,c010) Articles 4(122), 36(1) point (g) and 44 of CRR
A.1.13 (-) Excess deduction from AT1 items over AT1 Capital 0 0 C 01.00 (r440,c010) Article 36(1) point (j) of CRR
A.1.14 (-) Deductions related to assets which can alternatively be subject to a 1.250% risk weight 0 0C 01.00 (r450,c010) + C 01.00 (r460,c010) +
C 01.00 (r470,c010) + C 01.00 (r471,c010)+
C 01.00 (r472,c010)
Articles 4(36), 36(1) point (k) (i) and 89 to 91 of CRR; Articles 36(1) point (k) (ii), 243(1) point (b),
244(1) point (b) and 258 of CRR; Articles 36(1) point k) (iii) and 379(3) of CRR; Articles 36(1)
point k) (iv) and 153(8) of CRR and Articles 36(1) point k) (v) and 155(4) of CRR.
A.1.14.1 Of which: from securitisation positions (-) 0 0 C 01.00 (r460,c010) Articles 36(1) point (k) (ii), 243(1) point (b), 244(1) point (b) and 258 of CRR
A.1.15(-) Holdings of CET1 capital instruments of financial sector entities where the institiution does
not have a significant investment0 0 C 01.00 (r480,c010) Articles 4(27), 36(1) point (h); 43 to 46, 49 (2) and (3) and 79 of CRR
A.1.16 (-) Deductible DTAs that rely on future profitability and arise from temporary differences -590 -166 C 01.00 (r490,c010) Articles 36(1) point (c) and 38; Articles 48(1) point (a) and 48(2) of CRR
A.1.17(-) Holdings of CET1 capital instruments of financial sector entities where the institiution has a
significant investment0 0 C 01.00 (r500,c010) Articles 4(27); 36(1) point (i); 43, 45; 47; 48(1) point (b); 49(1) to (3) and 79 of CRR
A.1.18 (-) Amount exceding the 17.65% threshold 0 0 C 01.00 (r510,c010) Article 48 of CRR
A.1.19 (-) Additional deductions of CET1 Capital due to Article 3 CRR 0 0 C 01.00 (r524,c010) Article 3 CRR
A.1.20 CET1 capital elements or deductions - other -360 -346 C 01.00 (r529,c010) -
A.1.21.1 Transitional adjustments due to grandfathered CET1 Capital instruments (+/-) 0 0 C 01.00 (r220,c010) Articles 483(1) to (3), and 484 to 487 of CRR
A.1.21.2 Transitional adjustments due to additional minority interests (+/-) 79 38 C 01.00 (r240,c010) Articles 479 and 480 of CRR
A.1.21.3 Other transitional adjustments to CET1 Capital (+/-) 5,425 2,504 C 01.00 (r520,c010) Articles 469 to 472, 478 and 481 of CRR
A.2 ADDITIONAL TIER 1 CAPITAL (net of deductions and after transitional adjustments) 7,703 8,655 C 01.00 (r530,c010) Article 61 of CRR
A.2.1 Additional Tier 1 Capital instruments 4,625 4,627 C 01.00 (r540,c010) + C 01.00 (r670,c010)
A.2.2 (-) Excess deduction from T2 items over T2 capital 0 0 C 01.00 (r720,c010)
A.2.3 Other Additional Tier 1 Capital components and deductions 0 0C 01.00 (r690,c010) + C 01.00 (r700,c010) +
B TOTAL RISK EXPOSURE AMOUNT 356,235 353,779 C 02.00 (r010,c010) Articles 92(3), 95, 96 and 98 of CRR
B.1 Of which: Transitional adjustments included 1,284 909 C 05.01 (r010;c040)
C.1 COMMON EQUITY TIER 1 CAPITAL RATIO (transitional period) 13.41% 12.57% CA3 {1} -
C.2 TIER 1 CAPITAL RATIO (transitional period) 15.58% 15.01% CA3 {3} -
C.3 TOTAL CAPITAL RATIO (transitional period) 17.45% 16.78% CA3 {5} -
CET1 Capital
Fully loadedD COMMON EQUITY TIER 1 CAPITAL (fully loaded) 42,279 41,922
[A.1-A.1.13-A.1.21+MIN(A.2+A.1.13-
A.2.2-A.2.4+MIN(A.4+A.2.2-A.4.3,0),0)]-
CET1 RATIO (%)
Fully loaded1 E COMMON EQUITY TIER 1 CAPITAL RATIO (fully loaded) 11.91% 11.88% [D.1]/[B-B.1] -
(1) Fully loaded CET1 capital ratio estimation based on the formulae stated in column “COREP CODE”
The consolidated CET1 as of June 30, 2017 does not incorporate the € 8 billion gross proceeds of the capital raise, fully underwritten and executed in April 2017, because permission for the inclusion was not granted before July 26, 2017. Including the capital increase the resulting pro-forma
CET1 fully-loaded ratio is 14.1 percent and the pro-forma leverage ratio (fully loaded) is 3.8 percent as of June 30, 2017.
2017 EU-wide Transparency Exercise
Capital
Deutsche Bank AG
OWN FUNDS
Transitional period
OWN FUNDS
REQUIREMENTS
CAPITAL RATIOS (%)
Transitional period
201612 201706
(mln EUR, %)
As of
31/12/2016
As of
30/06/2017COREP CODE REGULATION
A.1 Tier 1 capital - transitional definition 55,486 53,119 C 47.00 (r320,c010)
A.2 Tier 1 capital - fully phased-in definition 46,903 46,472 C 47.00 (r310,c010)
B.1 Total leverage ratio exposures - using a transitional definition of Tier 1 capital 1,349,301 1,442,956 C 47.00 (r300,c010)
B.2 Total leverage ratio exposures - using a fully phased-in definition of Tier 1 capital 1,347,313 1,442,143 C 47.00 (r290,c010)
C.1 Leverage ratio - using a transitional definition of Tier 1 capital 4.1% 3.7% C 47.00 (r340,c010)
C.2 Leverage ratio - using a fully phased-in definition of Tier 1 capital 3.5% 3.2% C 47.00 (r330,c010)
The consolidated CET1 as of June 30, 2017 does not incorporate the € 8 billion gross proceeds of the capital raise, fully underwritten and executed in April 2017, because permission for the inclusion was not granted before July 26, 2017. Including the capital increase the resulting pro-forma
CET1 fully-loaded ratio is 14.1 percent and the pro-forma leverage ratio (fully loaded) is 3.8 percent as of June 30, 2017.
2017 EU-wide Transparency ExerciseLeverage ratio
Deutsche Bank AG
Article 429 of the CRR; Delegated Regulation (EU) 2015/62 of 10 October 2014 amending
CRR
201612 201706
(mln EUR)
As of
31/12/2016as of 30/06/2017
Risk exposure amounts for credit risk 220,345 214,307
Risk exposure amount for securitisation and re-securitisations in the banking book 13,876 12,311
Risk exposure amount for contributions to the default fund of a CCP 308 285
Risk exposure amount Other credit risk 206,161 201,711
Risk exposure amount for position, foreign exchange and commodities (Market risk) 33,192 34,218
of which: Risk exposure amount for securitisation and re-securitisations in the trading book1 3,753 4,877
Risk exposure amount for Credit Valuation Adjustment 9,416 6,655
Risk exposure amount for operational risk 92,675 98,102
Other risk exposure amounts 607 497
Total Risk Exposure Amount 356,235 353,779
(1)
May include hedges, which are not securitisation positions, as per Article 338.3 of CRR
2017 EU-wide Transparency Exercise
Risk exposure amounts
Deutsche Bank AG
201612 201706
(mln EUR)
Interest income 24,056 12,001
Of which debt securities income 5,029 2,295
Of which loans and advances income 16,179 8,148
Interest expenses 10,840 6,305
(Of which deposits expenses) 3,390 2,076
(Of which debt securities issued expenses) 5,623 3,141
(Expenses on share capital repayable on demand) 0 0
Dividend income 1,066 467
Net Fee and commission income 11,573 5,690
Gains or (-) losses on derecognition of financial assets and liabilities not measured at fair value through profit or loss, and of non financial
assets, net495 253
Gains or (-) losses on financial assets and liabilities held for trading, net 630 2,646
Gains or (-) losses on financial assets and liabilities designated at fair value through profit or loss, net 758 -615
Gains or (-) losses from hedge accounting, net -334 -413
Exchange differences [gain or (-) loss], net 0 0
Net other operating income /(expenses) 273 178
TOTAL OPERATING INCOME, NET 27,677 13,901
(Administrative expenses) 25,806 11,194
(Depreciation) 1,241 689
(Provisions or (-) reversal of provisions) 0 0
(Commitments and guarantees given) 0 0
(Other provisions) 0 0
Of which pending legal issues and tax litigation1 2,562
Of which restructuring1 430
(Impairment or (-) reversal of impairment on financial assets not measured at fair value through profit or loss) 1,425 219
(Loans and receivables) 1,384 211
(Held to maturity investments, AFS assets and financial assets measured at cost) 41 8
(Impairment or (-) reversal of impairment of investments in subsidaries, joint ventures and associates and on non-financial assets) 921 14
(of which Goodwill) 785 6
Negative goodwill recognised in profit or loss 0 0
Share of the profit or (-) loss of investments in subsidaries, joint ventures and associates 414 175
Profit or (-) loss from non-current assets and disposal groups classified as held for sale not qualifying as discontinued operations 398 -184
PROFIT OR (-) LOSS BEFORE TAX FROM CONTINUING OPERATIONS -903 1,776
PROFIT OR (-) LOSS AFTER TAX FROM CONTINUING OPERATIONS -1,413 1,114
Profit or (-) loss after tax from discontinued operations 0 0
PROFIT OR (-) LOSS FOR THE YEAR -1,413 1,114
Of which attributable to owners of the parent -1,454 1,095 (1)
Other exposures 1,791 1,791 1,028 2,559 2,559 2,321
Standardised Total 213,490 188,175 18,867 1,329 254,760 229,693 21,738 1,206(1)
Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
1 (mln EUR, %)
Central governments or central banks 65,188 65,159 0 119,124 119,105 5
Regional governments or local authorities 14,701 13,798 3 12,606 11,655 1
Public sector entities 7,476 7,471 50 6,909 6,898 50
Multilateral Development Banks 0 0 0 0 0 0
International Organisations 0 0 0 0 0 0
Institutions 1,905 1,923 53 1,938 1,984 55
Corporates 4,009 3,136 2,617 6,901 6,323 4,978
of which: SME 139 111 104 111 91 83
Retail 13,790 2,291 1,697 13,306 2,146 1,600
of which: SME 55 49 28 58 51 29
Secured by mortgages on immovable property 86 85 35 226 225 90
(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
(2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures
2 (mln EUR, %)
Central governments or central banks 6 6 0 0 0 0
Regional governments or local authorities 0 0 0 18 18 4
Public sector entities 15 15 3 0 0 0
Multilateral Development Banks 0 0 0 0 0 0
International Organisations 0 0 0 0 0 0
Institutions 8,844 8,802 184 6,217 6,181 132
Corporates 3,227 992 935 3,418 1,138 1,135
of which: SME 0 0 0 0 0 0
Retail 5 1 1 6 3 2
of which: SME 1 0 0 0 0 0
Secured by mortgages on immovable property 1 1 0 12 12 5
of which: SME 0 0 0 0 0 0
Exposures in default 23 20 30 1 4 3 5 0
Items associated with particularly high risk 0 0 0 0 0 0
Covered bonds 0 0 0 0 0 0
Claims on institutions and corporates with a ST credit assessment 0 0 0 0 0 0
(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
(2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures
3 (mln EUR, %)
Central governments or central banks 16,638 16,487 0 12,590 12,590 0
Regional governments or local authorities 0 0 0 0 0 0
Public sector entities 201 201 0 148 148 0
Multilateral Development Banks 0 0 0 0 0 0
International Organisations 0 0 0 0 0 0
Institutions 6,812 6,853 137 5,895 6,012 121
Corporates 774 772 771 370 339 335
of which: SME 0 0 0 0 3 3
Retail 6 4 3 5 3 2
of which: SME 1 0 0 0 0 0
Secured by mortgages on immovable property 4 4 1 5 5 2
of which: SME 0 0 0 0 0 0
Exposures in default 45 42 62 2 17 12 17 5
Items associated with particularly high risk 6 1 2 1 1 2
Covered bonds 0 0 0 0 0 0
Claims on institutions and corporates with a ST credit assessment 0 0 0 0 0 0
(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
(2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures
2017 EU-wide Transparency Exercise
Credit Risk - Standardised Approach
Deutsche Bank AG
Standardised Approach
As of 31/12/2016 As of 30/06/2017
Risk exposure
amount
Value
adjustments and
provisions
Consolidated data
Standardised Approach
As of 31/12/2016 As of 30/06/2017
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
GERMANY
Standardised Approach
As of 31/12/2016 As of 30/06/2017
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
UNITED STATES
Standardised Approach
As of 31/12/2016 As of 30/06/2017
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
UNITED KINGDOM
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Original
Exposure1
Exposure
Value1
2017 EU-wide Transparency Exercise
Credit Risk - Standardised Approach
Deutsche Bank AG
4 (mln EUR, %)
Central governments or central banks 5,386 4,130 0 4,415 3,215 0
Regional governments or local authorities 18 18 18 0 0 0
Public sector entities 0 0 0 0 0 0
Multilateral Development Banks 0 0 0 0 0 0
International Organisations 0 0 0 0 0 0
Institutions 311 307 12 8 7 4
Corporates 784 378 377 593 332 330
of which: SME 121 55 54 108 58 55
Retail 2,133 785 587 1,920 685 511
of which: SME 53 8 5 45 12 7
Secured by mortgages on immovable property 528 527 189 452 452 162
(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
(2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures
5 (mln EUR, %)
Central governments or central banks 3,633 3,630 0 3,367 3,367 0
Regional governments or local authorities 0 0 0 18 18 4
Public sector entities 0 0 0 0 0 0
Multilateral Development Banks 0 0 0 0 0 0
International Organisations 0 0 0 0 0 0
Institutions 52 1 0 0 0 0
Corporates 1,035 582 553 1,106 666 625
of which: SME 494 261 248 606 360 335
Retail 489 296 187 397 245 155
of which: SME 347 158 90 289 145 82
Secured by mortgages on immovable property 581 577 243 531 531 223
(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
(2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures
6 (mln EUR, %)
Central governments or central banks 11,125 11,125 0 7,574 7,574 0
Regional governments or local authorities 0 0 0 0 0 0
Public sector entities 0 0 0 0 0 0
Multilateral Development Banks 0 0 0 0 0 0
International Organisations 0 0 0 0 0 0
Institutions 9 9 2 12 12 2
Corporates 335 207 200 1,559 293 293
of which: SME 0 0 0 0 0 0
Retail 247 95 62 216 64 48
of which: SME 0 0 0 0 0 0
Secured by mortgages on immovable property 881 881 308 992 961 336
of which: SME 0 0 0 0 0 0
Exposures in default 0 0 0 0 2 2 2 0
Items associated with particularly high risk 0 0 0 0 0 0
Covered bonds 0 0 0 0 0 0
Claims on institutions and corporates with a ST credit assessment 0 0 0 0 0 0
(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
(2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures
7 (mln EUR, %)
Central governments or central banks 1,748 1,748 0 1,951 1,951 0
Regional governments or local authorities 315 314 0 309 308 0
Public sector entities 0 0 0 1 1 1
Multilateral Development Banks 0 0 0 0 0 0
International Organisations 0 0 0 0 0 0
Institutions 26 26 1 0 0 0
Corporates 169 37 37 159 29 31
of which: SME 4 3 3 0 0 0
Retail 64 47 35 68 53 39
of which: SME 0 0 0 1 0 0
Secured by mortgages on immovable property 198 198 69 211 211 74
of which: SME 0 0 0 1 1 0
Exposures in default 17 16 18 1 10 9 11 0
Items associated with particularly high risk 0 0 1 3 3 5
Covered bonds 0 0 0 0 0 0
Claims on institutions and corporates with a ST credit assessment 0 0 0 0 0 0
(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
(2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures
Standardised Approach
As of 31/12/2016 As of 30/06/2017
Risk exposure
amount
Value
adjustments and
provisions2
ITALY
Standardised Approach
As of 31/12/2016 As of 30/06/2017
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
NETHERLANDS
Standardised Approach
As of 31/12/2016 As of 30/06/2017
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
LUXEMBOURG
Standardised Approach
As of 31/12/2016 As of 30/06/2017
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
SPAIN
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Original
Exposure1
Exposure
Value1
2017 EU-wide Transparency Exercise
Credit Risk - Standardised Approach
Deutsche Bank AG
8 (mln EUR, %)
Central governments or central banks 4,119 4,119 0 4,203 4,203 0
Regional governments or local authorities 0 0 0 0 0 0
Public sector entities 0 0 0 0 0 0
Multilateral Development Banks 492 492 0 487 487 0
International Organisations 0 0 0 0 0 0
Institutions 485 485 10 667 667 13
Corporates 238 16 16 133 111 101
of which: SME 0 0 0 0 0 0
Retail 12 3 1 10 1 1
of which: SME 0 0 0 0 0 0
Secured by mortgages on immovable property 10 10 3 10 10 3
of which: SME 0 0 0 0 0 0
Exposures in default 11 11 17 0 13 13 19 0
Items associated with particularly high risk 0 0 0 0 0 0
Covered bonds 0 0 0 0 0 0
Claims on institutions and corporates with a ST credit assessment 0 0 0 0 0 0
(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
(2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures
9 (mln EUR, %)
Central governments or central banks 0 0 0 0 0 0
Regional governments or local authorities 0 0 0 0 0 0
Public sector entities 0 0 0 0 0 0
Multilateral Development Banks 0 0 0 0 0 0
International Organisations 0 0 0 0 0 0
Institutions 0 0 0 2 2 0
Corporates 72 48 45 121 60 59
of which: SME 0 0 0 0 0 0
Retail 17 6 4 19 8 6
of which: SME 0 0 0 0 0 0
Secured by mortgages on immovable property 2 2 1 2 2 1
of which: SME 0 0 0 0 0 0
Exposures in default 1 1 1 1 2 1 1 1
Items associated with particularly high risk 0 0 0 0 0 0
Covered bonds 0 0 0 0 0 0
Claims on institutions and corporates with a ST credit assessment 0 0 0 0 0 0
(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
(2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures
10 (mln EUR, %)
Central governments or central banks 0 0 0 0 0 0
Regional governments or local authorities 0 0 0 0 0 0
Public sector entities 0 0 0 0 0 0
Multilateral Development Banks 0 0 0 0 0 0
International Organisations 0 0 0 0 0 0
Institutions 1,396 1,065 21 349 349 7
Corporates 329 153 153 427 182 182
of which: SME 0 0 0 0 0 0
Retail 992 852 639 987 834 625
of which: SME 0 0 0 0 0 0
Secured by mortgages on immovable property 677 677 240 801 801 285
of which: SME 0 0 0 0 0 0
Exposures in default 21 16 22 4 34 27 37 7
Items associated with particularly high risk 0 0 0 0 0 0
Covered bonds 0 0 0 0 0 0
Claims on institutions and corporates with a ST credit assessment 0 0 0 0 0 0
(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
(2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures
Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
1 (mln EUR, %)
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Central banks and central governments 1,219 0 3,575 3,046 0 0 4,243 0 6,558 10,609 0 0
Retail - Other Retail - Of Which: SME 4,265 34 3,054 470 1 11 4,186 34 3,019 468 4 13
Retail - Other Retail - Of Which: non-SME 20,707 591 19,972 8,927 30 436 20,968 621 20,269 9,069 42 457
Equity 850 0 850 2,885 0 0 767 0 766 2,577 0 0
Securitisation
Other non credit-obligation assets
IRB Total(1)
Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
2 (mln EUR, %)
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Central banks and central governments 99,317 0 100,205 6,998 0 0 91,058 0 91,883 450 0 0
Retail - Other Retail - Of Which: SME 5 0 4 1 0 0 5 0 4 1 0 0
Retail - Other Retail - Of Which: non-SME 7 2 907 57 0 2 6 0 775 57 0 0
Equity 373 0 416 1,284 0 0 484 0 483 1,537 0 0
Securitisation
Other non credit-obligation assets
IRB Total(1)
Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
3 (mln EUR, %)
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Central banks and central governments 117 0 682 293 0 0 0 0 432 0 0 0
Retail - Other Retail - Of Which: SME 6 0 3 1 0 0 7 0 2 1 0 0
Retail - Other Retail - Of Which: non-SME 453 408 451 57 51 83 423 373 420 56 47 69
Equity 43 0 42 121 0 0 53 0 52 148 0 0
Securitisation
Other non credit-obligation assets
IRB Total(1)
Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
2017 EU-wide Transparency Exercise
Credit Risk - IRB Approach
Deutsche Bank AG
IRB Approach
As of 31/12/2016 As of 30/06/2017
Risk exposure amount Value
adjustments
and
provisions
Consolidated data
IRB Approach
As of 31/12/2016 As of 30/06/2017
Original Exposure1
Exposure
Value1
Risk exposure amount Value
adjustments
and
provisions
Original Exposure1
Exposure
Value1
Risk exposure amount Value
adjustments
and
provisions
GERMANY
IRB Approach
As of 31/12/2016 As of 30/06/2017
Original Exposure1
Exposure
Value1
Risk exposure amount Value
adjustments
and
provisions
Original Exposure1
Exposure
Value1
Risk exposure amount Value
adjustments
and
provisions
UNITED STATES
IRB Approach
As of 31/12/2016 As of 30/06/2017
Original Exposure1
Exposure
Value1
Risk exposure amount Value
adjustments
and
provisions
Original Exposure1
Exposure
Value1
Risk exposure amount Value
adjustments
and
provisions
UNITED KINGDOM
Original Exposure1
Exposure
Value1
Risk exposure amount Value
adjustments
and
provisions
Original Exposure1
Exposure
Value1
2017 EU-wide Transparency Exercise
Credit Risk - IRB Approach
Deutsche Bank AG
4 (mln EUR, %)
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Central banks and central governments 637 0 1,227 714 0 0 558 0 1,151 544 0 0
Retail - Other Retail - Of Which: SME 1,601 100 682 345 32 51 1,561 102 778 400 31 59
Retail - Other Retail - Of Which: non-SME 6,683 782 6,279 4,395 275 589 6,568 587 6,361 4,700 182 436
Equity 2 0 2 6 0 0 2 0 2 7 0 0
Securitisation
Other non credit-obligation assets
IRB Total(1)
Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
5 (mln EUR, %)
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Central banks and central governments 61 0 187 6 0 0 53 0 166 5 0 0
Retail - Other Retail - Of Which: SME 8 0 4 1 0 0 8 0 3 1 0 0
Retail - Other Retail - Of Which: non-SME 48 0 32 3 0 0 58 0 38 3 0 0
Equity 1 0 1 2 0 0 1 0 1 2 0 0
Securitisation
Other non credit-obligation assets
IRB Total(1)
Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
6 (mln EUR, %)
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Central banks and central governments 2 0 13 5 0 0 0 0 9 0 0 0
Retail - Other Retail - Of Which: SME 1 0 0 0 0 0 1 0 0 0 0 0
Retail - Other Retail - Of Which: non-SME 2 0 2 1 0 0 1 0 1 0 0 0
Equity 50 0 49 169 0 0 55 0 54 174 0 0
Securitisation
Other non credit-obligation assets
IRB Total(1)
Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
7 (mln EUR, %)
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Central banks and central governments 192 7 901 542 1 4 178 7 178 92 1 3
Retail - Other Retail - Of Which: SME 1,953 78 1,245 775 1 51 1,830 50 1,104 690 1 28
Retail - Other Retail - Of Which: non-SME 1,321 226 1,351 896 4 188 1,446 104 1,500 794 2 75
Equity 4 0 4 12 0 0 4 0 4 8 0 0
Securitisation
Other non credit-obligation assets
IRB Total(1)
Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
IRB Approach
As of 31/12/2016 As of 30/06/2017
Risk exposure amount Value
adjustments
and
provisions
ITALY
IRB Approach
As of 31/12/2016 As of 30/06/2017
Original Exposure1
Exposure
Value1
Risk exposure amount Value
adjustments
and
provisions
Original Exposure1
Exposure
Value1
Risk exposure amount Value
adjustments
and
provisions
NETHERLANDS
IRB Approach
As of 31/12/2016 As of 30/06/2017
Original Exposure1
Exposure
Value1
Risk exposure amount Value
adjustments
and
provisions
Original Exposure1
Exposure
Value1
Risk exposure amount Value
adjustments
and
provisions
LUXEMBOURG
IRB Approach
As of 31/12/2016 As of 30/06/2017
Original Exposure1
Exposure
Value1
Risk exposure amount Value
adjustments
and
provisions
Original Exposure1
Exposure
Value1
Risk exposure amount Value
adjustments
and
provisions
SPAIN
Original Exposure1
Exposure
Value1
Risk exposure amount Value
adjustments
and
provisions
Original Exposure1
Exposure
Value1
2017 EU-wide Transparency Exercise
Credit Risk - IRB Approach
Deutsche Bank AG
8 (mln EUR, %)
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Central banks and central governments 54 0 1,020 32 0 0 34 0 945 7 0 0
Retail - Other Retail - Of Which: SME 12 0 3 1 0 0 14 0 4 1 0 0
Retail - Other Retail - Of Which: non-SME 92 3 84 14 0 2 90 3 82 14 0 3
Equity 2 0 2 5 0 0 0 0 0 0 0 0
Securitisation
Other non credit-obligation assets
IRB Total(1)
Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
9 (mln EUR, %)
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Central banks and central governments 2,499 0 2,578 42 0 0 3,531 0 3,536 22 0 0
Retail - Other Retail - Of Which: SME 8 0 4 1 0 0 9 0 4 1 0 0
Retail - Other Retail - Of Which: non-SME 44 1 35 7 0 1 52 1 42 7 0 1
Equity 37 0 37 137 0 0 42 0 42 87 0 0
Securitisation
Other non credit-obligation assets
IRB Total(1)
Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
10 (mln EUR, %)
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Of which:
defaulted
Central banks and central governments 2,467 0 2,509 1,446 0 0 2,160 0 2,195 1,333 0 0
Retail - Other Retail - Of Which: SME 1 0 1 0 0 0 1 0 1 0 0 0
Retail - Other Retail - Of Which: non-SME 10 0 9 5 0 0 11 0 11 5 0 0
Equity 4 0 4 13 0 0 4 0 4 14 0 0
Securitisation
Other non credit-obligation assets
IRB Total(1)
Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).
TOTAL - ALL COUNTRIES 113,303.5 19,844.8 93,458.7 47,606.8 665.0 46,941.8 10,167.4 6.6 10,160.8 32,366.6 0.0 32,366.6 20,910.1 19,041.2 1,868.9 2,120.7 0.0 2,120.7
Austria 2,824.0 41.2 2,782.8
Belgium 2,365.6 35.2 2,330.4
Bulgaria 9.5 0.0 9.5
Croatia 424.7 294.1 130.6
Cyprus 7.7 0.0 7.7
Czech Republic 2.5 0.0 2.5
Denmark 3.8 0.0 3.8
Estonia 0.0 0.0 0.0
Finland 1,245.0 201.1 1,043.9
France 8,542.4 3,174.2 5,368.2
Germany 19,866.6 9,540.0 10,326.6
Greece 7.1 0.0 7.1
Hungary 76.9 0.0 76.9
Ireland 752.3 0.0 752.3
Italy 1,694.6 72.8 1,621.8
Latvia 3.2 0.0 3.2
Lithuania 21.4 11.3 10.1
Luxembourg 1,265.5 0.0 1,265.5
Malta 0.0 0.0 0.0
Netherlands 3,827.6 50.2 3,777.4
Poland 1,419.2 6.7 1,412.5
Portugal 335.3 251.5 83.8
Romania 293.4 0.0 293.4
Slovakia 70.0 0.0 70.0
Slovenia 274.9 190.4 84.4
Spain 1,820.6 383.0 1,437.6
Sweden 372.0 0.0 372.0
United Kingdom 8,264.8 224.1 8,040.7
Iceland 6.6 0.0 6.6
Liechtenstein 0.0 0.0 0.0
Norway 1.3 0.0 1.3
Switzerland 605.0 0.0 605.0
Australia 2,313.8 16.8 2,297.1
Canada 212.7 36.1 176.5
China 39.4 0.5 39.0
Hong Kong 10.7 9.6 1.1
Japan 3,269.1 7.0 3,262.0
U.S. 34,836.8 533.9 34,302.9
Other advanced economies non EEA 2,770.1 13.9 2,756.2
Other Central and eastern Europe countries non EEA 512.9 286.3 226.6
Middle East 1,051.5 1,008.7 42.8
Latin America and the Caribbean 2,334.9 768.1 1,566.9
Africa 187.1 70.6 116.5
Others 9,360.7 2,617.4 6,743.3
Note:
The information reported covers all exposures to “General governments” as defined in paragraph 41 (b) of Annex V of ITS on Supervisory reporting: “central governments, state or regional governments, and local governments, including administrative bodies and non-commercial undertakings, but excluding public companies and private companies held by
these administrations that have a commercial activity (which shall be reported under “non-financial corporations”); social security funds; and international organisations, such as the European Community, the International Monetary Fund and the Bank for International Settlements.
Regions:
Other advanced non EEA: Israel, Korea, New Zealand, Russia, San Marino, Singapore and Taiwan.
Other CEE non EEA: Albania, Bosnia and Herzegovina, FYR Macedonia, Montenegro, Serbia and Turkey.
Middle East: Bahrain, Djibouti, Iran, Iraq, Jordan, Kuwait, Lebanon, Libya, Mauritania, Oman, Qatar, Saudi Arabia, Sudan, Syria, United Arab Emirates and Yemen.
Latin America: Argentina, Belize, Bolivia, Brazil, Chile, Colombia, Costa Rica, Dominica, Dominican Republic, Ecuador, El Salvador, Grenada, Guatemala, Guyana, Haiti, Honduras, Jamaica, Mexico, Nicaragua, Panama, Paraguay, Peru, St. Kitts and Nevis, St. Lucia, St. Vincent and the Grenadines, Suriname, Trinidad and Tobago, Uruguay, Venezuela.
Africa: Algeria, Egypt, Morocco, South Africa and Tunisia.
(1) Includes "Trading financial assets" portfolio for banks reporting under GAAP(2) Includes "Non-trading non-derivative financial assets measured at fair value through profit or loss" portfolio for banks reporting under GAAP(3) Includes "Non-trading non-derivative financial assets measured at fair value to equity" portfolio for banks reporting under GAAP(4) Includes "Non-trading debt instruments measured at a cost-based method" and "Other non-trading non-derivative financial assets" portfolio for banks reporting under GAAP
As of 31/12/2016
Country / Region
Financial assets: Carrying Amount
Memo: breakdown by accounting portfolio
Held for
trading1
Designated at
fair value
through profit
or loss2
Available-for-
sale3
Loans and
Receivables4
Held-to-
maturity
investments
2017 EU-wide Transparency Exercise
Sovereign Exposure
Deutsche Bank AG
(mln EUR)
TOTAL - ALL COUNTRIES
Austria
Belgium
Bulgaria
Croatia
Cyprus
Czech Republic
Denmark
Estonia
Finland
France
Germany
Greece
Hungary
Ireland
Italy
Latvia
Lithuania
Luxembourg
Malta
Netherlands
Poland
Portugal
Romania
Slovakia
Slovenia
Spain
Sweden
United Kingdom
Iceland
Liechtenstein
Norway
Switzerland
Australia
Canada
China
Hong Kong
Japan
U.S.
Other advanced economies non EEA
Other Central and eastern Europe countries non EEA
The information reported covers all exposures to “General governments” as defined in paragraph 41 (b) of Annex V of ITS on Supervisory reporting: “central governments, state or regional governments, and local governments, including administrative bodies and non-commercial undertakings, but excluding public companies and private companies held by
these administrations that have a commercial activity (which shall be reported under “non-financial corporations”); social security funds; and international organisations, such as the European Community, the International Monetary Fund and the Bank for International Settlements.
Regions:
Other advanced non EEA: Israel, Korea, New Zealand, Russia, San Marino, Singapore and Taiwan.
Other CEE non EEA: Albania, Bosnia and Herzegovina, FYR Macedonia, Montenegro, Serbia and Turkey.
Middle East: Bahrain, Djibouti, Iran, Iraq, Jordan, Kuwait, Lebanon, Libya, Mauritania, Oman, Qatar, Saudi Arabia, Sudan, Syria, United Arab Emirates and Yemen.
Latin America: Argentina, Belize, Bolivia, Brazil, Chile, Colombia, Costa Rica, Dominica, Dominican Republic, Ecuador, El Salvador, Grenada, Guatemala, Guyana, Haiti, Honduras, Jamaica, Mexico, Nicaragua, Panama, Paraguay, Peru, St. Kitts and Nevis, St. Lucia, St. Vincent and the Grenadines, Suriname, Trinidad and Tobago, Uruguay, Venezuela.
Africa: Algeria, Egypt, Morocco, South Africa and Tunisia.
(1) Includes "Trading financial assets" portfolio for banks reporting under GAAP(2) Includes "Non-trading non-derivative financial assets measured at fair value through profit or loss" portfolio for banks reporting under GAAP(3) Includes "Non-trading non-derivative financial assets measured at fair value to equity" portfolio for banks reporting under GAAP(4) Includes "Non-trading debt instruments measured at a cost-based method" and "Other non-trading non-derivative financial assets" portfolio for banks reporting under GAAP
(1) For the definition of non-performing exposures please refer to COMMISSION IMPLEMENTING REGULATION (EU) 2015/227 of 9 January 2015, ANNEX V, Part 2-Template related instructions, subtitle 29(2) Insitutions report here collective allowances for incurrred but not reported losses (instruments at amortised cost) and changes in fair value of performing exposures due to credit risk and provisions (instruments at fair value other than HFT)(3) Insitutions report here specific allowances for financial assets, individually and collectively estimated (instruments at amortised cost) and changes in fair value of NPE due to credit risk and provisions (instruments at fair value other than HFT)
2017 EU-wide Transparency ExercisePerforming and non-performing exposures
(1) For the definition of forborne exposures please refer to COMMISSION IMPLEMENTING REGULATION (EU) 2015/227 of 9 January 2015, ANNEX V, Part 2-Template related instructions, subtitle 30