Page 1
CIVIL BUDGET ESTIMATES
+lÉǺÉÆEò±{ÉÒªÉ +ÆnùÉVÉ
2017-20182017-2018
PART II—DETAILED BUDGET ESTIMATES OF EXPENDITURE
¦ÉÉMÉ nùÉäxÉ-JÉSÉÉÇSÉä iÉ{ɶÉұɴÉÉ®ú +lÉǺÉÆEò±{ÉÒªÉ +ÆnùÉVÉ
MAJOR HEAD-CUM-DEPARTMENTWISE SUMMARY OF EXPENDITURE
AND PUBLIC ACCOUNT
JÉSÉÉÇSÉÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ ÉÉ®ú-ÊxÉ-ʴɦÉÉMÉ´ÉÉ®ú ºÉÉ®úÉÆ¶É ´É ±ÉÉäEò±ÉäJÉÉ
Page 2
P R E F A C E
The Civil Budget Estimates presented in three parts comprise detailedestimates of revenue and receipts and detailed estimates of Non-Plan andPlan expenditure. Part I contains detailed Budget Estimates of Revenueand Receipts; Part II contains detailed Budget Estimates of Expenditureand Part III contains Appendices.
Part II has been printed in separate departmentwise booklets for thesake of convenience.
All figures in this publication are furnished after rounding to nearestthousand.
|ɺiÉÉ´ÉxÉÉ
iÉÒxÉ ¦ÉÉMÉÉÆiÉ ºÉÉnù®ú Eäò±É䱪ÉÉ +lÉǺÉÆEò±{ÉÒªÉ +ÆnùÉVÉÉiÉ É½þºÉÚ±É É VɨÉÉ ªÉÉÆSÉä iÉ{ɶÉұɴÉÉ®ú +lÉǺÉÆEò±{ÉÒªÉ +ÆnùÉVÉ
+ÉÊhÉ ªÉÉäVÉxÉäiÉ®ú ´É ªÉÉäVÉxÉÉÆiÉMÉÇiÉ JÉSÉÇ ªÉÉÆSÉä iÉ{ɶÉұɴÉÉ®ú +lÉǺÉÆEò±{ÉÒªÉ +ÆnùÉVÉ nù¶ÉÇÊ´ÉhªÉÉiÉ +ɱÉä +ɽäþiÉ. iªÉÉiÉÒ±É
¦ÉÉMÉ BEò ¨ÉvªÉä ¨É½þºÉÚ±É ´É VɨÉÉ ªÉÉÆSÉä iÉ{ɶÉұɴÉÉ®ú +lÉǺÉÆEò±{ÉÒªÉ +ÆnùÉVÉ, ¦ÉÉMÉ nùÉäxÉ ¨ÉvªÉä JÉSÉÉÇSÉä iÉ{ɶÉұɴÉÉ®ú
+lÉǺÉÆEò±{ÉÒªÉ +ÆnùÉVÉ +ÉÊhÉ ¦ÉÉMÉ iÉÒxÉ ¨ÉvªÉä {ÉÊ®úʶɹ]äõ ªÉÉÆSÉÉ ºÉ¨ÉÉ´Éä¶É +ɽäþ.
ºÉÉäªÉÒºÉÉ`öÒ ¦ÉÉMÉ nùÉäxÉSªÉÉ º´ÉiÉÆjÉ Ê´É¦ÉÉMÉ´ÉÉ®ú {ÉÖκiÉEòÉ ¨ÉÖÊpùiÉ Eò®úhªÉÉiÉ +ɱªÉÉ +ɽäþiÉ.
ªÉÉ |ÉEòɶÉxÉÉiÉÒ±É ºÉ´ÉÇ ºÉÆJªÉÉ ½þVÉÉ®úÉÆ ÉvªÉä ¯û{ÉÉÆiÉÊ®úiÉ Eò°üxÉ {ÉÚhÉÉÈEòÉiÉ näùhªÉÉiÉ +ɱªÉÉ +ɽäþiÉ.
Page 3
PART II
DETAILED BUDGET ESTIMATES OF EXPENDITUREMAJOR HEAD-CUM-DEPARTMENTWISE
SUMMARY OF EXPENDITURE AND PUBLIC ACCOUNT
¦ÉÉMÉ nùÉäxÉJÉSÉÉÇSÉä iÉ{ɶÉұɴÉÉ®ú +lÉǺÉÆEò±{ÉÒªÉ +ÆnùÉVÉ
JÉSÉÉÇSÉÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ ÉÉ®ú-ÊxÉ-ʴɦÉÉMÉ´ÉÉ®ú ºÉÉ®úÉÆ¶É ´É ±ÉÉäEò±ÉäJÉÉ
Page 4
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
I—CONSOLIDATED FUND
II—EXPENDITURE MET FROM
REVENUE
A—General Services—
(a) Organs of State
A—EXPENDITURE ON REVENUE ACCOUNT/B-¨É½þºÉÖ±ÉÒ ±ÉäJªÉÉ´É®úÒ±É JÉSÉÇ
2011, PARLIAMENT/ Maharashtra Legislature … 1,04,47,44 6,65,46 1,11,12,90 1,27,11,59 29,00,00 1,56,11,59
STATE/UNION Secretariat
TERRITORY
LEGISLATURES
Gross Total … 1,04,47,44 6,65,46 1,11,12,90 1,27,11,59 29,00,00 1,56,11,59 1,53,98,83 23,20,00 1,77,18,83 2,05,19,38 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2011, Parliament/ … 1,04,47,44 6,65,46 1,11,12,90 1,27,11,59 29,00,00 1,56,11,59
State/Union Territory
Legislatures.
2012,PRESIDENT/ General Administration … 11,93,25 .. 11,93,25 13,34,02 .. 13,34,02
VICE-PRESIDENT/ Department
GOVERNOR/
ADMINISTRATOR
OF UNION
TERRITORIES.
Gross Total … 11,93,25 .. 11,93,25 13,34,02 .. 13,34,02 13,94,10 .. 13,94,10 13,76,23 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2012, President/ … 11,93,25 .. 11,93,25 13,34,02 .. 13,34,02
Vice President/Governor/
Administrator of Union
Territories.
2013, COUNCIL General Administration Department. 9,46,83 .. 9,46,83 15,40,00 .. 15,40,00
OF MINISTERS.
Gross Total … 9,46,83 .. 9,46,83 15,40,00 .. 15,40,00 15,01,50 .. 15,01,50 25,27,05 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2013, Council of … 9,46,83 .. 9,46,83 15,40,00 .. 15,40,00
Ministers.
2014, ADMINIS- Home Department … 63,43,71 .. 63,43,71 71,27,42 .. 71,27,42
TRATION OF
JUSTICE. Law and Judiciary Department 13,35,01,01 .. 13,35,01,01 16,44,48,31 .. 16,44,48,31
Gross Total … 13,98,44,72 .. 13,98,44,72 17,15,75,73 .. 17,15,75,73 16,61,21,25 .. 16,61,21,25 20,54,67,56 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2014, Administration 13,98,44,72 .. 13,98,44,72 17,15,75,73 .. 17,15,75,73
of Justice.
MAJOR HEAD-CUM-DEPARTMENTWISE SUMMARY OF EXPENDITURE AND PUBLIC ACCOUNT
2
Page 5
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
1,53,98,83 23,20,00 1,77,18,83 2,05,19,38 ZC-1
1,53,98,83 23,20,00 1,77,18,83 2,05,19,38 ..
.. .. .. .. ..
1,53,98,83 23,20,00 1,77,18,83 2,05,19,38 ..
Legislatures.
13,94,10 .. 13,94,10 13,76,23 A-1
13,94,10 .. 13,94,10 13,76,23 ..
.. .. .. .. ..
13,94,10 .. 13,94,10 13,76,23 ..
Territories.
15,01,50 .. 15,01,50 25,27,05 A-1
15,01,50 .. 15,01,50 25,27,05 ..
.. .. .. .. ..
15,01,50 .. 15,01,50 25,27,05 ..
Ministers.
66,87,49 .. 66,87,49 73,16,40 B-1
15,94,33,76 .. 15,94,33,76 19,81,51,16 J-1
16,61,21,25 .. 16,61,21,25 20,54,67,56 ..
.. .. .. .. ..
16,61,21,25 .. 16,61,21,25 20,54,67,56 ..
BEò-BEòÊjÉiÉ ÊxÉvÉÒnùÉäxÉ- ¨É½þºÉÚ±ÉÉiÉÚxɦÉÉMÉʴɱɴÉä±ÉÉ JÉSÉÇ
(B) ºÉ´ÉǺÉÉvÉÉ®úhÉ ºÉä ÉÉ(B) ®úÉVªÉÉSÉÒ +ÆMÉä
¨É½þÉ®úɹ]Åõ Ê´ÉvÉÉxɨÉÆb÷³ý 2011, ºÉƺÉn/
ºÉÊSÉ´ÉÉ±ÉªÉ ®úÉVªÉ/ºÉÆPÉ®úÉVªÉ
IÉäjÉ Ê´ÉvÉÉxɨÉÆb÷³äý.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2011,
ºÉƺÉnù/®úÉVªÉ/ºÉÆPÉ®úÉVªÉ IÉäjÉ
Ê´ÉvÉÉxɨÉÆb÷³äý
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 2012, ®úɹ]Åõ{ÉiÉÒ/
={ɮɹ]Åõ{ÉiÉÒ/
®úÉVªÉ{ÉɱÉ/
ºÉÆPÉ®úÉVªÉ IÉäjÉÉSÉä
|ɶÉɺÉEò
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2012,
®úɹ]Åõ{ÉiÉÒ/ ={ɮɹ]Åõ{ÉiÉÒ/
®úÉVªÉ{ÉɱÉ/ºÉÆPÉ®úÉVªÉ IÉäjÉÉSÉä
|ɶÉɺÉEò
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 2013, ¨ÉÆjÉÒ {ÉÊ®ú¹Én
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2013, ¨ÉÆjÉÒ
{ÉÊ®ú¹Énù
MÉÞ½þ ʴɦÉÉMÉ 2014, xªÉɪÉnùÉxÉ
Ê´ÉvÉÒ ´É xªÉÉªÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2014,
xªÉɪÉnùÉxÉ
JÉSÉÉÇSªÉÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ ÉÉ®ú-ÊxÉ-ʴɦÉÉMÉ´ÉÉ®ú- ´É ±ÉÉäEò ±ÉäJÉÉ
3
Page 6
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
2015, ELECTIONS General Administration Department 3,28,18,26 .. 3,28,18,26 2,76,26,01 .. 2,76,26,01
Gross Total … 3,28,18,26 .. 3,28,18,26 2,76,26,01 .. 2,76,26,01 2,40,69,95 .. 2,40,69,95 1,79,17,55 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2015, Elections. 3,28,18,26 .. 3,28,18,26 2,76,26,01 .. 2,76,26,01
Gross Total (a) … 18,52,50,50 6,65,46 18,59,15,96 21,47,87,35 29,00,00 21,76,87,35 20,84,85,63 23,20,00 21,08,05,63 24,78,07,77 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total (a) … 18,52,50,50 6,65,46 18,59,15,96 21,47,87,35 29,00,00 21,76,87,35 20,84,85,63 23,20,00 21,08,05,63 24,78,07,77 ..
(b) Fiscal Services
(i) Collection of Taxes on Income
and expenditure
2020, COLLECTION Finance Department … 19,93,50 .. 19,93,50 35,60,56 .. 35,60,56
OF TAXES ON
INCOME AND
EXPENDITURE.
Gross Total … 19,93,50 .. 19,93,50 35,60,56 .. 35,60,56 35,32,41 .. 35,32,41 39,40,79 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2020, Collection of … 19,93,50 .. 19,93,50 35,60,56 .. 35,60,56
Taxes on Income and
Expenditure.
Gross Total (i) … 19,93,50 .. 19,93,50 35,60,56 .. 35,60,56 35,32,41 .. 35,32,41 39,40,79 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total (i) … 19,93,50 .. 19,93,50 35,60,56 .. 35,60,56 35,32,41 .. 35,32,41 39,40,79 ..
(ii) Collection of Taxes on Property
and Capital Transactions
2029, LAND Revenue and Forests Department 2,93,17,42 14,54,15 3,07,71,57 3,57,20,28 82,96,51 4,40,16,79
REVENUE
Gross Total … 2,93,17,42 14,54,15 3,07,71,57 3,57,20,28 82,96,51 4,40,16,79 3,47,37,94 78,10,11 4,25,48,05 5,76,21,45 ..
Deduct—Recoveries … 46 36 82 .. .. .. .. .. .. .. ..
Net Total—2029, Land Revenue 2,93,16,96 14,53,79 3,07,70,75 3,57,20,28 82,96,51 4,40,16,79
2030, STAMPS AND Revenue and Forests Department … 1,87,14,29 2,16,92 1,89,31,21 2,07,70,58 3,88,00 2,11,58,58
REGISTRATION
Gross Total … 1,87,14,29 2,16,92 1,89,31,21 2,07,70,58 3,88,00 2,11,58,58 2,22,94,62 3,10,40 2,26,05,02 2,18,87,73 ..
Deduct—Recoveries … 3,82 .. 3,82 .. .. .. .. .. .. .. ..
Net Total—2030, Stamps and … 1,87,10,47 2,16,92 1,89,27,39 2,07,70,58 3,88,00 2,11,58,58
Registration.
Gross Total (ii) … 4,80,31,71 16,71,07 4,97,02,78 5,64,90,86 86,84,51 6,51,75,37 5,70,32,56 81,20,51 6,51,53,07 7,95,09,18 ..
Deduct—Recoveries … 4,28 36 4,64 .. .. .. .. .. .. .. ..
Net Total (ii) … 4,80,27,43 16,70,71 4,96,98,14 5,64,90,86 86,84,51 6,51,75,37
4
Page 7
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
2,40,69,95 .. 2,40,69,95 1,79,17,55 A-2
2,40,69,95 .. 2,40,69,95 1,79,17,55 ..
.. .. .. .. ..
2,40,69,95 .. 2,40,69,95 1,79,17,55 ..
20,84,85,63 23,20,00 21,08,05,63 24,78,07,77 ..
.. .. .. .. ..
20,84,85,63 23,20,00 21,08,05,63 24,78,07,77 ..
35,32,41 .. 35,32,41 39,40,79 G-1
35,32,41 .. 35,32,41 39,40,79 ..
.. .. .. .. ..
35,32,41 .. 35,32,41 39,40,79 ..
Expenditure.
35,32,41 .. 35,32,41 39,40,79 ..
.. .. .. .. ..
35,32,41 .. 35,32,41 39,40,79 ..
3,47,37,94 78,10,11 4,25,48,05 5,76,21,45 C-1
3,47,37,94 78,10,11 4,25,48,05 5,76,21,45 ..
.. .. .. .. ..
3,47,37,94 78,10,11 4,25,48,05 5,76,21,45 ..
2,22,94,62 3,10,40 2,26,05,02 2,18,87,73 C-2
2,22,94,62 3,10,40 2,26,05,02 2,18,87,73 ..
.. .. .. .. ..
2,22,94,62 3,10,40 2,26,05,02 2,18,87,73 ..
5,70,32,56 81,20,51 6,51,53,07 7,95,09,18 ..
.. .. .. .. ..
5,70,32,56 81,20,51 6,51,53,07 7,95,09,18 ..
5
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 2015, ÊxÉ´Éb÷hÉÖEòÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2015,
ÊxÉ´Éb÷hÉÖEòÉ
ºlÉÚ±É ¤Éä®úÒVÉ (B)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ (B)
(¤ÉÒ) +ÉÌlÉEò ºÉä ÉÉ(BEò) =i{ÉzÉ ´É JÉSÉǪÉÉ´É®úÒ±É Eò®úÉÆSÉÒ ´ÉºÉÖ±ÉÒ
Ê´ÉkÉ Ê´É¦ÉÉMÉ 2020, =i{ÉzÉ ´É
JÉSÉÇ ªÉÉÆ É®úÒ±É
Eò®úÉÆSÉÒ ´ÉºÉÖ±ÉÒ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2020, =i{ÉzÉ
´É JÉSÉÇ ªÉÉÆ É®úÒ±É Eò®úÉÆSÉÒ
´ÉºÉÖ±ÉÒ
ºlÉÚ±É ¤Éä®úÒVÉ (BEò)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ(BEò)
(nùÉäxÉ) ¨ÉɱɨÉkÉÉ ´É ¦ÉÉÆb÷´É±ÉÒ
´ªÉ ɽþÉ®ú ªÉÉ É®úÒ±É Eò®úÉSÉÒ ´ÉºÉÖ±ÉÒ
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 2029, VɨÉÒxÉ
¨É½þºÉÚ±É
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2029, VɨÉÒxÉ
¨É½þºÉÚ±É
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 2030, ÉÖpùÉÆEò É
xÉÉånùhÉÒ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2030, ¨ÉÖpùÉÆEò
´É xÉÉånùhÉÒ
ºlÉÚ±É ¤Éä®úÒVÉ (nùÉäxÉ)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ (nùÉäxÉ)
Page 8
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
(iii) Collection of Taxes on
Commodities and Services
2039, STATE Home Department … 1,08,29,60 .. 1,08,29,60 1,37,26,11 .. 1,37,26,11
EXCISE.
Gross Total … 1,08,29,60 .. 1,08,29,60 1,37,26,11 .. 1,37,26,11 1,14,09,96 .. 1,14,09,96 1,38,19,80 ..
Deduct—Recoveries … 7 .. 7 .. .. .. .. .. .. .. ..
Net Total—2039, State Excise … 1,08,29,53 .. 1,08,29,53 1,37,26,11 .. 1,37,26,11
2040, SALES TAX Finance Department … 4,74,54,78 .. 4,74,54,78 6,96,95,12 .. 6,96,95,12
Gross Total … 4,74,54,78 .. 4,74,54,78 6,96,95,12 .. 6,96,95,12 6,84,40,75 .. 6,84,40,75 7,64,47,53 ..
Deduct—Recoveries … 5,09 .. 5,09 1,00 .. 1,00 1,00 .. 1,00 1,00 ..
Net Total—2040, Sales Tax … 4,74,49,69 .. 4,74,49,69 6,96,94,12 .. 6,96,94,12
2041, TAXES Home Department … 12,50,64,16 6,63,48 12,57,27,64 13,03,98,17 14,89,68 13,18,87,85
ON VEHICLES
Gross Total … 12,50,64,16 6,63,48 12,57,27,64 13,03,98,17 14,89,68 13,18,87,85 23,15,08,71 22,05,91 23,37,14,62 16,89,95,51 ..
Deduct—Recoveries … 74 .. 74 .. .. .. .. .. .. .. ..
Net Total—2041, Taxes on 12,50,63,42 6,63,48 12,57,26,90 13,03,98,17 14,89,68 13,18,87,85
Vehicles
2045, OTHER Home Department … 7,70,07 .. 7,70,07 10,20,17 .. 10,20,17
TAXES AND Revenue and Forests Department … 16,85,55 .. 16,85,55 22,03,24 .. 22,03,24
DUTIES ON Urban Development Department ... ... ... ... ... ... ...
COMMODITIES Public Works Department …
AND SERVICES Industries, Energy and Labour 38,64,04 .. 38,64,04 50,09,80 .. 50,09,80
Department.
Gross Total … 63,19,66 .. 63,19,66 82,33,21 .. 82,33,21 72,53,58 .. 72,53,58 87,46,47 ..
Deduct—Recoveries … 2,59 .. 2,59 .. .. .. .. .. .. .. ..
Net Total—2045, Other Taxes … 63,17,07 .. 63,17,07 82,33,21 .. 82,33,21
and Duties on Commodities
and Services.
Gross Total (iii) … 18,96,68,20 6,63,48 19,03,31,68 22,20,52,61 14,89,68 22,35,42,29 31,86,13,00 22,05,91 32,08,18,91 26,80,09,31 ..
Deduct --Recoveries … 8,49 .. 8,49 1,00 .. 1,00 1,00 .. 1,00 1,00 ..
Net Total—(iii) … 18,96,59,71 6,63,48 19,03,23,19 22,20,51,61 14,89,68 22,35,41,29 31,86,12,00 22,05,91 32,08,17,91 26,80,08,31 ..
(iv) Other Fiscal Services
2047, OTHER Finance Department … 3,46,74 .. 3,46,74 5,32,52 .. 5,32,52
FISCAL
SERVICES Gross Total … 3,46,74 .. 3,46,74 5,32,52 .. 5,32,52 3,61,40 .. 3,61,40 5,56,41 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2047, Other Fiscal … 3,46,74 .. 3,46,74 5,32,52 .. 5,32,52
Services
Gross Total—(iv) … 3,46,74 .. 3,46,74 5,32,52 .. 5,32,52 3,61,40 .. 3,61,40 5,56,41 ..
Deduct—Recoveries— … .. .. .. .. .. .. .. .. .. .. ..
Net Total..(iv) … 3,46,74 .. 3,46,74 5,32,52 .. 5,32,52 3,61,40 .. 3,61,40 5,56,41 ..
Gross Total—(b) … 24,00,40,15 23,34,55 24,23,74,70 28,26,36,55 1,01,74,19 29,28,10,74 37,95,39,37 1,03,26,42 38,98,65,79 35,20,15,69 ..
Deduct—Recoveries— … 12,77 36 13,13 1,00 .. 1,00 1,00 .. 1,00 1,00 ..
Net Total—(b) … 24,00,27,38 23,34,19 24,23,61,57 28,26,35,55 1,01,74,19 29,28,09,74
6
Page 9
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
1,14,09,96 .. 1,14,09,96 1,38,19,80 B-2
1,14,09,96 .. 1,14,09,96 1,38,19,80 ..
.. .. .. .. ..
1,14,09,96 .. 1,14,09,96 1,38,19,80 ..
6,84,40,75 .. 6,84,40,75 7,64,47,53 G-1
6,84,40,75 .. 6,84,40,75 7,64,47,53 ..
1,00 .. 1,00 1,00 ..
6,84,39,75 .. 6,84,39,75 7,64,46,53 ..
23,15,08,71 22,05,91 23,37,14,62 16,89,95,51 B-3
23,15,08,71 22,05,91 23,37,14,62 16,89,95,51 ..
.. .. .. .. ..
23,15,08,71 22,05,91 23,37,14,62 16,89,95,51 ..
Vehicles
9,21,97 .. 9,21,97 11,28,08 B-4
20,82,43 .. 20,82,43 23,83,75 C-1
… ... ... ... ...
42,49,18 .. 42,49,18 52,34,64 K-1
72,53,58 .. 72,53,58 87,46,47 ..
.. .. .. .. ..
72,53,58 .. 72,53,58 87,46,47 ..
31,86,13,00 22,05,91 32,08,18,91 26,80,09,31 ..
1,00 .. 1,00 1,00 ..
31,86,12,00 22,05,91 32,08,17,91 26,80,08,31 ..
3,61,40 .. 3,61,40 5,56,41 G-2
SERVICES 3,61,40 .. 3,61,40 5,56,41 ..
.. .. .. .. ..
3,61,40 .. 3,61,40 5,56,41 ..
3,61,40 .. 3,61,40 5,56,41 ..
.. .. .. .. ..
Net Total..(iv) 3,61,40 .. 3,61,40 5,56,41 ..
37,95,39,37 1,03,26,42 38,98,65,79 35,20,15,69 ..
1,00 .. 1,00 1,00 ..
37,95,38,37 1,03,26,42 38,98,64,79 35,20,14,69 ..
7
(iÉÒxÉ) Ê´ÉGäòªÉ ´ÉºiÉÚ ´É ºÉä ÉɪÉÉÆ É®úÒ±É Eò®úÉÆSÉÒ ´ÉºÉÖ±ÉÒMÉÞ½þ ʴɦÉÉMÉ 2039, ®úÉVªÉ
=i{ÉÉnùxÉ ¶ÉÖ±Eò
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2039, ®úÉVªÉ=i{ÉÉnùxÉ ¶ÉÖ±Eò
Ê´ÉkÉ Ê´É¦ÉÉMÉ 2040, Ê´ÉGòÒ Eò®ú
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2040, Ê´ÉGòÒEò®ú
MÉÞ½þ ʴɦÉÉMÉ 2041, ´ÉɽþxÉÉÆ É®úÒ±ÉEò®ú
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2041,´ÉɽþxÉÉÆ É®úÒ±É Eò®ú
MÉÞ½þ ʴɦÉÉMÉ 2045, Ê´ÉGäòªÉ ´ÉºiÉڨɽþºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ ´É ºÉä ÉÉ ªÉÉÆ É®úÒ±ÉxÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ <iÉ®ú Eò®ú É ¶ÉÖ±Eò.ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®úʴɦÉÉMÉ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2045, Ê´ÉGäòªÉ´ÉºiÉÚ ´É ºÉä ÉÉ ªÉÉÆ É®úÒ±É <iÉ®úEò®ú É ¶ÉÖ±Eò.
ºlÉÚ±É ¤Éä®úÒVÉ (iÉÒxÉ)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ (iÉÒxÉ)
(SÉÉ®ú) <iÉ®ú +ÉÌlÉEò ºÉä ÉÉÊ´ÉkÉ Ê´É¦ÉÉMÉ 2047, <iÉ®ú
+ÉÌlÉEò ºÉä ÉÉ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2047, <iÉ®ú+ÉÌlÉEò ºÉä ÉÉ.
ºlÉÚ±É ¤Éä®úÒVÉ (SÉÉ®ú)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ (SÉÉ®ú)
ºlÉÚ±É ¤Éä®úÒVÉ (¤ÉÒ)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ (¤ÉÒ)
Page 10
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
(c) Interest Payment and
Servicing of Debt.
2048, APPRO- General Administration Department.
PRIATION FOR
REDUCTION
OR AVOIDANCE Revenue and Forests Department
OF DEBT.
Agriculture, Animal Husbandry,
Dairy Development and
Fisheries Department
Urban Development Department
Finance Department … 22,20,00,00 .. 22,20,00,00 26,00,00,00 .. 26,00,00,00
Public Works Department …
Housing Department
Public Health Department …
Medical Education and Drugs
Department
Tribal Development Department
Co-operation, Marketing and Textiles
Department.
Gross Total … 22,20,00,00 .. 22,20,00,00 26,00,00,00 .. 26,00,00,00 26,00,00,00 .. 26,00,00,00 31,00,00,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2048, Appropriation 22,20,00,00 .. 22,20,00,00 26,00,00,00 .. 26,00,00,00
for Reduction or Avoidance of Debt.
2049, INTEREST General Administration Department.
PAYMENTS Revenue and Forests Department 1 .. 1 51 .. 51
Agriculture, Animal Husbandry, 32,27,29 .. 32,27,29 32,72,81 .. 32,72,81
Dairy Development and
Fisheries Department
School Education and Sports … 13,78,64,62 .. 13,78,64,62 15,26,25,22 .. 15,26,25,22
Department.
Urban Development Department 32 .. 32 50 .. 50
Finance Department … 2,29,36,45,34 .. 2,29,36,45,34 2,52,82,03,27 .. 2,52,82,03,27
Public Works Department … 20,91,73 .. 20,91,73 16,04,53 .. 16,04,53
Water Resources Department … 1,23,14,34 .. 1,23,14,34 83,70,28 .. 83,70,28
Industries, Energy and Labour … 10,82,26 .. 10,82,26 2,16,45 .. 2,16,45
Department
Rural Development and Water … 10,53,43,35 .. 10,53,43,35 9,60,18,35 .. 9,60,18,35
Conservation Department
Food , Civil Supplies and
Consumer Protection Department
Social Justice and Special … 10,14,92 .. 10,14,92 22,40,25 .. 22,40,25
Assistanc Department.
Housing Department 26,19,28 .. 26,19,28 28,01,15 .. 28,01,15
Public Health Department … ... ... ... ... ... ...
Medical Education and Drugs
Department
Tribal Development Department 17,23,94 .. 17,23,94 35,75,72 .. 35,75,72
Environment Department … 4,48,34 .. 4,48,34 4,75,33 .. 4,75,33
8
Page 11
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
26,00,00,00 .. 26,00,00,00 31,00,00,00 G-3
26,00,00,00 .. 26,00,00,00 31,00,00,00 ..
.. .. .. .. ..
26,00,00,00 .. 26,00,00,00 31,00,00,00 ..
50 .. 50 11 C-3
33,45,26 .. 33,45,26 33,91,56 D-1
15,26,25,22 .. 15,26,25,22 18,09,19,88 E-1
50 .. 50 50 F-1
2,58,79,40,90 .. 2,58,79,40,90 2,76,57,89,58 G-3
16,04,53 .. 16,04,53 5,21,64 H-1
1,02,26,29 .. 1,02,26,29 1,33,79,05 I-1
2,16,45 .. 2,16,45 .. K-2
9,60,18,36 .. 9,60,18,36 10,55,09,95 L-1
22,40,25 .. 22,40,25 24,64,28 N-1
28,01,14 .. 28,01,14 30,01,80 Q-1
... ... ... ... ...
35,75,72 .. 35,75,72 39,33,29 T-1
4,75,33 .. 4,75,33 5,22,86 U-1
9
(ºÉÒ) ´ªÉÉVÉ|ÉnùÉxÉ ´É @ñhɺÉä ÉÉ
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 2048, @ñhÉ Eò¨ÉÒEò®úhÉä ËEò´ÉÉ @ñhÉ|ÉÊiɤÉÆvÉxÉ ªÉɺÉÉ`öÒ
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ Ê´ÉÊxɪÉÉäVÉxÉ.
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ,nÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉxÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉÊ´ÉkÉ Ê´É¦ÉÉMɺÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉMÉÞ½þÊxɨÉÉÇhÉ Ê´É¦ÉÉMɺÉÉ´ÉÇVÉÊxÉEò +É®úÉäMªÉ ʴɦÉÉMÉ´ÉètEòÒªÉ Ê¶ÉIÉhÉ ´É+Éè¹ÉvÉÒpù´ªÉä ʴɦÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMɺɽþEòÉ®ú, {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2048, @ñhÉEò¨ÉÒ Eò®úhÉä ËEò´ÉÉ @ñhÉ|ÉÊiɤÉÆvÉxÉ ªÉɺÉÉ`öÒÊ´ÉÊxɪÉÉäVÉxÉ
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 2049, ´ªÉÉVÉ |ÉnùÉxÉä¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉEÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ,nÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMɶÉɱÉäªÉ ʶÉIÉhÉ ´É ÊGòb÷ÉʴɦÉÉMÉxÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉÊ´ÉkÉ Ê´É¦ÉÉMɺÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉVɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®úʴɦÉÉMÉOÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉʴɦÉÉMÉ+zÉ, xÉÉMÉ®úÒ {ÉÖ®ú´É`öÉ ´É OÉɽþEòºÉÆ®úIÉhÉ Ê´É¦ÉÉMɺÉɨÉÉÊVÉEò xªÉÉªÉ ´É ʴɶÉä¹ÉºÉ½þɪªÉ ʴɦÉÉMÉMÉÞ½þÊxɨÉÉÇhÉ Ê´É¦ÉÉMɺÉÉ´ÉÇVÉÊxÉEò +É®úÉäMªÉ ʴɦÉÉMÉ´ÉètEòÒªÉ Ê¶ÉIÉhÉ ´É+Éè¹ÉvÉÒpù´ªÉä ʴɦÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ{ɪÉÉÇ É®úhÉ Ê´É¦ÉÉMÉ
Page 12
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
Co-operation, Marketing and … 34,23,24 .. 34,23,24 36,00,00 .. 36,00,00
Textiles Department.
Higher and Technical Education 1,08,23,22 .. 1,08,23,22 1,73,08,15 .. 1,73,08,15
Department
Water Supply and Sanitation … 15,19,01 .. 15,19,01 16,70,91 .. 16,70,91
Department
Gross Total … 2,57,71,41,21 .. 2,57,71,41,21 2,82,19,83,43 .. 2,82,19,83,43 2,88,29,69,13 .. 2,88,29,69,13 3,10,27,11,46 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2049, Interest 2,57,71,41,21 .. 2,57,71,41,21 2,82,19,83,43 .. 2,82,19,83,43
Payments
Gross Total (c) … 2,79,91,41,21 .. 2,79,91,41,21 3,08,19,83,43 .. 3,08,19,83,43 3,14,29,69,13 .. 3,14,29,69,13 3,41,27,11,46 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total (c) … 2,79,91,41,21 .. 2,79,91,41,21 3,08,19,83,43 .. 3,08,19,83,43 3,14,29,69,13 .. 3,14,29,69,13 3,41,27,11,46 ..
(d) Administrative Services
2051, PUBLIC General Administration Department. 32,45,32 .. 32,45,32 52,58,79 .. 52,58,79
SERVICE
COMMISSION
Gross Total … 32,45,32 .. 32,45,32 52,58,79 .. 52,58,79 41,07,24 .. 41,07,24 51,71,30 ..
Deduct—Recoveries … 16 .. 16 .. .. .. .. .. .. .. ..
Net Total—2051, Public Service 32,45,16 .. 32,45,16 52,58,79 .. 52,58,79
Commission.
2052, SECRETARIAT General Administration Department. 86,65,26 21,59,95 1,08,25,21 1,42,86,73 10,20,00 1,53,06,73
—GENERAL Home Department … 24,93,68 35,12 25,28,80 33,05,68 1,10,00 34,15,68
SERVICES Revenue and Forests Department … 29,96,86 59,11 30,55,97 41,30,25 2,00,00 43,30,25
Finance Department … 24,46,08 2,74,29 27,20,37 29,73,71 5,16,39 34,90,10
Law and Judiciary Department 15,73,74 3,09,19 18,82,93 26,31,63 10,60,00 36,91,63
Parliamentary Affairs Department 1,80,02 .. 1,80,02 2,75,50 .. 2,75,50
Minorities Development Department 3,44,34 18,02 3,62,36 5,34,85 50,00 5,84,85
Marathi Language Department 7,75,19 .. 7,75,19 9,68,21 2,02,00 11,70,21
Gross Total … 1,94,75,17 28,55,68 2,23,30,85 2,91,06,56 31,58,39 3,22,64,95 2,65,02,02 41,45,91 3,06,47,93 4,81,36,30 ..
Deduct—Recoveries … 37 .. 37 .. .. .. .. .. .. .. ..
Net Total—2052, Secretariat— 1,94,74,80 28,55,68 2,23,30,48 2,91,06,56 31,58,39 3,22,64,95
General Services.
2053, DISTRICT Revenue and Forests Department … 11,43,83,00 .. 11,43,83,00 14,19,98,39 .. 14,19,98,39
ADMINIS- Urban Development Department … 4,00,95 .. 4,00,95 5,62,78 .. 5,62,78
TRATION Rural Development and Water … 31,26,81,80 4,86,00 31,31,67,80 34,96,80,07 34,50,00 35,31,30,07
Conservation Department
Soccial Justice and Special 65,46,67 .. 65,46,67 76,19,51 .. 76,19,51
Assistance Department.
Planning Department … .. 1,36,90,01 1,36,90,01 .. 3,02,00,04 3,02,00,04
Minorities Development Department 44,40 .. 44,40 62,73 .. 62,73
Gross Total … 43,40,56,82 1,41,76,01 44,82,32,83 49,99,23,48 3,36,50,04 53,35,73,52 50,14,22,32 3,07,25,05 53,21,47,37 57,41,84,18 ..
Deduct—Recoveries … 2,56 .. 2,56 .. .. .. .. .. .. .. ..
Net Total—2053, District … 43,40,54,26 1,41,76,01 44,82,30,27 49,99,23,48 3,36,50,04 53,35,73,52
Administration.
10
Page 13
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
29,19,62 .. 29,19,62 24,00,00 V-1
1,73,08,15 .. 1,73,08,15 1,90,38,96 W-1
16,70,91 .. 16,70,91 18,38,00 Y-1
2,88,29,69,13 .. 2,88,29,69,13 3,10,27,11,46 ..
.. .. .. .. ..
2,88,29,69,13 .. 2,88,29,69,13 3,10,27,11,46 ..
3,14,29,69,13 .. 3,14,29,69,13 3,41,27,11,46 ..
.. .. .. .. ..
3,14,29,69,13 .. 3,14,29,69,13 3,41,27,11,46 ..
41,07,24 .. 41,07,24 51,71,30 A-3
41,07,24 .. 41,07,24 51,71,30 ..
.. .. .. .. ..
41,07,24 .. 41,07,24 51,71,30 ..
Commission.
1,32,97,11 8,16,00 1,41,13,11 2,99,51,20 A-4
28,19,07 70,00 28,89,07 35,00,93 B-4
40,87,34 1,60,00 42,47,34 51,93,50 C-4
29,43,20 4,69,91 34,13,11 36,51,80 G-4
17,91,54 24,28,00 42,19,54 37,66,34 J-2
2,08,89 .. 2,08,89 2,65,18 P-1
5,26,59 40,00 5,66,59 5,63,20 ZE-1
8,28,28 1,62,00 9,90,28 12,44,15 ZF-1
2,65,02,02 41,45,91 3,06,47,93 4,81,36,30 ..
.. .. .. .. ..
2,65,02,02 41,45,91 3,06,47,93 4,81,36,30 ..
General Services.
13,08,83,89 .. 13,08,83,89 15,35,81,57 C-1
4,57,42 .. 4,57,42 6,15,38 F-2
36,25,66,52 34,50,00 36,60,16,52 38,09,47,60 L-2
74,52,74 .. 74,52,74 84,49,93 N-2
.. 2,72,75,05 2,72,75,05 3,05,00,02 O-1
61,75 .. 61,75 89,68 ZE-1
50,14,22,32 3,07,25,05 53,21,47,37 57,41,84,18 ..
.. .. .. .. ..
50,14,22,32 3,07,25,05 53,21,47,37 57,41,84,18 ..
11
ºÉ½þEòÉ®ú, {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉʴɦÉÉMÉ=SSÉ ´É iÉÆjÉ Ê¶ÉIÉhÉ Ê´É¦ÉÉMÉ
{ÉÉhÉÒ{ÉÖ®ú´É`öÉ ´É º´ÉSUôiÉÉʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2049, ´ªÉÉVÉ|ÉnùÉxÉä
ºlÉÚ±É ¤Éä®úÒVÉ (ºÉÒ)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(ºÉÒ)
(b÷Ò) |ɶÉɺÉEòÒªÉ ºÉä ÉɺÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 2051, ±ÉÉäEòºÉä ÉÉ
+ɪÉÉäMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2051,±ÉÉäEòºÉä ÉÉ +ɪÉÉäMÉ
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 2052, ºÉäGäò]õÊ®úB]õ-MÉÞ½þ ʴɦÉÉMÉ ºÉ´ÉǺÉÉvÉÉ®úhÉ ºÉä´ÉɨɽþºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉÊ´ÉkÉ Ê´É¦ÉÉMÉÊ´ÉÊvÉ ´É xªÉÉªÉ Ê´É¦ÉÉMɺÉƺÉnùÒªÉ EòɪÉÇ Ê´É¦ÉÉMÉ+±{ɺÉÆJªÉÉEò Ê´ÉEòÉºÉ Ê´É¦ÉÉMɨɮúÉ`öÉ ¦ÉɹÉÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2052,ºÉäGäò]õÊ®úB]õ-ºÉ´ÉǺÉÉvÉÉ®úhÉ ºÉä ÉÉ
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 2053, ÊVɱ½þÉxÉMÉ®ú Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ |ɶÉɺÉxÉOÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉʴɦÉÉMɺÉɨÉÉÊVÉEò xªÉÉªÉ ´É ʴɶÉä¹ÉºÉ½þɪªÉ ʴɦÉÉMÉÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+±{ɺÉÆJªÉÉEò Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2053, ÊVɱ½þÉ|ɶÉɺÉxÉ
Page 14
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
2054, TREASURY Finance Department … 2,44,18,89 2,28,59 2,46,47,48 2,96,81,95 4,00,00 3,00,81,95
AND ACCOUNTS
ADMINISTRA TION
Gross Total … 2,44,18,89 2,28,59 2,46,47,48 2,96,81,95 4,00,00 3,00,81,95 2,78,65,04 3,20,00 2,81,85,04 3,11,99,08 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2054, Treasury and 2,44,18,89 2,28,59 2,46,47,48 2,96,81,95 4,00,00 3,00,81,95
Accounts Administration.
2055, POLICE Home Department … 97,83,73,43 27,95,26 98,11,68,69 1,09,49,08,03 66,46,50 1,10,15,54,53
Gross Total … 97,83,73,43 27,95,26 98,11,68,69 1,09,49,08,03 66,46,50 1,10,15,54,53 1,13,36,85,96 3,68,85,01 1,17,05,70,97 1,21,00,65,77 ..
Deduct—Recoveries … 4,52,87 2,56 4,55,43 .. .. .. .. .. .. .. ..
Net Total—2055, Police … 97,79,20,56 27,92,70 98,07,13,26 1,09,49,08,03 66,46,50 1,10,15,54,53 1,13,36,85,96 3,68,85,01 1,17,05,70,97 1,21,00,65,77 ..
2056, JAILS Home Department … 2,31,28,46 3,44,95 2,34,73,41 2,73,43,49 2,97,00 2,76,40,49
Gross Total … 2,31,28,46 3,44,95 2,34,73,41 2,73,43,49 2,97,00 2,76,40,49 2,66,32,16 1,93,60 2,68,25,76 2,99,68,66 ..
Deduct—Recoveries … 6,71 .. 6,71 .. .. .. .. .. .. .. ..
Net Total—2056, Jails … 2,31,21,75 3,44,95 2,34,66,70 2,73,43,49 2,97,00 2,76,40,49 2,66,32,16 1,93,60 2,68,25,76 2,99,68,66 ..
2057, SUPPLIES Industries, Energy and Labour 1,80,21 .. 1,80,21 2,42,32 .. 2,42,32
AND DISPOSALS Department.
Gross Total … 1,80,21 .. 1,80,21 2,42,32 .. 2,42,32 1,79,53 .. 1,79,53 2,43,78 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2057, Supplies and … 1,80,21 .. 1,80,21 2,42,32 .. 2,42,32
Disposals.
2058, STATIONERY Industries, Energy and Labour 1,49,89,26 .. 1,49,89,26 1,81,36,58 .. 1,81,36,58
AND Department.
PRINTING
Gross Total … 1,49,89,26 .. 1,49,89,26 1,81,36,58 .. 1,81,36,58 1,93,89,31 .. 1,93,89,31 1,85,39,18 ..
Deduct—Recoveries … 3,45 .. 3,45 .. .. .. .. .. .. .. ..
Net Total—2058, Stationery and … 1,49,85,81 .. 1,49,85,81 1,81,36,58 .. 1,81,36,58
Printing.
2059, PUBLIC General Administration Department. 5,43,70 7,30,00 12,73,70 2,97,26 8,85,00 11,82,26
WORKS Revenue and Forsts Department .. 8,89,43 8,89,43 1,05,00 62,10,00 63,15,00
Public Works Department … 20,39,70,17 18,38,86 20,58,09,03 25,15,84,07 15,67,08 25,31,51,15
Rural Development and Water … .. .. .. .. .. ..
Conservation Department
Planning Department … .. 1,00,00 1,00,00 .. 50,01 50,01
Gross Total … 20,45,13,87 35,58,29 20,80,72,16 25,19,86,33 87,12,09 26,06,98,42 22,40,61,75 75,34,12 23,15,95,87 26,34,90,66 ..
Deduct—Recoveries … 9,35,29,36 8,74,67 9,44,04,03 10,30,22,58 62,10,00 10,92,32,58 10,22,46,48 .. 10,22,46,48 10,50,63,45 ..
Net Total—2059, Public Works … 11,09,84,51 26,83,62 11,36,68,13 14,89,63,75 25,02,09 15,14,65,84
12
Page 15
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
2,78,65,04 3,20,00 2,81,85,04 3,11,99,08 G-5
2,78,65,04 3,20,00 2,81,85,04 3,11,99,08 ..
.. .. .. .. ..
2,78,65,04 3,20,00 2,81,85,04 3,11,99,08 ..
Accounts Administration.
1,13,36,85,96 3,68,85,01 1,17,05,70,97 1,21,00,65,77 B-1
1,13,36,85,96 3,68,85,01 1,17,05,70,97 1,21,00,65,77 ..
.. .. .. .. ..
1,13,36,85,96 3,68,85,01 1,17,05,70,97 1,21,00,65,77 ..
2,66,32,16 1,93,60 2,68,25,76 2,99,68,66 B-5
2,66,32,16 1,93,60 2,68,25,76 2,99,68,66 ..
.. .. .. .. ..
2,66,32,16 1,93,60 2,68,25,76 2,99,68,66 ..
1,79,53 .. 1,79,53 2,43,78 K-3
1,79,53 .. 1,79,53 2,43,78 ..
.. .. .. .. ..
1,79,53 .. 1,79,53 2,43,78 ..
Disposals.
1,93,89,31 .. 1,93,89,31 1,85,39,18 K-3
1,93,89,31 .. 1,93,89,31 1,85,39,18 ..
.. .. .. .. ..
1,93,89,31 .. 1,93,89,31 1,85,39,18 ..
Printing.
27,97,26 7,08,00 35,05,26 35,47,35 A-4
1,59,66 50,08,00 51,67,66 1,05,00 C-4
22,11,04,83 17,68,11 22,28,72,94 25,77,88,30 H-6
.. .. .. 20,00,00
.. 50,01 50,01 50,01 O-14 to O-85
22,40,61,75 75,34,12 23,15,95,87 26,34,90,66 ..
10,22,46,48 .. 10,22,46,48 10,50,63,45 ..
12,18,15,27 75,34,12 12,93,49,39 15,84,27,21 ..
13
Ê´ÉkÉ Ê´É¦ÉÉMÉ 2054, EòÉä¹ÉÉMÉÉ®ú ´É
±ÉäJÉÉ |ɶÉɺÉxÉ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2054,
EòÉä¹ÉÉMÉÉ®ú ´É ±ÉäJÉÉ |ɶÉɺÉxÉ.
MÉÞ½þ ʴɦÉÉMÉ 2055, {ÉÉä±ÉÒºÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2055, {ÉÉä±ÉÒºÉ
MÉÞ½þ ʴɦÉÉMÉ 2056, iÉÖ ÆûMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2056, iÉÖ ÆûMÉ
=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®ú 2057, {ÉÖ®ú´É`öÉ ´É
ʴɦÉÉMÉ Ê´ÉÊxɪÉÉäMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2057, {ÉÖ®ú´É`öÉ
´É Ê´ÉÊxɪÉÉäMÉ
=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®ú 2058, ±ÉäJÉxÉ
ʴɦÉÉMÉ ºÉɨÉOÉÒ ´É ¨ÉÖpùhÉ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2058, ±ÉäJÉxÉ
ºÉɨÉOÉÒ ´É ¨ÉÖpùhÉ.
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 2059, ºÉÉ´ÉÇVÉÊxÉEò
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ ¤ÉÉÆvÉEòɨÉä
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ
OÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉ
ʴɦÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2059,
Page 16
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
Public Works Department
2070, OTHER General Administration Department. 74,03,91 16,19,45 90,23,36 1,14,33,87 28,67,69 1,43,01,56
ADMINISTRATIVE
SERVICES Home Department … 1,74,40,80 .. 1,74,40,80 1,77,29,26 .. 1,77,29,26
Revenue and Forests Department … .. .. .. 3 .. 3
Urban Development Department … 80,59 .. 80,59 1,72,88 .. 1,72,88
Finance Department … 74,14 .. 74,14 20,76,09,19 .. 20,76,09,19
Public Works Department … 25,00 .. 25,00 25,00 .. 25,00
Law and Judiciary Department … 47,26,30 .. 47,26,30 62,01,63 .. 62,01,63
Industries, Energy and Labour …
Department
Social Justice and Special
Assistant Department.
Housing Department. 72,84 .. 72,84 89,16 .. 89,16
Co-operation, Marketing and 1,74,66 .. 1,74,66 2,11,28 .. 2,11,28
Textiles Department
Tourism and Cultural Affairs 1,50,07 .. 1,50,07 2,06,51 .. 2,06,51
Department.
Gross Total … 3,01,48,31 16,19,45 3,17,67,76 24,36,78,81 28,67,69 24,65,46,50 3,62,68,72 23,21,35 3,85,90,07 14,72,59,27 ..
Deduct—Recoveries … 4,47,91 .. 4,47,91 .. .. .. .. .. .. .. ..
Net Total—2070, Other Administrative 2,97,00,40 16,19,45 3,13,19,85 24,36,78,81 28,67,69 24,65,46,50
Services.
Gross Total (d) … 1,73,25,29,74 2,55,78,23 1,75,81,07,97 2,20,02,66,34 5,57,31,71 2,25,59,98,05 2,00,01,14,05 8,21,25,04 2,08,22,39,09 2,32,82,58,18 ..
Deduct—Recoveries … 9,44,43,39 8,77,23 9,53,20,62 10,30,22,58 62,10,00 10,92,32,58 10,22,46,48 .. 10,22,46,48 10,50,63,45 ..
Net Total (d) … 1,63,80,86,35 2,47,01,00 1,66,27,87,35 2,09,72,43,76 4,95,21,71 2,14,67,65,47 1,89,78,67,57 8,21,25,04 1,97,99,92,61 2,22,31,94,73 ..
(e) Pensions and Miscellaneous
General Services
2071, PENSIONS School Education and Sports …
AND OTHER Department.
RETIREMENT Finance Department … 1,53,37,51,39 .. 1,53,37,51,39 1,90,71,67,24 .. 1,90,71,67,24
BENEFITS
Gross Total … 1,53,37,51,39 .. 1,53,37,51,39 1,90,71,67,24 .. 1,90,71,67,24 1,79,76,41,88 .. 1,79,76,41,88 1,98,16,40,13 ..
Deduct—Recoveries … 1,06,64 .. 1,06,64 3,85,37 .. 3,85,37 3,85,37 .. 3,85,37 3,85,37 ..
Net Total—2071, Pensions and 1,53,36,44,75 .. 1,53,36,44,75 1,90,67,81,87 .. 1,90,67,81,87 1,79,72,56,51 .. 1,79,72,56,51 1,98,12,54,76 ..
Other Retirement Benefits.
2075, MISCEL- General Administration Department. 15,65,95 .. 15,65,95 19,18,50 .. 19,18,50
LANEOUS Home Department … .. .. .. 1 .. 1
GENERAL Revenue and Forests Department 15,31 .. 15,31 4,71 .. 4,71
SERVICES. Finance Department … 1,15,48,20 .. 1,15,48,20 2,37,49,29 .. 2,37,49,29
Minorities Development Department .. .. .. 8,25 .. 8,25
Gross Total … 1,31,29,46 .. 1,31,29,46 2,56,80,76 .. 2,56,80,76 1,49,05,28 .. 1,49,05,28 1,54,68,48 ..
Deduct—Recoveries … 3,44 1,27 4,71 .. .. .. .. .. .. .. ..
Net Total—2075, Miscellaneous 1,31,26,02 -1,27 1,31,24,75 2,56,80,76 .. 2,56,80,76
General Services.
Gross Total (e) … 1,54,68,80,85 .. 1,54,68,80,85 1,93,28,48,00 .. 1,93,28,48,00 1,81,25,47,16 .. 1,81,25,47,16 1,99,71,08,61 ..
Deduct—Recoveries … 1,10,08 1,27 1,11,35 3,85,37 .. 3,85,37 3,85,37 .. 3,85,37 3,85,37 ..
Net Total (e) … 1,54,67,70,77 -1,27 1,54,67,69,50 1,93,24,62,63 .. 1,93,24,62,63 1,81,21,61,79 .. 1,81,21,61,79 1,99,67,23,24 ..
(A) General Services — 6,50,38,42,45 2,85,78,24 6,53,24,20,69 7,71,25,21,67 6,88,05,90 7,78,13,27,57
Gross Total
Deduct—Recoveries … 9,45,66,24 8,78,86 9,54,45,10 10,34,08,95 62,10,00 10,96,18,95 10,26,32,85 .. 10,26,32,85 10,54,49,82 ..
Net Total (A) … 6,40,92,76,21 2,76,99,38 6,43,69,75,59 7,60,91,12,72 6,25,95,90 7,67,17,08,62
14
Page 17
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
94,71,86 23,21,35 1,17,93,21 1,48,46,48 A-4
1,96,51,17 .. 1,96,51,17 1,81,75,99 B-1
3 .. 3 3 C-1
1,30,52 .. 1,30,52 1,31,28 F-2
1,47,07 .. 1,47,07 10,75,01,47 G-2
20,00 .. 20,00 25,00 H-2
63,44,11 .. 63,44,11 60,59,60 J-2
81,35 .. 81,35 94,31 Q-2
2,08,32 .. 2,08,32 2,11,81 V-2
2,14,29 .. 2,14,29 2,13,30 ZD-1
3,62,68,72 23,21,35 3,85,90,07 14,72,59,27 ..
.. .. .. .. ..
3,62,68,72 23,21,35 3,85,90,07 14,72,59,27 ..
2,00,01,14,05 8,21,25,04 2,08,22,39,09 2,32,82,58,18 ..
10,22,46,48 .. 10,22,46,48 10,50,63,45 ..
1,89,78,67,57 8,21,25,04 1,97,99,92,61 2,22,31,94,73 ..
1,79,76,41,88 .. 1,79,76,41,88 1,98,16,40,13 G-6
1,79,76,41,88 .. 1,79,76,41,88 1,98,16,40,13 ..
3,85,37 .. 3,85,37 3,85,37 ..
1,79,72,56,51 .. 1,79,72,56,51 1,98,12,54,76 ..
19,25,81 .. 19,25,81 22,51,80 A-4
1 .. 1 1 B-4
3,14 .. 3,14 31,27 C-4
1,29,68,07 .. 1,29,68,07 1,31,77,15 G-2
8,25 .. 8,25 8,25 ZE-1
1,49,05,28 .. 1,49,05,28 1,54,68,48 ..
.. .. .. .. ..
1,49,05,28 .. 1,49,05,28 1,54,68,48 ..
1,81,25,47,16 .. 1,81,25,47,16 1,99,71,08,61 ..
3,85,37 .. 3,85,37 3,85,37 ..
1,81,21,61,79 .. 1,81,21,61,79 1,99,67,23,24 ..
7,54,36,55,34 9,47,71,46 7,63,84,26,80 8,33,79,01,71 ..
10,26,32,85 .. 10,26,32,85 10,54,49,82 ..
7,44,10,22,49 9,47,71,46 7,53,57,93,95 8,23,24,51,89 ..
15
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòɨÉäºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 2070, <iÉ®ú
|ɶÉɺÉÊxÉEò ºÉä ÉÉ.MÉÞ½þ ʴɦÉÉMɨɽþºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉxÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉÊ´ÉkÉ Ê´É¦ÉÉMɺÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉÊ´ÉÊvÉ ´É xªÉÉªÉ Ê´É¦ÉÉMÉ=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®úʴɦÉÉMɺÉɨÉÉÊVÉEò xªÉÉªÉ ´É ʴɶÉä¹ÉºÉ½þɪªÉ ʴɦÉÉMÉMÉÞ½þÊxɨÉÉÇhÉ Ê´É¦ÉÉMɺɽþEòÉ®, {ÉhÉxÉú ´É ´ÉºjÉÉätÉäMÉʴɦÉÉMÉ{ɪÉÇ]õxÉ ´É ºÉÉƺEÞòÊiÉEò EòɪÉÇʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2070, <iÉ®ú|ɶÉɺÉÊxÉEò ºÉä ÉÉ.
ºlÉÚ±É ¤Éä®úÒVÉ (b÷Ò)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(b÷Ò)
(<) ÊxÉ´ÉÞkÉÒ´ÉäiÉxÉä ´ÉºÉÆEòÒhÉÇ ºÉ´ÉǺÉÉvÉÉ®úhÉ ºÉä ÉɶÉɱÉäªÉ ʶÉIÉhÉ ´É ÊGòb÷É 2071, ÊxÉ´ÉÞkÉÒ´ÉäiÉxÉäʴɦÉÉMÉ ´É <iÉ®ú ºÉä ÉÉÊxÉ´ÉÞÊkÉÊ´ÉkÉ Ê´É¦ÉÉMÉ ±ÉɦÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2071, ÊxÉ´ÉÞkÉÒ-´ÉäiÉxÉä ´É <iÉ®ú ºÉä ÉÉÊxÉ´ÉÞÊkÉ ±ÉɦÉ
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 2075, ºÉÆEòÒhÉÇMÉÞ½þ ʴɦÉÉMÉ ºÉ´ÉǺÉÉvÉÉ®úhÉ ºÉä´ÉɨɽþºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉÊ´ÉkÉ Ê´É¦ÉÉMÉ+±{ɺÉÆJªÉÉEò Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2075, ºÉÆEòÒhÉǺɴÉǺÉÉvÉÉ®úhÉ ºÉä´ÉÉ
BEÚòhÉ ¤Éä®úÒVÉ (<)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ (<)
(B) ºÉ´ÉǺÉÉvÉÉ®úhÉ ºÉä ÉÉ--ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ (B)
Page 18
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
B. Social Services
(a) Education, Sports, Art
and Culture.
2202, GENERAL School Education and Sports 3,39,83,62,83 18,20,45,49 3,58,04,08,32 3,86,40,16,88 19,90,93,38 4,06,31,10,26
EDUCATION Department.
Public Works Department … .. 10,50 10,50 .. 20,00 20,00
Social Justice and Special
Assistance Department.
Planning Department … .. 1,11,77,62 1,11,77,62 .. 92,58,37 92,58,37
Tribal Development .. 64,53,74 64,53,74 .. 82,51,86 82,51,86
Department
... ... ... ... ... ...
Higher and Technical 45,45,73,99 1,10,43,07 46,56,17,06 48,25,51,21 2,57,30,00 50,82,81,21
Education Department.
Tourism and Cultural Affairs .. .. .. .. .. ..
Department.
Gross Total … 3,85,29,36,82 21,07,30,42 4,06,36,67,24 4,34,65,68,09 24,23,53,61 4,58,89,21,70 4,08,96,09,11 39,31,84,65 4,48,27,93,76 5,25,73,56,61 ..
Deduct—Recoveries … 12,79 1,40,92,17 1,41,04,96 .. .. .. .. .. .. .. ..
Net Total—2202, General … 3,85,29,24,03 19,66,38,25 4,04,95,62,28 4,34,65,68,09 24,23,53,61 4,58,89,21,70
Education.
2203, TECHNICAL School Education and Sports Dept. …
EDUCATION Public Works Department … .. 82,57 82,57 .. 3,00,00 3,00,00
Planning Department … .. 2,18,38 2,18,38 .. 17,35,64 17,35,64
Tribal Development Department .. 1,84,63 1,84,63 .. 4,47,72 4,47,72
Higher and Technical Education 15,99,64,91 98,51,35 16,98,16,26 9,88,86,99 1,70,94,22 11,59,81,21
Department
Higher and Technical Education … .. 18,81,84 18,81,84 .. 17,76,00 17,76,00
Department
Skill Development and … .. .. .. 8,28,37,05 20,15,00 8,48,52,05
Entrepreneurship Department
Gross Total … 15,99,64,91 1,22,18,77 17,21,83,68 18,17,24,04 2,33,68,58 20,50,92,62 22,82,29,93 2,66,85,86 25,49,15,79 22,75,01,52 ..
Deduct—Recoveries … 14 .. 14 .. .. .. .. .. .. .. ..
Net Total—2203, Technical … 15,99,64,77 1,22,18,77 17,21,83,54 18,17,24,04 2,33,68,58 20,50,92,62
Education.
2204, SPORTS School Education and Sports … 96,04,58 1,26,47,97 2,22,52,55 1,17,09,39 1,95,31,21 3,12,40,60
AND YOUTH Department.
SERVICES Social Justice, and Special . . . . . . . . . . . .
Assistance Department.
Planning Department … .. 63,89,69 63,89,69 .. 49,41,21 49,41,21
Tribal Development Department .. 17,77,60 17,77,60 .. 22,35,23 22,35,23
Gross Total … 96,04,58 2,08,15,26 3,04,19,84 1,17,09,39 2,67,07,65 3,84,17,04 1,06,10,88 2,38,87,65 3,44,98,53 2,98,67,83 ..
Deduct—Recoveries … 5 .. 5 .. .. .. .. .. .. .. ..
Net Total—2204, Sports and 96,04,53 2,08,15,26 3,04,19,79 1,17,09,39 2,67,07,65 3,84,17,04
Youth Services.
16
@ Provisions for removal of Regional Imbalance.
Page 19
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
3,60,94,52,88 34,88,87,85 3,95,83,40,73 4,66,61,63,31 E-2
@ E-
.. 16,00 16,00 60,00 H-6
.. 92,58,38 92,58,38 87,53,25 O-14 to O-85
.. 99,51,90 99,51,90 2,73,00,00 T-5
... ... ... ... ...
48,01,56,23 2,50,70,52 50,52,26,75 55,50,79,05 W-2
.. .. .. 1,00 ZD-1
4,08,96,09,11 39,31,84,65 4,48,27,93,76 5,25,73,56,61 ..
.. .. .. .. ..
4,08,96,09,11 39,31,84,65 4,48,27,93,76 5,25,73,56,61 ..
Education.
E-
.. 2,40,00 2,40,00 1,98,00 H-6
.. 17,35,64 17,35,64 5,69,52 O-14 to O-85
.. 4,47,72 4,47,72 .. T-5
15,67,53,88 2,03,31,23 17,70,85,11 13,49,33,89 W-3
.. 21,93,27 21,93,27 20,06,00 W-7
7,14,76,05 17,38,00 7,32,14,05 8,97,94,11 ZA-1
22,82,29,93 2,66,85,86 25,49,15,79 22,75,01,52 ..
.. .. .. .. ..
22,82,29,93 2,66,85,86 25,49,15,79 22,75,01,52 ..
Education.
1,06,10,88 1,67,11,19 2,73,22,07 2,26,24,45 E-3
. . . . . . . . N-
.. 49,41,23 49,41,23 72,43,38 O-14 to O-85
.. 22,35,23 22,35,23 .. T-5
1,06,10,88 2,38,87,65 3,44,98,53 2,98,67,83 ..
.. .. .. .. ..
1,06,10,88 2,38,87,65 3,44,98,53 2,98,67,83 ..
17
¤ÉÒ. ºÉɨÉÉÊVÉEò ºÉä ÉÉ(B) ʶÉIÉhÉ, ÊGòb÷É, Eò±ÉÉ
´É ºÉƺEÞòiÉÒ¶ÉɱÉäªÉ ʶÉIÉhÉ ´É ÊGòb÷É Ê´É¦ÉÉMÉ 2202, ºÉ´ÉǺÉÉvÉÉ®úhÉ
ʶÉIÉhÉ
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ
ºÉɨÉÉÊVÉEò xªÉÉªÉ É Ê´É¶Éä¹É
ºÉ½þɪªÉ ʴɦÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
=SSÉ ´É iÉÆjÉʶÉIÉhÉ Ê´É¦ÉÉMÉ
{ɪÉÇ]õxÉ ´É ºÉÉƺEÞòÊiÉEò EòɪÉÇ
ʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2202,
ºÉ´ÉǺÉÉvÉÉ®úhÉ Ê¶ÉIÉhÉ
¶ÉɱÉäªÉ ʶÉIÉhÉ ´É ÊGòb÷É Ê´É¦ÉÉMÉ 2203, iÉÆjÉʶÉIÉhÉ
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
=SSÉ ´É iÉÆjÉʶÉIÉhÉ Ê´É¦ÉÉMÉ
=SSÉ ´É iÉÆjÉʶÉIÉhÉ Ê´É¦ÉÉMÉ
EòÉè¶É±ªÉ Ê´ÉEòÉºÉ ´É
=tÉäVÉEòiÉÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2203,
iÉÆjÉʶÉIÉhÉ
¶ÉɱÉäªÉ ʶÉIÉhÉ ´É ÊGòb÷É Ê´É¦ÉÉMÉ 2204, ÊGòb÷É É
ªÉÖ ÉEò ºÉä ÉÉ
ºÉɨÉÉÊVÉEò xªÉÉªÉ ´É ʴɶÉä¹É
ºÉ½þɪªÉ ʴɦÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2204, GòÒb÷É ´É
ªÉÖ ÉEò ºÉä ÉÉ.
@|ÉÉnäùʶÉEò +ºÉ¨ÉiÉÉä±É nÚù®ú Eò®úhªÉɺÉÉ`öÒ iÉ®úiÉÚnù
Page 20
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
2205, ART AND General Administration Department
CULTURE. School Education and Sports … 2 .. 2 53 .. 53
Department.
Public Works Department … .. 56,99 56,99 .. 1,00,00 1,00,00
Social Justice and Special
Assistance Department.
Planning Department … .. 3,47,57 3,47,57 .. 4,99,63 4,99,63
Tribal Development Department …
T-
Higher and Technical Education 3,15,41,69 5,27,00 3,20,68,69 3,06,26,58 10,31,00 3,16,57,58
Department.
Tourism and Cultural Affairs 79,18,27 77,24,76 1,56,43,03 85,33,40 88,83,85 1,74,17,25
Department.
Minorities Development Department .. .. .. 20,00 .. 20,00
Marathi Language Department 5,71,30 2,97,26 8,68,56 5,82,32 7,45,31 13,27,63
Gross Total … 4,00,31,28 89,53,58 4,89,84,86 3,97,62,83 1,12,59,79 5,10,22,62 3,80,56,39 95,69,93 4,76,26,32 5,07,28,72 ..
Deduct—Recoveries … 1,44,03,70 .. 1,44,03,70 1,27,10,68 .. 1,27,10,68 1,27,10,68 .. 1,27,10,68 1,27,10,68 ..
Net Total—2205, Art and Culture … 2,56,27,58 89,53,58 3,45,81,16 2,70,52,15 1,12,59,79 3,83,11,94 2,53,45,71 95,69,93 3,49,15,64 3,80,18,04 ..
Gross Total (a) … 4,06,25,37,59 25,27,18,03 4,31,52,55,62 4,57,97,64,35 30,36,89,63 4,88,34,53,98 4,36,65,06,31 45,33,28,09 4,81,98,34,40 5,56,54,54,68 ..
Deduct—Recoveries … 1,44,16,68 1,40,92,17 2,85,08,85 1,27,10,68 .. 1,27,10,68 1,27,10,68 .. 1,27,10,68 1,27,10,68 ..
Net Total (a) … 4,04,81,20,91 23,86,25,86 4,28,67,46,77 4,56,70,53,67 30,36,89,63 4,87,07,43,30 4,35,37,95,63 45,33,28,09 4,80,71,23,72 5,55,27,44,00 ..
(b) Health and Family Welfare
2210, MEDICAL Public Works Department … .. 4,61,18 4,61,18 .. 9,01,00 9,01,00
AND PUBLIC Planning Department … .. 3,18,49,50 3,18,49,50 .. 2,79,53,88 2,79,53,88
HEALTH Public Health Department … 31,99,10,41 28,56,81,68 60,55,92,09 37,02,93,60 23,23,88,85 60,26,82,45
Medical Education and Drugs … 19,75,06,92 62,77,04 20,37,83,96 22,55,80,57 75,42,96 23,31,23,53
Department
Tribal Development Department .. 3,05,40,57 3,05,40,57 .. 4,04,93,02 4,04,93,02
Gross Total … 51,74,17,33 35,48,09,97 87,22,27,30 59,58,74,17 30,92,79,71 90,51,53,88 61,63,74,57 48,22,17,70 1,09,85,92,27 1,03,10,88,81 ..
Deduct—Recoveries … 9,74,41 24,12 9,98,53 .. .. .. .. .. .. .. ..
Net Total—2210, Medical and … 51,64,42,92 35,47,85,85 87,12,28,77 59,58,74,17 30,92,79,71 90,51,53,88
Public Health.
Planning Department … .. 35,37 35,37 .. 39,27 39,27
2211, FAMILY Public Health Department … 57,71,47 5,94,73,84 6,52,45,31 76,44,71 7,33,12,23 8,09,56,94
WELFARE Tribal Development Department … .. 11,10 11,10 .. 11,10 11,10
Gross Total … 57,71,47 5,95,20,31 6,52,91,78 76,44,71 7,33,62,60 8,10,07,31 76,26,09 7,33,15,61 8,09,41,70 8,37,91,37 ..
Deduct—Recoveries … 7,81,91 .. 7,81,91 .. .. .. .. .. .. .. ..
Net Total—2211, Family … 49,89,56 5,95,20,31 6,45,09,87 76,44,71 7,33,62,60 8,10,07,31 76,26,09 7,33,15,61 8,09,41,70 8,37,91,37 ..
Welfare
Gross Total (b) … 52,31,88,80 41,43,30,28 93,75,19,08 60,35,18,88 38,26,42,31 98,61,61,19 62,40,00,66 55,55,33,31 1,17,95,33,97 1,11,48,80,18 ..
Deduct—Recoveries … 17,56,32 24,12 17,80,44 .. .. .. .. .. .. .. ..
Net Total (b) … 52,14,32,48 41,43,06,16 93,57,38,64 60,35,18,88 38,26,42,31 98,61,61,19
18
Page 21
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
47 .. 47 53 E-3
.. 80,00 80,00 1,00,00 H-6
.. 4,99,63 4,99,63 4,67,37 O-14 to O-85
2,78,31,22 8,14,16 2,86,45,38 3,25,41,07 W-4
96,92,68 76,83,49 1,73,76,17 1,62,71,54 ZD-2
20,00 .. 20,00 20,00 ZE-1
5,12,02 4,92,65 10,04,67 13,28,21 ZF-2
3,80,56,39 95,69,93 4,76,26,32 5,07,28,72 ..
1,27,10,68 .. 1,27,10,68 1,27,10,68 ..
Net Total—2205, Art and Culture 2,53,45,71 95,69,93 3,49,15,64 3,80,18,04 ..
4,36,65,06,31 45,33,28,09 4,81,98,34,40 5,56,54,54,68 ..
1,27,10,68 .. 1,27,10,68 1,27,10,68 ..
4,35,37,95,63 45,33,28,09 4,80,71,23,72 5,55,27,44,00 ..
.. 7,20,80 7,20,80 5,01,50 H-6
.. 2,79,53,92 2,79,53,92 3,00,92,46 O-14 to O-85
37,42,41,86 40,40,71,40 77,83,13,26 72,62,87,23 R-1
24,21,32,71 89,78,56 25,11,11,27 25,66,77,70 S-1
.. 4,04,93,02 4,04,93,02 1,75,29,92 T-5
61,63,74,57 48,22,17,70 1,09,85,92,27 1,03,10,88,81 ..
.. .. .. .. ..
61,63,74,57 48,22,17,70 1,09,85,92,27 1,03,10,88,81 ..
Public Health.
.. 39,27 39,27 25,05 O-14 to O-85
76,26,09 7,32,65,24 8,08,91,33 8,37,66,32 R-1
.. 11,10 11,10 .. T-5
76,26,09 7,33,15,61 8,09,41,70 8,37,91,37 ..
.. .. .. .. ..
Net Total—2211, Family 76,26,09 7,33,15,61 8,09,41,70 8,37,91,37 ..
Welfare
62,40,00,66 55,55,33,31 1,17,95,33,97 1,11,48,80,18 ..
.. .. .. .. ..
62,40,00,66 55,55,33,31 1,17,95,33,97 1,11,48,80,18 ..
19
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ2205, Eò±ÉÉ ´É
¶ÉɱÉäªÉ ʶÉIÉhÉ ´É ÊGòb÷É ºÉƺEÞòiÉÒ
ʴɦÉÉMÉ
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ
ºÉɨÉÉÊVÉEò xªÉɪÉ, ´É ʴɶÉä¹É
ºÉ½þɪªÉ ʴɦÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
=SSÉ ´É iÉÆjÉʶÉIÉhÉ Ê´É¦ÉÉMÉ
{ɪÉÇ]õxÉ ´É ºÉÉƺEÞòÊiÉEò EòɪÉÇ
ʴɦÉÉMÉ
+±{ɺÉÆJªÉÉEò Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
¨É®úÉ`öÉ ¦ÉɹÉÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2205, Eò±ÉÉ ´É
ºÉƺEÞòiÉÒ
ºlÉÚ±É ¤Éä®úÒVÉ (B)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(B)
(¤ÉÒ) +É®úÉäMªÉ ´ÉEÖò]ÖÆõ¤ÉEò±ªÉÉhÉ
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ 2210, ÉètEòÒªÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ ºÉä ÉÉ ´É ºÉÉ´ÉÇVÉÊxÉEò
ºÉÉ´ÉÇVÉÊxÉEò +É®úÉäMªÉ ʴɦÉÉMÉ +É®úÉäMªÉ
´ÉètEòÒªÉ Ê¶ÉIÉhÉ ´É +Éè¹ÉvÉÒpù´ªÉä
ʴɦÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2210, ´ÉètEòÒªÉ
ºÉä ÉÉ ´É ºÉÉ´ÉÇVÉÊxÉEò +É®úÉäMªÉ.
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ 2211, EÖò]ÖÆõ¤ÉEò±ªÉÉhÉ
ºÉÉ´ÉÇVÉÊxÉEò +É®úÉäMªÉ ʴɦÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2211,
EÖò]ÖÆõ¤ÉEò±ªÉÉhÉ
ºlÉÚ±É ¤Éä®úÒVÉ (¤ÉÒ)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(¤ÉÒ)
Page 22
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
(c) Water Supply, Sanitation, Housing
and Urban Development
2215, WATER Urban Development Department
SUPPLY AND Planning Department … .. 7,45,53,04 7,45,53,04 .. 9,22,01,31 9,22,01,31
SANITATION Tribal Development Department … .. 2,26,84,78 2,26,84,78 .. 5,33,03,10 5,33,03,10
Water Supply and Sanitation … 1,94,31,78 13,15,67,23 15,09,99,01 2,30,88,43 31,47,06,31 33,77,94,74
Department
Gross Total … 1,94,31,78 22,88,05,05 24,82,36,83 2,30,88,43 46,02,10,72 48,32,99,15 2,29,75,98 50,58,15,23 52,87,91,21 53,81,95,14 ..
Deduct—Recoveries … 6,63 .. 6,63 .. .. .. .. .. .. .. ..
Net Total—2215, Water Supply 1,94,25,15 22,88,05,05 24,82,30,20 2,30,88,43 46,02,10,72 48,32,99,15
and Sanitation
2216, HOUSING General Administration Department .. .. .. 25 .. 25
Finance Department … 4,97 .. 4,97 4,90 .. 4,90
Public Works Department … 3,19,63,93 2,35,02 3,21,98,95 2,89,39,31 5,00,00 2,94,39,31
Social Justice and Special .. 72,33,35 72,33,35 .. 3,30,48,46 3,30,48,46
Assistance Department.
Planning Department … .. 78,21,41 78,21,41 .. 83,42,98 83,42,98
Housing Department 1,44,75,82 63,74,66 2,08,50,48 1,14,05,22 2,17,35,00 3,31,40,22
Tribal Development Department
Gross Total … 4,64,44,72 2,16,64,44 6,81,09,16 4,03,49,68 6,36,26,44 10,39,76,12 5,06,68,88 28,69,94,33 33,76,63,21 28,64,11,45 ..
Deduct—Recoveries … .. 5,47,76 5,47,76 .. .. .. .. .. .. .. ..
Net Total—2216, Housing … 4,64,44,72 2,11,16,68 6,75,61,40 4,03,49,68 6,36,26,44 10,39,76,12
2217, URBAN Home Department … .. .. .. 1 .. 1
DEVELOPMENT Revenue and Forests Department 1,53 .. 1,53 2,00 .. 2,00
Urban Development Department 27,61,44,23 31,25,97,79 58,87,42,02 35,09,10,39 62,89,65,97 97,98,76,36
Public Works Department … 32,36,36 .. 32,36,36 15,99,98 .. 15,99,98
Planning Department … .. 4,86,07,41 4,86,07,41 .. 4,08,85,70 4,08,85,70
Housing Department 34,24 .. 34,24 48,35 .. 48,35
Tribal Development Department .. 9,22,85 9,22,85 .. 7,82,25 7,82,25
Gross Total … 27,94,16,36 36,21,28,05 64,15,44,41 35,25,60,73 67,06,33,92 1,02,31,94,65 37,38,14,57 76,58,89,30 1,13,97,03,87 1,21,86,57,14 ..
Deduct—Recoveries … 3,31 .. 3,31 .. .. .. .. .. .. .. ..
Net Total—2217, Urban Development 27,94,13,05 36,21,28,05 64,15,41,10 35,25,60,73 67,06,33,92 1,02,31,94,65
Gross Total (c) … 34,52,92,86 61,25,97,54 95,78,90,40 41,59,98,84 1,19,44,71,08 1,61,04,69,92 44,74,59,43 1,55,86,98,86 2,00,61,58,29 2,04,32,63,73 ..
Deduct—Recoveries … 9,94 5,47,76 5,57,70 .. .. .. .. .. .. .. ..
Net Total (c) … 34,52,82,92 61,20,49,78 95,73,32,70 41,59,98,84 1,19,44,71,08 1,61,04,69,92
20
Page 23
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
.. 9,22,01,33 9,22,01,33 9,54,14,02 O-14 to O-85
.. 5,33,03,10 5,33,03,10 4,32,91,50 T-5
2,29,75,98 36,03,10,80 38,32,86,78 39,94,89,62 Y-2
2,29,75,98 50,58,15,23 52,87,91,21 53,81,95,14 ..
.. .. .. .. ..
2,29,75,98 50,58,15,23 52,87,91,21 53,81,95,14 ..
and Sanitation
22 .. 22 25 A-5
3,10 .. 3,10 6,94 G-2
4,09,96,72 6,05,00 4,16,01,72 2,87,92,40 H-3
.. 8,45,48,34 8,45,48,34 8,00,09,40 N-2
.. 83,42,98 83,42,98 70,00,00 O-14 to O-85
96,68,84 19,34,98,01 20,31,66,85 17,06,02,46 Q-3
5,06,68,88 28,69,94,33 33,76,63,21 28,64,11,45 ..
.. .. .. .. ..
5,06,68,88 28,69,94,33 33,76,63,21 28,64,11,45 ..
1 .. 1 1 B-6
1,80 .. 1,80 2,00 C-5
37,08,47,08 72,32,49,34 1,09,40,96,42 1,16,92,02,08 F-2
29,23,73 .. 29,23,73 16,90,03 H-6
.. 4,08,85,71 4,08,85,71 4,60,12,01 O-14 to O-85
41,95 .. 41,95 51,01 Q-3
.. 17,54,25 17,54,25 17,00,00 T-5
37,38,14,57 76,58,89,30 1,13,97,03,87 1,21,86,57,14 ..
.. .. .. .. ..
37,38,14,57 76,58,89,30 1,13,97,03,87 1,21,86,57,14 ..
44,74,59,43 1,55,86,98,86 2,00,61,58,29 2,04,32,63,73 ..
.. .. .. .. ..
44,74,59,43 1,55,86,98,86 2,00,61,58,29 2,04,32,63,73 ..
21
(ºÉÒ) {ÉÉhÉÒ{ÉÖ®ú´É`öÉ,
º´ÉSUôiÉÉ, MÉÞ½þÊxɨÉÉÇhÉ ´É
xÉMÉ®úÊ´ÉEòɺÉ
xÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ 2215, {ÉÉhÉÒ{ÉÖ®ú´É`öÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ ´É º´ÉSUôiÉÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
{ÉÉhÉÒ{ÉÖ®ú´É`öÉ ´É º´ÉSUôiÉÉ
ʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2215,
{ÉÉhÉÒ{ÉÖ®ú´É`öÉ ´É º´ÉSUôiÉÉ
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 2216, MÉÞ½þÊxɨÉÉÇhÉ
Ê´ÉkÉ Ê´É¦ÉÉMÉ
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ
ºÉɨÉÉÊVÉEò xªÉÉªÉ ´É ʴɶÉä¹É
ºÉ½þɪªÉ ʴɦÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
MÉÞ½þÊxɨÉÉÇhÉ Ê´É¦ÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2216,
MÉÞ½þÊxɨÉÉÇhÉ
MÉÞ½þ ʴɦÉÉMÉ 2217, xÉMÉ®úÊ´ÉEòɺÉ
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ
xÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
MÉÞ½þÊxɨÉÉÇhÉ Ê´É¦ÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2217,
xÉMÉ®úÊ´ÉEòɺÉ.
ºlÉÚ±É ¤Éä®úÒVÉ (ºÉÒ)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(ºÉÒ)
Page 24
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
(d) Information and
Broadcasting
2220, INFOR- General Administration Department 60,23,11 17,95,51 78,18,62 66,80,85 27,90,17 94,71,02
MATION AND Social Justice and Special …
PUBLICITY Assistance Department.
Planning Department … .. 3,29,38 3,29,38 .. 3,34,93 3,34,93
Tribal Development Department … .. 92,10 92,10 .. 1,07,25 1,07,25
Tourism and Cultural Affairs 13,56 .. 13,56 24,52 .. 24,52
Department.
Gross Total … 60,36,67 22,16,99 82,53,66 67,05,37 32,32,35 99,37,72 66,32,48 44,22,59 1,10,55,07 1,38,18,21 ..
Deduct—Recoveries … 2 .. 2 .. .. .. .. .. .. .. ..
Net Total—2220, Information and 60,36,65 22,16,99 82,53,64 67,05,37 32,32,35 99,37,72
Publicity.
Gross Total (d) … 60,36,67 22,16,99 82,53,66 67,05,37 32,32,35 99,37,72 66,32,48 44,22,59 1,10,55,07 1,38,18,21 ..
Deduct—Recoveries … 2 .. 2 .. .. .. .. .. .. .. ..
Net Total (d) … 60,36,65 22,16,99 82,53,64 67,05,37 32,32,35 99,37,72 66,32,48 44,22,59 1,10,55,07 1,38,18,21 ..
(e) Welfare of Scheduled Castes,
Scheduled Tribes and Other
Backward Classes
2225, WELFARE Revenue and Forests Department 4,49 .. 4,49 5,00 .. 5,00
OF SCHEDULED School Education and Sports … 10,48 .. 10,48 13,94 .. 13,94
CASTES, SCHE- Department.
DULED TRIBES Social Justice and Special 18,81,87,03 30,61,94,10 49,43,81,13 22,84,52,07 46,27,88,66 69,12,40,73
AND OTHER Assistance Department.
BACKWARD Planning Department … .. 93,26,43 93,26,43 .. 82,55,40 82,55,40
CLASSES Tribal Development Department 10,91,54,13 21,08,73,89 32,00,28,02 12,94,40,19 25,43,70,18 38,38,10,37
Gross Total … 29,73,56,13 52,63,94,42 82,37,50,55 35,79,11,20 72,54,14,24 1,08,33,25,44 39,53,22,78 65,88,50,54 1,05,41,73,32 1,38,63,36,11 ..
Deduct—Recoveries … 21 1,15 1,36 .. .. .. .. .. .. .. ..
Net Total—2225, Welfare of 29,73,55,92 52,63,93,27 82,37,49,19 35,79,11,20 72,54,14,24 1,08,33,25,44
Scheduled Castes, Scheduled
Tribes and Other Backward
Classes.
Gross Total (e) … 29,73,56,13 52,63,94,42 82,37,50,55 35,79,11,20 72,54,14,24 1,08,33,25,44 39,53,22,78 65,88,50,54 1,05,41,73,32 1,38,63,36,11 ..
Deduct—Recoveries … 21 1,15 1,36 .. .. .. .. .. .. .. ..
Net Total (e) … 29,73,55,92 52,63,93,27 82,37,49,19 35,79,11,20 72,54,14,24 1,08,33,25,44 39,53,22,78 65,88,50,54 1,05,41,73,32 1,38,63,36,11 ..
(f) Labour and Labour
Welfare
2230, LABOUR AND Urban Development Department .. .. .. .. 61,00,00 61,00,00
EMPLOYMENT Public Works Department … .. 71,50 71,50 .. 2,00,00 2,00,00
Industries, Energy and Labour … 1,14,35,72 17,07,94 1,31,43,66 1,42,63,96 35,98,40 1,78,62,36
Department
Planning Department … .. 6,17,05 6,17,05 .. 28,32,93 28,32,93
Tribal Development Department … .. 27,33,63 27,33,63 .. 55,72,02 55,72,02
Co-operation, Marketing and 3,68 .. 3,68 4,46 .. 4,46
Textiles Department
22
Page 25
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
66,18,38 39,80,37 1,05,98,75 1,32,92,09 A-6
.. 3,34,97 3,34,97 5,11,12 O-14 to O-85
.. 1,07,25 1,07,25 .. T-5
14,10 .. 14,10 15,00 ZD-1
66,32,48 44,22,59 1,10,55,07 1,38,18,21 ..
.. .. .. .. ..
66,32,48 44,22,59 1,10,55,07 1,38,18,21 ..
66,32,48 44,22,59 1,10,55,07 1,38,18,21 ..
.. .. .. .. ..
66,32,48 44,22,59 1,10,55,07 1,38,18,21 ..
4,50 .. 4,50 5,00 C-5
12,44 .. 12,44 13,72 E-3
27,69,16,09 40,26,47,30 67,95,63,39 81,36,84,45 N-3
.. 82,55,42 82,55,42 70,08,94 O-14 to O-85
11,83,89,75 24,79,47,82 36,63,37,57 56,56,24,00 T-5
39,53,22,78 65,88,50,54 1,05,41,73,32 1,38,63,36,11 ..
.. .. .. .. ..
39,53,22,78 65,88,50,54 1,05,41,73,32 1,38,63,36,11 ..
39,53,22,78 65,88,50,54 1,05,41,73,32 1,38,63,36,11 ..
.. .. .. .. ..
39,53,22,78 65,88,50,54 1,05,41,73,32 1,38,63,36,11 ..
.. 59,00,00 59,00,00 1,05,00,00 F-3
.. 1,60,00 1,60,00 50,00 H-6
1,41,90,18 34,10,94 1,76,01,12 1,89,25,96 K-4
.. 28,32,94 28,32,94 16,86,99 O-14 to O-85
.. 54,94,82 54,94,82 11,00,00 T-5
4,51 .. 4,51 4,84 V-2
23
(b÷Ò) ¨ÉÉʽþiÉÒ ´ÉVÉxɺÉÆ{ÉEÇò
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 2220, ÉÉʽþiÉÒ ÉºÉɨÉÉÊVÉEò xªÉÉªÉ É Ê´É¶Éä¹É |ÉʺÉrùҺɽþɪªÉ ʴɦÉÉMÉÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+ÉÊnù ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ{ɪÉÇ]õxÉ É ºÉÉƺEÞòÊiÉEò EòɪÉÇʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2220, ÉÉʽþiÉÒ´É |ÉʺÉrùÒ.
ºlÉÚ±É ¤Éä®úÒVÉ (b÷Ò)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(b÷Ò)
(<) +xÉÖºÉÚÊSÉiÉ VÉÉiÉÒ,+xÉÖºÉÚÊSÉiÉ VɨÉÉiÉÒ ´É <iÉ®ú
¨ÉÉMÉɺɴÉMÉﻃ ªÉÉÆSÉäEò±ªÉÉhÉ
¨É½þºÉÚ±É É ÉxÉ Ê´É¦ÉÉMÉ 2225, +xÉÖºÉÚÊSÉiɶÉɱÉäªÉ ʶÉIÉhÉ É ÊGòb÷É VÉÉiÉÒ, +xÉÖºÉÚÊSÉiÉʴɦÉÉMÉ VɨÉÉiÉÒ É <iÉ®úºÉɨÉÉÊVÉEò xªÉÉªÉ É Ê´É¶Éä¹É ¨ÉÉMÉɺɴÉMÉﻃ ªÉÉÆSÉäºÉ½þɪªÉ ʴɦÉÉMÉ Eò±ªÉÉhÉ.ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+ÉÊnù ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2225,+xÉÖºÉÚÊSÉiÉVÉÉiÉÒ, +xÉÖºÉÚÊSÉiÉ VɨÉÉiÉÒ É<iÉ®ú ÉÉMÉɺɴÉMÉﻃ ªÉÉÆSÉäEò±ªÉÉhÉ.
ºlÉÚ±É ¤Éä®úÒVÉ (<)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(<)
(B¡ò) EòɨÉMÉÉ®ú ´ÉEòɨÉMÉÉ® Eò±ªÉÉhÉ
xÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ 2230, EòɨÉMÉÉ®úºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ ºÉä ÉɪÉÉäVÉxÉ.=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉɮʴɦÉÉMÉÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+ÉÊnù ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMɺɽþEòÉ®, {ÉhÉxÉú ´É ´ÉºjÉÉätÉäMÉʴɦÉÉMÉ
Page 26
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
Higher and Technical 4,55,80,95 42,45,13 4,98,26,08 .. .. ..
Education Department
Higher and Technical
Skill Development And 24,54,43 20,92,83 45,47,26 5,30,65,33 2,54,66,24 7,85,31,57
Entrepreneurship Department.
Gross Total … 5,94,74,78 1,14,68,08 7,09,42,86 6,73,33,75 4,37,69,59 11,11,03,34 6,68,76,50 4,14,88,45 10,83,64,95 10,45,92,49 ..
Deduct—Recoveries … 16,52 10,07 26,59 .. .. .. .. .. .. .. ..
Net Total—2230, Labour and … 5,94,58,26 1,14,58,01 7,09,16,27 6,73,33,75 4,37,69,59 11,11,03,34
Employment.
Gross Total—(f) … 5,94,74,78 1,14,68,08 7,09,42,86 6,73,33,75 4,37,69,59 11,11,03,34 6,68,76,50 4,14,88,45 10,83,64,95 10,45,92,49 ..
Deduct—Recoveries … 16,52 10,07 26,59 .. .. .. .. .. .. .. ..
Net Total—(f) … 5,94,58,26 1,14,58,01 7,09,16,27 6,73,33,75 4,37,69,59 11,11,03,34 6,68,76,50 4,14,88,45 10,83,64,95 10,45,92,49 ..
(g) Social Welfare and
Nutrition
2235, SOCIAL General Administration Department … 1,13,60,22 .. 1,13,60,22 1,33,53,08 .. 1,33,53,08
SECURITY Home Department … 4,81,99 .. 4,81,99 4,32,60 .. 4,32,60
AND WELFARE Revenue and Forests Department … 60,23,32 10,82,85 71,06,17 8,39,51 14,78,45 23,17,96
Agriculture, Animal Husbandry, 67,00 .. 67,00 1,02,60 .. 1,02,60
Dairy Development and
Fisheries Department
School Education and Sports … 5,17,81 24,34,81 29,52,62 4,37,21 67,83,00 72,20,21
Department.
Urban Development Department … 1,80 .. 1,80 5,00 .. 5,00
Finance Department … 50,45,97 .. 50,45,97 66,38,56 .. 66,38,56
Public Works Department … 82,04 .. 82,04 1,00,00 .. 1,00,00
Water Resources Department … 1,65,87 .. 1,65,87 2,00,00 .. 2,00,00
Law and Judiciary Department … 42,28 .. 42,28 79,00 .. 79,00
Industries, Energy and Labour … 11,33 .. 11,33 25,90 .. 25,90
Department
Rural Development and Water … 3,08,42 .. 3,08,42 6,00,00 .. 6,00,00
Conservation Department
Food , Civil Supplies and Con- 3,00 .. 3,00 10,00 .. 10,00
sumer Protection Department
Social Justice and Special 27,56,17,07 3,61,67,90 31,17,84,97 30,79,21,95 4,98,03,76 35,77,25,71
Assistance Department.
Planning Department … 1,80 28,20,42 28,22,22 4,00 14,38,56 14,42,56
Parliamentary Affairs Department .. .. .. 60 .. 60
Housing Department. 2,40 .. 2,40 6,00 .. 6,00
Public Health Department … 63,89 2,21,43 2,85,32 85,00 4,03,30 4,88,30
Medical Education and Drugs … 28,14 .. 28,14 40,00 .. 40,00
Department.
Tribal Development Department … 14,82 12,23,73 12,38,55 21,00 9,15,71 9,36,71
Environment Department … .. .. .. 60 .. 60
Co-operation, Marketing and 11,40 .. 11,40 10,60 .. 10,60
Textiles Department.
Higher and Technical Education 23,43 .. 23,43 20,90 .. 20,90
Department
Women and Child Development 1,02,46,07 1,95,00,01 2,97,46,08 1,13,35,08 1,29,74,55 2,43,09,63
Department.
Water Supply and Sanitation … 4,74 .. 4,74 6,00 .. 6,00
Department
24
Page 27
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
.. 3,66 3,66 .. W-4
5,26,81,81 2,36,86,09 7,63,67,90 7,23,24,70 ZA-1
6,68,76,50 4,14,88,45 10,83,64,95 10,45,92,49 ..
.. .. .. .. ..
6,68,76,50 4,14,88,45 10,83,64,95 10,45,92,49 ..
6,68,76,50 4,14,88,45 10,83,64,95 10,45,92,49 ..
.. .. .. .. ..
6,68,76,50 4,14,88,45 10,83,64,95 10,45,92,49 ..
1,21,73,15 .. 1,21,73,15 1,29,10,47 A-5
4,19,28 .. 4,19,28 4,35,50 B-6
47,99,20 14,41,27 62,40,47 39,75,84 C-5
1,02,60 .. 1,02,60 1,12,60 D-2
3,69,40 67,83,01 71,52,41 39,38,71 E-3
4,50 .. 4,50 5,00 F-3
69,72,18 .. 69,72,18 76,30,23 G-7
90,00 .. 90,00 1,00,00 H-2
2,00,00 .. 2,00,00 2,00,00 I-2
33,00 .. 33,00 59,00 J-2
23,31 .. 23,31 25,90 K-5
5,40,00 .. 5,40,00 5,00,00 L-3
9,00 .. 9,00 10,00 M-1
31,25,66,50 5,05,96,91 36,31,63,41 31,11,80,52 N-3
3,60 14,38,57 14,42,17 13,83,98 O-2
60 .. 60 60 P-2
2,00 .. 2,00 6,00 Q-3
76,50 3,22,64 3,99,14 3,83,00 R-1
36,00 .. 36,00 40,00 S-2
32,00 9,15,71 9,47,71 21,00 T-3
60 .. 60 60 U-2
13,80 .. 13,80 10,60 V-2
20,30 .. 20,30 20,90 W-5
1,12,79,87 1,87,54,14 3,00,34,01 4,17,37,76 X-1
5,40 .. 5,40 7,20 Y-3
25
=SSÉ ´É iÉÆjÉʶÉIÉhÉ Ê´É¦ÉÉMÉ
=SSÉ ´É iÉÆjÉʶÉIÉhÉ Ê´É¦ÉÉMÉEòÉè¶É±ªÉ Ê´ÉEòÉºÉ ´É =tÉäVÉEòiÉÉʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2230, EòɨÉMÉÉ®ú´É ºÉä ÉɪÉÉäVÉxÉ.
ºlÉÚ±É ¤Éä®úÒVÉ (B¡ò)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(B¡ò)
(VÉÒ) ºÉ¨ÉÉVÉEò±ªÉÉhÉ+ÉÊhÉ {ÉÉä¹ÉhÉ +ɽþÉ®ú
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 2235, ºÉɨÉÉÊVÉEòMÉÞ½þ ʴɦÉÉMÉ ºÉÖ®úIÉÉ ´É Eò±ªÉÉhɨɽþºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉEÞòÊ¹É {ɶÉÖºÉÆ ÉvÉÇxÉ, nÖùMvÉ´ªÉ´ÉºÉɪÉÊ´ÉEòÉºÉ ´É ¨ÉiºªÉ´ªÉ´ÉºÉɪÉʴɦÉÉMɶÉɱÉäªÉ ʶÉIÉhÉ ´É GòÒb÷ÉʴɦÉÉMÉxÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉÊ´ÉkÉ Ê´É¦ÉÉMɺÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉVɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉÊ´ÉÊvÉ ´É xªÉÉªÉ Ê´É¦ÉÉMÉ=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®úʴɦÉÉMÉOÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉʴɦÉÉMÉ+zÉ, xÉÉMÉ®úÒ {ÉÖ®ú´É`öÉ ´É OÉɽþEòºÉÆ®úIÉhÉ Ê´É¦ÉÉMɺÉɨÉÉÊVÉEò xªÉÉªÉ ´É ʴɶÉä¹ÉºÉ½þɪªÉ ʴɦÉÉMÉ.ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMɺÉƺÉnùÒªÉ EòɪÉÇ Ê´É¦ÉÉMÉMÉÞ½þÊxɨÉÉÇhÉ Ê´É¦ÉÉMɺÉÉ´ÉÇVÉÊxÉEò +É®úÉäMªÉ ʴɦÉÉMÉ´ÉètEòÒªÉ Ê¶ÉIÉhÉ ´É+Éè¹ÉvÉÒpù´ªÉä ʴɦÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ{ɪÉÉÇ É®úhÉ Ê´É¦ÉÉMɺɽþEòÉ®ú, {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉʴɦÉÉMÉ=SSÉ ´É iÉÆjÉʶÉIÉhÉ Ê´É¦ÉÉMÉ
¨Éʽþ±ÉÉ ´É ¤ÉɱÉÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ
{ÉÉhÉÒ{ÉÖ®ú´É`öÉ ´É º´ÉSUôiÉÉʴɦÉÉMÉ
Page 28
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
26
Skill Development And 1,20 .. 1,20 39,80 .. 39,80
Entrepreneurship Department.
Maharashtra Legislature … 2,40 .. 2,40 5,40 .. 5,40
Secretariat
Tourism and Cultural Affairs … 1,20 .. 1,20 2,40 .. 2,40
Department.
Minorities Development Department … 1,54,98 2,73,25,81 2,74,80,79 2,70,92 3,78,55,00 3,81,25,92
Marathi Language Department … .. .. .. 2,40 .. 2,40
Gross Total … 31,02,84,59 9,07,76,96 40,10,61,55 34,25,96,11 11,16,52,33 45,42,48,44 35,00,88,31 11,48,89,48 46,49,77,79 42,28,50,22 ..
Deduct—Recoveries … 62,09,42 .. 62,09,42 65,47,94 .. 65,47,94 69,41,98 .. 69,41,98 75,81,83 ..
Net Total—2235, Social Security … 30,40,75,17 9,07,76,96 39,48,52,13 33,60,48,17 11,16,52,33 44,77,00,50
and Welfare.
2236, NUTRITION Rural Development and Water
Conservation Department.
Social Justice, and Special
Assistance Department.
Planning Department … .. 1,64,36,46 1,64,36,46 .. 1,14,52,31 1,14,52,31
Tribal Development Department .. 48,04,10 48,04,10 .. 1,38,65,33 1,38,65,33
Women and Child Development 4,68,62,21 22,88,71,22 27,57,33,43 1,73,53,75 9,13,98,23 10,87,51,98
Department
Gross Total … 4,68,62,21 25,01,11,78 29,69,73,99 1,73,53,75 11,67,15,87 13,40,69,62 1,70,97,53 27,76,34,88 29,47,32,41 19,77,72,14 ..
Deduct—Recoveries … .. 15,10 15,10 .. .. .. .. .. .. .. ..
Net Total—2236, Nutrition … 4,68,62,21 25,00,96,68 29,69,58,89 1,73,53,75 11,67,15,87 13,40,69,62
2245, RELIEF Revenue and Forests Department 75,57,95,90 7,36,78 75,65,32,68 71,03,83,28 24,71,00 71,28,54,28
ON ACCOUNT Agriculture, Animal Husbandry, …
OF NATURAL Dairy Development and
CALAMITIES. Fisheries Department.
School Education and Sports …
Department.
Urban Development Department …
Public Works Department …
Water Resources Department …
Industries, Energy and Labour …
Department
Rural Development and Water …
Conservation Department.
Social Justice, and Special …
Assistance Department.
Planning Department …
Public Health Department …
Gross Total … 75,57,95,90 7,36,78 75,65,32,68 71,03,83,28 24,71,00 71,28,54,28 67,19,00,88 37,96,19 67,56,97,07 71,87,59,53 ..
Deduct—Recoveries … 30,75,96,00 .. 30,75,96,00 15,57,00,01 .. 15,57,00,01 15,57,00,01 .. 15,57,00,01 16,15,50,01 ..
Net Total—2245, Relief on … 44,81,99,90 7,36,78 44,89,36,68 55,46,83,27 24,71,00 55,71,54,27
Account of Natural Calamities.
Gross Total (g) … 1,11,29,42,70 34,16,25,52 1,45,45,68,22 1,07,03,33,14 23,08,39,20 1,30,11,72,34 1,03,90,86,72 39,63,20,55 1,43,54,07,27 1,33,93,81,89 ..
Deduct—Recoveries … 31,38,05,42 15,10 31,38,20,52 16,22,47,95 .. 16,22,47,95 16,26,41,99 .. 16,26,41,99 16,91,31,84 ..
Net Total (g) … 79,91,37,28 34,16,10,42 1,14,07,47,70 90,80,85,19 23,08,39,20 1,13,89,24,39
Page 29
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
27
39,80 .. 39,80 11,20 ZA-2
5,40 .. 5,40 5,40 ZC-2
4,20 .. 4,20 3,60 ZD-3
2,64,92 3,46,37,23 3,49,02,15 3,81,32,21 ZE-1
1,20 .. 1,20 2,40 ZF-3
35,00,88,31 11,48,89,48 46,49,77,79 42,28,50,22 ..
69,41,98 .. 69,41,98 75,81,83 ..
34,31,46,33 11,48,89,48 45,80,35,81 41,52,68,39 ..
and Welfare.
L-
N-
.. 1,14,52,31 1,14,52,31 1,02,55,41 O-14 to O-85
.. 1,85,76,42 1,85,76,42 45,00,00 T-5
1,70,97,53 24,76,06,15 26,47,03,68 18,30,16,73 X-1
1,70,97,53 27,76,34,88 29,47,32,41 19,77,72,14 ..
.. .. .. .. ..
1,70,97,53 27,76,34,88 29,47,32,41 19,77,72,14 ..
67,19,00,88 37,96,19 67,56,97,07 71,87,59,53 C-6
67,19,00,88 37,96,19 67,56,97,07 71,87,59,53 ..
15,57,00,01 .. 15,57,00,01 16,15,50,01 ..
51,62,00,87 37,96,19 51,99,97,06 55,72,09,52 ..
1,03,90,86,72 39,63,20,55 1,43,54,07,27 1,33,93,81,89 ..
16,26,41,99 .. 16,26,41,99 16,91,31,84 ..
87,64,44,73 39,63,20,55 1,27,27,65,28 1,17,02,50,05 ..
EòÉè¶É±ªÉ Ê´ÉEòÉºÉ ´É =tÉäVÉEòiÉÉʴɦÉÉMɨɽþÉ®úɹ]Åõ Ê´ÉvÉÉxɨÉÆb÷³ýºÉÊSÉ´ÉɱɪÉ{ɪÉÇ]õxÉ ´É ºÉÉƺEÞòÊiÉEò EòɪÉÇʴɦÉÉMÉ+±{ɺÉÆJªÉÉEò Ê´ÉEòÉºÉ Ê´É¦ÉÉMɨɮúÉ`öÉ ¦ÉɹÉÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2235,ºÉɨÉÉÊVÉEò ºÉÖ®úIÉÉ ´É Eò±ªÉÉhÉ.
OÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉ 2236, {ÉÉä¹ÉhÉʴɦÉÉMÉ +ɽþÉ®úºÉɨÉÉÊVÉEò xªÉɪÉ, ºÉÉƺEÞòÊiÉEòEòɪÉÇ ´É ʴɶÉä¹É ºÉ½þɪªÉ ʴɦÉÉMÉÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMɨÉʽþ±ÉÉ ´É ¤ÉɱÉÊ´ÉEòɺÉʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2236, {ÉÉä¹ÉhÉ+ɽþÉ®ú.
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 2245, xÉèºÉÌMÉEòEÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, +É{ÉkÉÓSªÉÉnÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É ÊxÉ´ÉÉ®úhÉɺÉÉ`öÒ¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉ ºÉ½þɪªÉ¶ÉɱÉäªÉ ʶÉIÉhÉ Ê´É¦ÉÉMÉ
xÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMɺÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉVɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®úʴɦÉÉMÉOÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉʴɦÉÉMɺÉɨÉÉÊVÉEò xªÉɪÉ, ºÉÉƺEÞòÊiÉEòEòɪÉÇ ´É ʴɶÉä¹É ºÉ½þɪªÉ ʴɦÉÉMÉÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMɺÉÉ´ÉÇVÉÊxÉEò +É®úÉäMªÉ ʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2245,xÉèºÉÌMÉEò +É{ÉkÉÓSªÉÉÊxÉ´ÉÉ®úhÉɺÉÉ`öÒ ºÉ½þɪªÉ.
ºlÉÚ±É ¤Éä®úÒVÉ (VÉÒ)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(VÉÒ)
Page 30
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
(h) Others
2250, OTHER General Administration Department 1,00,00 .. 1,00,00 5,00,00 .. 5,00,00
SOCIAL Home Department 1,00,00 .. 1,00,00 1,00,00 .. 1,00,00
SERVICES Revenue and Forests Department 20 .. 20 26 .. 26
Law and Judiciary Department … 29,17 .. 29,17 38,47 .. 38,47
Gross Total … 2,29,37 .. 2,29,37 6,38,73 .. 6,38,73 6,43,36 .. 6,43,36 26,45,01 ..
Deduct—Recoveries … 46,43,82 2 46,43,84 .. .. .. .. .. .. .. ..
Net Total—2250, Other Social -,44,14,45 -2 -,44,14,47 6,38,73 .. 6,38,73 6,43,36 .. 6,43,36 26,45,01 ..
Services.
2251, SECRETARIAT General Administration Department … 29,27 22,05,01 22,34,28 2,42,57 25,00,00 27,42,57
-SOCIAL School Education and Sports … 9,53,94 1,79,56 11,33,50 10,86,30 5,00,00 15,86,30
SERVICES. Department.
Urban Development Department 11,27,52 2,31,49 13,59,01 13,86,27 2,15,00 16,01,27
Social Justice and Special 7,14,76 1,99,35 9,14,11 8,34,97 14,03,08 22,38,05
Assistance Department.
Public Health Department … 6,41,07 3,61,12 10,02,19 7,31,08 6,79,20 14,10,28
Medical Education and Drugs 6,18,37 9,21 6,27,58 9,24,07 55,00 9,79,07
Department
Tribal Development Department 6,27,71 84,61 7,12,32 7,95,59 10,70,00 18,65,59
Environment Department … 2,83,86 .. 2,83,86 3,66,86 .. 3,66,86
Higher and Technical Education … 30,11,50 1,15,44 31,26,94 26,44,92 4,60,00 31,04,92
Department.
Women and Child Development … 3,19,23 3,96,97 7,16,20 4,27,72 6,25,50 10,53,22
Department.
Skill Development And 2,13,46 24,38 2,37,84 5,61,28 56,00 6,17,28
Entrepreneurship Department.
Tourism and Cultural Affairs 3,02,22 3,08 3,05,30 4,48,54 10,00 4,58,54
Department.
Gross Total … 88,42,91 38,10,22 1,26,53,13 1,04,50,17 75,73,78 1,80,23,95 1,01,32,85 66,25,00 1,67,57,85 1,93,38,65 ..
Deduct—Recoveries … 16 .. 16 .. .. .. .. .. .. .. ..
Net Total—2251, Secretariat— 88,42,75 38,10,22 1,26,52,97 1,04,50,17 75,73,78 1,80,23,95
Social Services.
Gross Total (h) … 90,72,28 38,10,22 1,28,82,50 1,10,88,90 75,73,78 1,86,62,68 1,07,76,21 66,25,00 1,74,01,21 2,19,83,66 ..
Deduct—Recoveries … 46,43,98 2 46,44,00 .. .. .. .. .. .. .. ..
Net Total (h) … 44,28,30 38,10,20 82,38,50 1,10,88,90 75,73,78 1,86,62,68 1,07,76,21 66,25,00 1,74,01,21 2,19,83,66 ..
B. Social Services—
Gross Total … 6,41,59,01,81 2,16,51,61,08 8,58,10,62,89 7,11,26,54,43 2,89,16,32,18 10,00,42,86,61 6,95,66,61,09 3,67,52,67,39 10,63,19,28,48 11,58,97,10,95 ..
Deduct—Recoveries … 33,46,49,09 1,46,90,39 34,93,39,48 17,49,58,63 .. 17,49,58,63 17,53,52,67 .. 17,53,52,67 18,18,42,52 ..
Net Total—(B) … 6,08,12,52,72 2,15,04,70,69 8,23,17,23,41 6,93,76,95,80 2,89,16,32,18 9,82,93,27,98 6,78,13,08,42 3,67,52,67,39 10,45,65,75,81 11,40,78,68,43 ..
C. Economic Services—
(a) Agriculture and Allied Activities.
2401, CROP Revenue and Forests Department …
HUSBANDRY. Agriculture, Animal Husbandry,Dairy 18,24,78,62 19,57,66,97 37,82,45,59 32,95,87,07 17,01,63,59 49,97,50,66
Development and Fisheries Dept.
Planning Department … .. 1,57,30,76 1,57,30,76 .. 2,78,39,65 2,78,39,65
Tribal Development Department … .. 92,23,32 92,23,32 .. 81,93,43 81,93,43
Gross Total … 18,24,78,62 22,07,21,05 40,31,99,67 32,95,87,07 20,61,96,67 53,57,83,74 51,62,43,31 30,03,53,51 81,65,96,82 55,73,79,42 ..
Deduct—Recoveries … 4,61,19 1,10 4,62,29 18,55,00,00 .. 18,55,00,00 22,73,19,61 .. 22,73,19,61 10,00 ..
Net Total—2401, Crop Husbandry. 18,20,17,43 22,07,19,95 40,27,37,38 14,40,87,07 20,61,96,67 35,02,83,74
28
Page 31
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
5,00,00 .. 5,00,00 25,00,00 A-5
90,00 .. 90,00 1,00,00 B-6
16,82 .. 16,82 2,41 C-5
36,54 .. 36,54 42,60 J-2
6,43,36 .. 6,43,36 26,45,01 ..
.. .. .. .. ..
Net Total—2250, Other Social 6,43,36 .. 6,43,36 26,45,01 ..
Services.
29,33 25,00,00 25,29,33 50,98,82 A-5
10,80,49 4,00,00 14,80,49 15,03,75 E-3
13,96,28 1,72,00 15,68,28 20,36,12 F-3
7,56,97 11,22,46 18,79,43 20,63,49 N-2
7,27,53 6,12,94 13,40,47 13,54,37 R-2
8,08,90 63,20 8,72,10 11,22,79 S-3
7,33,66 8,56,00 15,89,66 19,86,58 T-4
3,28,59 .. 3,28,59 4,16,38 U-3
24,62,27 3,46,00 28,08,27 15,77,38 W-6
8,85,18 5,00,40 13,85,58 11,62,17 X-2
5,36,39 44,00 5,80,39 5,76,83 ZA-1
3,87,26 8,00 3,95,26 4,39,97 ZD-1
1,01,32,85 66,25,00 1,67,57,85 1,93,38,65 ..
.. .. .. .. ..
1,01,32,85 66,25,00 1,67,57,85 1,93,38,65 ..
1,07,76,21 66,25,00 1,74,01,21 2,19,83,66 ..
.. .. .. .. ..
1,07,76,21 66,25,00 1,74,01,21 2,19,83,66 ..
6,95,66,61,09 3,67,52,67,39 10,63,19,28,48 11,58,97,10,95 ..
17,53,52,67 .. 17,53,52,67 18,18,42,52 ..
6,78,13,08,42 3,67,52,67,39 10,45,65,75,81 11,40,78,68,43 ..
51,62,43,31 25,40,64,03 77,03,07,34 52,68,57,81 D-3
.. 2,78,39,69 2,78,39,69 1,81,05,58 O-14 to O-85
.. 1,84,49,79 1,84,49,79 1,24,16,03 T-5
51,62,43,31 30,03,53,51 81,65,96,82 55,73,79,42 ..
22,73,19,61 .. 22,73,19,61 10,00 ..
28,89,23,70 30,03,53,51 58,92,77,21 55,73,69,42 ..
29
(BSÉ) <iÉ®úºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 2250, <iÉ®úMÉÞ½þ ʴɦÉÉMÉ ºÉɨÉÉÊVÉEò ºÉä ÉɨɽþºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉÊ´ÉÊvÉ ´É xªÉÉªÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2250, <iÉ®úºÉɨÉÉÊVÉEò ºÉä ÉÉ.
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 2251, ºÉäGäò]õÊ®úB]õ-¶ÉɱÉäªÉ ʶÉIÉhÉ ´É ºÉɨÉÉÊVÉEò ºÉä ÉÉÊGòb÷É Ê´É¦ÉÉMÉxÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMɺÉɨÉÉÊVÉEò xªÉÉªÉ ´É ʴɶÉä¹ÉºÉ½þɪªÉ ʴɦÉÉMɺÉÉ´ÉÇVÉÊxÉEò +É®úÉäMªÉ ʴɦÉÉMÉ´ÉètEòÒªÉ Ê¶ÉIÉhÉ ´É+Éè¹ÉvÉÒpù´ªÉä ʴɦÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
{ɪÉÉÇ É®úhÉ Ê´É¦ÉÉMÉ=SSÉ ´É iÉÆjÉ Ê¶ÉIÉhÉ Ê´É¦ÉÉMÉ
¨Éʽþ±ÉÉ ´É ¤ÉɱÉÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ
EòÉè¶É±ªÉ Ê´ÉEòÉºÉ ´É =tÉäVÉEòiÉÉʴɦÉÉMÉ{ɪÉÇ]õxÉ ´É ºÉÉƺEÞòÊiÉEò EòɪÉÇʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2251,ºÉäGäò]õÊ®úB]õ-ºÉɨÉÉÊVÉEò ºÉä ÉÉ
ºlÉÚ±É ¤Éä®úÒVÉ (BSÉ)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(BSÉ)
(¤ÉÒ) ºÉɨÉÉÊVÉEò ºÉä ÉÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(¤ÉÒ)
ºÉÒ-+ÉÌlÉEò ºÉä ÉÉ(B) EÞòÊ¹É ´É ºÉƱÉMxÉ EòɪÉÇGò¨É¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 2401, {ÉÒEò ºÉÆ ÉvÉÇxÉEÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, nÖùMvÉ´ªÉ´ÉºÉɪÉÊ ÉEòÉºÉ ´É ÉiºªÉ´ªÉ ɺÉÉªÉ Ê É¦ÉÉMÉÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2401, {ÉÒEòºÉÆ´ÉvÉÇxÉ
Page 32
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
30
2402, SOIL AND Agriculture, Animal Husbandry, Dairy 14,83,41 15,94,75 30,78,16 18,71,96 14,13,44 32,85,40
WATER CON- Development and Fisheries Dept.
SERVATION. Water Resources Department … 7,37,21 22,29,34 29,66,55 2,54,11 47,55,25 50,09,36
Rural Development and Water … .. 23,21 23,21 .. 5,33,00 5,33,00
Conservation Department.
Planning Department …
Gross Total … 22,20,62 38,47,30 60,67,92 21,26,07 67,01,69 88,27,76 19,20,84 1,36,67,80 1,55,88,64 1,19,76,84 ..
Deduct—Recoveries … 37 15 52 .. 15,22 15,22 .. 15,22 15,22 18,00 ..
Net Total—2402, Soil and Water … 22,20,25 38,47,15 60,67,40 21,26,07 66,86,47 88,12,54
Conservation.
2403, ANIMAL Agriculture, Animal Husbandry, Dairy 6,72,63,23 1,46,13,29 8,18,76,52 8,10,42,89 2,61,52,56 10,71,95,45
HUSBANDRY. Development and Fisheries Dept.
Public Works Department … .. 1,39,63 1,39,63 .. 2,90,00 2,90,00
Planning Department … .. 1,11,41,83 1,11,41,83 .. 89,08,67 89,08,67
Tribal Development Department .. 29,18,06 29,18,06 .. 20,98,24 20,98,24
Gross Total … 6,72,63,23 2,88,12,81 9,60,76,04 8,10,42,89 3,74,49,47 11,84,92,36 7,41,61,27 3,74,21,82 11,15,83,09 11,16,53,36 ..
Deduct—Recoveries … 1,62,58 50 1,63,08 .. .. .. .. .. .. .. ..
Net Total—2403, Animal 6,71,00,65 2,88,12,31 9,59,12,96 8,10,42,89 3,74,49,47 11,84,92,36 7,41,61,27 3,74,21,82 11,15,83,09 11,16,53,36 ..
Husbandry.
2404, DAIRY Agriculture, Animal Husbandry, Dairy 5,37,15,07 .. 5,37,15,07 4,79,17,89 2,01 4,79,19,90
DEVELOPMENT. Development and Fisheries Dept.
Planning Department … .. 2,53,69 2,53,69 .. 3,64,66 3,64,66
Tribal Development Department …
Gross Total … 5,37,15,07 2,53,69 5,39,68,76 4,79,17,89 3,66,67 4,82,84,56 4,00,63,27 3,66,67 4,04,29,94 4,30,75,39 ..
Deduct—Recoveries … 44,13,12 .. 44,13,12 48,75,10 .. 48,75,10 39,80,94 .. 39,80,94 48,75,10 ..
Net Total—2404, Dairy 4,93,01,95 2,53,69 4,95,55,64 4,30,42,79 3,66,67 4,34,09,46
Development.
2405, FISHERIES Agriculture, Animal Husbandry, Dairy 1,68,61,61 78,68 1,69,40,29 1,07,38,23 1,47,22 1,08,85,45
Development and Fisheries Dept.
Public Works Department … .. 35,00 35,00 .. 50,00 50,00
Planning Department … .. 4,87,40 4,87,40 .. 14,45,86 14,45,86
Tribal Development Department. .. 80,63 80,63 .. 1,13,70 1,13,70
Gross Total … 1,68,61,61 6,81,71 1,75,43,32 1,07,38,23 17,56,78 1,24,95,01 1,37,10,26 17,35,68 1,54,45,94 1,20,24,79 ..
Deduct—Recoveries … 35 38 73 .. .. .. .. .. .. .. ..
Net Total—2405, Fisheries … 1,68,61,26 6,81,33 1,75,42,59 1,07,38,23 17,56,78 1,24,95,01
2406, FORESTRY Revenue and Forests Department 12,61,94,31 4,86,80,80 17,48,75,11 14,07,62,57 4,65,85,00 18,73,47,57
AND WILD Public Works Department … 8,92,48 .. 8,92,48 9,38,61 .. 9,38,61
LIFE. Rural Development and Water 1,29 .. 1,29 .. .. ..
Conservation Department.
Planning Department … .. 2,10,30,26 2,10,30,26 .. 1,56,96,27 1,56,96,27
Tribal Development Department .. 66,59,46 66,59,46 .. 37,70,26 37,70,26
Gross Total … 12,70,88,08 7,63,70,52 20,34,58,60 14,17,01,18 6,60,51,53 20,77,52,71 13,51,50,27 7,37,66,99 20,89,17,26 23,52,24,99 ..
Deduct—Recoveries … 84,77 .. 84,77 65,01 .. 65,01 65,01 .. 65,01 65,01 ..
Net Total—2406, Forestry and 12,70,03,31 7,63,70,52 20,33,73,83 14,16,36,17 6,60,51,53 20,76,87,70
Wildlife
Page 33
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
31
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, nÖùMvÉ´ªÉ´ÉºÉÉªÉ 2402, ÉÞnù ÉÊ ÉEòÉºÉ ´É ÉiºªÉ´ªÉ ɺÉÉªÉ Ê É¦ÉÉMÉ VɱɺÉÆvÉÉ®úhÉVɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉOÉɨÉÊ´ÉEòÉºÉ É VɱɺÉÆvÉÉ®úhÉʴɦÉÉMÉ.ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2402, ¨ÉÞnù ´ÉVɱɺÉÆvÉÉ®úhÉ
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, nÖùMvÉ´ªÉ´ÉºÉÉªÉ 2403, {ɶÉÖºÉÆ ÉvÉÇxÉÊ ÉEòÉºÉ ´É ÉiºªÉ´ªÉ ɺÉÉªÉ Ê É¦ÉÉMɺÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2403,{ɶÉÖºÉÆ ÉvÉÇxÉ
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, nÖùMvÉ´ªÉ´ÉºÉÉªÉ 2404, nÖùMvÉ´ªÉ´ÉºÉɪÉÊ ÉEòÉºÉ ´É ÉiºªÉ´ªÉ ɺÉÉªÉ Ê É¦ÉÉMÉ Ê´ÉEòɺÉÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2404,nÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòɺÉ
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, nÖùMvÉ´ªÉ´ÉºÉÉªÉ 2405, ¨ÉiºªÉ ªÉ ɺÉɪÉÊ ÉEòÉºÉ ´É ÉiºªÉ´ªÉ ɺÉÉªÉ Ê É¦ÉÉMɺÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2405,¨ÉiºªÉ´ªÉ´ÉºÉɪÉ
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 2406, ÉxÉÒEò®úhÉ ÉºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ ´ÉxªÉVÉÒ´ÉxÉOÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉʴɦÉÉMÉÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2406,´ÉxÉÒEò®úhÉ ´É ´ÉxªÉVÉÒ´ÉxÉ
16,92,15 85,72,70 1,02,64,85 72,68,81 D-3
2,28,69 42,68,58 44,97,27 36,72,03 I-3
.. 8,26,52 8,26,52 10,36,00 L-3
19,20,84 1,36,67,80 1,55,88,64 1,19,76,84 ..
.. 15,22 15,22 18,00 ..
19,20,84 1,36,52,58 1,55,73,42 1,19,58,84 ..
Conservation.
7,41,61,27 2,59,77,98 10,01,39,25 10,28,35,39 D-4
.. 2,32,00 2,32,00 3,00,00 H-6
.. 89,08,69 89,08,69 85,17,97 O-14 to O-85
.. 23,03,15 23,03,15 .. T-5
7,41,61,27 3,74,21,82 11,15,83,09 11,16,53,36 ..
.. .. .. .. ..
Net Total—2403, Animal 7,41,61,27 3,74,21,82 11,15,83,09 11,16,53,36 ..
Husbandry.
4,00,63,27 2,01 4,00,65,28 4,27,36,13 D-5
.. 3,64,66 3,64,66 3,39,26 O-14 to O-85
4,00,63,27 3,66,67 4,04,29,94 4,30,75,39 ..
39,80,94 .. 39,80,94 48,75,10 ..
3,60,82,33 3,66,67 3,64,49,00 3,82,00,29 ..
Development.
1,37,10,26 1,36,10 1,38,46,36 1,12,29,10 D-6
.. 40,00 40,00 50,00 H-6
.. 14,45,88 14,45,88 7,45,69 O-14 to O-85
.. 1,13,70 1,13,70 .. T-5
1,37,10,26 17,35,68 1,54,45,94 1,20,24,79 ..
.. .. .. .. ..
1,37,10,26 17,35,68 1,54,45,94 1,20,24,79 ..
13,43,07,20 5,43,00,40 18,86,07,60 21,73,36,84 C-7
8,43,07 .. 8,43,07 9,45,15 H-4
.. .. .. .. L-3
.. 1,56,96,33 1,56,96,33 1,67,43,00 O-14 to O-85
.. 37,70,26 37,70,26 2,00,00 T-5
13,51,50,27 7,37,66,99 20,89,17,26 23,52,24,99 ..
65,01 .. 65,01 65,01 ..
13,50,85,26 7,37,66,99 20,88,52,25 23,51,59,98 ..
Page 34
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
32
2408, FOOD, Food, Civil Supplies and 15,05,74,00 2,70,69 15,08,44,69 18,01,39,06 5,00,00 18,06,39,06STORAGE AND Consumer Protection Department.WAREHOUSING. Tribal Development Department. …
Gross Total … 15,05,74,00 2,70,69 15,08,44,69 18,01,39,06 5,00,00 18,06,39,06 16,22,70,85 5,00,00 16,27,70,85 16,43,17,47 ..
Deduct—Recoveries … 14,87,90,96 2,37,05 14,90,28,01 15,46,98,56 5,00,00 15,51,98,56 13,72,78,27 5,00,00 13,77,78,27 13,69,70,13 ..
Net Total—2408, Food, Storage … 17,83,04 33,64 18,16,68 2,54,40,50 .. 2,54,40,50and Warehousing.
2415, AGRICUL- Revenue and Forests Department 14,26,35 .. 14,26,35 17,55,89 .. 17,55,89TURAL RESE- Agriculture, Animal Husbandry, 7,06,34,98 56,16,21 7,62,51,19 7,79,15,45 20,00,00 7,99,15,45ARCH AND Dairy Development andEDUCATION. Fisheries Department.
Rural Development and Water 5,15,65 3,82,50 8,98,15 11,28,40 .. 11,28,40Conservation Department.
Tribal Development Department.
Gross Total … 7,25,76,98 59,98,71 7,85,75,69 8,07,99,74 20,00,00 8,27,99,74 8,17,51,98 26,10,01 8,43,61,99 9,77,95,41 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2415, Agricultural … 7,25,76,98 59,98,71 7,85,75,69 8,07,99,74 20,00,00 8,27,99,74Research and Education.
2425, CO-OPERA- Planning Department … .. 1,76,75,41 1,76,75,41 .. 1,33,66,09 1,33,66,09TION Tribal Development Department 39,83,66 7,28,17 47,11,83 52,76,80 21,42,65 74,19,45
Co-operation, Marketing and 6,37,00,97 2,21,95,16 8,58,96,13 4,42,54,29 1,20,82,75 5,63,37,04Textiles Department.
Gross Total … 6,76,84,63 4,05,98,74 10,82,83,37 4,95,31,09 2,75,91,49 7,71,22,58 12,42,64,04 3,50,91,49 15,93,55,53 9,50,10,21 ..
Deduct—Recoveries … 9,25 21,28,12 21,37,37 .. .. .. .. .. .. .. ..
Net Total—2425, Co-operation 6,76,75,38 3,84,70,62 10,61,46,00 4,95,31,09 2,75,91,49 7,71,22,58 12,42,64,04 3,50,91,49 15,93,55,53 9,50,10,21 ..
2435, OTHER Co-operation, Marketing and .. 43,06,87 43,06,87 .. 83,62,10 83,62,10AGRICULTURAL Textiles Department.PROGRAMME
Gross Total … .. 43,06,87 43,06,87 .. 83,62,10 83,62,10 .. 1,16,78,00 1,16,78,00 1,24,83,50 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2435, Other Agricultural .. 43,06,87 43,06,87 .. 83,62,10 83,62,10 .. 1,16,78,00 1,16,78,00 1,24,83,50 ..Programme
Gross Total—(a) … 74,04,62,84 38,18,62,09 1,12,23,24,93 92,35,83,22 35,69,76,40 1,28,05,59,62 1,14,95,36,09 47,71,91,97 1,62,67,28,06 1,34,09,41,38 ..
Deduct—Recoveries … 15,39,22,59 23,67,30 15,62,89,89 34,51,38,67 5,15,22 34,56,53,89 36,86,43,83 5,15,22 36,91,59,05 14,19,38,24 ..
Net Total—(a) … 58,65,40,25 37,94,94,79 96,60,35,04 57,84,44,55 35,64,61,18 93,49,05,73 78,08,92,26 47,66,76,75 1,25,75,69,01 1,19,90,03,14 ..
(b) Rural Development2501, SPECIAL Rural Development and Water .. 2,81,47,76 2,81,47,76 .. 4,00,94,30 4,00,94,30
PROGRAMMES Conservation Department.RURAL Planning Department … .. 1,08,28 1,08,28 .. 89,91 89,91DEVELOPMENT. Tribal Development Department .. 2,19,91,29 2,19,91,29 .. 3,09,76,10 3,09,76,10
Gross Total … .. 5,02,47,33 5,02,47,33 .. 7,11,60,31 7,11,60,31 .. 6,89,42,59 6,89,42,59 8,38,51,90 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2501, Special Pro- .. 5,02,47,33 5,02,47,33 .. 7,11,60,31 7,11,60,31grammes for Rural Development.
2505, RURAL Rural Development and Water .. 6,77,18,75 6,77,18,75 .. 10,11,05,37 10,11,05,37EMPLOYMENT. Conservation Department.
Planning Department … .. 22,51,85,43 22,51,85,43 3,01 34,73,68,54 34,73,71,55Tribal Development Department. .. 3,61,12,37 3,61,12,37 .. 5,90,92,05 5,90,92,05
Gross Total … .. 32,90,16,55 32,90,16,55 3,01 50,75,65,96 50,75,68,97 25,20 51,82,94,46 51,83,19,66 64,11,74,38 ..
Deduct—Recoveries … .. 3,15,19,86 3,15,19,86 3,01 7,05,00,01 7,05,03,02 25,20 6,88,36,01 6,88,61,21 6,82,03,02 ..
Net Total—2505, Rural Employment .. 29,74,96,69 29,74,96,69 .. 43,70,65,95 43,70,65,95
Page 35
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
33
+zÉ, xÉÉMÉ®úÒ {ÉÖ®ú´É`öÉ ´É OÉɽþEò 2408, +zÉ,ºÉÆ®IÉhÉ Ê´É¦ÉÉMÉ ºÉÉ`ö´ÉhÉ ´É ´ÉJÉÉ®ú+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2408, +zÉ,ºÉÉ`ö´ÉhÉ ´É ´ÉJÉÉ®ú.
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 2415, EÞòʹÉʴɹɪÉEòEÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, ºÉƶÉÉävÉxÉ ´É ʶÉIÉhÉnÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉOÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉʴɦÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2415,EÞòʹÉʴɹɪÉEò ºÉƶÉÉävÉxÉ ´É ʶÉIÉhÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ 2425, ºÉ½þEòÉ®ú+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMɺɽþEòÉ®ú, {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2425, ºÉ½þEòÉ®ú
ºÉ½þEòÉ®ú, {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉ 2435, <iÉ®ú EÞòʹÉʴɦÉÉMÉ Ê´É¹ÉªÉEò EòɪÉÇGò¨É
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2435, <iÉ®úEÞòÊ¹É Ê´É¹ÉªÉEò EòɪÉÇGò¨ÉºlÉÚ±É ¤Éä®úÒVÉ (B)´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(B)
(¤ÉÒ) OÉɨÉÊ´ÉEòɺÉOÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉ 2501, OÉɨÉ-ʴɦÉÉMÉ Ê´ÉEòɺÉɺÉÉ`öÒÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ Ê´É¶Éä¹É EòɪÉÇGò¨É+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉú
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒÊxÉ´´É³ý ¤Éä®úÒVÉ-2501, OÉɨÉ
Ê´ÉEòɺÉɺÉÉ`öÒ Ê´É¶Éä¹É EòɪÉÇGò¨É
OÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉ 2505, OÉɨÉÒhÉʴɦÉÉMÉ ®úÉäVÉMÉÉ®úÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2505, OÉɨÉÒhÉ®úÉäVÉMÉÉ®ú
16,22,70,85 5,00,00 16,27,70,85 16,43,17,47 M-2
16,22,70,85 5,00,00 16,27,70,85 16,43,17,47 ..
13,72,78,27 5,00,00 13,77,78,27 13,69,70,13 ..
2,49,92,58 .. 2,49,92,58 2,73,47,34 ..and Warehousing.
24,89,00 .. 24,89,00 79,05,89 C-7 7,83,65,63 26,10,01 8,09,75,64 8,87,23,35 D-3
8,97,35 .. 8,97,35 11,66,17 L-3
8,17,51,98 26,10,01 8,43,61,99 9,77,95,41 ..
.. .. .. .. ..
8,17,51,98 26,10,01 8,43,61,99 9,77,95,41 ..Research and Education.
.. 1,33,66,09 1,33,66,09 1,16,08,99 O-14 to O-85 52,51,00 21,42,65 73,93,65 47,00,01 T-5 11,90,13,04 1,95,82,75 13,85,95,79 7,87,01,21 V-2
12,42,64,04 3,50,91,49 15,93,55,53 9,50,10,21 ..
.. .. .. .. ..
Net Total—2425, Co-operation 12,42,64,04 3,50,91,49 15,93,55,53 9,50,10,21 ..
.. 1,16,78,00 1,16,78,00 1,24,83,50 V-2
.. 1,16,78,00 1,16,78,00 1,24,83,50 ..
.. .. .. .. ..
Net Total—2435, Other Agricultural .. 1,16,78,00 1,16,78,00 1,24,83,50 ..Programme
1,14,95,36,09 47,71,91,97 1,62,67,28,06 1,34,09,41,38 ..
36,86,43,83 5,15,22 36,91,59,05 14,19,38,24 ..
Net Total—(a) 78,08,92,26 47,66,76,75 1,25,75,69,01 1,19,90,03,14 ..
.. 4,32,34,30 4,32,34,30 5,11,67,49 L-3
.. 89,91 89,91 1,01,82 O-14 to O-85 .. 2,56,18,38 2,56,18,38 3,25,82,59 T-5
.. 6,89,42,59 6,89,42,59 8,38,51,90 ..
.. .. .. .. ..
.. 6,89,42,59 6,89,42,59 8,38,51,90 ..grammes for Rural Development.
.. 11,36,97,87 11,36,97,87 12,46,18,77 L-3
25,20 34,57,04,54 34,57,29,74 47,13,95,85 O-3 .. 5,88,92,05 5,88,92,05 4,51,59,76 T-5
25,20 51,82,94,46 51,83,19,66 64,11,74,38 ..
25,20 6,88,36,01 6,88,61,21 6,82,03,02 ..
.. 44,94,58,45 44,94,58,45 57,29,71,36 ..
Page 36
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
34
2506, LAND Tribal Development Department.
REFORMS
Gross Total …
Deduct—Recoveries …
Net Total—2506, Land Reforms
2515, OTHER Agriculture, Animal Husbandry, …
RURAL Dairy Development and Fisheries
DEVELOPMENT Department.
PROGRAMMES. Rural Development and Water … 16,27,40,81 1,60,58,99 17,87,99,80 25,47,14,42 3,21,01,01 28,68,15,43
Conservation Department.
Planning Department … .. 3,43,99,65 3,43,99,65 .. 41,75,64,58 41,75,64,58
Tribal Development Department.
Women and Child Development
Department.
Gross Total … 16,27,40,81 5,04,58,64 21,31,99,45 25,47,14,42 44,96,65,59 70,43,80,01 25,46,71,05 9,19,67,00 34,66,38,05 37,10,62,25 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2515, Other Rural 16,27,40,81 5,04,58,64 21,31,99,45 25,47,14,42 44,96,65,59 70,43,80,01 25,46,71,05 9,19,67,00 34,66,38,05 37,10,62,25 ..
Development Programmes.
Gross Total—(b) … 16,27,40,81 42,97,22,52 59,24,63,33 25,47,17,43 1,02,83,91,86 1,28,31,09,29 25,46,96,25 67,92,04,05 93,39,00,30 1,09,60,88,53 ..
Deduct—Recoveries … .. 3,15,19,86 3,15,19,86 3,01 7,05,00,01 7,05,03,02 25,20 6,88,36,01 6,88,61,21 6,82,03,02 ..
Net Total—(b) … 16,27,40,81 39,82,02,66 56,09,43,47 25,47,14,42 95,78,91,85 1,21,26,06,27 25,46,71,05 61,03,68,04 86,50,39,09 1,02,78,85,51 ..
(c) Special Areas programmes
2551, HILL Revenue and Forests Department 56,25 .. 56,25 81,88 .. 81,88
AREAS Rural Development and Water
Conservation Department.
Planning Department … .. 3,72 3,72 .. .. ..
Tribal Development Department.
Gross Total … 56,25 3,72 59,97 81,88 .. 81,88 49,83 .. 49,83 90,86 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2551, Hill Areas 56,25 3,72 59,97 81,88 .. 81,88 49,83 .. 49,83 90,86 ..
Gross Total —(c) … 56,25 3,72 59,97 81,88 .. 81,88 49,83 .. 49,83 90,86 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—(c) … 56,25 3,72 59,97 81,88 .. 81,88 49,83 .. 49,83 90,86 ..
(d) Irrigation and
Flood Control
2701, MAJOR Water Resources Department … 18,65,97,26 15,83,98 18,81,81,24 20,83,77,65 26,12,91 21,09,90,56
AND MEDIUM
IRRIGATION
Gross Total … 18,65,97,26 15,83,98 18,81,81,24 20,83,77,65 26,12,91 21,09,90,56 19,12,16,56 33,78,31 19,45,94,87 17,87,23,42 ..
Deduct—Recoveries … 86,95,82 .. 86,95,82 3,14,92,58 .. 3,14,92,58 2,63,65,88 .. 2,63,65,88 2,74,29,56 ..
Net Total—2701, Major and … 17,79,01,44 15,83,98 17,94,85,42 17,68,85,07 26,12,91 17,94,97,98
Medium Irrigation
Page 37
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
35
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ 2506, VɨÉÒxÉ
ºÉÖvÉÉ®úhÉÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2506, VɨÉÒxÉ
ºÉÖvÉÉ®úhÉÉ.
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, 2515, <iÉ®ú OÉɨÉÒhÉ
nÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É Ê´ÉEòÉºÉ EòɪÉÇGò¨É.
¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉ.
OÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉ
ʴɦÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
¨Éʽþ±ÉÉ ´É ¤ÉɱÉÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2515, <iÉ®ú
OÉɨÉÒhÉ Ê´ÉEòÉºÉ EòɪÉÇGò¨É
ºlÉÚ±É ¤Éä®úÒVÉ (¤ÉÒ)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(¤ÉÒ)
(ºÉÒ) ʴɶÉä¹É IÉäjÉ EòɪÉÇGò¨É¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 2551, b÷ÉåMÉ®úɳý
OÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉ |Énäù¶É
ʴɦÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2551, b÷ÉåMÉ®úɳý
|Énäù¶É.
ºlÉÚ±É ¤Éä®úÒVÉ (ºÉÒ)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(ºÉÒ)
(b÷Ò) {ÉÉ]õ¤ÉÆvÉÉ®äú ´É {ÉÚ®úÊxɪÉÆjÉhÉ
VɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ 2701, ¨ÉÉä äö ´É
¨ÉvªÉ¨É {ÉÉ]õ¤ÉÆvÉÉ®úä
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2701, ¨ÉÉä äö ´É
¨ÉvªÉ¨É {ÉÉ]õ¤ÉÆvÉÉ®äú
Net Total—2506, Land Reforms
25,46,71,05 6,29,91,20 31,76,62,25 33,93,24,12 L-3
.. 2,89,75,80 2,89,75,80 3,17,38,13 O-4
25,46,71,05 9,19,67,00 34,66,38,05 37,10,62,25 ..
.. .. .. .. ..
Net Total—2515, Other Rural 25,46,71,05 9,19,67,00 34,66,38,05 37,10,62,25 ..
Development Programmes.
25,46,96,25 67,92,04,05 93,39,00,30 1,09,60,88,53 ..
25,20 6,88,36,01 6,88,61,21 6,82,03,02 ..
Net Total—(b) 25,46,71,05 61,03,68,04 86,50,39,09 1,02,78,85,51 ..
49,83 .. 49,83 90,86 C-7
.. .. .. .. O-5
49,83 .. 49,83 90,86 ..
.. .. .. .. ..
Net Total—2551, Hill Areas 49,83 .. 49,83 90,86 ..
49,83 .. 49,83 90,86 ..
.. .. .. .. ..
Net Total—(c) 49,83 .. 49,83 90,86 ..
19,12,16,56 33,78,31 19,45,94,87 17,87,23,42 I-3
19,12,16,56 33,78,31 19,45,94,87 17,87,23,42 ..
2,63,65,88 .. 2,63,65,88 2,74,29,56 ..
16,48,50,68 33,78,31 16,82,28,99 15,12,93,86 ..
Page 38
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
36
2702, MINOR Agriculture, Animal Husbandry, 26,62 .. 26,62 27,97 .. 27,97
IRRIGATION Dairy Development and
Fisheries Department.
Water Resources Department 79,64,04 33,67 79,97,71 56,12,57 60,00 56,72,57
Rural Development and Water 2,86,37,00 21,24,72 3,07,61,72 3,69,49,06 5,48,20,00 9,17,69,06
Conservation Department.
Planning Department … .. 3,92,88,40 3,92,88,40 .. 2,30,27,93 2,30,27,93
Tribal Development .. 1,12,39,98 1,12,39,98 .. 1,26,10,67 1,26,10,67
Department. . . . . . . . . . . . .
Water Supply and Sanitation 29,00,58 .. 29,00,58 33,34,68 .. 33,34,68
Department.
Gross Total … 3,95,28,24 5,26,86,77 9,22,15,01 4,59,24,28 9,05,18,60 13,64,42,88 3,87,09,33 8,95,69,32 12,82,78,65 9,94,46,44 ..
Deduct—Recoveries … .. 2,81 2,81 .. .. .. .. .. .. .. ..
Net Total—2702, Minor … 3,95,28,24 5,26,83,96 9,22,12,20 4,59,24,28 9,05,18,60 13,64,42,88
Irrigation.
2705, COMMAND Water Resources Department … 23,62,83 32,55 23,95,38 30,18,21 46,50 30,64,71
AREA DEVE- Planning Department …
LOPMENT.
Gross Total … 23,62,83 32,55 23,95,38 30,18,21 46,50 30,64,71 20,01,33 37,20 20,38,53 19,75,70 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2705, Command … 23,62,83 32,55 23,95,38 30,18,21 46,50 30,64,71
Area Development
2711, FLOOD Home Department … .. 2,53,33 2,53,33 .. 4,00,00 4,00,00
CONTROL AND Water Resources Department … 14,62,94 10,49 14,73,43 17,97,50 15,00 18,12,50
DRAINAGE
Gross Total … 14,62,94 2,63,82 17,26,76 17,97,50 4,15,00 22,12,50 16,54,92 2,12,00 18,66,92 28,06,01 ..
Deduct—Recoveries … 3 .. 3 66,67 .. 66,67 66,67 .. 66,67 74,00 ..
Net Total—2711, Flood Control … 14,62,91 2,63,82 17,26,73 17,30,83 4,15,00 21,45,83
and Drainage.
Gross Total (d) … 22,99,51,27 5,45,67,12 28,45,18,39 25,91,17,64 9,35,93,01 35,27,10,65 23,35,82,14 9,31,96,83 32,67,78,97 28,29,51,57 ..
Deduct—Recoveries … 86,95,85 2,81 86,98,66 3,15,59,25 .. 3,15,59,25 2,64,32,55 .. 2,64,32,55 2,75,03,56 ..
Net Total—(d) … 22,12,55,42 5,45,64,31 27,58,19,73 22,75,58,39 9,35,93,01 32,11,51,40 20,71,49,59 9,31,96,83 30,03,46,42 25,54,48,01 ..
(e) Energy
2801, POWER Water Resources Department … 46,12,59 6,25,66 52,38,25 53,14,05 12,11,93 65,25,98
Industries, Energy and Labour 77,61,53,56 12,64,97,91 90,26,51,47 44,62,70,00 8,50,53,03 53,13,23,03
Department.
Planning Department .. 85,92,98 85,92,98 .. 1,26,03,36 1,26,03,36
Tribal Development Department. .. 1,20,41,80 1,20,41,80 .. 97,97,48 97,97,48
Gross Total … 78,07,66,15 14,77,58,35 92,85,24,50 45,15,84,05 10,86,65,80 56,02,49,85 93,09,91,51 10,91,18,59 1,04,01,10,10 60,85,43,54 ..
Deduct—Recoveries … 3,60,35 1 3,60,36 13,38,14 22,44 13,60,58 11,79,34 22,44 12,01,78 10,81,93 ..
Net Total—2801, Power … 78,04,05,80 14,77,58,34 92,81,64,14 45,02,45,91 10,86,43,36 55,88,89,27
Page 39
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
37
EÞòÊ¹É {ɶÉÖºÉÆ ÉvÉÇxÉ, 2702, ±É½þÉxÉ
nÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É {ÉÉ]õ¤ÉÆvÉÉ®äú
¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉ.
VɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ
OÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉ
ʴɦÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
{ÉÉhÉÒ{ÉÖ®ú´É`öÉ ´É º´ÉSUôiÉÉ
ʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2702, ±É½þÉxÉ
{ÉÉ]õ¤ÉÆvÉÉ®äú.
VɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ 2705, ±ÉɦÉIÉäjÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ Ê´ÉEòɺÉ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2705,
±ÉɦÉIÉäjÉ Ê´ÉEòɺÉ.
MÉÞ½þ ʴɦÉÉMÉ 2711, {ÉÚ®ú ÊxɪÉÆjÉhÉ
VɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ ´É VɱÉÊxÉ:ººÉÉ®úhÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2711, {ÉÚ®ú
ÊxɪÉÆjÉhÉ ´É VɱÉÊxÉ:ººÉÉ®úhÉ
ºlÉÚ±É ¤Éä®úÒVÉ (b÷Ò)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(b÷Ò)
(<) >ðVÉÉÇVɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ 2801, ´ÉÒVÉ
=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®ú
ʴɦÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2801, ´ÉÒVÉ
27,97 .. 27,97 30,50 D-7
52,46,76 54,80 53,01,56 3,05,44 I-3
3,01,00,43 5,38,76,00 8,39,76,43 6,84,54,98 L-3
.. 2,30,27,93 2,30,27,93 2,69,63,45 O-14 to O-85
.. 1,26,10,59 1,26,10,59 .. T-5
. . . . . . . . T-5
33,34,17 .. 33,34,17 36,92,07 Y-4
3,87,09,33 8,95,69,32 12,82,78,65 9,94,46,44 ..
.. .. .. .. ..
3,87,09,33 8,95,69,32 12,82,78,65 9,94,46,44 ..
Irrigation.
20,01,33 37,20 20,38,53 19,75,70 I-3
20,01,33 37,20 20,38,53 19,75,70 ..
.. .. .. .. ..
20,01,33 37,20 20,38,53 19,75,70 ..
Area Development
.. 2,00,00 2,00,00 10,00,00 B-8
16,54,92 12,00 16,66,92 18,06,01 I-3
DRAINAGE
16,54,92 2,12,00 18,66,92 28,06,01 ..
66,67 .. 66,67 74,00 ..
15,88,25 2,12,00 18,00,25 27,32,01 ..
and Drainage.
23,35,82,14 9,31,96,83 32,67,78,97 28,29,51,57 ..
2,64,32,55 .. 2,64,32,55 2,75,03,56 ..
Net Total—(d) 20,71,49,59 9,31,96,83 30,03,46,42 25,54,48,01 ..
46,93,61 11,30,73 58,24,34 56,48,58 I-3
92,62,97,90 8,50,53,03 1,01,13,50,93 58,59,67,00 K-6
.. 1,26,03,37 1,26,03,37 1,51,05,96 O-14 to O-85
.. 1,03,31,46 1,03,31,46 18,22,00 T-5
93,09,91,51 10,91,18,59 1,04,01,10,10 60,85,43,54 ..
11,79,34 22,44 12,01,78 10,81,93 ..
92,98,12,17 10,90,96,15 1,03,89,08,32 60,74,61,61 ..
Page 40
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
38
2810, NON CON- Industries, Energy and Labour .. 73,45,00 73,45,00 .. 1,23,20,00 1,23,20,00
VENTIONAL Department.
SOURCES OF Rural Development and Water … .. 17,93,10 17,93,10 .. 18,38,00 18,38,00
ENERGY Conservation Department.
Planning Department … .. 26,41,64 26,41,64 .. 25,15,32 25,15,32
Tribal Development Department. .. 4,20,00 4,20,00 .. 4,49,03 4,49,03
Gross Total … .. 1,21,99,74 1,21,99,74 .. 1,71,22,35 1,71,22,35 .. 4,84,82,36 4,84,82,36 8,84,93,06 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2810, Non Conven- … .. 1,21,99,74 1,21,99,74 .. 1,71,22,35 1,71,22,35
tional Sources of Energy.
Gross Total (e) … 78,07,66,15 15,99,58,09 94,07,24,24 45,15,84,05 12,57,88,15 57,73,72,20 93,09,91,51 15,76,00,95 1,08,85,92,46 69,70,36,60 ..
Deduct—Recoveries … 3,60,35 1 3,60,36 13,38,14 22,44 13,60,58 11,79,34 22,44 12,01,78 10,81,93 ..
Net Total—(e) … 78,04,05,80 15,99,58,08 94,03,63,88 45,02,45,91 12,57,65,71 57,60,11,62 92,98,12,17 15,75,78,51 1,08,73,90,68 69,59,54,67 ..
(f) Industry and Minerals—
2851, VIILAGE Industries, Energy and Labour 1,47,35,79 14,72,15 1,62,07,94 90,27,73 39,35,85 1,29,63,58
AND SMALL Department.
INDUSTRIES Planning Department … .. 11,96,44 11,96,44 .. 20,43,51 20,43,51
Tribal Development Department. .. 55,07 55,07 .. 65,10 65,10
Co-operation, Marketing and 51,53 1,90,08,09 1,90,59,62 62,35 1,66,48,98 1,67,11,33
Textiles Department.
Gross Total … 1,47,87,32 2,17,31,75 3,65,19,07 90,90,08 2,26,93,44 3,17,83,52 79,19,15 2,42,15,44 3,21,34,59 3,09,35,58 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2851, Village and … 1,47,87,32 2,17,31,75 3,65,19,07 90,90,08 2,26,93,44 3,17,83,52
Small Industries.
2852, INDUSTRIES Industries, Energy and Labour 28,97,30,24 17,50 28,97,47,74 26,84,87,11 18,00 26,85,05,11
Department.
Tribal Development Department
Co-operation, Marketing and … .. 32,95 32,95 .. 1,01,00 1,01,00
Textiles Department.
Gross Total … 28,97,30,24 50,45 28,97,80,69 26,84,87,11 1,19,00 26,86,06,11 26,91,81,56 78,41,18 27,70,22,74 27,50,97,87 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—2852, Industries … 28,97,30,24 50,45 28,97,80,69 26,84,87,11 1,19,00 26,86,06,11 26,91,81,56 78,41,18 27,70,22,74 27,50,97,87 ..
2853, NON- Industries, Energy and Labour 16,20,31 .. 16,20,31 44,99,25 .. 44,99,25
FERROUS Department.
MINING AND
METALLURGICAL
INDUSTRIES.
Gross Total … 16,20,31 .. 16,20,31 44,99,25 .. 44,99,25 46,36,82 .. 46,36,82 45,21,07 ..
Deduct—Recoveries … .. .. .. 10,00,00 .. 10,00,00 10,00,00 .. 10,00,00 10,00,00 ..
Net Total—2853, Non Ferrous … 16,20,31 .. 16,20,31 34,99,25 .. 34,99,25
Mining and Metallurgical
Industries.
Gross Total—(f) … 30,61,37,87 2,17,82,20 32,79,20,07 28,20,76,44 2,28,12,44 30,48,88,88 28,17,37,53 3,20,56,62 31,37,94,15 31,05,54,52 ..
Deduct—Recoveries … .. .. .. 10,00,00 .. 10,00,00 10,00,00 .. 10,00,00 10,00,00 ..
Net Total—(f) … 30,61,37,87 2,17,82,20 32,79,20,07 28,10,76,44 2,28,12,44 30,38,88,88
Page 41
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
39
=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®ú 2810, >ðVÉæSÉÒʴɦÉÉMÉ +{ÉÉ®Æú{ÉÊ®úEò ºÉÉvÉxÉäOÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉʴɦÉÉMÉÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2810, >ðVÉæSÉÒ+{ÉÉ®Æú{ÉÉÊ®úEò ºÉÉvÉxÉä.
ºlÉÚ±É ¤Éä®úÒVÉ (<)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(<)
(B¡ò) =tÉäMÉ ´É JÉÊxÉVÉä=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®ú 2851, OÉɨÉÉätÉäMÉʴɦÉÉMÉ ´É ±ÉPÉÖ =tÉäMÉÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMɺɽþEòÉ®ú, {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2851,OÉɨÉÉätÉäMÉ ´É ±ÉPÉÖ =tÉäMÉ
=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®ú 2852, =tÉäMÉʴɦÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMɺɽþEòÉ®ú, {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2852, =tÉäMÉ
=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®ú 2853, +±ÉÉä½þªÉÖCiÉʴɦÉÉMÉ JÉÉhÉEòÉ¨É ´É vÉÉiÉÚ
¶ÉɺjÉÒªÉ =tÉäMÉ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-2853,+±ÉÉä½þªÉÖCiÉ JÉÉhÉEòÉ¨É ´É vÉÉiÉÖ¶ÉɺjÉÒªÉ =tÉäMÉ.
ºlÉÚ±É ¤Éä®úÒVÉ (B¡ò)´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(B¡ò)
.. 4,36,80,01 4,36,80,01 8,40,13,00 K-6
.. 18,38,00 18,38,00 18,38,45 L-3
.. 25,15,32 25,15,32 26,41,61 O-14 to O-85
.. 4,49,03 4,49,03 .. T-5
.. 4,84,82,36 4,84,82,36 8,84,93,06 ..
.. .. .. .. ..
.. 4,84,82,36 4,84,82,36 8,84,93,06 ..
tional Sources of Energy.
93,09,91,51 15,76,00,95 1,08,85,92,46 69,70,36,60 ..
11,79,34 22,44 12,01,78 10,81,93 ..
92,98,12,17 15,75,78,51 1,08,73,90,68 69,59,54,67 ..
78,55,40 46,36,45 1,24,91,85 1,64,19,64 K-7
.. 20,43,52 20,43,52 17,10,11 O-14 to O-85
.. 65,10 65,10 .. T-5
63,75 1,74,70,37 1,75,34,12 1,28,05,83 V-2
79,19,15 2,42,15,44 3,21,34,59 3,09,35,58 ..
.. .. .. .. ..
79,19,15 2,42,15,44 3,21,34,59 3,09,35,58 ..
Small Industries.
26,91,81,56 67,60,18 27,59,41,74 27,37,96,87 K-7
. . 10,00,00 10,00,00 10,00,00 T-
.. 81,00 81,00 3,01,00 V-2
26,91,81,56 78,41,18 27,70,22,74 27,50,97,87 ..
.. .. .. .. ..
Net Total—2852, Industries 26,91,81,56 78,41,18 27,70,22,74 27,50,97,87 ..
46,36,82 .. 46,36,82 45,21,07 K-7
46,36,82 .. 46,36,82 45,21,07 ..
10,00,00 .. 10,00,00 10,00,00 ..
36,36,82 .. 36,36,82 35,21,07 ..
Industries.
28,17,37,53 3,20,56,62 31,37,94,15 31,05,54,52 ..
10,00,00 .. 10,00,00 10,00,00 ..
28,07,37,53 3,20,56,62 31,27,94,15 30,95,54,52 ..
Page 42
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
40
(g) Transport
3001, INDIAN Home Department … .. 58,00,00 58,00,00 .. 68,60,00 68,60,00
RAILWAYS—
POLICY Gross Total … .. 58,00,00 58,00,00 .. 68,60,00 68,60,00 .. 5,72,52,00 5,72,52,00 1,50,00,00 ..
FORMULATION,
DIRECTION, Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
RESEARCH
AND MISCEL- Net Total—3001, Indian Railways .. 58,00,00 58,00,00 .. 68,60,00 68,60,00
LANEOUS Policy Formulation, Direction,
ORGANISATION. Research and Miscellaneous
Organisation.
3051, PORTS Home Department … .. 29,89,98 29,89,98 .. 69,71,00 69,71,00
AND LIGHT Public Works Department … 5,99 .. 5,99 20,63,33 .. 20,63,33
HOUSES. Planning Department … .. 22,85,37 22,85,37 .. 20,22,27 20,22,27
Gross Total … 5,99 52,75,35 52,81,34 20,63,33 89,93,27 1,10,56,60 16,53,71 63,02,27 79,55,98 85,91,83 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—3051, Ports and Light … 5,99 52,75,35 52,81,34 20,63,33 89,93,27 1,10,56,60 16,53,71 63,02,27 79,55,98 85,91,83 ..
Houses.
3053, CIVIL General Administration … 68,39 1,84,59,00 1,85,27,39 75,93 2,70,00,00 2,70,75,93
AVIATION. Department.
Public Works Department … 53,75 .. 53,75 62,89 .. 62,89
Industry, Energy and Labour … ... ... ... ... ... ...
Department.
Gross Total … 1,22,14 1,84,59,00 1,85,81,14 1,38,82 2,70,00,00 2,71,38,82 1,30,26 2,56,00,00 2,57,30,26 1,53,41,96 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—3053, Civil Aviation 1,22,14 1,84,59,00 1,85,81,14 1,38,82 2,70,00,00 2,71,38,82
3054, ROADS AND Urban Development Department. … 4,50,09,41 .. 4,50,09,41 4,50,09,10 .. 4,50,09,10
BRIDGES. Public Works Department … 21,94,60,35 9,67,00,69 31,61,61,04 21,33,74,59 8,15,21,00 29,48,95,59
Rural Development and Water … 4,59,50,55 7,29,68,00 11,89,18,55 5,36,37,17 8,50,00,00 13,86,37,17
Conservation Department.
Planning Department … .. 4,11,88,34 4,11,88,34 .. 2,59,04,42 2,59,04,42
Tribal Development Department … .. 1,35,60,47 1,35,60,47 .. 1,33,18,69 1,33,18,69
Gross Total … 31,04,20,31 22,44,17,50 53,48,37,81 31,20,20,86 20,57,44,11 51,77,64,97 32,33,45,91 25,62,26,22 57,95,72,13 53,76,19,98 ..
Deduct—Recoveries … 15,73 2,06,20,00 2,06,35,73 .. 3,86,01,00 3,86,01,00 .. 5,16,02,00 5,16,02,00 5,00,00,00 ..
Net Total—3054, Roads and … 31,04,04,58 20,37,97,50 51,42,02,08 31,20,20,86 16,71,43,11 47,91,63,97
Bridges.
3055, ROAD Home Department … .. 96,51,15 96,51,15 8,00 16,40,00 16,48,00
TRANSPORT Tribal Development Department … .. .. .. .. 1,00,00 1,00,00
Gross Total … .. 96,51,15 96,51,15 8,00 17,40,00 17,48,00 7,20 10,80,00 10,87,20 41,08,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—3055, Road … .. 96,51,15 96,51,15 8,00 17,40,00 17,48,00
Transport
Page 43
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
41
(VÉÒ) ´ÉɽþiÉÚEòMÉÞ½þ ʴɦÉÉMÉ 3001, ¦ÉÉ®úiÉÒªÉ
®äú±´Éä-vÉÉä®úhÉ
ºlÉÚ±É ¤Éä®úÒVÉ ÊxÉζSÉiÉÒ, ºÉÆSÉɱÉxÉ,
ºÉƶÉÉävÉxÉ É <iÉ®ú
´ÉVÉÉ-´ÉºÉÖ±ÉÒ ºÉÆEòÒhÉÇ ºÉÆPÉ]õxÉÉ.
ÊxÉ´´É³ý ¤Éä®úÒVÉ-3001, ¦ÉÉ®úiÉÒªÉ
®äú±´Éä-vÉÉä®úhÉ ÊxÉζSÉiÉÒ, ºÉÆSÉɱÉxÉ,
ºÉƶÉÉävÉxÉ É <iÉ®ú ºÉÆEòÒhÉÇ
ºÉÆPÉ]õxÉÉ.
MÉÞ½þ ʴɦÉÉMÉ 3051, ¤ÉÆnù®äú ´É
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ Ênù{ÉMÉÞ½äþ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-3051, ¤ÉÆnù®äú ´É
Ênù{ÉMÉÞ½äþ
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 3053, xÉÉMÉ®úÒ
ʴɨÉÉxÉ SÉɱÉxÉ.
ºÉÉ´ÉÇÊVÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ
=tÉäMÉ, >ðVÉÉÇ É EòɨÉMÉÉ®ú
ʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-3053, xÉÉMÉ®úÒ
ʴɨÉÉxÉ SÉɱÉxÉ.
xÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ 3054, ¨ÉÉMÉÇ ´É {ÉÚ±É
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ
OÉɨÉÊ´ÉEòÉºÉ É VɱɺÉÆvÉÉ®úhÉ
ʴɦÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
+ÉÊnù ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-3054, ¨ÉÉMÉÇ ´É
{ÉÚ±É
MÉÞ½þ ʴɦÉÉMÉ 3055, ÉÉMÉÇ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ {ÉÊ®ú´É½þxÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-3055, ¨ÉÉMÉÇ
{ÉÊ®ú´É½þxÉ
.. 5,72,52,00 5,72,52,00 1,50,00,00 B-7
POLICY .. 5,72,52,00 5,72,52,00 1,50,00,00 ..
DIRECTION, .. .. .. .. ..
.. 5,72,52,00 5,72,52,00 1,50,00,00 ..
Organisation.
.. 42,80,00 42,80,00 56,00,00 B-7
16,53,71 .. 16,53,71 10,41,83 H-4
.. 20,22,27 20,22,27 19,50,00 O-14 to O-85
16,53,71 63,02,27 79,55,98 85,91,83 ..
.. .. .. .. ..
Net Total—3051, Ports and Light 16,53,71 63,02,27 79,55,98 85,91,83 ..
Houses.
73,93 2,56,00,00 2,56,73,93 1,52,75,93 A-7
56,33 .. 56,33 66,03 H-4
... ... ... ... K-
1,30,26 2,56,00,00 2,57,30,26 1,53,41,96 ..
.. .. .. .. ..
1,30,26 2,56,00,00 2,57,30,26 1,53,41,96 ..
4,05,08,19 .. 4,05,08,19 4,50,09,10 F-2
23,27,64,26 10,19,38,00 33,47,02,26 39,83,84,44 H-5
5,00,73,46 11,56,65,00 16,57,38,46 5,59,60,84 L-3
.. 2,59,04,53 2,59,04,53 3,32,65,60 O-14 to O-85
.. 1,27,18,69 1,27,18,69 50,00,00 T-5
32,33,45,91 25,62,26,22 57,95,72,13 53,76,19,98 ..
.. 5,16,02,00 5,16,02,00 5,00,00,00 ..
32,33,45,91 20,46,24,22 52,79,70,13 48,76,19,98 ..
Bridges.
7,20 10,00,00 10,07,20 40,08,00 B-3
.. 80,00 80,00 1,00,00 T-5
7,20 10,80,00 10,87,20 41,08,00 ..
.. .. .. .. ..
7,20 10,80,00 10,87,20 41,08,00 ..
Page 44
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
42
3056, INLAND Home Department … .. 49 49 .. 1,50,00 1,50,00
WATER Planning Department … .. 5,58,14 5,58,14 .. 8,00,00 8,00,00
TRANSPORT.
Gross Total … .. 5,58,63 5,58,63 .. 9,50,00 9,50,00 .. 9,20,00 9,20,00 9,60,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—3056, Inland Water … .. 5,58,63 5,58,63 .. 9,50,00 9,50,00
Transport.
Gross Total (g) … 31,05,48,44 26,41,61,63 57,47,10,07 31,42,31,01 25,12,87,38 56,55,18,39 32,51,37,08 34,73,80,49 67,25,17,57 58,16,21,77 ..
Deduct—Recoveries … 15,73 2,06,20,00 2,06,35,73 .. 3,86,01,00 3,86,01,00 .. 5,16,02,00 5,16,02,00 5,00,00,00 ..
Net Total (g) … 31,05,32,71 24,35,41,63 55,40,74,34 31,42,31,01 21,26,86,38 52,69,17,39 32,51,37,08 29,57,78,49 62,09,15,57 53,16,21,77 ..
(i) Science, Technology and
Environment
3402, SPACE Water Resources Department … 6,65 3,49 10,14 8,47 30,00 38,47
RESEARCH
Gross Total … 6,65 3,49 10,14 8,47 30,00 38,47 1,23 24,00 25,23 15,29 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—3402, Space Research … 6,65 3,49 10,14 8,47 30,00 38,47 1,23 24,00 25,23 15,29 ..
3425, OTHER Planning Department … .. 4,55,00 4,55,00 .. 6,50,00 6,50,00
SCIENTIFIC
RESEARCH
Gross Total … .. 4,55,00 4,55,00 .. 6,50,00 6,50,00 .. 85,20,00 85,20,00 1,00,00,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—3425, Other Scientific … .. 4,55,00 4,55,00 .. 6,50,00 6,50,00
Research.
3435, ECOLOGY Urban Development Department …
AND Planning Department … .. 84,38,56 84,38,56 .. 86,00,00 86,00,00
ENVIRONMENT. Environment Department … .. 7,63,90 7,63,90 .. 15,81,00 15,81,00
Gross Total … .. 92,02,46 92,02,46 .. 1,01,81,00 1,01,81,00 .. 1,40,66,33 1,40,66,33 2,31,09,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—3435, Ecology and .. 92,02,46 92,02,46 .. 1,01,81,00 1,01,81,00
Environment.
Gross Total (i) … 6,65 96,60,95 96,67,60 8,47 1,08,61,00 1,08,69,47 1,23 2,26,10,33 2,26,11,56 3,31,24,29 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total (i) … 6,65 96,60,95 96,67,60 8,47 1,08,61,00 1,08,69,47
Page 45
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
43
MÉÞ½þ ʴɦÉÉMÉ 3056, +ÆiÉnæù¶ÉÒªÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ VÉ±É {ÉÊ®ú´É½þxÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-3056,
+ÆiÉnæù¶ÉÒªÉ VÉ±É {ÉÊ®ú´É½þxÉ
ºlÉÚ±É ¤Éä®úÒVÉ (VÉÒ)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(VÉÒ)
(+ɪÉ) Ê´ÉYÉÉxÉ,iÉÆjɶÉɺjÉ ´É {ɪÉÉÇ É®úhÉ
VɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ 3402, +´ÉEòɶÉ
ºÉƶÉÉävÉxÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-3402,
+´ÉEòÉ¶É ºÉƶÉÉävÉxÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ 3425, <iÉ®ú
´ÉèYÉÉÊxÉEò ºÉƶÉÉävÉxÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-3425, <iÉ®ú
´ÉèYÉÉÊxÉEò ºÉƶÉÉävÉxÉ
xÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ 3435, {ÉÉÊ®úκlÉÊiÉEòÒ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ ´É {ɪÉÉÇ É®úhÉ
{ɪÉÉÇ É®úhÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-3435,
{ÉÉÊ®úκlÉÊiÉEòÒ ´É {ɪÉÉÇ É®úhÉ
ºlÉÚ±É ¤Éä®úÒVÉ-(+ɪÉ)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(+ɪÉ)
.. 1,20,00 1,20,00 1,50,00 B-3
.. 8,00,00 8,00,00 8,10,00 O-14 to O-85
.. 9,20,00 9,20,00 9,60,00 ..
.. .. .. .. ..
.. 9,20,00 9,20,00 9,60,00 ..
Transport.
32,51,37,08 34,73,80,49 67,25,17,57 58,16,21,77 ..
.. 5,16,02,00 5,16,02,00 5,00,00,00 ..
32,51,37,08 29,57,78,49 62,09,15,57 53,16,21,77 ..
1,23 24,00 25,23 15,29 I-3
1,23 24,00 25,23 15,29 ..
.. .. .. .. ..
Net Total—3402, Space Research 1,23 24,00 25,23 15,29 ..
.. 85,20,00 85,20,00 1,00,00,00 O-6
.. 85,20,00 85,20,00 1,00,00,00 ..
.. .. .. .. ..
.. 85,20,00 85,20,00 1,00,00,00 ..
Research.
.. 86,00,00 86,00,00 1,00,00,00 O-14 to O-85
.. 54,66,33 54,66,33 1,31,09,00 U-4
.. 1,40,66,33 1,40,66,33 2,31,09,00 ..
.. .. .. .. ..
.. 1,40,66,33 1,40,66,33 2,31,09,00 ..
1,23 2,26,10,33 2,26,11,56 3,31,24,29 ..
.. .. .. .. ..
1,23 2,26,10,33 2,26,11,56 3,31,24,29 ..
Page 46
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
44
(j) General Economic Services
3451, SECRE- Agriculture, Animal Husbandry, Dairy 11,69,93 2,19,45 13,89,38 15,67,71 2,50,00 18,17,71
TARIAT— Development and FisheriesDept.
ECONOMIC Public Works Department. 29,40,38 2,44 29,42,82 39,92,20 .. 39,92,20
SERVICES. Water Resources Department. 17,80,66 7,46,97 25,27,63 24,48,00 18,00,00 42,48,00
Industries, Energy and Labour 12,80,32 1,61,68 14,42,00 15,48,84 9,07,60 24,56,44
Department.
Rural Development and Water 20,58,88 35,62 20,94,50 27,54,30 1,00,00 28,54,30
Conservation Department.
Food, Civil Supplies and Consumer 7,89,10 18,20,36 26,09,46 9,35,97 15,50,00 24,85,97
Protection Department
Planning Department … 37,82,62 9,75,17,92 10,13,00,54 45,34,95 10,11,55,98 10,56,90,93
Housing Department. 5,55,17 3,83 5,59,00 7,85,04 15,00 8,00,04
Co-operation, Marketing and 10,73,64 1,31,18 12,04,82 13,01,90 3,55,02 16,56,92
Textiles Department.
Water Supply and Sanitation 8,27,61 74,74 9,02,35 10,28,82 1,38,96 11,67,78
Department.
Gross Total … 1,62,58,31 10,07,14,19 11,69,72,50 2,08,97,73 10,62,72,56 12,71,70,29 1,93,44,62 10,98,14,47 12,91,59,09 21,06,67,06 ..
Deduct—Recoveries … 11,40,22 19,06 11,59,28 9,79,20 .. 9,79,20 7,83,66 .. 7,83,66 10,43,72 ..
Net Total—3451, Secretariat- … 1,51,18,09 10,06,95,13 11,58,13,22 1,99,18,53 10,62,72,56 12,61,91,09 1,85,60,96 10,98,14,47 12,83,75,43 20,96,23,34 ..
Economic Services.
3452, TOURISM Home Department. …
Planning Department … .. 1,92,23,73 1,92,23,73 .. 3,87,28,42 3,87,28,42
Tourism and Cultural Affairs 3,41 2,20,20,74 2,20,24,15 3,80 2,85,00,00 2,85,03,80
Department
Gross Total … 3,41 4,12,44,47 4,12,47,88 3,80 6,72,28,42 6,72,32,22 3,41 6,58,52,05 6,58,55,46 5,75,36,73 ..
Deduct—Recoveries … .. 39 39 .. .. .. .. .. .. .. ..
Net Total—3452, Tourism … 3,41 4,12,44,08 4,12,47,49 3,80 6,72,28,42 6,72,32,22 3,41 6,58,52,05 6,58,55,46 5,75,36,73 ..
3454, CENSUS General Administration Department .. 44,84,00 44,84,00 .. .. ..
SURVEYS AND Revenue and Forests Department …
STATISTICS. Urban Development Department …
Rural Development and Water
Conservation Department.
Planning Department … 37,72,69 5,89,44 43,62,13 38,48,74 33,68,10 72,16,84
Public Health Department …
Gross Total … 37,72,69 50,73,44 88,46,13 38,48,74 33,68,10 72,16,84 38,32,48 34,42,44 72,74,92 60,60,56 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—3454, Census Surveys … 37,72,69 50,73,44 88,46,13 38,48,74 33,68,10 72,16,84
and Statistics.
Page 47
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
45
(VÉä) ºÉ´ÉǺÉÉvÉÉ®úhÉ +ÉÌlÉEò
ºÉä ÉÉ
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, nÖùMvÉ´ªÉ´ÉºÉÉªÉ 3451, ºÉäGäò]õÊ®úB]õ
Ê ÉEòÉºÉ ´É ÉiºªÉ´ªÉ ɺÉÉªÉ Ê É¦ÉÉMÉ +ÉÌlÉEò ºÉä ÉÉ
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ
VɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ
=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®ú
ʴɦÉÉMÉ
OÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉ
ʴɦÉÉMÉ
+zÉ, xÉÉMÉ®úÒ {ÉÖ®ú´É`öÉ ´É OÉɽþEò
ºÉÆ®úúIÉhÉ Ê´É¦ÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
MÉÞ½þÊxɨÉÉÇhÉ Ê´É¦ÉÉMÉ
ºÉ½þEòÉ®ú, {ÉhÉxÉ ´É ´ÉºjÉtÉäMÉ
ʴɦÉÉMÉ
{ÉÉhÉÒ{ÉÖ®ú´É`öÉ ´É º´ÉSUôiÉÉ
ʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-3451,
ºÉäGäò]õÊ®úB]õ-+ÉÌlÉEò ºÉä ÉÉ
MÉÞ½ ʴɦÉÉMÉ 3452, {ɪÉÇ]õxÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
{ɪÉÇ]õxÉ ´É ºÉÉƺEÞòÊiÉEòEòɪÉÇ
ʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-3452, {ɪÉÇ]õxÉ
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 3454, VÉxÉMÉhÉxÉÉ
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ ºÉ´ÉæIÉhÉ ´É
xÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ ºÉÉÆÎJªÉEòÒ
OÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉ
ʴɦÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
ºÉÉ´ÉÇVÉÊxÉEò +É®úÉäMªÉ ʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-3454,
VÉxÉMÉhÉxÉÉ ºÉ´ÉæIÉhÉ ´É
ºÉÉÆÎJªÉEòÒ
16,26,91 2,00,00 18,26,91 21,40,21 D-7
39,44,18 .. 39,44,18 45,89,99 H-4
19,59,16 14,40,00 33,99,16 44,59,30 I-4
13,64,38 19,04,48 32,68,86 27,66,57 K-8
23,69,71 80,00 24,49,71 53,68,92 L-4
9,33,84 32,93,05 42,26,89 16,89,81 M-3
42,33,47 10,25,01,26 10,67,34,73 18,56,51,39 O-7
6,80,64 12,00 6,92,64 8,45,57 Q-4
13,02,51 2,72,51 15,75,02 19,02,92 V-2
9,29,82 1,11,17 10,40,99 12,52,38 Y-5
1,93,44,62 10,98,14,47 12,91,59,09 21,06,67,06 ..
7,83,66 .. 7,83,66 10,43,72 ..
Net Total—3451, Secretariat- 1,85,60,96 10,98,14,47 12,83,75,43 20,96,23,34 ..
Economic Services.
.. 3,31,45,62 3,31,45,62 2,85,64,63 O-8
3,41 3,27,06,43 3,27,09,84 2,89,72,10 ZD-4
3,41 6,58,52,05 6,58,55,46 5,75,36,73 ..
.. .. .. .. ..
3,41 6,58,52,05 6,58,55,46 5,75,36,73 ..
.. .. .. .. A-8
38,32,48 34,42,44 72,74,92 60,60,56 O-9
38,32,48 34,42,44 72,74,92 60,60,56 ..
.. .. .. .. ..
38,32,48 34,42,44 72,74,92 60,60,56 ..
Page 48
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
46
3456, CIVIL Planning Department …
SUPPLIES Co-operation, Marketing and .. .. .. .. .. ..
Textiles Department.
Gross Total … .. .. .. .. .. .. .. .. .. 15,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—3456, Civil Supplies … .. .. .. .. .. .. .. .. .. 15,00 ..
3475, OTHER General Administration Department
GENERAL Revenue and Forests Department
ECONOMIC Urban Development Department .. .. .. 25 .. 25
SERVICES. Finance Department … 99 .. 99 1,00 .. 1,00
Law and Judiciary Department. 2,53,97 .. 2,53,97 3,36,91 .. 3,36,91
Food, Civil Supplies and Consumer 41,51,28 .. 41,51,28 45,76,00 .. 45,76,00
Protection Department
Housing Department. ... ... ... ... ... ...
Gross Total … 44,06,24 .. 44,06,24 49,14,16 .. 49,14,16 48,17,95 .. 48,17,95 52,92,17 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—3475, Other General … 44,06,24 .. 44,06,24 49,14,16 .. 49,14,16
Economic Services.
Gross Total (j) … 2,44,40,65 14,70,32,10 17,14,72,75 2,96,64,43 17,68,69,08 20,65,33,51 2,79,98,46 17,91,08,96 20,71,07,42 27,95,71,52 ..
Deduct—Recoveries … 11,40,22 19,45 11,59,67 9,79,20 .. 9,79,20 7,83,66 .. 7,83,66 10,43,72 ..
Net Total—(j) … 2,33,00,43 14,70,12,65 17,03,13,08 2,86,85,23 17,68,69,08 20,55,54,31 2,72,14,80 17,91,08,96 20,63,23,76 27,85,27,80 ..
(C) Economic Services Gross Total 2,55,51,10,93 1,46,87,50,42 4,02,38,61,35 2,51,50,64,57 2,06,65,79,32 4,58,16,43,89 3,20,37,30,12 1,98,83,50,20 5,19,20,80,32 4,62,19,81,04 ..
Deduct—Recoveries … 16,41,34,74 5,45,29,43 21,86,64,17 38,00,18,27 10,96,38,67 48,96,56,94 39,80,64,58 12,09,75,67 51,90,40,25 29,07,70,47 ..
Net Total—(C) … 2,39,09,76,19 1,41,42,20,99 3,80,51,97,18 2,13,50,46,30 1,95,69,40,65 4,09,19,86,95 2,80,56,65,54 1,86,73,74,53 4,67,30,40,07 4,33,12,10,57 ..
D. Grants-in-aid and
Contributions—
3604, COMPEN- Home Department … 8 .. 8 28 .. 28
SATION AND Revenue and Forests Department 65,03,74 .. 65,03,74 42,00,00 .. 42,00,00
ASSIGNMENTS Urban Development Department 42,25,79,13 .. 42,25,79,13 71,39,45,18 .. 71,39,45,18
TO LOCAL Finance Department.
BODIES AND Law and Judiciary Department 6,44,34 .. 6,44,34 7,40,00 .. 7,40,00
PANCHAYATI Rural Development and Water 11,85,68,68 48,88,50 12,34,57,18 11,85,79,25 50,00,00 12,35,79,25
RAJ INSTITU- Conservation Department.
TIONS. Planning Department … .. 1,03,24,43 1,03,24,43 .. 99,72,30 99,72,30
Water Supply and Sanitation Department
Gross Total … 54,82,95,97 1,52,12,93 56,35,08,90 83,74,64,71 1,49,72,30 85,24,37,01 75,68,98,87 1,66,57,10 77,35,55,97 85,33,42,07 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—3604, Compensation … 54,82,95,97 1,52,12,93 56,35,08,90 83,74,64,71 1,49,72,30 85,24,37,01
and Assignments to Local Bodies
and Panchayati Raj Institutions.
Page 49
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
47
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ 3456, xÉÉMÉ®úÒ
ºÉ½þEòÉ®ú, {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉ {ÉÖ®ú´É`öÉ
ʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-3456, xÉÉMÉ®úÒ
{ÉÖ®ú´É`öÉ.
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 3475, <iÉ®ú
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ ºÉ´ÉǺÉÉvÉÉ®úhÉ
xÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ +ÉÌlÉEò ºÉä ÉÉ
Ê´ÉkÉ Ê´É¦ÉÉMÉ
Ê´ÉvÉÒ ´É xªÉÉªÉ Ê´É¦ÉÉMÉ
+zÉ ´É xÉÉMÉ®úÒ {ÉÖ®ú´É`öÉ ´É
OÉɽþEò ºÉÆ®úIÉhÉ Ê´É¦ÉÉMÉ
MÉÞ½þÊxɨÉÉÇhÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ- 3475, <iÉ®
ºÉ´ÉǺÉÉvÉÉ®úhÉ +ÉÌlÉEò ºÉä ÉÉ
ºlÉÚ±É ¤Éä®úÒVÉ (VÉä)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ- (VÉä)
(ºÉÒ) +ÉÌlÉEò ºÉä ÉÉ ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ- (ºÉÒ)
(b÷Ò) ºÉ½þɪªÉEò +xÉÃÖnùÉxÉä ´É
+ƶÉnùÉxÉä
MÉÞ½þ ʴɦÉÉMÉ 3604, ºlÉÉÊxÉEò
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ ºÉƺlÉÉ ´É {ÉÆSÉɪÉiÉ
xÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ ºÉƺlÉÉ ªÉÉÆxÉÉ
Ê´ÉkÉ Ê´É¦ÉÉMÉ xÉÖEòºÉÉxɦɮú{ÉÉ<ÇSªÉÉ
Ê´ÉvÉÒ ´É xªÉÉªÉ Ê´É¦ÉÉMÉ ´É +ʦɽþºiÉÉÆÊEòiÉ
OÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉ ®úEò¨ÉÉ näùhÉä.
ʴɦÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
{ÉÉhÉÒ{ÉÖ®ú É öÉ É º ÉSUôiÉÉ Ê É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ (VÉä)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-3604,
ºlÉÉÊxÉEò ºÉƺlÉÉ ´É {ÉÆSÉɪÉiÉ
ºÉƺlÉÉ ªÉÉÆxÉÉ
xÉÖEòºÉÉxɦɮú{ÉÉ<ÇSªÉÉ ´É
+ʦɽþºiÉÉÆÊEòiÉ ®úEò¨ÉÉ näùhÉä.
.. .. .. 15,00 V-2
.. .. .. 15,00 ..
.. .. .. .. ..
Net Total—3456, Civil Supplies .. .. .. 15,00 ..
A-
22 .. 22 25 F-3
1,00 .. 1,00 1,00 G-1
2,71,85 .. 2,71,85 3,43,78 J-2
45,44,88 .. 45,44,88 49,47,14 M-3
... ... ... ... Q-4
48,17,95 .. 48,17,95 52,92,17 ..
.. .. .. .. ..
48,17,95 .. 48,17,95 52,92,17 ..
Economic Services.
2,79,98,46 17,91,08,96 20,71,07,42 27,95,71,52 ..
7,83,66 .. 7,83,66 10,43,72 ..
2,72,14,80 17,91,08,96 20,63,23,76 27,85,27,80 ..
(C) Economic Services Gross Total 3,20,37,30,12 1,98,83,50,20 5,19,20,80,32 4,62,19,81,04 ..
39,80,64,58 12,09,75,67 51,90,40,25 29,07,70,47 ..
2,80,56,65,54 1,86,73,74,53 4,67,30,40,07 4,33,12,10,57 ..
25 .. 25 28 B-9
37,80,00 .. 37,80,00 42,00,00 C-8
64,34,51,62 .. 64,34,51,62 71,39,45,18 F-4
6,65,72 .. 6,65,72 7,40,00 J-3
10,90,01,28 66,84,80 11,56,86,08 12,49,58,72 L-5
.. 99,72,30 99,72,30 94,97,89 O-14 to O-85
75,68,98,87 1,66,57,10 77,35,55,97 85,33,42,07 ..
.. .. .. .. ..
75,68,98,87 1,66,57,10 77,35,55,97 85,33,42,07 ..
Page 50
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
48
3606, AID Tourism and Cultural Affairs …MATERIALS DepartmentAND Medical Education and Drugs …EQUIPMENTS Department
Urban Development DepartmentRural Development and WaterDepartment.Finance Department.Industries, Energy and Labour …Department.
Gross Total …
Deduct—Recoveries …
Net Total—3606, Aid Materials …and Equipments.
(D) Grants-in-Aid and Contribution— 54,82,95,97 1,52,12,93 56,35,08,90 83,74,64,71 1,49,72,30 85,24,37,01Gross Total .
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—(D) … 54,82,95,97 1,52,12,93 56,35,08,90 83,74,64,71 1,49,72,30 85,24,37,01 75,68,98,87 1,66,57,10 77,35,55,97 85,33,42,07 ..
Total—Expenditure Gross Total … 16,02,31,51,16 3,67,77,02,67 19,70,08,53,83 18,17,77,05,38 5,04,19,89,70 23,21,96,95,08on Revenue Accounts
Deduct—Recoveries … 59,33,50,07 7,00,98,68 66,34,48,75 65,83,85,85 11,58,48,67 77,42,34,52 67,60,50,10 12,09,75,67 79,70,25,77 57,80,62,81 ..
Net Total … 15,42,98,01,09 3,60,76,03,99 19,03,74,05,08 17,51,93,19,53 4,92,61,41,03 22,44,54,60,56 17,78,48,95,32 5,65,40,70,48 23,43,89,65,80 24,82,48,72,96 ..
III. CAPITAL EXPENDITUREA. Capital Account of General
Services.
4055, CAPITAL Home Department … 64,77,34 14,54,28 79,31,62 5,42,83,15 11,00,50 5,53,83,65OUTLAY ON Public Works Department … 29,71,51 .. 29,71,51 10,66,42 .. 10,66,42POLICE
Gross Total … 94,48,85 14,54,28 1,09,03,13 5,53,49,57 11,00,50 5,64,50,07 6,88,64,25 11,00,50 6,99,64,75 6,52,11,49 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—4055, Capital Outlay … 94,48,85 14,54,28 1,09,03,13 5,53,49,57 11,00,50 5,64,50,07on Police.
4058, CAPITAL Public Works Department …OUTLAY ON Industries, Energy and Labour … .. 6,60,48 6,60,48 .. 6,75,00 6,75,00
STATIONERY Department.AND PRINTING
Gross Total … .. 6,60,48 6,60,48 .. 6,75,00 6,75,00 .. 6,75,00 6,75,00 7,00,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—4058, Capital … .. 6,60,48 6,60,48 .. 6,75,00 6,75,00Outlay on Stationery and Printing.
4059, CAPITAL General Administration Department .. 5,23,62 5,23,62 .. 1,00,10,01 1,00,10,01OUTLAY ON Public Works Department … 8,17,24 4,40,47,11 4,48,64,35 9,49,89 6,41,95,84 6,51,45,73PUBLIC WORKS Law and Judiciary Department … .. 19,71,22 19,71,22 .. 3,00,00 3,00,00
Planning Department … .. 81,93,96 81,93,96 .. 1,49,63,26 1,49,63,26Tribal Development Department. .. 26,47 26,47 .. 10,00,00 10,00,00
Marathi Language Department. .. .. .. .. 1,00,00 1,00,00
Gross Total … 8,17,24 5,47,62,38 5,55,79,62 9,49,89 9,05,69,11 9,15,19,00 12,45,82 10,48,21,03 10,60,66,85 11,77,02,38 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—4059, Capital … 8,17,24 5,47,62,38 5,55,79,62 9,49,89 9,05,69,11 9,15,19,00Outlay on Public works.
Page 51
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
49
{ɪÉÇ]õxÉ ´É ºÉÉƺEÞòÊiÉEò EòɪÉÇ 3606, ºÉÉÁEòÉ®úÒʴɦÉÉMÉ ºÉÉʽþiªÉ ´É ºÉÉvÉxÉ-´ÉètEòÒªÉ Ê¶ÉIÉhÉ ´É +Éè¹ÉvÉÒpù´ªÉä ºÉɨÉOÉÒ.ʴɦÉÉMÉ.xÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉOÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉʴɦÉÉMÉ.Ê´ÉkÉ Ê´É¦ÉÉMÉ=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®úʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ (VÉä)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´ ɳý ¤Éä®úÒVÉ-3606, ºÉÉÁEòÉ®úÒºÉÉʽþiªÉ ´É ºÉÉvÉxɺÉɨÉOÉÒ.
(b÷Ò) ºÉ½þɪªÉEò +xÉÖnùÉxÉä ´É+ƶÉnùÉxÉä-ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(b÷Ò)
ºlÉÚ±É ¤Éä®úÒVÉ BEÚòhÉ-¨É½þºÉÖ±ÉÒ±ÉäJªÉÉ´É®úÒ±É JÉSÉÇ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ
iÉÒxÉ. ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ(B) ºÉ´ÉǺÉÉvÉÉ®úhÉ ºÉä ÉÉÆSÉɦÉÉÆb÷´É±ÉÒ ±ÉäJÉÉ
MÉÞ½þ ʴɦÉÉMÉ 4055, {ÉÉä±ÉÒºÉÉÆ-ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ ´É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ
JÉSÉÇ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4055,{ÉÉä±ÉÒºÉÉÆ É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ 4058, ±ÉäJÉxɺÉɨÉOÉÒ=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®ú ´É ¨ÉÖpùhÉ ªÉÉ´É®úÒ±ÉʴɦÉÉMÉ ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ É³ý ¤Éä®úÒVÉ-4058,±ÉäJÉxɺÉÉ ÉOÉÒ´É ÉÖpùhÉ ªÉÉ É®úÒ±É ¦ÉÉÆb÷ ɱÉÒ JÉSÉÇ.
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 4059, ºÉÉ´ÉÇVÉÊxÉEòºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ ¤ÉÉÆvÉEòɨÉÉ´É®úÒ±ÉÊ´ÉÊvÉ ´É xªÉÉªÉ Ê´É¦ÉÉMÉ ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMɨɮúÉ`öÒ ¦ÉɹÉÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4059,ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòɨÉÉ´É®úұɦÉÉÆb÷´É±ÉÒ JÉSÉÇ.
and Equipments.
75,68,98,87 1,66,57,10 77,35,55,97 85,33,42,07 ..Gross Total .
.. .. .. .. ..
75,68,98,87 1,66,57,10 77,35,55,97 85,33,42,07 ..
18,46,09,45,42 5,77,50,46,15 24,23,59,91,57 25,40,29,35,77 ..on Revenue Accounts
67,60,50,10 12,09,75,67 79,70,25,77 57,80,62,81 ..
17,78,48,95,32 5,65,40,70,48 23,43,89,65,80 24,82,48,72,96 ..
6,77,97,83 11,00,50 6,88,98,33 6,52,11,49 B-10 10,66,42 .. 10,66,42 .. H-7
6,88,64,25 11,00,50 6,99,64,75 6,52,11,49 ..
.. .. .. .. ..
6,88,64,25 11,00,50 6,99,64,75 6,52,11,49 ..on Police.
.. 6,75,00 6,75,00 7,00,00 K-9
.. 6,75,00 6,75,00 7,00,00 ..
.. .. .. .. ..
.. 6,75,00 6,75,00 7,00,00 ..Outlay on Stationery and Printing.
.. 1,00,93,19 1,00,93,19 1,50,10,01 A-9 12,45,82 7,76,64,54 7,89,10,36 8,35,96,00 H-8 .. 11,00,00 11,00,00 10,00,00 J-4 .. 1,49,63,29 1,49,63,29 1,67,96,37 O-14 to O-85 .. 10,00,00 10,00,00 10,00,00 T-6
.. 1 1 3,00,00 ZF-4
12,45,82 10,48,21,03 10,60,66,85 11,77,02,38 ..
.. .. .. .. ..
12,45,82 10,48,21,03 10,60,66,85 11,77,02,38 ..
Page 52
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
50
4070, CAPITAL General Administration .. 2,80,00 2,80,00 .. 20,00,00 20,00,00
OUTLAY ON Department.
OTHER ADMI- Home Department … .. 4,38,59,76 4,38,59,76 5,06,76 3,56,74,00 3,61,80,76
NISTRATIVE Revenue and Forest Department …
SERVICES. Finance Department … .. .. .. 20,00,00 .. 20,00,00
Public Works Department … 1,46,45,00 .. 1,46,45,00 .. .. ..
Gross Total … 1,46,45,00 4,41,39,76 5,87,84,76 25,06,76 3,76,74,00 4,01,80,76 25,06,76 3,67,08,17 3,92,14,93 4,34,91,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—4070, Capital Outlay … 1,46,45,00 4,41,39,76 5,87,84,76 25,06,76 3,76,74,00 4,01,80,76
on Other Administrative
Services.
(A) Capital Account of General 2,49,11,09 10,10,16,90 12,59,27,99 5,88,06,22 13,00,18,61 18,88,24,83
Services—Gross Total
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total——(A) 2,49,11,09 10,10,16,90 12,59,27,99 5,88,06,22 13,00,18,61 18,88,24,83 7,26,16,83 14,33,04,70 21,59,21,53 22,71,04,87 ..
B. Capital Account of SocialServices(a) Capital Account of Education,
Sports, Art and Culture.
4202, CAPITAL School Education Department … .. 3,88,06 3,88,06 .. 57,14,87 57,14,87
OUTLAY ON Public Works Department … 97,38,90 97,38,90 33,54,40 33,54,40
EDUCATION Public Works Department … .. 10,08,14 10,08,14 .. 17,00,00 17,00,00
SPORTS, ART Planning Department … .. 84,10 84,10 .. 43,00 43,00
AND CULTURE Tribal Development Department … .. 2,00,00 2,00,00 .. 11,03,63 11,03,63
Higher and Technical Education Dept. .. .. .. .. 17,50,00 17,50,00
Tourism and Cultural Affairs .. .. .. .. 6,00,00 6,00,00
Department.
Gross Total … .. 1,14,19,20 1,14,19,20 .. 1,42,65,90 1,42,65,90 .. 1,77,84,24 1,77,84,24 1,88,46,65 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—4202, Capital Outlay on .. 1,14,19,20 1,14,19,20 .. 1,42,65,90 1,42,65,90
Education, Sports, Art and Culture.
Gross Total—(a) … .. 1,14,19,20 1,14,19,20 .. 1,42,65,90 1,42,65,90 .. 1,77,84,24 1,77,84,24 1,88,46,65 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total——(a) … .. 1,14,19,20 1,14,19,20 .. 1,42,65,90 1,42,65,90 .. 1,77,84,24 1,77,84,24 1,88,46,65 ..
(b) Capital Account of Health and
Family Welfare—
4210, CAPITAL Public Works Department .. 4,72,82,91 4,72,82,91 .. 3,20,39,66 3,20,39,66
OUTLAY ON Public Works Department .. 41,93,51 41,93,51 .. 1,01,00,00 1,01,00,00
MEDICAL AND Planning Department … .. 46,78,15 46,78,15 .. 51,40,41 51,40,41
PUBLIC Public Health Department … .. 18,91,24 18,91,24 .. 27,50,00 27,50,00
HEALTH. Medical Education and Drugs … .. 63,39,00 63,39,00 .. 61,15,00 61,15,00
Department.
Tribal Development Department .. 6,84,96 6,84,96 .. 49,46,99 49,46,99
Gross Total … .. 6,50,69,77 6,50,69,77 .. 6,10,92,06 6,10,92,06 .. 9,30,81,20 9,30,81,20 10,17,76,11 ..
Deduct—Recoveries … .. 5,36 5,36 .. .. .. .. .. .. .. ..
Net Total—4210, Capital Outlay .. 6,50,64,41 6,50,64,41 .. 6,10,92,06 6,10,92,06
on Medical and Public Health.
Page 53
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
51
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 4070, <iÉ®ú|ɶÉɺÉÊxÉEò ºÉä ÉÉ
MÉÞ½þ ʴɦÉÉMÉ ªÉÉÆ É®úÒ±É ¦ÉÉÆb÷´É±ÉҨɽþºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ JÉSÉÇ.Ê´ÉkÉ Ê´É¦ÉÉMɺÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4070, <iÉ®ú|ɶÉɺÉÊxÉEò ºÉä ÉÉ ªÉÉÆ É®úұɦÉÉÆb÷´É±ÉÒ JÉSÉÇ.
(B) ºÉ´ÉÇǺÉÉvÉÉ®úhÉ ºÉä ÉÉÆSÉɦÉÉÆb÷´É±ÉÒ ±ÉäJÉÉ-ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(B)
(¤ÉÒ) ºÉɨÉÉÊVÉEò ºÉä ÉÉÆSÉɦÉÉÆb÷´É±ÉÒ ±ÉäJÉÉ
(B) ʶÉIÉhÉ, GòÒb÷É, Eò±ÉÉ ÉºÉƺEÞòiÉÒ ªÉÉÆ É®úÒ±É ¦ÉÉÆb÷ ɱÉÒ ±ÉäJÉɶÉɱÉäªÉ ʶÉIÉhÉ ´É GòÒb÷É Ê´É¦ÉÉMÉ GòÒb÷É, Eò±ÉÉ ´ÉºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ ºÉƺEÞòiÉÒ ªÉÉ´É®úұɺÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ=SSÉ ´É iÉÆjÉʶÉIÉhÉ Ê´É¦ÉÉMÉ{ɪÉÇ]õxÉ ´É ºÉÉƺEÞòÊiÉEò EòɪÉÇʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4202, ʶÉIÉhÉ,GòÒb÷É ´É Eò±ÉÉ ´É ºÉƺEÞòiÉÒªÉÉ É®úÒ±É ¦ÉÉÆb÷ ɱÉÒ JÉSÉÇ.
ºlÉÚ±É ¤Éä®úÒVÉ (B)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(B)
(¤ÉÒ) +É®úÉäMªÉ ´ÉEÖò]ÖÆõ¤ÉEò±ªÉÉhÉ ªÉÉÆ É®úÒ±É
¦ÉÉÆb÷´É±ÉÒ ±ÉäJÉɺÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ 4210, ÉètEòҪɺÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ ºÉä ÉÉ +ÉÊhÉÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ ºÉÉ´ÉÇVÉÊxÉEò +É®úÉäMªÉºÉÉ´ÉÇVÉÊxÉEò +É®úÉäMªÉ ʴɦÉÉMÉ ªÉÉÆ´É®úұɴÉètEòÒªÉ Ê¶ÉIÉhÉ ´É +Éè¹ÉvÉÒpù´ªÉä ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇʴɦÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4210, ´ÉètEòҪɺÉä ÉÉ +ÉÊhÉ ºÉÉ´ÉÇVÉÊxÉEò +É®úÉäMªÉªÉÉÆ É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.
.. 4,00,00 4,00,00 20,00,00 A-9
5,06,76 3,63,08,17 3,68,14,93 4,04,31,00 B-10
20,00,00 .. 20,00,00 10,60,00 G-8
.. .. .. .. H-8
25,06,76 3,67,08,17 3,92,14,93 4,34,91,00 ..
.. .. .. .. ..
25,06,76 3,67,08,17 3,92,14,93 4,34,91,00 ..
Services.
7,26,16,83 14,33,04,70 21,59,21,53 22,71,04,87 ..
Services—Gross Total
.. .. .. .. ..
7,26,16,83 14,33,04,70 21,59,21,53 22,71,04,87 ..
.. 88,77,87 88,77,87 83,90,01 E-4
37,09,74 37,09,74 76,59,36
.. 17,00,00 17,00,00 6,29,00 H-9
.. 43,00 43,00 1,18,28 O-14 to O-85
.. 11,03,63 11,03,63 .. T-6
.. 17,50,00 17,50,00 17,50,00 W-8
.. 6,00,00 6,00,00 3,00,00 ZD-5
.. 1,77,84,24 1,77,84,24 1,88,46,65 ..
.. .. .. .. ..
.. 1,77,84,24 1,77,84,24 1,88,46,65 ..
.. 1,77,84,24 1,77,84,24 1,88,46,65 ..
.. .. .. .. ..
.. 1,77,84,24 1,77,84,24 1,88,46,65 ..
.. 5,66,73,77 5,66,73,77 7,55,78,65
.. 1,01,00,02 1,01,00,02 1,01,00,00 H-9
.. 51,40,42 51,40,42 57,69,46 O-14 to O-85
.. 27,50,00 27,50,00 34,94,00 R-3
.. 1,34,70,00 1,34,70,00 68,34,00 S-4
.. 49,46,99 49,46,99 .. T-6
.. 9,30,81,20 9,30,81,20 10,17,76,11 ..
.. .. .. .. ..
.. 9,30,81,20 9,30,81,20 10,17,76,11 ..
Page 54
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
52
4211, CAPITAL Public Works Department …
OUTLAY ON.
FAMILY Gross Total …
WELFARE.
Deduct—Recoveries …
Net Total—4211, Capital Outlay
on Family Welfare.
Gross Total (b) … .. 6,50,69,77 6,50,69,77 .. 6,10,92,06 6,10,92,06 .. 9,30,81,20 9,30,81,20 10,17,76,11 ..
Deduct—Recoveries … .. 5,36 5,36 .. .. .. .. .. .. .. ..
Net Total—(b) … .. 6,50,64,41 6,50,64,41 .. 6,10,92,06 6,10,92,06 .. 9,30,81,20 9,30,81,20 10,17,76,11 ..
(c) Capital Account of Water
Supply, Sanitation, Housing
and Urban Development
4215, CAPITAL Urban Development Department
OUTLAY ON Water Resources Department …
WATER Water Supply and Sanitation … 4,63,14,25 .. 4,63,14,25 20,23,00 1 20,23,01
SUPPLY AND Department.
SANITATION.
Gross Total … 4,63,14,25 .. 4,63,14,25 20,23,00 1 20,23,01 22,66,13 1 22,66,14 36,01,32 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—4215, Capital Outlay 4,63,14,25 .. 4,63,14,25 20,23,00 1 20,23,01
on Water Supply and Sanitation.
4216, CAPITAL Public Works Department … .. 60,09,77 60,09,77 .. 98,00,00 98,00,00
OUTLAY ON Planning Department … .. 3,23,45 3,23,45 .. 11,63,47 11,63,47
HOUSING.
Gross Total … .. 63,33,22 63,33,22 .. 1,09,63,47 1,09,63,47 .. 1,09,63,55 1,09,63,55 1,13,68,55 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—4216, Capital Outlay … .. 63,33,22 63,33,22 .. 1,09,63,47 1,09,63,47
on Housing.
Page 55
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
53
FAMILY
.. 9,30,81,20 9,30,81,20 10,17,76,11 ..
.. .. .. .. ..
.. 9,30,81,20 9,30,81,20 10,17,76,11 ..
22,66,13 1 22,66,14 36,01,32 Y-6
22,66,13 1 22,66,14 36,01,32 ..
.. .. .. .. ..
22,66,13 1 22,66,14 36,01,32 ..
.. 98,00,04 98,00,04 98,11,18 H-7
.. 11,63,51 11,63,51 15,57,37 O-14 to O-85
.. 1,09,63,55 1,09,63,55 1,13,68,55 ..
.. .. .. .. ..
.. 1,09,63,55 1,09,63,55 1,13,68,55 ..
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ 4211, EÖò]ÖÆõ¤É-
Eò±ªÉÉhÉÉ´É®úÒ±É
ºlÉÚ±É ¤Éä®úÒVÉ ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4211, EÖò]ÖÆõ¤É-
Eò±ªÉÉhÉÉ´É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
ºlÉÚ±É ¤Éä®úÒVÉ (¤ÉÒ)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(¤ÉÒ)
(ºÉÒ) {ÉÉhÉÒ{ÉÖ®ú´É`öÉ,
º´ÉSUôiÉÉ, MÉÞ½þÊxɨÉÉÇhÉ ´É
xÉMÉ®úÊ´ÉEòÉºÉ ªÉÉÆ É®úÒ±É
¦ÉÉÆb÷´É±ÉÒ ±ÉäJÉÉ
xÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ 4215, {ÉÉhÉÒ{ÉÖ®ú´É`öÉ
VɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ ´É º´ÉSUôiÉÉ
{ÉÉhÉÒ{ÉÖ®ú´É`öÉ ´É º´ÉSUôiÉÉ ªÉÉÆ É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ
ʴɦÉÉMÉ JÉSÉÇ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4215,
{ÉÉhÉÒ{ÉÖ®ú´É`öÉ ´É º´ÉSUôiÉÉ
ªÉÉÆ É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ 4216, MÉÞ½
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ þÊxɨÉÉÇhÉÉ´É®úÒ±É
MÉÞ½þÊxɨÉÉÇhÉ Ê´É¦ÉÉMÉ ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4216, MÉÞ½þ-
ÊxɨÉÉÇhÉÉ´É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.
Page 56
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
4217, CAPITAL Revenue and Forests Department …
OUTLAY ON Urban Development Department … .. 4,23,46,84 4,23,46,84 . . 1,60,00,00 1,60,00,00
URBAN Public Works Department … 6,79 .. 6,79 7,76 .. 7,76
DEVELOPMENT.
Gross Total … 6,79 4,23,46,84 4,23,53,63 7,76 1,60,00,00 1,60,07,76 7,76 5,97,70,00 5,97,77,76 3,50,08,18 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—4217, Capital Outlay … 6,79 4,23,46,84 4,23,53,63 7,76 1,60,00,00 1,60,07,76
on Urban Development.
Gross Total—(c) … 4,63,21,04 4,86,80,06 9,50,01,10 20,30,76 2,69,63,48 2,89,94,24 22,73,89 7,07,33,56 7,30,07,45 4,99,78,05 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—(c) … 4,63,21,04 4,86,80,06 9,50,01,10 20,30,76 2,69,63,48 2,89,94,24 22,73,89 7,07,33,56 7,30,07,45 4,99,78,05 ..
(d) Capital Account of Information
and Broad casting
4220, CAPITAL General Administration
OUTLAY ON Department.
INFORMA-
TION AND Gross Total …
PUBLICITY. Deduct—Recoveries …
Net Total—4220, Capital Outlay …
on Information and Publicity
Gross Total—(d) …
Deduct—Recoveries …
Net Total—(d) …
(e) Capital Account of Welfare of
Scheduled Castes, Scheduled Tribes
and Other Backward Classes
4225, CAPITAL Public Works Department … .. 49,28 49,28 .. 25,00,00 25,00,00
OUTLAY ON Social Justice and Special … .. 2,06,53,25 2,06,53,25 .. 11,04,74,53 11,04,74,53
WELFARE OF Assistant Department.
SCHEDULED Tribal Development Department … .. 5,02,23,77 5,02,23,77 .. 3,70,46,68 3,70,46,68
CASTES,
SCHEDULED
TRIBES AND
OTHER
BACKWARD
CLASSES.
Gross Total … .. 7,09,26,30 7,09,26,30 .. 15,00,21,21 15,00,21,21 .. 10,77,27,71 10,77,27,71 13,31,22,38 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—4225, Capital Outlay … .. 7,09,26,30 7,09,26,30 .. 15,00,21,21 15,00,21,21
on Welfare of Scheduled Castes,
Scheduled Tribes and Other
Backward Classes.
Gross Total—(e) … .. 7,09,26,30 7,09,26,30 .. 15,00,21,21 15,00,21,21 .. 10,77,27,71 10,77,27,71 13,31,22,38 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—(e) … .. 7,09,26,30 7,09,26,30 .. 15,00,21,21 15,00,21,21
54
Page 57
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
. . 5,97,70,00 5,97,70,00 3,50,00,00
7,76 .. 7,76 8,18 H-8
7,76 5,97,70,00 5,97,77,76 3,50,08,18 ..
.. .. .. .. ..
7,76 5,97,70,00 5,97,77,76 3,50,08,18 ..
on Urban Development.
22,73,89 7,07,33,56 7,30,07,45 4,99,78,05 ..
.. .. .. .. ..
22,73,89 7,07,33,56 7,30,07,45 4,99,78,05 ..
TION AND
PUBLICITY.
on Information and Publicity
.. 25,00,03 25,00,03 25,00,00 H-8
.. 6,81,81,00 6,81,81,00 6,16,14,53 N-7
.. 3,70,46,68 3,70,46,68 6,90,07,85 T-10
.. 10,77,27,71 10,77,27,71 13,31,22,38 ..
.. .. .. .. ..
.. 10,77,27,71 10,77,27,71 13,31,22,38 ..
.. 10,77,27,71 10,77,27,71 13,31,22,38 ..
.. .. .. .. ..
.. 10,77,27,71 10,77,27,71 13,31,22,38 ..
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 4217,xÉMÉ®ú-xÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ Ê´ÉEòɺÉÉ´É®úұɺÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4217, xÉMÉ®ú-
Ê´ÉEòɺÉÉ´É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.
ºlÉÚ±É ¤Éä®úÒVÉ-(ºÉÒ)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(ºÉÒ)
(b÷Ò) ¨ÉÉʽþiÉÒ ´É v´ÉxÉÒ|ɺÉÉ®úhÉ ªÉÉÆ É®úұɦÉÉÆb÷´É±ÉÒ ±ÉäJÉÉ.
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ. 4220, ÉÉʽþiÉÒ É|ÉʺÉÊrù ªÉÉÆ É®úұɦÉÉÆb÷´É±ÉÒ JÉSÉÇ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4220, ¨ÉÉʽþiÉÒ ´É|ÉʺÉrùÒ ªÉÉÆ É®úÒ±É ¦ÉÉÆb÷ ɱÉÒ JÉSÉÇ.
ºlÉÚ±É ¤Éä®úÒVÉ (b÷Ò)
´ÉVÉÉ ´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ (b÷Ò)
(<) +xÉÖºÉÚÊSÉiÉ VÉÉiÉÒ, +xÉÖ-ºÉÚÊSÉiÉ VɨÉÉiÉÒ ´É <iÉ®ú¨ÉÉMÉɺɴÉMÉﻃ ªÉÉÆSÉä Eò±ªÉÉhɪÉÉÆ É®úÒ±É ¦ÉÉÆb÷ ɱÉÒ ±ÉäJÉÉ.ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ 4225, +xÉÖºÉÚÊSÉiɺÉɨÉÉÊVÉEò xªÉÉªÉ ´É ʴɶÉä¹É VÉÉiÉÒ, +xÉÖºÉÚÊSÉiɺɽþɪªÉ ʴɦÉÉMÉ. VɨÉÉiÉÒ ´É <iÉ®ú
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ. ¨ÉÉMÉɺɴÉMÉﻃ ªÉÉÆSÉäEò±ªÉÉhÉ ªÉÉÆ É®úÒ±É,¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4225,+xÉÖºÉÚÊSÉiÉ VÉÉiÉÒ, +xÉÖºÉÚÊSÉiÉVɨÉÉiÉÒ ´É <iÉ®ú ¨ÉÉMÉɺɴÉMÉԪɪÉÉÆSÉä Eò±ªÉÉhÉ ªÉÉÆ É®úұɦÉÉÆb÷´É±ÉÒ JÉSÉÇ
ºlÉÚ±É ¤Éä®úÒVÉ (<)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ (<)
55
Page 58
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
(g) Capital Account of Social
Welfare and Nutrition
General Adminstration Department4235, CAPITAL Revenue and Forests Department .. .. .. 1,05,15 .. 1,05,15
OUTLAY ON Public Works Department .. 1,97,98 1,97,98 .. 4,03,59 4,03,59SOCIAL Social Justice, and Special .. 7,00,00 7,00,00 .. 10,00,00 10,00,00SECURITY AND Assistance Department.WELFARE Women and Child Development .. .. .. .. 1 1
Department.Minorities Development Department .. 75,35,00 75,35,00 .. 25,50,00 25,50,00
Gross Total … .. 84,32,98 84,32,98 1,05,15 39,53,60 40,58,75 3,57 39,53,60 39,57,17 50,35,15 ..
Deduct—Recoveries … 6,06,16 .. 6,06,16 .. .. .. .. .. .. .. ..
Net Total—4235, Capital Outlay -6,06,16 84,32,98 78,26,82 1,05,15 39,53,60 40,58,75on Social Security and Welfare.
4236, CAPITAL Women and Child Development .. .. .. .. .. ..OUTLAY ON DepartmentNUTRITION
Gross Total … .. .. .. .. .. .. .. .. .. 55,00,00 ..
Deduct—Recoveries … .. 59,40 59,40 .. .. .. .. .. .. .. ..
Net Total—4236, Capital Outlay … .. -,59,40 -,59,40 .. .. ..on Nutrition
Gross Total(g) … .. 84,32,98 84,32,98 1,05,15 39,53,60 40,58,75 3,57 39,53,60 39,57,17 1,05,35,15 ..
Deduct—Recoveries … 6,06,16 59,40 6,65,56 .. .. .. .. .. .. .. ..
Net Total—(g) … -6,06,16 83,73,58 77,67,42 1,05,15 39,53,60 40,58,75 3,57 39,53,60 39,57,17 1,05,35,15 ..
(h) Capital Account of
—Others.
4250, CAPITAL Revenue and Forests Department … .. .. .. 20,00,00,01 .. 20,00,00,01OUTLAY ON Public Works Department … .. 3,92,53 3,92,53 .. 15,51,00 15,51,00
OTHER Public Works Department … .. 6,49,51 6,49,51 .. 3,00 3,00SOCIALSERVICES
Industries, Energy and LabourDepartment
Planning Department … .. 58,18,85 58,18,85 .. 58,96,28 58,96,28
Tribal Development Department … .. 13,42,97 13,42,97 .. 29,54,69 29,54,69Tribal Development Department …Co-operation and Textiles Dept. …Higher and Technial Education .. 39,38 39,38 .. 3,97,62 3,97,62
Department.Skill Development And .. .. .. .. .. ..
Entrepreneurship Department.
Gross Total … .. 82,43,24 82,43,24 20,00,00,01 1,08,02,59 21,08,02,60 20,00,00,01 1,08,02,66 21,08,02,67 50,65,01 ..
Deduct—Recoveries … .. 7 7 .. .. .. .. .. .. .. ..
Net Total—4250, Capital Outlay .. 82,43,17 82,43,17 20,00,00,01 1,08,02,59 21,08,02,60
on Other Social Services.
Gross Total—(h) … .. 82,43,24 82,43,24 20,00,00,01 1,08,02,59 21,08,02,60 20,00,00,01 1,08,02,66 21,08,02,67 50,65,01 ..
Deduct—Recoveries … .. 7 7 .. .. .. .. .. .. .. ..
Net Total—(h) … .. 82,43,17 82,43,17 20,00,00,01 1,08,02,59 21,08,02,60 20,00,00,01 1,08,02,66 21,08,02,67 50,65,01 ..
(B) Capital Account of Social 4,63,21,04 21,27,71,55 25,90,92,59 20,21,35,92 26,70,98,84 46,92,34,76Services—Gross Total
Deduct—Recoveries … 6,06,16 64,83 6,70,99 .. .. .. .. .. .. .. ..
Net Total—(B) … 4,57,14,88 21,27,06,72 25,84,21,60 20,21,35,92 26,70,98,84 46,92,34,76
56
Page 59
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
3,57 .. 3,57 15,15 C-9
.. 4,03,59 4,03,59 14,02,00 H-8 .. 10,00,00 10,00,00 10,00,00 N-4
.. 1 1 68,00 X-3
.. 25,50,00 25,50,00 25,50,00 ZE-2
3,57 39,53,60 39,57,17 50,35,15 ..
.. .. .. .. ..
3,57 39,53,60 39,57,17 50,35,15 ..
.. .. .. 55,00,00 X-3
.. .. .. 55,00,00 ..
.. .. .. .. ..
.. .. .. 55,00,00 ..on Nutrition
3,57 39,53,60 39,57,17 1,05,35,15 ..
.. .. .. .. ..
3,57 39,53,60 39,57,17 1,05,35,15 ..
20,00,00,01 .. 20,00,00,01 .. C-9 .. 15,51,00 15,51,00 1,57,00
.. 3,00 3,00 5,00 H-9
.. 58,96,35 58,96,35 48,95,01 O-14 to O-85
.. 29,54,69 29,54,69 8,00 T-6
.. 3,97,62 3,97,62 .. W-8
.. .. .. .. ZA-4
20,00,00,01 1,08,02,66 21,08,02,67 50,65,01 ..
.. .. .. .. ..
20,00,00,01 1,08,02,66 21,08,02,67 50,65,01 ..
20,00,00,01 1,08,02,66 21,08,02,67 50,65,01 ..
.. .. .. .. ..
20,00,00,01 1,08,02,66 21,08,02,67 50,65,01 ..
20,22,77,47 30,40,82,97 50,63,60,44 31,93,23,35 ..Services—Gross Total
.. .. .. .. ..
20,22,77,47 30,40,82,97 50,63,60,44 31,93,23,35 ..
(VÉÒ) ºÉ¨ÉÉVÉ Eò±ªÉÉhÉ ´É {ÉÉä¹ÉhÉ+ɽþÉ®ú ªÉÉÆ É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ ±ÉäJÉɺÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMɨɽþºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 4235, ºÉɨÉÉÊVÉEòºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ ºÉÖ®úIÉÉ ´É Eò±ªÉÉhɺÉɨÉÉÊVÉEò xªÉÉªÉ ´É ʴɶÉä¹É ªÉÉÆ É®úÒ±É ¦ÉÉÆb÷´É±ÉҺɽþɪªÉ ʴɦÉÉMÉ. JÉSÉÇ.¨Éʽþ±ÉÉ ´É ¤ÉɱÉÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ
+±{ɺÉÆJªÉÉÆEò Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4235,ºÉɨÉÉÊVÉEò ºÉÖ®úIÉÉ ´É Eò±ªÉÉhɪÉÉÆ É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.
¨Éʽþ±ÉÉ ´É ¤ÉɱÉÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ 4236, {ÉÉä¹ÉhÉ+ɽþÉ®úÉ´É®úұɦÉÉÆb÷´É±ÉÒ JÉSÉÇ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4236, {ÉÉä¹ÉhÉ+ɽþÉ®úÉ´É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
ºlÉÚ±É ¤Éä®úÒVÉ-(VÉÒ)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(VÉÒ)
(BSÉ) <iÉ® ú- ªÉÉÆ É®úұɦÉÉÆb÷´É±ÉÒ ±ÉäJÉɨɽþºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 4250, <iÉ®úºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ ºÉɨÉÉÊVÉEò ºÉä ÉɺÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ ªÉÉÆ É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ
JÉSÉÇ.
ú=tÉäMÉ >ðVÉÉÇ ´É EòɨÉMÉɮʴɦÉÉMÉ.
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMɺɽþEòÉ®ú ´É {ÉhÉxÉ Ê´É¦ÉÉMÉ=SSÉ ´É iÉÆjÉʶÉIÉhÉ Ê´É¦ÉÉMÉ
EòÉä¶É±ªÉ Ê´ÉEòÉºÉ ´É =tÉäVÉEòiÉÉʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4250, <iÉ®úºÉɨÉÉÊVÉEò ºÉä ÉÉ ªÉÉ´É®úұɦÉÉÆb÷´É±ÉÒ JÉSÉÇ
ºlÉÚ±É ¤Éä®úÒVÉ (BSÉ)
´ÉVÉÉ ´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(BSÉ)
(¤ÉÒ) ºÉɨÉÉÊVÉEò ºÉä ÉÉÆSÉÒ¦ÉÉÆb÷´É±ÉÒ ±ÉäJÉÉ-ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ ´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(¤ÉÒ)
57
Page 60
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
C—Capital Account of Economic
Services
(a) Capital Account of Agriculture and
Allied Activities
4401, CAPITAL Agriculture, Animal Husbandry, .. .. .. .. .. ..
OUTLAY ON Dairy Development and Fisheries
CROP Department.
HUSBANDRY. Public Works Department
Tribal Development Department
Gross Total … .. .. .. .. .. .. .. .. .. .. ..
Deduct—Recoveries … 20 .. 20 .. .. .. .. .. .. .. ..
Net Total—4401, Capital Outlay -,20 .. -,20 .. .. ..
on Crop Husbandry.
4402, CAPITAL Revenue and Forests Department
OUTLAY ON Agriculture, Animal Husbandry,
SOIL AND Dairy Development and
WATER Fisheries Department.
CONSERVA- Public Works Department ... ... ... ... ... ...
TION. Water Resources Department … .. 15,17,52 15,17,52 .. 17,59,97 17,59,97
Z 4402Ca00L0RC Rural Development and Water … .. 11,05,12,40 11,05,12,40 .. 17,30,68,30 17,30,68,30
Conservation Department
Planning Department … .. 5,00,50,24 5,00,50,24 .. 4,31,29,11 4,31,29,11
Tribal Development Department .. 59,58,72 59,58,72 .. 65,58,09 65,58,09
Water Supply and Sanitation 19,42,20 .. 19,42,20 21,79,20 .. 21,79,20
Department.
Gross Total … 19,42,20 16,80,38,88 16,99,81,08 21,79,20 22,45,15,47 22,66,94,67 21,79,21 25,54,96,89 25,76,76,10 30,70,83,29 ..
Deduct—Recoveries … 1,83,30 .. 1,83,30 1,68,37 .. 1,68,37 79,27 .. 79,27 1,14,41 ..
Net Total—4402, Capital Outlay 17,58,90 16,80,38,88 16,97,97,78 20,10,83 22,45,15,47 22,65,26,30
on Soil and Water Conservation
4403, CAPITAL Agriculture, Animal Husbandry, … .. 2,92,99 2,92,99 .. 7,04,00 7,04,00
OUTLAY ON Dairy Development and
ANIMAL Fisheries Department.
HUSBANDRY Public Works Department
Planning Department … .. 30,29,40 30,29,40 .. 33,82,87 33,82,87
Tribal Development Department .. 9,50 9,50 .. 1,35,92 1,35,92
Gross Total … .. 33,31,89 33,31,89 .. 42,22,79 42,22,79 .. 42,22,80 42,22,80 36,61,87
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—4403, Capital Outlay .. 33,31,89 33,31,89 .. 42,22,79 42,22,79
on Animal Husbandry.
58
Page 61
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
.. .. .. .. D-8
T-
.. .. .. .. ..
.. .. .. .. ..
.. .. .. .. ..
on Crop Husbandry.
... ... ... ... ...
.. 17,59,97 17,59,97 13,63,58 I-5
1 19,67,68,32 19,67,68,33 27,00,55,00
.. 4,31,29,11 4,31,29,11 2,39,78,87 O-14 to O-85
.. 1,38,39,49 1,38,39,49 93,00,00 T-6
21,79,20 .. 21,79,20 23,85,84 Y-6
21,79,21 25,54,96,89 25,76,76,10 30,70,83,29 ..
79,27 .. 79,27 1,14,41 ..
20,99,94 25,54,96,89 25,75,96,83 30,69,68,88 ..
.. 7,04,00 7,04,00 1,82,10 D-8
.. 33,82,88 33,82,88 34,79,77 O-14 to O-85
.. 1,35,92 1,35,92 .. T-6
.. 42,22,80 42,22,80 36,61,87
.. .. .. .. ..
.. 42,22,80 42,22,80 36,61,87 ..
ºÉÒ-+ÉÌlÉEò ºÉä ÉÉÆSÉÉ ¦ÉÉÆb÷ ɱÉÒ
±ÉäJÉÉ
(B) EÞòÊ¹É ´É ºÉƱÉMxÉ EòɪÉÇGò¨É
ªÉÉ´É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ ±ÉäJÉÉ.
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, 4401, {ÉÒEò
nÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É ºÉÆ´ÉvÉÇxÉÉ´É®úÒ±É
¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉ. ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ ´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4401, {ÉÒEò
ºÉÆ ÉvÉÇxÉÉ´É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 4402, ¨ÉÞnù ´É VɱÉ
EÞòÊ¹É {ɶÉÖºÉÆ ÉvÉÇxÉ nÖùMvÉ´ªÉ´ÉºÉÉªÉ ºÉÆvÉÉ®úhÉ ªÉÉÆ É®úÒ±É
Ê´ÉEòÉºÉ ´É ¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
ʴɦÉÉMÉ.
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ
VɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ
OÉɨÉÊ´ÉEòÉºÉ ´É VÉ±É ºÉÆvÉÉ®úhÉ
ʴɦÉÉMÉ.
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
{ÉÉhÉÒ{ÉÖ®ú É öÉ ´É º´ÉSUôiÉÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4402, ¨ÉÞnù ´É
VÉ±É ºÉÆvÉÉ®úhÉ ªÉÉÆ É®úÒ±É
¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, nÖùMvÉ- 4403, {ɶÉÖ-
´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É ¨ÉiºªÉ- ºÉÆ´ÉvÉÇxÉÉ´É®úÒ±É
´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉ. ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4403, {ɶÉÖ-
ºÉÆ ÉvÉÇxÉÉ´É®úÒ±É ¦ÉÉÆb÷ ɱÉÒ JÉSÉÇ.
59
Page 62
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
4404, CAPITAL Agriculture, Animal Husbandry, …
OUTLAY ON Dairy Development and
DAIRY DEVE- Fisheries Department.
LOPMENT. Public Works Department
Tribal Development Department
Gross Total …
Deduct—Recoveries …
Net Total—4404, Capital Outlay
on Dairy Development
4405, CAPITAL Agriculture, Animal Husbandry, .. 35,24,71 35,24,71 .. 46,24,30 46,24,30
OUTLAY ON Dairy Development and
FISHERIES Fisheries Department.
Public Works Department .. 19,37,25 19,37,25 .. 17,00,00 17,00,00
Planning Department … .. 20,51,00 20,51,00 .. 15,34,31 15,34,31
Tribal Development Department .. 15,29 15,29 .. 6,90 6,90
Gross Total … .. 75,28,25 75,28,25 .. 78,65,51 78,65,51 .. 1,13,65,54 1,13,65,54 1,09,05,39 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—4405, Capital Outlay .. 75,28,25 75,28,25 .. 78,65,51 78,65,51
on Fisheries.
4406, CAPITAL Revenue and Forests Department 1,66,86 1,27,88,04 1,29,54,90 1,76,92 1,58,29,00 1,60,05,92
OUTLAY ON Rural Development and Water
FORESTRY AND Conservation Department.
WILD LIFE. Planning Department … .. 2,01,86,25 2,01,86,25 .. 1,24,99,67 1,24,99,67
Tribal Development Department .. 78,15,32 78,15,32 .. 36,43,02 36,43,02
Gross Total … 1,66,86 4,07,89,61 4,09,56,47 1,76,92 3,19,71,69 3,21,48,61 8,12,79 6,73,95,82 6,82,08,61 3,75,08,12 ..
Deduct—Recoveries … .. 56,62 56,62 .. .. .. .. .. .. .. ..
Net Total—4406, Capital Outlay 1,66,86 4,07,32,99 4,08,99,85 1,76,92 3,19,71,69 3,21,48,61
on Forestry and Wild Life.
4408, CAPITAL Agriculture, Animal Husbandry,
OUTLAY ON Dairy Development and
FOOD, STORAGE Fisheries Department.
AND WARE- Food, Civil Supplies and … 37,83,73,34 36,87,00 38,20,60,34 43,37,33,23 27,00,00 43,64,33,23
HOUSING. Consumer Protection
Department
Co-operation, Marketing and
Textiles Department.
Gross Total … 37,83,73,34 36,87,00 38,20,60,34 43,37,33,23 27,00,00 43,64,33,23 43,37,33,23 27,00,00 43,64,33,23 42,01,15,38 ..
Deduct—Recoveries … 31,79,51,26 .. 31,79,51,26 25,22,57,94 .. 25,22,57,94 25,22,57,94 .. 25,22,57,94 27,51,50,25 ..
Net Total—4408, Capital Outlay 6,04,22,08 36,87,00 6,41,09,08 18,14,75,29 27,00,00 18,41,75,29
on Food, Storage and
Warehousing.
60
Page 63
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
.. 50,24,32 50,24,32 63,03,01 D-9
.. 48,00,00 48,00,00 20,01,00 H-8
.. 15,34,32 15,34,32 26,01,38 O-14 to O-85
.. 6,90 6,90 .. T-6
.. 1,13,65,54 1,13,65,54 1,09,05,39 ..
.. .. .. .. ..
.. 1,13,65,54 1,13,65,54 1,09,05,39 ..
8,12,79 5,12,53,11 5,20,65,90 2,12,82,00 C-10
.. 1,24,99,69 1,24,99,69 1,62,26,12 O-14 to O-85
.. 36,43,02 36,43,02 .. T-6
8,12,79 6,73,95,82 6,82,08,61 3,75,08,12 ..
.. .. .. .. ..
8,12,79 6,73,95,82 6,82,08,61 3,75,08,12 ..
43,37,33,23 27,00,00 43,64,33,23 42,01,15,38 M-4
43,37,33,23 27,00,00 43,64,33,23 42,01,15,38 ..
25,22,57,94 .. 25,22,57,94 27,51,50,25 ..
18,14,75,29 27,00,00 18,41,75,29 14,49,65,13 ..
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, nÖùMvÉ´ªÉ´ÉºÉÉªÉ 4404, nÖùMvÉ-
Ê´ÉEòÉºÉ ´É ¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ ´ªÉ´ÉºÉÉªÉ Ê´ÉEòɺÉÉ-
ʴɦÉÉMÉ. ´É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ JÉSÉÇ.
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ ´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4404,
nÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòɺÉÉ´É®úÒ±É
¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, nÖùMvÉ´ªÉ´ÉºÉɪÉ4405, ÉiºªÉ-
Ê´ÉEòÉºÉ ´É ¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ ´ªÉ´ÉºÉɪÉÉÆ´É®úÒ±É
ʴɦÉÉMÉ. ¦ÉÉÆb÷ ɱÉÒ JÉSÉÇ.
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ ´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4405, ¨ÉiºªÉ
´ªÉ´ÉºÉɪÉÉ´É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ
JÉSÉÇ
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 4406, ÉxÉÒEò®úhÉ
OÉɨÉÊ´ÉEòÉºÉ ´É VÉ±É ºÉÆvÉÉ®úhÉ ´É ´ÉxªÉVÉÒ´ÉxÉ
ʴɦÉÉMÉ. ªÉÉÆ É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ JÉSÉÇ.
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ ´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4406,
´ÉxÉÒEò®úhÉ ´É ´ÉxªÉVÉÒ´ÉxÉ
ªÉÉÆ É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, nÖùMvÉ´ªÉ´ÉºÉÉªÉ 4408, +zÉ,
Ê´ÉEòÉºÉ ´É ¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ ºÉÉ`ö´ÉhÉ ´É ´ÉJÉÉ®ú
ʴɦÉÉMÉ. ªÉÉÆ É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ
+zÉ, xÉÉMÉ®úÒ {ÉÖ®ú´É`öÉ ´É OÉɽþEò JÉSÉÇ.
ºÉÆ®úIÉhÉ Ê´É¦ÉÉMÉ.
ºÉ½þEòÉ®ú {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉ
ʴɦÉÉMÉ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4408, +zÉ
ºÉÉ`ö´ÉhÉ ´É ´ÉJÉÉ®ú ªÉÉÆ É®úÒ±É
¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
61
Page 64
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
4415, CAPITAL Revenue and Forests Department .. 48,69,61 48,69,61 .. 16,20,00 16,20,00
OUTLAY ON Agriculture, Animal Husbandry,
AGRICUL- Dairy Development and
TURAL Fisheries Department.
RESEARCH Planning Department
AND
EDUCATION.
Gross Total … .. 48,69,61 48,69,61 .. 16,20,00 16,20,00 .. 41,20,00 41,20,00 22,70,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—4415, Capital Outlay .. 48,69,61 48,69,61 .. 16,20,00 16,20,00
on Agricultural Research
and Education.
4425, CAPITAL Agriculture, Animal Husbandry,
OUTLAY ON Dairy development and Fisheries
CO-OPERATION Department.
Industries, Energy and Labour
Department.
Planning Department … .. .. .. .. .. ..
Tribal Development Department .. 10,77,64 10,77,64 .. 13,00,20 13,00,20
Co-operation, Marketing and .. 2,27,24,77 2,27,24,77 .. 1,00,72,00 1,00,72,00
Textiles Department.
Gross Total … .. 2,38,02,41 2,38,02,41 .. 1,13,72,20 1,13,72,20 .. 1,13,72,21 1,13,72,21 1,31,22,01 ..
Deduct—Recoveries … .. 18,20,44 18,20,44 .. 33,91,01 33,91,01 .. 33,91,01 33,91,01 18,37,56 ..
Net Total—4425, Capital Outlay .. 2,19,81,97 2,19,81,97 .. 79,81,19 79,81,19
on Co-operation.
4435, CAPITAL Co-operation, Marketing and .. 55,64 55,64 .. 20,00 20,00
OUTLAY ON Textiles Department.
OTHER
AGRICULTURAL
PROGRAMME
Gross Total … .. 55,64 55,64 .. 20,00 20,00 .. 57,00 57,00 7,00,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—4435, Capital Outlay on .. 55,64 55,64 .. 20,00 20,00
other Agricultural Programme
Gross Total—(a) … 38,04,82,40 25,21,03,29 63,25,85,69 43,60,89,35 28,42,87,66 72,03,77,01 43,67,25,23 35,67,30,26 79,34,55,49 79,53,66,06 ..
Deduct—Recoveries … 31,81,34,76 18,77,06 32,00,11,82 25,24,26,31 33,91,01 25,58,17,32 25,23,37,21 33,91,01 25,57,28,22 27,71,02,22 ..
Net Total—(a) … 6,23,47,64 25,02,26,23 31,25,73,87 18,36,63,04 28,08,96,65 46,45,59,69 18,43,88,02 35,33,39,25 53,77,27,27 51,82,63,84 ..
(b) Rural Development
4515, CAPITAL Rural Development and Water … .. 71,00,00 71,00,00 .. 35,00,00 35,00,00
OUTLAY ON Conservation Department.
OTHER RURAL
DEVELOPMENT Planning Department … .. 13,92,89,39 13,92,89,39 .. 43,57,93,99 43,57,93,99
PROGRAMMES.
Gross Total … .. 14,63,89,39 14,63,89,39 .. 43,92,93,99 43,92,93,99 .. 17,70,33,93 17,70,33,93 34,71,11,16 ..
Deduct—Recoveries … .. 4,80 4,80 .. .. .. .. .. .. .. ..
Net Total—4515, Capital Outlay .. 14,63,84,59 14,63,84,59 .. 43,92,93,99 43,92,93,99
on Other Rural Development
Programmes.
Gross Total—(b) … .. 14,63,89,39 14,63,89,39 .. 43,92,93,99 43,92,93,99 .. 17,70,33,93 17,70,33,93 34,71,11,16 ..
Deduct—Recoveries … .. 4,80 4,80 .. .. .. .. .. .. .. ..
Net Total—(b) … .. 14,63,84,59 14,63,84,59 .. 43,92,93,99 43,92,93,99
62
Page 65
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
.. 41,20,00 41,20,00 22,70,00 C-10
.. 41,20,00 41,20,00 22,70,00 ..
.. .. .. .. ..
.. 41,20,00 41,20,00 22,70,00 ..
and Education.
.. .. .. .. O-14 to O-85
.. 13,00,20 13,00,20 13,00,00 T-6
.. 1,00,72,01 1,00,72,01 1,18,22,01 V-3
.. 1,13,72,21 1,13,72,21 1,31,22,01 ..
.. 33,91,01 33,91,01 18,37,56 ..
.. 79,81,20 79,81,20 1,12,84,45 ..
.. 57,00 57,00 7,00,00 V-3
.. 57,00 57,00 7,00,00 ..
.. .. .. .. ..
.. 57,00 57,00 7,00,00 ..
43,67,25,23 35,67,30,26 79,34,55,49 79,53,66,06 ..
25,23,37,21 33,91,01 25,57,28,22 27,71,02,22 ..
18,43,88,02 35,33,39,25 53,77,27,27 51,82,63,84 ..
.. 35,00,00 35,00,00 35,00,00 L-7
.. 17,35,33,93 17,35,33,93 34,36,11,16 O-14 to O-85
.. 17,70,33,93 17,70,33,93 34,71,11,16 ..
.. .. .. .. ..
.. 17,70,33,93 17,70,33,93 34,71,11,16 ..
Programmes.
.. 17,70,33,93 17,70,33,93 34,71,11,16 ..
.. .. .. .. ..
.. 17,70,33,93 17,70,33,93 34,71,11,16 ..
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 4415, EÞòʹÉEÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, nÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´É¹ÉªÉEò ºÉƶÉÉävÉxÉÊ´ÉEòÉºÉ ´É ¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ ´É ʶÉIÉhÉ ªÉÉÆ É®úÒ±ÉʴɦÉÉMÉ. ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4415, EÞòʹÉʴɹɪÉEò ºÉƶÉÉävÉxÉ ´É ʶÉIÉhɪÉÉÆ É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, nÖùMvÉ´ªÉ´ÉºÉÉªÉ 4425, ºÉ½þEòÉ®úÉÊ´ÉEòÉºÉ ´É ¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ ´É®úÒ±É ¦ÉÉÆb÷ ɱÉÒʴɦÉÉMÉ. JÉSÉÇ.=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®úʴɦÉÉMÉ.ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMɺɽþEòÉ®ú {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉʴɦÉÉMÉ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4425,ºÉ½þEòÉ®úÉ´É®úÒ±É ¦ÉÉÆb÷ ɱÉÒ JÉSÉÇ.
ºÉ½þEòÉ®ú {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉ 4435, <iÉ®ú EÞò¹ÉÒʴɦÉÉMÉ. EòɪÉÇGò¨ÉÉ´É®úÒ±É
¦ÉÉÆb÷ ɱÉÒ JÉSÉÇ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4435, <iÉ® EÞòʹÉEòɪÉÇGò¨ÉÉ´É®úÒ±É ¦ÉÉÆb÷ ɱÉÒ JÉSÉÇ.
ºlÉÚ±É ¤Éä®úÒVÉ (B)
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ- (B)
(¤ÉÒ) OÉɨÉÊ´ÉEòÉºÉ 4515, <iÉ®ú OÉɨÉÒhÉOÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉ Ê´ÉEòÉºÉ EòɪÉÇGò¨ÉÉ-ʴɦÉÉMÉ. ´É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ
JÉSÉÇ.ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4515, <iÉ®úOÉɨÉÒhÉ Ê´ÉEòÉºÉ EòɪÉÇGò¨ÉÉ´É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.
ºlÉÚ±É ¤Éä®úÒVÉ (¤ÉÒ)
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ- (¤ÉÒ)
63
Page 66
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
4551,CAPITAL (c) Special Areas programmes
OUTLAY ON
HILLAREAS Planning Department … .. 58,09,83 58,09,83 .. 90,50,00 90,50,00
Gross Total … .. 58,09,83 58,09,83 .. 90,50,00 90,50,00 .. 90,50,00 90,50,00 90,50,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—4551, Capital Outlay … .. 58,09,83 58,09,83 .. 90,50,00 90,50,00
on Hill Areas
Gross Total —(c) … .. 58,09,83 58,09,83 .. 90,50,00 90,50,00 .. 90,50,00 90,50,00 90,50,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—(c) … .. 58,09,83 58,09,83 .. 90,50,00 90,50,00 .. 90,50,00 90,50,00 90,50,00 ..
(d) Capital Account of Irrigation and
Flood Control
4701, CAPITAL Revenue and Forests Department .. 26,76,77 26,76,77 .. 79,08,00 79,08,00
OUTLAY ON Water Resourses Department … 8,14,74,18 59,92,4456 68,07,14,74 10,13,60,95 65,63,25,66 75,76,92,61
MAJOR AND
MEDIUM Tribal Development .. 16,76,62 16,76,62 .. 13,57,00 13,57,00
IRRIGATION Department.
Gross Total … 8,14,74,18 60,35,97,95 68,50,72,13 10,13,66,95 66,55,90,66 76,69,57,61 10,02,02,51 66,55,95,66 76,57,98,17 80,59,87,04 ..
Deduct—Recoveries … .. 24,74,23 24,74,23 .. 2,75,22,39 2,75,22,39 .. 2,75,22,39 2,75,22,39 2,64,14,13 ..
Net Total—4701, Capital Outlay 8,14,74,18 60,11,23,72 68,25,97,90 10,13,66,95 63,80,68,27 73,94,35,22
on Major and Medium Irrigation.
4702, CAPITAL Revenue and Forests Department …
OUTLAY ON Agriculture, Animal Husbandry, …
MINOR Dairy Development and
IRRIGATION Fisheries Department.
Water Resources Department .. 10,20,75,17 10,20,75,17 .. 8,48,08,43 8,48,08,43
Rural Development and Water .. 59,98,41 59,98,41 .. 75,00,00 75,00,00
Conservation Department.
Planning Department … .. 39,96,47 39,96,47 .. 34,37,87 34,37,87
Tribal Development Department .. 26,13,05 26,13,05 .. 36,42,62 36,42,62
Gross Total … .. 11,46,83,10 11,46,83,10 .. 9,93,88,92 9,93,88,92 .. 11,43,88,92 11,43,88,92 14,09,72,92 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—4702, Capital … .. 11,46,83,10 11,46,83,10 .. 9,93,88,92 9,93,88,92
Outlay on Minor Irrigation.
4711, CAPITAL Home Department …
OUTLAY ON Public Works Department … .. .. .. .. 24,00,00 24,00,00
FLOOD Water Resources Department … .. 69,90,10 69,90,10 .. 25,19,10 25,19,10
CONTROL Planning Department … .. 19,07,56 19,07,56 .. 17,24,46 17,24,46
PROJECTS.
Gross Total … .. 88,97,66 88,97,66 .. 66,43,56 66,43,56 .. 66,43,57 66,43,57 56,74,22 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—4711, Capital … .. 88,97,66 88,97,66 .. 66,43,56 66,43,56
Outlay on Flood ControlProjects.
Gross Total—(d) … 8,14,74,18 72,71,78,71 80,86,52,89 10,13,66,95 77,16,23,14 87,29,90,09 10,02,02,51 78,66,28,15 88,68,30,66 95,26,34,18 ..
Deduct—Recoveries … .. 24,74,23 24,74,23 .. 2,75,22,39 2,75,22,39 .. 2,75,22,39 2,75,22,39 2,64,14,13 ..
Net Total—(d) … 8,14,74,18 72,47,04,48 80,61,78,66 10,13,66,95 74,41,00,75 84,54,67,70
64
Page 67
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
.. 90,50,00 90,50,00 90,50,00 O-14 to O-85
.. 90,50,00 90,50,00 90,50,00 ..
.. .. .. .. ..
.. 90,50,00 90,50,00 90,50,00 ..
on Hill Areas
.. 90,50,00 90,50,00 90,50,00 ..
.. .. .. .. ..
Net Total—(c) .. 90,50,00 90,50,00 90,50,00 ..
.. 79,08,00 79,08,00 63,21,95 C-10
10,02,02,51 65,63,30,60 75,65,33,17 79,81,16,83
.. 13,57,00 13,57,00 15,48,26 T-6
10,02,02,51 66,55,95,66 76,57,98,17 80,59,87,04 ..
.. 2,75,22,39 2,75,22,39 2,64,14,13 ..
10,02,02,51 63,80,73,27 73,82,75,78 77,95,72,91 ..
.. 8,48,08,43 8,48,08,43 12,11,71,17 I-5
.. 2,25,00,00 2,25,00,00 1,50,00,00 L-7
.. 34,37,87 34,37,87 10,50,01 O-14 to O-85
.. 36,42,62 36,42,62 37,51,74 T-6
.. 11,43,88,92 11,43,88,92 14,09,72,92 ..
.. .. .. .. ..
.. 11,43,88,92 11,43,88,92 14,09,72,92 ..
.. 24,00,00 24,00,00 24,00,00 H-7
.. 25,19,10 25,19,10 13,19,10 I-5
.. 17,24,47 17,24,47 19,55,12 O-14 to O-85
.. 66,43,57 66,43,57 56,74,22 ..
.. .. .. .. ..
.. 66,43,57 66,43,57 56,74,22 ..
Outlay on Flood ControlProjects.
10,02,02,51 78,66,28,15 88,68,30,66 95,26,34,18 ..
.. 2,75,22,39 2,75,22,39 2,64,14,13 ..
10,02,02,51 75,91,05,76 85,93,08,27 92,62,20,05 ..
(ºÉÒ) ʴɶÉä¹É IÉäjÉ EòɪÉÇGò¨É 4551, b÷ÉåMÉ®úɳý|Énäù¶ÉÉ´É®úÒ±É
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ ¦ÉÉÆb÷ ɱÉÒ JÉSÉÇ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4551, b÷ÉåMÉ®úɳý|Énäù¶ÉÉ´É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.
ºlÉÚ±É ¤Éä®úÒVÉ (ºÉÒ)
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ- (ºÉÒ)
(b÷Ò) {ÉÉ]õ¤ÉÆvÉÉ®äú ´É {ÉÚ®úÊxɪÉÆjÉhÉ ýªÉÉÆSÉÉ ¦ÉÉÆb÷´É±ÉÒ ±ÉäJÉɨɽþºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 4701, ¨ÉÉä äö ´ÉVɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ ¨ÉvªÉ¨É {ÉÉ]õ¤ÉÆvÉÉ®äú
ªÉÉÆ´É®úÒ±É ¦ÉÉb÷´É±ÉÒ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ JÉSÉÇ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4701, ¨ÉÉä äö ´É¨ÉvªÉ¨É {ÉÉ]õ¤ÉÆvÉÉ®äú ªÉÉ´É®úұɦÉÉÆb÷´É±ÉÒ JÉSÉÇ
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 4702, ±É½þÉxÉEÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, nÖùMvÉ- {ÉÉ]õ¤ÉÆvÉÉ®äú ªÉÉ´É®úұɴªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É ¦ÉÉÆb÷´É±ÉÒ JÉSÉǨÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉ.VɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ
OÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉʴɦÉÉMÉ.
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4702, ±É½þÉxÉ{ÉÉ]õ¤ÉÆvÉÉ®äú ªÉÉ´É®úÒ±É ¦ÉÉÆb÷´É±ÉÒJÉSÉÇ.
MÉÞ½þ ʴɦÉÉMÉ 4711, {ÉÚ®ú ÊxɪÉÆjÉhɺÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ |ÉEò±{ÉÉ´É®úÒ±ÉVɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´ ɳý ¤Éä®úÒVÉ-4711, {ÉÚ® ÊxɪÉÆjÉhÉ|ÉEò±{ÉÉ´É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.
ºlÉÚ±É ¤Éä®úÒVÉ (b÷Ò)
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ- (b÷Ò)
65
Page 68
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
(e) Capital Account of -Energy
4801, CAPITAL Revenue and Forests Department …
OUTLAY ON Water Resources Department … .. 3,63,42,44 3,63,42,44 .. 5,04,08,90 5,04,08,90
POWER Industries, Energy and Labour … .. 10,92,98,00 10,92,98,00 .. 7,09,02,00 7,09,02,00
PROJECTS. Department.
Gross Total … .. 14,56,40,44 14,56,40,44 .. 12,13,10,90 12,13,10,90 .. 12,02,59,90 12,02,59,90 13,02,69,63 ..
Deduct—Recoveries … .. 77,34,30 77,34,30 .. 15,98,39 15,98,39 .. 15,98,39 15,98,39 8,91,09 ..
Net Total—4801, Capital Outlay … .. 13,79,06,14 13,79,06,14 .. 11,97,12,51 11,97,12,51
on Power Projects.
Gross Total—(e) … .. 14,56,40,44 14,56,40,44 .. 12,13,10,90 12,13,10,90 .. 12,02,59,90 12,02,59,90 13,02,69,63 ..
Deduct—Recoveries … .. 77,34,30 77,34,30 .. 15,98,39 15,98,39 .. 15,98,39 15,98,39 8,91,09 ..
Net Total—(e) … .. 13,79,06,14 13,79,06,14 .. 11,97,12,51 11,97,12,51 .. 11,86,61,51 11,86,61,51 12,93,78,54 ..
(f) Capital Account of Industry
and Minerals—
4851, CAPITAL Agriculture, Animal Husbandry,
OUTLAY ON Dairy Development and
VILLAGE Fisheries Department.
AND SMALL
INDUSTRIES.
Industries, Energy and Labour … .. .. .. .. .. ..
Department.
Tribal Development Department
Planning Department … .. 18,55 18,55 .. 16,40 16,40
Co-operation, Marketing and … .. 11,58,47 11,58,47 .. 15,06,00 15,06,00
Textiles Department.
Gross Total … .. 11,77,02 11,77,02 .. 15,22,40 15,22,40 .. 21,22,40 21,22,40 18,76,00 ..
Deduct—Recoveries … .. 1,97,61 1,97,61 .. 37,55 37,55 .. 37,55 37,55 1,99,68 ..
Net Total—4851, Capital … .. 9,79,41 9,79,41 .. 14,84,85 14,84,85
Outlay on Village and Small
Industries.
4853, CAPITAL Industries, Energy and Labour . . . . . . . . . . . .
OUTLAY ON Department.
NON-FERR-
OUS MINING
AND
METALLURGICAL
INDUSTRIES.
Gross Total … . . . . . . . . . . . . . . . . . . . . . .
Deduct—Recoveries … . . . . . . . . . . . . . . . . . . . . . .
Net Total—4853, Capital Outlay . . . . . . . . . . . .
on Non-Ferrous Mining and
Metallurgical Industries.
66
Page 69
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
.. 4,93,57,90 4,93,57,90 3,00,10,63 I-5
.. 7,09,02,00 7,09,02,00 10,02,59,00 K-11
.. 12,02,59,90 12,02,59,90 13,02,69,63 ..
.. 15,98,39 15,98,39 8,91,09 ..
.. 11,86,61,51 11,86,61,51 12,93,78,54 ..
on Power Projects.
.. 12,02,59,90 12,02,59,90 13,02,69,63 ..
.. 15,98,39 15,98,39 8,91,09 ..
.. 11,86,61,51 11,86,61,51 12,93,78,54 ..
.. .. .. 1,50,00 K-9
.. 16,40 16,40 1,00 O-14 to O-85
.. 21,06,00 21,06,00 17,25,00 V-3
.. 21,22,40 21,22,40 18,76,00 ..
.. 37,55 37,55 1,99,68 ..
.. 20,84,85 20,84,85 16,76,32 ..
Industries.
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
(<) >ðVÉÉÇ É®úÒ±É ¦ÉÉÆb÷ ɱÉÒ ±ÉäJÉÉ
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 4801, ´ÉÒVÉ
VɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ |ÉEò±{ÉÉÆ´É®úÒ±É
=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®ú ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
ʴɦÉÉMÉ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4801, ´ÉÒVÉ
|ÉEò±{ÉÉÆ É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.
ºlÉÚ±É ¤Éä®úÒVÉ (<)
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ- (<)
(B¡ò) =tÉäMÉ ´É JÉÊxÉVÉä
ªÉÉÆ É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ ±ÉäJÉÉ
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, 4851, OÉɨÉÉätÉäMÉ É
nÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É ±ÉPÉÖ=tÉäMÉ ªÉÉÆ É®úÒ±É
¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉ. ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
=tÉäMÉ, =VÉÉÇ ´É EòɨÉMÉÉ®ú
ʴɦÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
ºÉ½þEòÉ®ú, {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉ
ʴɦÉÉMÉ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4851,
OÉɨÉÉätÉäMÉ ´É ±ÉPÉÖ=tÉäMÉ
ªÉÉÆ É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.
=tÉäMÉ, =VÉÉÇ ´É EòɨÉMÉÉ®ú 4853, +±ÉÉä½þªÉÖCiÉ
ʴɦÉÉMÉ JÉÉhÉEòÉ¨É ´É vÉÉiÉÖ-
¶ÉɺjÉÒªÉ =tÉäMÉ
ªÉÉÆ É®úÒ±É ¦ÉÉb÷´É±ÉÒ
JÉSÉÇ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4853,
+±ÉÉä½þªÉÖCiÉ JÉÉhÉEòÉ¨É ´É vÉÉiÉÖ
¶ÉɺjÉÒªÉ =tÉäMÉ ªÉÉÆ É®úÒ±É
¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.
67
Page 70
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
4860, CAPITAL Industries, Energy and Labour
OUTLAY ON Department.
CONSUMER Co-operation, Marketing and
INDUSTRIES. Textiles Department.
Gross Total …
Deduct—Recoveries …
Net Total—4860, Capital …
Outlay on Consumer
Industries.
4875, CAPITAL Industries, Energy and Labour .. 62,26,74 62,26,74 .. .. ..
OUTLAY ON Department.
OTHER INDUSTRIES
Gross Total … .. 62,26,74 62,26,74 .. .. .. .. 95,04,00 95,04,00 5,00,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—4875, Capital Outlay .. 62,26,74 62,26,74 .. .. ..
on Other Indutstries
Gross Total—(f) … .. 74,03,76 74,03,76 .. 15,22,40 15,22,40 .. 1,16,26,40 1,16,26,40 23,76,00 ..
Deduct—Recoveries … .. 1,97,61 1,97,61 .. 37,55 37,55 .. 37,55 37,55 1,99,68 ..
Net Total—(f) … .. 72,06,15 72,06,15 .. 14,84,85 14,84,85 .. 1,15,88,85 1,15,88,85 21,76,32 ..
4885, OTHER Industries, Energy and Labour
CAPITAL OUTLAY Department.
ON INDUSTRIES
AND MINERALS
Gross Total …
Deduct—Recoveries …
Net Total—4885, Other
Capital Outlay on Indutstries
and Minerals
Gross Total—(f) … .. 74,03,76 74,03,76 .. 15,22,40 15,22,40 .. 1,16,26,40 1,16,26,40 23,76,00 ..
Deduct—Recoveries … .. 1,97,61 1,97,61 .. 37,55 37,55 .. 37,55 37,55 1,99,68 ..
Net Total—(f) … .. 72,06,15 72,06,15 .. 14,84,85 14,84,85 .. 1,15,88,85 1,15,88,85 21,76,32 ..
(g) Capital Account of Transport
5002,CAPITAL Home Department … . . . . . . . . . . . .
OUTLAY ON …
INDIAN RAILWAYS …
COMMERCIAL LINE.
Gross Total … . . . . . . . . . . . . . . . . . . 50,00,00 . .
Deduct—Recoveries … . . . . . . . . . . . . . . . . . . . . . .
Net Total—5051, Capital Outlay on … . . . . . . . . . . . .
Indian Railwasy Commercial Line
5053, CAPITAL General Administration
OUTLAY ON Department.
CIVIL Public Works Department …
AVIATION. Industries, Energy and Labour
Department.
Gross Total …
Deduct—Recoveries …
Net Total—5053, Capital …
Outlay on Civil Aviation.
68
Page 71
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
Industries.
.. 95,04,00 95,04,00 5,00,00 K-10
.. 95,04,00 95,04,00 5,00,00 ..
.. .. .. .. ..
.. 95,04,00 95,04,00 5,00,00 ..
.. 1,16,26,40 1,16,26,40 23,76,00 ..
.. 37,55 37,55 1,99,68 ..
.. 1,15,88,85 1,15,88,85 21,76,32 ..
and Minerals
.. 1,16,26,40 1,16,26,40 23,76,00 ..
.. 37,55 37,55 1,99,68 ..
.. 1,15,88,85 1,15,88,85 21,76,32 ..
. . . . . . 50,00,00 . .
. . . . . . 50,00,00 . .
. . . . . . . . . .
. . . . . . 50,00,00 . .
Indian Railwasy Commercial Line
=tÉäMÉ, =VÉÉÇ ´É EòɨÉMÉÉ®ú 4860, OÉɽþ-ʴɦÉÉMÉ EòÉä{ɪÉÉäMÉÒ ´ÉºiÉںɽþEòÉ®ú, {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉ =tÉäMÉÉÆ´É®úÒ±ÉʴɦÉÉMÉ. ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4860,OÉɽþEòÉä{ɪÉÉäMÉÒ ´ÉºiÉÖ=tÉäMÉÉÆ É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
=tÉäMÉ, =VÉÉÇ ´É EòɨÉMÉÉ®ú 4875, <iÉ®úʴɦÉÉMÉ =tÉäMÉÉÆ´É®úÒ±É
¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4875, <iÉ®ú=tÉäMÉÉÆ É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
ºlÉÚ±É ¤Éä®úÒVÉ (B¡ò)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(B¡ò)
=tÉäMÉ, =VÉÉÇ ´É EòɨÉMÉÉ®ú 4885, =tÉäMÉ ´ÉʴɦÉÉMÉ JÉÊxÉVÉä ªÉÉ´É®úÒ±É
<iÉ®ú ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-4885, =tÉäMÉ´É JÉÊxÉVÉä ªÉÉ´É®úÒ±É <iÉ®ú¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
ºlÉÚ±É ¤Éä®úÒVÉ (B¡ò)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(B¡ò)
(VÉÒ) ÉɽþiÉÖEòÒ É®úÒ±É ¦ÉÉÆb÷ ɱÉÒ ±ÉäJÉÉMÉÞ½þ ʴɦÉÉMÉ 5002, ¦ÉÉ®úiÉÒªÉ
®äú±´Éä ªÉÉÆ É®úұɦÉÉÆb÷´É±ÉÒ JÉSÉÇ(´ªÉɴɺÉÉʪÉEò ¨ÉÉMÉÇ)
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-5051, ¤ÉÆnù®äú ´ÉnùÒ{ÉMÉÞ½äþ ªÉÉÆ É®úÒ±É ¦ÉÉÆb÷ ɱÉÒ JÉSÉÇ
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 5053, xÉÉMÉ®úÒʴɨÉÉxÉ SÉɱÉxÉÉ´É®úÒ±É
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®úʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-5053, xÉÉMÉ®úÒʴɨÉÉxÉ SÉɱÉxÉÉ´É®úұɦÉÉÆb÷´É±ÉÒ JÉSÉÇ
69
Page 72
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
5054, CAPITAL Public Works Department … .. 32,35,31,84 32,35,31,84 .. 28,53,06,81 28,53,06,81
OUTLAY ON Rural Development and Water … .. 1,00,00,00 1,00,00,00 .. 5,00,00,00 5,00,00,00
ROADS AND Conservation Department
BRIDGES Industries, Energy and Labour
Department.
Planning Department … .. 5,63,49,72 5,63,49,72 .. 7,82,58,61 7,82,58,61
Tribal Development Department … .. 4,07,14,86 4,07,14,86 .. 3,67,07,86 3,67,07,86
Tribal Development Department …
Gross Total … .. 43,05,96,42 43,05,96,42 .. 45,02,73,28 45,02,73,28 .. 49,93,73,29 49,93,73,29 84,04,18,15 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—5054, Capital Outlay … .. 43,05,96,42 43,05,96,42 .. 45,02,73,28 45,02,73,28
on Roads and Bridges.
5055, CAPITAL Home Department … 4,19,49,33 .. 4,19,49,33 5,80,00,00 .. 5,80,00,00
OUTLAY ON
ROAD TRANSPORT
Gross Total … 4,19,49,33 .. 4,19,49,33 5,80,00,00 .. 5,80,00,00 5,05,72,00 .. 5,05,72,00 5,31,00,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—5055, Capital Outlay … 4,19,49,33 .. 4,19,49,33 5,80,00,00 .. 5,80,00,00
on Road Transport
5056, CAPITAL Home Department
OUTLAY ON
INLAND WATER
TRANSPORT.
Gross Total … ... ... ... ... ... ... ... ... ... ... ...
Deduct—Recoveries … ... ... ... ... ... ... ... ... ... ... ...
Net Total—5056, Capital Outlay …... ... ... ... ... ... ...
on Inland Water Transport.
5075, CAPITAL Home Department …
OUTLAY ON
OTHER
TRANSPORT
SERVICES. Gross Total …
Deduct—Recoveries …
Net Total—5075, Capital Outlay
on Other Transport Services
Gross Total (g) … 4,19,49,33 43,05,96,42 47,25,45,75 5,80,00,00 45,02,73,28 50,82,73,28 5,05,72,00 49,93,73,29 54,99,45,29 89,85,18,15 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—(g) … 4,19,49,33 43,05,96,42 47,25,45,75 5,80,00,00 45,02,73,28 50,82,73,28
70
Page 73
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
.. 33,14,06,81 33,14,06,81 54,98,12,42 H-7
.. 5,00,00,00 5,00,00,00 21,58,73,00 L-7
.. 7,82,58,62 7,82,58,62 4,97,32,73 O-14 to O-85
.. 3,97,07,86 3,97,07,86 2,50,00,00 T-6
.. 49,93,73,29 49,93,73,29 84,04,18,15 ..
.. .. .. .. ..
.. 49,93,73,29 49,93,73,29 84,04,18,15 ..
5,05,72,00 .. 5,05,72,00 5,31,00,00 B-10
5,05,72,00 .. 5,05,72,00 5,31,00,00 ..
.. .. .. .. ..
5,05,72,00 .. 5,05,72,00 5,31,00,00 ..
on Road Transport
... ... ... ... ...
... ... ... ... ...
... ... ... ... ...
SERVICES.
5,05,72,00 49,93,73,29 54,99,45,29 89,85,18,15 ..
Deduct—Recoveries … .. .. .. ..
5,05,72,00 49,93,73,29 54,99,45,29 89,85,18,15 ..
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ 5054, ®úºiÉä ´É
OÉÉ¨É Ê´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉ {ÉÚ±É ªÉÉÆ´É®úÒ±É
ʴɦÉÉMÉ ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®ú
ʴɦÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-5054, ®úºiÉä ´É
{ÉÚ±É ªÉÉÆ É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
MÉÞ½þ ʴɦÉÉMÉ 5055, ¨ÉÉMÉÇ
{ÉÊ®ú´É½þxÉ ªÉÉÆ´É®úÒ±É
¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-5055, ¨ÉÉMÉÇ
{ÉÊ®ú ɽþxÉ ªÉÉÆ É®úÒ±É ¦ÉÉÆb÷ ɱÉÒ JÉSÉÇ
MÉÞ½þ ʴɦÉÉMÉ 5056, +ÆiÉnæù¶ÉÒªÉ
VÉ±É {ÉÊ®ú´É½þxÉÉ´É®úÒ±É
¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-5056,
+ÆiÉnæù¶ÉÒªÉ VÉ±É {ÉÊ®ú ɽþxÉÉ´É®úÒ±É
¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.
MÉÞ½þ ʴɦÉÉMÉ 5057, <iÉ®ú
{ÉÊ®ú´É½þxÉ ºÉä ÉÉ
ªÉÉ´É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ
JÉSÉÇ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-5075, <iÉ®ú
{ÉÊ®ú´É½þxÉ ºÉä ÉÉ ªÉÉ´É®úÒ±É
¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
ºlÉÚ±É ¤Éä®úÒVÉ (VÉÒ)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(VÉÒ)
71
Page 74
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
(i) Capital Account of Science,
Technology and Environment
5402, CAPITAL Water Resources Department …
OUTLAY ON
SPACE RESEARCH.
Gross Total …
Deduct-Recoveries …
Net Total—5402, Capital …
Outlay on Space Research
Gross Total—(i) …
Deduct—Recoveries …
Net Total—(i) …
(j) Capital Account of General
Economic Services
5452, CAPITAL Home Department …
OUTLAY ON Social Justice and Special …
TOURISM. Assistance Department.
Plannning Department … .. 50,56 50,56 .. 3,21,67 3,21,67
Tourism and Cultural Affairs …
Department.
Gross Total … .. 50,56 50,56 .. 3,21,67 3,21,67 .. 10,21,67 10,21,67 30,00,01 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—5452, Capital Outlay … .. 50,56 50,56 .. 3,21,67 3,21,67
on Tourism.
5465, INVESTMENT Finance Department …
IN GENERAL Planning Department … 64,15,31 .. 64,15,31 5,41,07,17 1 5,41,07,18
FINANCIAL AND
TRADING
INSTITUTIONS
Gross Total … 64,15,31 .. 64,15,31 5,41,07,17 1 5,41,07,18 5,41,07,17 1 5,41,07,18 5,36,49 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—5465, Investment in … 64,15,31 .. 64,15,31 5,41,07,17 1 5,41,07,18
General Financial and Trading
Institutions.
5475, CAPITAL Revenue and Forest Department … .. .. .. 1 .. 1
OUTLAY ON Agriculture, Animal Husbandry,
OTHER GENERAL Dairy Development and
ECONOMIC Fisheries Department.
SERVICES
Urban Development Department … .. .. .. 1,00 .. 1,00
Food, Civil Supplies and … .. 97,44 97,44 .. 2,50,00 2,50,00
Consumer Protection
Department
Planning Department …
72
Page 75
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
.. 10,21,67 10,21,67 30,00,01 O-14 to O-85
.. 10,21,67 10,21,67 30,00,01 ..
.. .. .. .. ..
.. 10,21,67 10,21,67 30,00,01 ..
on Tourism.
5,41,07,17 1 5,41,07,18 5,36,49 O-14 to O-85
5,41,07,17 1 5,41,07,18 5,36,49 ..
.. .. .. .. ..
5,41,07,17 1 5,41,07,18 5,36,49 ..
Institutions.
.. .. .. 1 C-10
1,00 .. 1,00 1,00 F-5
.. 2,50,00 2,50,00 3,72,72 M-5
(+ɪÉ) Ê´ÉYÉÉxÉ, iÉÆjɶÉɺjÉ ´É
{ɪÉÉÇ É®úhÉÉ´É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ ±ÉäJÉÉ
VɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ 5402, +´ÉEòɶÉ
ºÉƶÉÉävÉxÉ ªÉÉÆ É®úÒ±É
¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-5402, +´ÉEòɶÉ
ºÉƶÉÉävÉxÉ ªÉÉÆ É®úÒ±É ¦ÉÉÆb÷ ɱÉÒ JÉSÉÇ
BEÚòhÉ ¤Éä®úÒVÉ (+ɪÉ)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(+ɪÉ)
(VÉä) ºÉ´ÉǺÉÉvÉÉ®úhÉ +ÉÌlÉEò
ºÉä ÉÉÆSÉÉ ¦ÉÉÆb÷´É±ÉÒ ±ÉäJÉÉ
MÉÞ½þ ʴɦÉÉMÉ 5452, {ɪÉÇ]õxÉÉ-
ºÉɨÉÉÊVÉEò xªÉÉªÉ ´É®úÒ±É ¦ÉÉÆb÷ ɱÉÒ JÉSÉÇ
´É ʴɶÉä¹É ºÉ½þɪªÉ ʴɦÉÉMÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
{ɪÉÇ]õxÉ ´É ºÉÉƺEÞòÊiÉEò EòɪÉÇ
ʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-5452,ú
{ɪÉÇ]õxÉÉ´É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
Ê´ÉkÉ Ê´É¦ÉÉMÉ 5465, ºÉ´ÉǺÉÉvÉÉ®úhÉ
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ Ê´ÉkÉÒªÉ ´É ´ªÉÉ{ÉÉ®úÒ
ºÉƺlÉÉƨÉvÉÒ±É
MÉÖÆiÉ´ÉhÉÚEò
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-5465, ºÉ´ÉÇ-
ºÉÉvÉÉ®úhÉ Ê´ÉkÉÒªÉ ´É ´ªÉÉ{ÉÉ®úÒ
ºÉƺlÉÉÆ ÉvÉÒ±É MÉÖÆiÉ´ÉhÉÚEò
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 5475, <iÉ®ú
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, ºÉ´ÉǺÉÉvÉÉ®úhÉ
nÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É +ÉÌlÉEò ºÉä ÉÉÆ É®úÒ±É
¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉ. ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ.
xÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ
+zÉ, xÉÉMÉ®úÒ {ÉÖ®ú´É`öÉ ´É OÉɽþEò
ºÉÆ®úIÉhÉ Ê´É¦ÉÉMÉ.
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
73
Page 76
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
Co-operation and Textile .. .. .. .. .. ..
Department.
Gross Total … .. 97,44 97,44 1,01 2,50,00 2,51,01 1,00 2,50,00 2,51,00 4,33,73 ..
Deduct—Recoveries … .. 2,02,02 2,02,02 .. 8,72 8,72 .. 8,42 8,42 2,04,09 ..
Net Total—5475, Capital Outlay … .. -1,04,58 -1,04,58 1,01 2,41,28 2,42,29
on Other General Economic
Services.
Gross Total—(j) … 64,15,31 1,48,00 65,63,31 5,41,08,18 5,71,68 5,46,79,86 5,41,08,17 12,71,68 5,53,79,85 39,70,23 ..
Deduct—Recoveries … .. 2,02,02 2,02,02 .. 8,72 8,72 .. 8,42 8,42 2,04,09 ..
Net Total—(j) … 64,15,31 -,54,02 63,61,29 5,41,08,18 5,62,96 5,46,71,14 5,41,08,17 12,63,26 5,53,71,43 37,66,14 ..
(C) Capital Account of Economic 51,03,21,22 1,71,52,69,84 2,22,55,91,06 64,95,64,48 2,07,79,33,05 2,72,74,97,53
Services—Gross Total
Deduct—Recoveries … 31,81,34,76 1,24,90,02 33,06,24,78 25,24,26,31 3,25,58,06 28,49,84,37 25,23,37,21 3,25,57,76 28,48,94,97 30,48,11,21 ..
Net Total—(C) … 19,21,86,46 1,70,27,79,82 1,89,49,66,28 39,71,38,17 2,04,53,74,99 2,44,25,13,16 38,92,70,70 1,92,94,15,85 2,31,86,86,55 2,83,44,84,20 ..
Total—Expenditure Gross Total … 58,15,53,35 2,02,90,58,29 2,61,06,11,64 91,05,06,62 2,47,50,50,50 3,38,55,57,12 91,65,02,21 2,40,93,61,28 3,32,58,63,49 3,68,57,23,63 ..
on Capital Deduct—Recoveries … 31,87,40,92 1,25,54,85 33,12,95,77 25,24,26,31 3,25,58,06 28,49,84,37 25,23,37,21 3,25,57,76 28,48,94,97 30,48,11,21 ..
Account. Net Total … 26,28,12,43 2,01,65,03,44 2,27,93,15,87 65,80,80,31 2,44,24,92,44 3,10,05,72,75 66,41,65,00 2,37,68,03,52 3,04,09,68,52 3,38,09,12,42 ..
E—Public Debt—
6003, INTERNAL General Administration
DEBT OF Department.
THE STATE Revenue and Forests Department 18,07 .. 18,07 1 .. 1
GOVERNMENT Agriculture, Animal Husbandry, 32,81,94 .. 32,81,94 50,00,00 .. 50,00,00
Dairy Development and
Fisheries Department.
Urban Development Department
Finance Department 85,12,59,38 .. 85,12,59,38 1,21,06,26,41 .. 1,21,06,26,41
Public Works Department 76,78,36 .. 76,78,36 76,78,37 .. 76,78,37
Water Resources Department. 2,94,65,62 .. 2,94,65,62 2,39,10,10 .. 2,39,10,10
Industry, Energy and Labour … 1,01,85,94 .. 1,01,85,94 50,92,97 .. 50,92,97
Department.
Rural Development and Water 6,66,67 .. 6,66,67 6,66,67 .. 6,66,67
Conservation Department.
Food, Civil Supplies and Consu-
mer Protection Department.
Housing Department. … 10,00 .. 10,00 1 .. 1
Public Health Department
Tribal Development Department
Co-operation, Marketing and 1,12,82,56 .. 1,12,82,56 1,25,00,00 .. 1,25,00,00
Textiles Department.
Gross Total … 91,38,48,54 .. 91,38,48,54 1,26,54,74,54 .. 1,26,54,74,54 98,89,01,01 .. 98,89,01,01 1,53,58,83,17 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—6003, Internal Debt … 91,38,48,54 .. 91,38,48,54 1,26,54,74,54 .. 1,26,54,74,54
of the State Government.
74
Page 77
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
.. .. .. 60,00 V-3
Gross Total … 1,00 2,50,00 2,51,00 4,33,73 ..
Deduct—Recoveries … .. 8,42 8,42 2,04,09 ..
1,00 2,41,58 2,42,58 2,29,64 ..
Services.
5,41,08,17 12,71,68 5,53,79,85 39,70,23 ..
.. 8,42 8,42 2,04,09 ..
5,41,08,17 12,63,26 5,53,71,43 37,66,14 ..
64,16,07,91 1,96,19,73,61 2,60,35,81,52 3,13,92,95,41 ..
Services—Gross Total
25,23,37,21 3,25,57,76 28,48,94,97 30,48,11,21 ..
38,92,70,70 1,92,94,15,85 2,31,86,86,55 2,83,44,84,20 ..
Total—Expenditure 91,65,02,21 2,40,93,61,28 3,32,58,63,49 3,68,57,23,63 ..
on Capital 25,23,37,21 3,25,57,76 28,48,94,97 30,48,11,21 ..
Account. 66,41,65,00 2,37,68,03,52 3,04,09,68,52 3,38,09,12,42 ..
.. .. .. 1 C-11
38,70,48 .. 38,70,48 52,00,00 D-10
93,78,28,11 .. 93,78,28,11 1,49,48,65,16 G-9
76,78,37 .. 76,78,37 56,41,23 H-10
2,39,10,10 .. 2,39,10,10 2,39,10,10 I-6
50,92,97 .. 50,92,97 .. K-12
6,66,67 .. 6,66,67 6,66,67 L-6
.. .. .. .. Q-5
98,54,31 .. 98,54,31 56,00,00 V-4
98,89,01,01 .. 98,89,01,01 1,53,58,83,17 ..
Deduct—Recoveries … .. .. .. ..
98,89,01,01 .. 98,89,01,01 1,53,58,83,17 ..
ºÉ½þEòÉ®ú, {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉ
ʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-5475, <iÉ®ú
ºÉ´ÉǺÉÉvÉÉ®úhÉ +ÉÌlÉEò ºÉä ÉÉÆ-
¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
ºlÉÚ±É ¤Éä®úÒVÉ (VÉä)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(VÉä)
(ºÉÒ) +ÉÌlÉEò ºÉä ÉÉÆSÉÉ
¦ÉÉÆb÷ ɱÉÒ ±ÉäJÉÉ-ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(ºÉÒ)
ºlÉÚ±É ¤Éä®úÒVÉ BEÚòhÉ-¦ÉÉÆb÷ ɱÉÒ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ ±ÉäJªÉÉ´É®úÒ±É JÉSÉÇ
ÊxÉ´´É³ý ¤Éä®úÒVÉ
<Ç-ºÉ®úEòÉ®úÒ @ñhÉ
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 6003, ®úÉVªÉ
¶ÉɺÉxÉÉSÉä
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ näù¶ÉÉÆiÉMÉÇiÉ @ñhÉ
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, nÖùMvÉ-
´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É ¨ÉiºªÉ-
´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉ
xÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ
Ê´ÉkÉ Ê´É¦ÉÉMÉ
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ
VɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ
=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®ú
ʴɦÉÉMÉ
OÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉ
ʴɦÉÉMÉ
+zÉ, xÉÉMÉ®úÒ {ÉÖ®ú´É`öÉ ´É
OÉɽþEò ºÉÆ®úIÉhÉ Ê´É¦ÉÉMÉ
MÉÞ½þÊxɨÉÉÇhÉ Ê´É¦ÉÉMÉ
ºÉÉ´ÉÇVÉÊxÉEò +É®úÉäMªÉ ʴɦÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºÉ½þEòÉ®ú, {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉ
ʴɦÉÉMÉ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6003, ®úÉVªÉ
¶ÉɺÉxÉÉSÉä näù¶ÉÉÆiÉMÉÇiÉ @ñhÉ
75
Page 78
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
6004, LOANS AND Finance Department … 9,04,61,40 .. 9,04,61,40 11,17,04,37 .. 11,17,04,37
ADVANCES FROM
THE CENTRAL
GOVERNMENT
Gross Total … 9,04,61,40 .. 9,04,61,40 11,17,04,37 .. 11,17,04,37 11,17,04,37 .. 11,17,04,37 12,85,74,63 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—6004, Loans and 9,04,61,40 .. 9,04,61,40 11,17,04,37 .. 11,17,04,37
Advances from the Central
Government.
Gross Total—(E) … 1,00,43,09,94 .. 1,00,43,09,94 1,37,71,78,91 .. 1,37,71,78,91 1,10,06,05,38 .. 1,10,06,05,38 1,66,44,57,80 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—(E) … 1,00,43,09,94 .. 1,00,43,09,94 1,37,71,78,91 .. 1,37,71,78,91 1,10,06,05,38 .. 1,10,06,05,38 1,66,44,57,80 ..
F—Loans and Advances—
6202, LOANS School Education and Sports
FOR EDUCATION, Department.
SPORTS Social Justice and Special
ART AND Assistance Department.
CULTURE. Higher and Technical Education
Department.
Tourism and Cultural Affairs
Department.
Gross Total …
Deduct—Recoveries …
Net Total—6202, Loans for …
Education, Sports, Art and
Culture.
6211, LOANS Public Health Department.
FOR FAMILY
WELFARE
Gross Total …
Deduct—Recoveries …
Net Total—6211, Loans for …
Family Welfare.
6215, LOANS Urban Development Department
FOR WATER Rural Development and Water
SUPPLY AND Conservation Department.
SANITATION. Water Supply and Sanitation … .. .. .. 4,33,76 .. 4,33,76
Department.
Gross Total … .. .. .. 4,33,76 .. 4,33,76 4,26,63 .. 4,26,63 4,00,32 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—6215, Loans for … .. .. .. 4,33,76 .. 4,33,76
Water Supply and Sanitation
76
Page 79
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
11,17,04,37 .. 11,17,04,37 12,85,74,63 G-9
11,17,04,37 .. 11,17,04,37 12,85,74,63 ..
.. .. .. .. ..
11,17,04,37 .. 11,17,04,37 12,85,74,63 ..
Government.
1,10,06,05,38 .. 1,10,06,05,38 1,66,44,57,80 ..
.. .. .. .. ..
1,10,06,05,38 .. 1,10,06,05,38 1,66,44,57,80 ..
Culture.
Family Welfare.
4,26,63 .. 4,26,63 4,00,32 Y-6
4,26,63 .. 4,26,63 4,00,32 ..
.. .. .. .. ..
4,26,63 .. 4,26,63 4,00,32 ..
Ê´ÉkÉ Ê´É¦ÉÉMÉ 6004, Eåòpù
ºÉ®úEòÉ®úEòbÚ÷xÉ EòVÉæ
´É +ÉMÉÉ>ð ®úEò¨ÉÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6004, Eåòpù
ºÉ®úEòÉ®úEòbÚ÷xÉ EòVÉæ É +ÉMÉÉ>ð
®úEò¨ÉÉ
ºlÉÚ±É ¤Éä®úÒVÉ (<Ç)
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(<Ç)
B¡ò-EòVÉæ É +ÉMÉÉ>ð ®úEò¨ÉÉ
¶ÉɱÉäªÉ ʶÉIÉhÉ ´É ÊGòb÷É 6202, ʶÉIÉhÉ
ʴɦÉÉMÉ ÊGòb÷É, Eò±ÉÉ ´É
ºÉɨÉÉÊVÉEò xªÉÉªÉ ´É ʴɶÉä¹É ºÉƺEÞòiÉÒ ªÉÉƺÉÉ`öÒ
ºÉ½þɪªÉ ʴɦÉÉMÉ. EòVÉæ.
=SSÉ ´É iÉÆjÉ Ê¶ÉIÉhÉ Ê´É¦ÉÉMÉ
{ɪÉÇ]õxÉ ´É ºÉÉƺEÞòÊiÉEò EòɪÉÇ
ʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6202, ʶÉIÉhÉ,
ÊGòb÷É, Eò±ÉÉ ´É ºÉƺEÞòiÉÒ
ªÉÉƺÉÉ`öÒ EòVÉæ.
ºÉÉ´ÉÇVÉÊxÉEò +É®úÉäMªÉ ʴɦÉÉMÉ 6211, EÖò]ÖÆõ¤É
Eò±ªÉÉhÉ
EòɪÉÇGò¨ÉɺÉÉ`öÒ EòVÉæ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6211, EÖò]ÖÆõ¤É
Eò±ªÉÉhÉ EòɪÉÇGò¨ÉɺÉÉ`öÒ EòVÉæ.
xÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ 6215, {ÉÉhÉÒ-
OÉɨÉÊ´ÉEòÉºÉ +ÉÊhÉ {ÉÖ®ú´É`öÉ ´É º´ÉSUôiÉÉ
VɱɺÉÆvÉÉ®úhÉ Ê´É¦ÉÉMÉ ªÉÉƺÉÉ`öÒ EòVÉæ
{ÉÉhÉÒ{ÉÖ®ú´É`öÉ ´É º´ÉSUôiÉÉ
ʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6215,
{ÉÉhÉÒ{ÉÖ®ú´É`öÉ ´É º´ÉSUôiÉÉ
ªÉÉƺÉÉ`öÒ EòVÉæ.
77
Page 80
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
6216, LOANS Home Department …
FOR HOUSING
Agriculture, Animal Husbandry, 9,97 .. 9,97 1,61,81 .. 1,61,81
Dairy Development and
Fisheries Department.
Rural Development and Water 66,43 .. 66,43 70,00 .. 70,00
Conservation Department.
Social Justice and Special Assistance .. .. .. .. 1,00 1,00
Department.
Housing Department.
Tribal Development Department .. .. .. .. .. ..
Co-operation, Marketing and .. .. .. .. .. ..
Textiles Department.
Gross Total … 76,40 .. 76,40 2,31,81 1,00 2,32,81 2,18,12 1,00 2,19,12 1,47,43 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—6216, Loans for … 76,40 .. 76,40 2,31,81 1,00 2,32,81
Housing.
6217, LOANS Urban Development Department .. 62,67,00 62,67,00 .. 1,26,68,00 1,26,68,00
FOR URBAN Planning Department … .. 17,17,27 17,17,27 .. 12,78,52 12,78,52
DEVELOP- Tribal Development Department
MENT.
Gross Total … .. 79,84,27 79,84,27 .. 1,39,46,52 1,39,46,52 .. 1,39,46,52 1,39,46,52 2,09,51,72 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—6217, Loans for … .. 79,84,27 79,84,27 .. 1,39,46,52 1,39,46,52
Urban Development.
6225, LOANS FOR Revenue and Forests Department
WELFARE OF
SCHEDULED Social Justice and Special … .. 13,56,45 13,56,45 .. 1,45,00,00 1,45,00,00
CASTES, Assistance Department.
SCHEDULED
TRIBES AND Tribal Development Department .. 1,30,17 1,30,17 .. 21,01 21,01
OTHER
BACKWARD
CLASSES.
Gross Total … .. 14,86,62 14,86,62 .. 1,45,21,01 1,45,21,01 .. 1,45,21,01 1,45,21,01 70,00,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—6225, Loans for … .. 14,86,62 14,86,62 .. 1,45,21,01 1,45,21,01
Welfare of Scheduled Castes,
Scheduled Tribes and Other
Backward Classes.
78
Page 81
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
1,48,12 .. 1,48,12 76,43 D-11
70,00 .. 70,00 70,00 L-7
.. 1,00 1,00 1,00 N-5
.. .. .. .. T-7
.. .. .. .. V-5
2,18,12 1,00 2,19,12 1,47,43 ..
.. .. .. .. ..
2,18,12 1,00 2,19,12 1,47,43 ..
Housing.
.. 1,26,68,00 1,26,68,00 2,00,00,00 F-7
.. 12,78,52 12,78,52 9,51,72 O-14 to O-85
.. 1,39,46,52 1,39,46,52 2,09,51,72 ..
.. .. .. .. ..
.. 1,39,46,52 1,39,46,52 2,09,51,72 ..
Urban Development.
.. 1,45,00,00 1,45,00,00 70,00,00 N-4
.. 21,01 21,01 .. T-7
.. 1,45,21,01 1,45,21,01 70,00,00 ..
Deduct—Recoveries … .. .. .. ..
.. 1,45,21,01 1,45,21,01 70,00,00 ..
MÉÞ½þ ʴɦÉÉMÉ 6216, MÉÞ½þ-
ÊxɨÉÉÇhÉɺÉÉ`öÒ EòVÉæ
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ,
nÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É
¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉ
OÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉ
ʴɦÉÉMÉ
ºÉɨÉÉÊVÉEò xªÉÉªÉ ´É ʴɶÉä¹É
ºÉ½þɪªÉ ʴɦÉÉMÉ
MÉÞ½þÊxɨÉÉÇhÉ Ê´É¦ÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºÉ½þEòÉ®ú, {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉ
ʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6216, MÉÞ½þ-
ÊxɨÉÉÇhÉɺÉÉ`öÒ EòVÉæ
xÉMÉ®ú Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ 6217, xÉMÉ®ú-
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ Ê´ÉEòɺÉɺÉÉ`öÒ EòVÉæ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6217, xÉMÉ®ú
Ê´ÉEòɺÉɺÉÉ`öÒ EòVÉæ
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 6225, +xÉÖºÉÚÊSÉiÉ
VÉÉiÉÒ, +xÉÖºÉÚÊSÉiÉ
ºÉɨÉÉÊVÉEò xªÉÉªÉ ´É ʴɶÉä¹É VɨÉÉiÉÒ ´É <iÉ®ú
ºÉ½þɪªÉ ʴɦÉÉMÉ ¨ÉÉMÉɺɴÉMÉﻃ ªÉÉÆSªÉÉ
Eò±ªÉÉhÉɺÉÉ`öÒ EòVÉæ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6225,
+xÉÖºÉÚÊSÉiÉ VÉÉiÉÒ, +xÉÖºÉÚÊSÉiÉ
VɨÉÉiÉÒ ´É <iÉ®ú ¨ÉÉMÉɺɴÉMÉÔªÉ
ªÉÉÆSªÉÉ Eò±ªÉÉhÉɺÉÉ`öÒ EòVÉæ.
79
Page 82
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
6235, LOANS Revenue and Forests Department
FOR SOCIAL
SECURITY Social Justice and
AND Special Assistance
WELFARE. Department.
Tribal Development Department
Women and Child Development
Department.
Gross Total …
Deduct—Recoveries …
Net Total—6235, Loans for …
Social Security and Welfare.
6245, LOANS Revenue and Forests Department .. .. .. 25 .. 25
FOR RELIEF
ON ACCOUNT
OF NATURAL
CALAMITIES
Gross Total … .. .. .. 25 .. 25 .. .. .. 1 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—6245, Loans for … .. .. .. 25 .. 25
Relief on account of Natural
Calamities.
6250, LOANS Agriculture, Animal Husbandry,
FOR OTHER Dairy Development and
SOCIAL Fisheries Department.
SERVICES.
Industries, Energy and Labour … .. 4,74,35 4,74,35 50 4,46,65 4,47,15
Department.
Social Justice and Special …
Assistance Department.
Planning Department … .. 11,82,18 11,82,18 .. 12,84,30 12,84,30
Housing Department. …
Tribal Development Department .. 46,23 46,23 .. 62,92 62,92
Co-operation, Marketing and
Textiles Department.
Higher and Technical Education
Department.
Gross Total … .. 17,02,76 17,02,76 50 17,93,87 17,94,37 50 17,93,87 17,94,37 11,58,98 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—6250, Loans for … .. 17,02,76 17,02,76 50 17,93,87 17,94,37
Other Social Services.
80
Page 83
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
.. .. .. 1 C-9
.. .. .. 1 ..
.. .. .. .. ..
.. .. .. 1 ..
Calamities.
50 4,46,65 4,47,15 50 K-9
.. 12,84,30 12,84,30 11,58,48 O-14 to O-85
.. 62,92 62,92 .. T-7
50 17,93,87 17,94,37 11,58,98 ..
Deduct—Recoveries … .. .. .. ..
50 17,93,87 17,94,37 11,58,98 ..
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 6235, ºÉɨÉÉÊVÉEò
ºÉÖ®úIÉÉ ´É Eò±ªÉÉhÉ
ºÉɨÉÉÊVÉEò xªÉÉªÉ ªÉÉƺÉÉ`öÒ EòVÉæ
´É ʴɶÉä¹É ºÉ½þɪªÉ
ʴɦÉÉMÉ.
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
¨Éʽþ±ÉÉ ´É ¤ÉɱÉÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6235,
ºÉɨÉÉÊVÉEò ºÉÖ®úIÉÉ ´É Eò±ªÉÉhÉ
ªÉÉƺÉÉ`öÒ EòVÉæ.
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 6245, xÉèºÉÌMÉEò
+É{ÉkÉÓSªÉÉ
ÊxÉ´ÉÉ®úhÉɺÉÉ`öÒ EòVÉæ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6245, xÉèºÉÌMÉEò
+É{ÉkÉÓSªÉÉ ÊxÉ´ÉÉ®úhÉɺÉÉ`öÒ
EòVÉæ.
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, 6250, <iÉ®ú
nÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É ºÉɨÉÉÊVÉEò
¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉ. ºÉä ÉÉƺÉÉ`öÒ EòVÉæ.
=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®ú
ʴɦÉÉMÉ.
ºÉɨÉÉÊVÉEò xªÉÉªÉ ´É ʴɶÉä¹É
ºÉ½þɪªÉ ʴɦÉÉMÉ.
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
MÉÞ½þÊxɨÉÉÇhÉ Ê´É¦ÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºÉ½þEòÉ®ú, {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉ
ʴɦÉÉMÉ.
=SSÉ ´É iÉÆjÉ Ê¶ÉIÉhÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6250, <iÉ®ú
ºÉɨÉÉÊVÉEò ºÉä ÉÉƺÉÉ`öÒ EòVÉæ.
81
Page 84
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
6401, LOANS Revenue and Forest Department .. .. .. 2 .. 2
FOR CROP Agriculture, Animal Husbandry,
HUSBANDRY Dairy Development and
Fisheries Department
Tribal Development Department
Gross Total … .. .. .. 2 .. 2 .. .. .. 2 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—6401, Loans for … .. .. .. 2 .. 2
Crop Husbandry
6402, LOANS Water Resources Department
FOR SOIL AND
WATER CON-
SERVATION.
Gross Total …
Deduct—Recoveries …
Net Total—6402, Loans for Soil …
and Water Conservation.
6403, LOANS Agriculture, Animal Husbandry,
FOR ANIMAL Dairy Development and
HUSBANDRY. Fisheries Department
Tribal Development Department
Gross Total …
Deduct—Recoveries …
Net Total—6403, Loans for …
Animal Husbandry
6404, LOANS Agriculture, Animal Husbandry,
FOR DAIRY Dairy Development and
DEVELOPMENT Fisheries Department
Gross Total …
Deduct—Recoveries …
Net Total—6404, Loans for …
Dairy Development.
6405, LOANS Agriculture, Animal Husbandry, .. 15,34,42 15,34,42 .. 15,21,81 15,21,81
FOR Dairy Development and
FISHERIES Fisheries Department.
Tribal Development Department
Gross Total … .. 15,34,42 15,34,42 .. 15,21,81 15,21,81 .. 15,21,81 15,21,81 7,10,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—6405, Loans for … .. 15,34,42 15,34,42 .. 15,21,81 15,21,81
Fisheries.
82
Page 85
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
.. .. .. 2 C-10
.. .. .. 2 ..
.. .. .. .. ..
.. .. .. 2 ..
Crop Husbandry
and Water Conservation.
Animal Husbandry
Deduct—Recoveries …
Dairy Development.
.. 15,21,81 15,21,81 7,10,00 D-9
.. 15,21,81 15,21,81 7,10,00 ..
Deduct—Recoveries … .. .. .. ..
.. 15,21,81 15,21,81 7,10,00 ..
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 6401, {ÉÒEò
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, ºÉÆ ÉvÉÇxÉɺÉÉ`öÒ EòVÉæ
nÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É
¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉ.
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6401, {ÉÒEò
ºÉÆ ÉvÉÇxÉɺÉÉ`öÒ EòVÉæ
VɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ 6402, ÉÞnù É
VɱɺÉÆvÉÉ®úhÉ
ªÉÉƺÉÉ`öÒ EòVÉæ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6402, ¨ÉÞnù ´É
VɱɺÉÆvÉÉ®úhÉ ªÉÉƺÉÉ`öÒ EòVÉæ
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, 6403, {ɶÉÖ-
nÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É ºÉÆ ÉvÉÇxÉɺÉÉ`öÒ EòVÉæ.
¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6403, {ɶÉÖ-
ºÉÆ ÉvÉÇxÉɺÉÉ`öÒ EòVÉæ.
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, 6404, nÖùMvÉ-
nÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É ´ªÉ´ÉºÉɪÉ
¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉ Ê´ÉEòɺÉɺÉÉö`öÒ EòVÉæ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6404, nÖùMvÉ-
´ªÉ´ÉºÉÉªÉ Ê´ÉEòɺÉɺÉÉ`öÒ EòVÉæ.
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, 6405, ÉiºªÉ-
nÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É ´ªÉ´ÉºÉɪÉɺÉÉ`öÒ
¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉ EòVÉæ.
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6405, ¨ÉiºªÉ-
´ªÉ´ÉºÉɪÉɺÉÉ`öÒ EòVÉæ.
83
Page 86
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
6406, LOANS Revenue and Forest Department
FOR
FORESTRY Tribal Development Department
AND WILDLIFE
Gross Total …
Deduct—Recoveries …
Net Total—6406, Loans for …
Forestry and Wild Life.
6416, LOANS TO Water Resources Department
AGRICULTURAL
FINANCIAL
INSTITUTIONS
Gross Total …
Deduct—Recoveries …
Net Total—6416, Loans to Agri- …
cultural Financial Institutions.
6425, LOANS Agriculture, Animal Husbandry,
FOR Dairy Development and
CO-OPERATION. Fisheries Department
Industries, Energy and Labour
Department.
Tribal Development Department
Co-operation, Marketing and 50,66,76 1,21,41,16 1,72,07,92 51,00,00 44,29,56 95,29,56
Textiles Department.
Gross Total … 50,66,76 1,21,41,16 1,72,07,92 51,00,00 44,29,56 95,29,56 50,90,00 2,13,19,56 2,64,09,56 1,04,50,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—6425, Loans for … 50,66,76 1,21,41,16 1,72,07,92 51,00,00 44,29,56 95,29,56
Co-operation.
6435, LOANS FOR Tribal Development Department
OTHER
AGRICULTURAL
PROGRAMMES.
Gross Total …
Deduct—Recoveries …
Net Total—6435, Loans for …
Other Agricultural Programmes
84
Page 87
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
50,90,00 2,13,19,56 2,64,09,56 1,04,50,00 V-5
50,90,00 2,13,19,56 2,64,09,56 1,04,50,00 ..
.. .. .. .. ..
50,90,00 2,13,19,56 2,64,09,56 1,04,50,00 ..
Co-operation.
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ 6406, ÉxÉÒEò®úhÉ
´É ´ÉxªÉVÉÒ´ÉxÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ ªÉɺÉÉ`öÒ EòVÉæ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6406,
´ÉxÉÒEò®úhÉ ´É ´ÉxªÉVÉÒ´ÉxÉ
ªÉɺÉÉ`öÒ EòVÉæ
VɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ 6416, EÞòʹÉ-
ʴɹɪÉEò Ê´ÉkÉÒªÉ
ºÉƺlÉÉÆxÉÉ EòVÉæ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6416, EÞòʹÉ-
ʴɹɪÉEò Ê´ÉkÉÒªÉ ºÉƺlÉÉÆxÉÉ
EòVÉæ
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, 6425, ºÉ½þEòÉ®úÉ-
nÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É ºÉÉ`öÒ EòVÉæ.
¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉ.
=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®ú
ʴɦÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºÉ½þEòÉ®ú, {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉ
ʴɦÉÉMÉ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6425,
ºÉ½þEòÉ®úɺÉÉ`öÒ EòVÉæ.
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ 6435, <iÉ®ú
EÞòʹÉʴɹɪÉEò
EòɪÉÇGò¨ÉɺÉÉ`öÒ
EòVÉæ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6435, <iÉ®ú
EÞòʹÉʴɹɪÉEò EòɪÉÇGò¨ÉÉƺÉÉ`öÒ
EòVÉæ.
85
Page 88
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
6515, LOANS Rural Development and Water …FOR OTHER Conservation Department.RURAL DEVE-LOPMENTPROGRAMMES.
Gross Total …
Deduct—Recoveries …
Net Total—6515, Loans for Other …Rural Development Programmes.
6701, LOANS Water Resources DepartmentFOR MAJORAND MEDIUMIRRIGATION.
Gross Total …
Deduct—Recoveries …
Net Total—6701, Loans for Major …and Medium Irrigation.
6702, LOANS Agriculture, Animal Husbandry,FOR MINOR Dairy Development andIRRIGATION. Fisheries Department.
Rural Development and Water …Conservation Department.
Gross Total …
Deduct—Recoveries …
Net Total—6702, Loans for …Minor Irrigation.
6711, LOANS FOR Home Department … .. 4,90,00 4,90,00 .. 1,00,00 1,00,00FLOOD CONTROLPROJECTS.
Gross Total … .. 4,90,00 4,90,00 .. 1,00,00 1,00,00 .. 80,00 80,00 2,50,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—6711, Loans for Flood … .. 4,90,00 4,90,00 .. 1,00,00 1,00,00Control Projects.
6801, LOANS Industries, Energy and Labour .. 1,83,60,96 1,83,60,96 .. 3,26,80,00 3,26,80,00FOR POWER DepartmentPROJECTS. Planning Department … .. 12,82,70 12,82,70 .. 12,26,01 12,26,01
Tribal Development Department
Gross Total … .. 1,96,43,66 1,96,43,66 .. 3,39,06,01 3,39,06,01 49,59,75,00 3,39,06,01 52,98,81,01 2,42,05,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—6801, Loans for … .. 1,96,43,66 1,96,43,66 .. 3,39,06,01 3,39,06,01Power Projects.
6851, LOANS Agriculture, Animal Husbandry,FOR VILLAGE Dairy Development andAND SMALL Fisheries DepartmentINDUSTRIES. Industries, Energy and Labour .. 62,59 62,59 .. 74,65 74,65
Department.Planning Department … .. 80,44 80,44 .. 86,00 86,00Tribal Development Department .. 17,97 17,97 .. 21,80 21,80Co-operation, Marketing and .. 5,91,37 5,91,37 .. 12,50,00 12,50,00
Textiles Department.
Gross Total … .. 7,52,37 7,52,37 .. 14,32,45 14,32,45 .. 11,82,45 11,82,45 14,10,11 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—6851, Loans for … .. 7,52,37 7,52,37 .. 14,32,45 14,32,45Village and Small Industries.
86
Page 89
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
Minor Irrigation.
.. 80,00 80,00 2,50,00 B-12
.. 80,00 80,00 2,50,00 ..
.. .. .. .. ..
.. 80,00 80,00 2,50,00 ..Control Projects.
49,59,75,00 3,26,80,00 52,86,55,00 2,37,13,00 K-11
.. 12,26,01 12,26,01 4,92,00 O-14 to O-85
Gross Total … 3,39,06,01 52,98,81,01 2,42,05,00 ..
Deduct—Recoveries … .. .. .. ..
49,59,75,00 3,39,06,01 52,98,81,01 2,42,05,00 ..Power Projects.
.. 74,65 74,65 .. K-10
.. 86,00 86,00 55,11 O-14 to O-85 .. 21,80 21,80 .. T-7 .. 10,00,00 10,00,00 13,55,00 V-5
Gross Total … 11,82,45 11,82,45 14,10,11 ..
Deduct—Recoveries … .. .. .. ..
.. 11,82,45 11,82,45 14,10,11 ..
OÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉ 6515, <iÉ®úʴɦÉÉMÉ OÉɨÉÒhÉ Ê´ÉEòɺÉ
EòɪÉÇGò¨ÉÉƺÉÉ`öÒEòVÉæ.
ºlÉÚ±É ¤Éä®úÒVÉ´ÉVÉÉ-´ÉºÉÖ±ÉÒÊxÉ´´É³ý ¤Éä®úÒVÉ-6515, <iÉ®úOÉɨÉÒhÉ Ê´ÉEòÉºÉ EòɪÉÇGò¨ÉÉƺÉÉ öÒEòVÉæ.
VɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ 6701, ¨ÉÉä äö ´É¨ÉvªÉ¨É {ÉÉ]õ¤ÉÆvÉÉ®äúªÉÉƺÉÉ`öÒ EòVÉæ.
ºlÉÚ±É ¤Éä®úÒVÉ´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6701, ¨ÉÉä äö ´É¨ÉvªÉ¨É {ÉÉ]õ¤ÉÆvÉÉ®äú ªÉÉƺÉÉ öÒ EòVÉæ.EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, 6702, ±É½þÉxÉnÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ É {ÉÉ]õ¤ÉÆvÉÉ®äú¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉ ªÉÉƺÉÉ`öÒ EòVÉæ.OÉɨÉÊ´ÉEòÉºÉ É VɱɺÉÆvÉÉ®úhÉʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ´ÉVÉÉ-´ÉºÉÖ±ÉÒÊxÉ´´É³ý ¤Éä®úÒVÉ-6702, ±É½þÉxÉ{ÉÉ]õ¤ÉÆvÉÉ®äú ªÉÉƺÉÉ`öÒ EòVÉæ.
MÉÞ½þ ʴɦÉÉMÉ 6711, {ÉÚ®úÊxɪÉÆjÉhÉ|ÉEò±{ÉɺÉÉ`öÒ EòVÉæ
ºlÉÚ±É ¤Éä®úÒVÉ´ÉVÉÉ-´ÉºÉÖ±ÉÒÊxÉ´´É³ý ¤Éä®úÒVÉ-6711, {ÉÚ®ú-ÊxɪÉÆjÉhÉ |ÉEò±{ÉɺÉÉ`öÒ EòVÉæ.
=tÉäMÉ >ðVÉÉÇ ´É EòɨÉMÉÉ®ú 6801, ´ÉÒVÉʴɦÉÉMÉ |ÉEò±{ÉÉƺÉÉ`öÒ EòVÉæ.ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+ÉÊnù ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ´ÉVÉÉ-´ÉºÉÖ±ÉÒÊxÉ´´É³ý ¤Éä®úÒVÉ-6801, ´ÉÒVÉ|ÉEò±{ÉÉƺÉÉ`öÒ EòVÉæ.
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ, 6851, OÉɨÉÉätÉäMÉnÖùMvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ É ´É ±ÉPÉÖ=tÉäMɨÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉ ªÉÉƺÉÉ`öÒ EòVÉæ.=tÉäMÉ, >ðVÉÉÇ É EòɨÉMÉÉ®úʴɦÉÉMÉÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ+ÉÊnù ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMɺɽþEòÉ®ú, {ÉhÉxÉ É ÉºjÉÉätÉäMÉʴɦÉÉMÉ.
ºlÉÚ±É ¤Éä®úÒVÉ´ÉVÉÉ-´ÉºÉÖ±ÉÒÊxÉ´´É³ý ¤Éä®úÒVÉ-6851, OÉɨÉÉätÉäMÉ´É ±ÉPÉÖ =tÉäMÉ ªÉÉƺÉÉ`öÒ EòVÉæ.
87
Page 90
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
6860, LOANS Industries, Energy and Labour
FOR Department
CONSUMER
INDUSTRIES. Co-operation, Marketing and .. 2,54,77 2,54,77 .. .. ..
Textiles Department.
Gross Total … .. 2,54,77 2,54,77 .. .. .. .. 65,94 65,94 1 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—6860, Loans for … .. 2,54,77 2,54,77 .. .. ..
Consumer Industries.
6885, OTHER Industries, Energy and Labour
LOANS TO Department.
INDUSTRIES Trade, Commerce and Mining
AND Department
MINERALS.
Gross Total …
Deduct—Recoveries …
Net Total—6885, Other Loans to …
Industries and Minerals.
7055, LOANS Home Department …
FOR ROAD
TRANSPORT.
Gross Total …
Deduct—Recoveries …
Net Total—7055, Loans for …
Road Transport.
7075, LOANS Public Works Department
FOR OTHER
TRANSPORT
SERVICES.
Gross Total …
Deduct—Recoveries …
Net Total—7075, Loans for …
Other Transport Services.
7452, LOANS Home Department
FOR
TOURISM. Social Justice and Special
Assistance
Department.
Gross Total …
Deduct—Recoveries …
Net Total—7452, Loans for …
Tourism.
88
Page 91
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
.. 65,94 65,94 1 V-5
.. 65,94 65,94 1 ..
.. .. .. .. ..
.. 65,94 65,94 1 ..
Industries and Minerals.
Gross Total …
Deduct—Recoveries …
Road Transport.
Other Transport Services.
=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®ú 6860, OÉɽþ-
ʴɦÉÉMÉ EòÉä{ɪÉÉäMÉÒ
=tÉäMÉÉƺÉÉ`öÒ EòVÉæ.
ºÉ½þEòÉ®ú, {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉ
ʴɦÉÉMÉ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6860,
OÉɽþEòÉä{ɪÉÉäMÉÒ =tÉäMÉÉƺÉÉ`öÒ
EòVÉæ.
=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®ú 6885, =tÉäMÉ ´É
ʴɦÉÉMÉ JÉÊxÉVÉä ªÉɺÉÉ`öÒ
´ªÉÉ{ÉÉ®, ´ÉÉÊhÉVªÉ ´É <iÉ®ú EòVÉæ.
JÉÊxÉEò¨ÉÇ Ê´É¦ÉÉMÉ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-6885, =tÉäMÉ
JÉÊxÉVÉä ªÉÉƺÉÉ`öÒ <iÉ®ú EòVÉæ.
MÉÞ½þ ʴɦÉÉMÉ 7055, ÉÉMÉÇ
{ÉÊ®ú´É½þxÉɺÉÉ`öÒ
EòVÉæ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-7055, ¨ÉÉMÉÇ
{ÉÊ®ú´É½þxÉɺÉÉ`öÒ EòVÉæ.
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ 7075, <iÉ®ú
{ÉÊ®ú´É½þxÉ ºÉä ÉÉ
ªÉɺÉÉ`öÒ EòVÉæ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-7075, <iÉ®ú
{ÉÊ®ú´É½þxÉ ºÉä ÉÉ ªÉÉƺÉÉ`öÒ EòVÉæ.
MÉÞ½þ ʴɦÉÉMÉ 7452, {ɪÉÇ]õxÉÉ-
ºÉÉ`öÒ EòVÉæ
ºÉɨÉÉÊVÉEò xªÉɪÉ
´É ʴɶÉä¹É ºÉ½þɪªÉ
ʴɦÉÉMÉ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-7452,
{ɪÉÇ]õxÉɺÉÉ`öÒ EòVÉæ.
89
Page 92
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
7475, LOANS Home Department …
FOR OTHER Finance Department …
GENERAL Public Works Department …
ECONOMIC Co-operation, Marketing and … .. .. .. .. .. ..
SERVICES. Textiles Department.
Gross Total … .. .. .. .. .. .. .. .. .. 18,00 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—7475, Loans for Other … .. .. .. .. .. ..
General Economic Services.
7610, LOANS TO General Administration … 2,10,29 .. 2,10,29 2,45,15 .. 2,45,15
GOVERNMENT Department.
SERVANTS, ETC.
Home Department … 2,93,26,18 .. 2,93,26,18 3,87,39,33 .. 3,87,39,33
Revenue and Forests Department 87,26,79 .. 87,26,79 97,15,55 .. 97,15,55
Agriculture, Animal Husbandry, 17,45,67 .. 17,45,67 23,82,75 .. 23,82,75
Dairy Development and
Fisheries Department.
School Education and Sports 5,96,47 .. 5,96,47 6,31,75 .. 6,31,75
Department.
Urban Development Department 1,95,83 .. 1,95,83 2,71,01 .. 2,71,01
Finance Department … 15,15,07 .. 15,15,07 19,39,29 .. 19,39,29
Public Works Department … 30,17,71 .. 30,17,71 31,00,27 .. 31,00,27
Water Resources Department … 43,43,65 .. 43,43,65 50,05,00 .. 50,05,00
Law and Judiciary Department … 17,10,56 .. 17,10,56 18,67,01 .. 18,67,01
Industries, Energy and Labour … 5,24,05 .. 5,24,05 5,86,84 .. 5,86,84
Department.
Rural Development and Water … 4,27,27 .. 4,27,27 5,36,00 .. 5,36,00
Conservation Department.
Food , Civil Supplies and Consu- … 2,28,43 .. 2,28,43 2,90,87 .. 2,90,87
mer Protection Department.
Social Justice and Special 1,17,82 .. 1,17,82 1,56,32 .. 1,56,32
Assistance Department.
Planning Department … 1,30,51 .. 1,30,51 1,04,22 .. 1,04,22
Parliamentary Affairs Department … 4,00 .. 4,00 6,80 .. 6,80
Housing Department. … 60 .. 60 36,80 .. 36,80
Public Health Department … 23,41,55 .. 23,41,55 29,50,55 .. 29,50,55
Medical Education and Drugs … 4,07,44 .. 4,07,44 5,01,15 .. 5,01,15
Department.
Tribal Development Department … 4,41,85 .. 4,41,85 5,98,55 .. 5,98,55
Environment Department … .. .. .. 14,51 .. 14,51
90
Page 93
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
MÉÞ½þ ʴɦÉÉMÉ 7475, <iÉ®ú
Ê´ÉkÉ Ê´É¦ÉÉMÉ ºÉ´ÉǺÉÉvÉÉ®úhÉ
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ +ÉÌlÉEò ºÉä ÉÉƺÉÉ`öÒ
ºÉ½þEòÉ®ú, {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉ EòVÉæ.
ʴɦÉÉMÉ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-7475, <iÉ®ú
ºÉ´ÉǺÉÉvÉÉ®úhÉ +ÉÌlÉEò
ºÉä ÉÉƺÉÉ`öÒ EòVÉæ
ºÉɨÉÉxªÉ |ɶÉɺÉxÉ Ê´É¦ÉÉMÉ 7610, ¶ÉɺÉEòÒªÉ
Eò¨ÉÇSÉɪÉÉƺÉÉ`öÒ
EòVÉæ.
MÉÞ½þ ʴɦÉÉMÉ
¨É½þºÉÚ±É ´É ´ÉxÉ Ê´É¦ÉÉMÉ
EÞòʹÉ, {ɶÉÖºÉÆ ÉvÉÇxÉ,
nÖvÉ´ªÉ´ÉºÉÉªÉ Ê´ÉEòÉºÉ ´É
¨ÉiºªÉ´ªÉ´ÉºÉÉªÉ Ê´É¦ÉÉMÉ
¶ÉɱÉäªÉ ʶÉIÉhÉ ´É ÊGòb÷É Ê´É¦ÉÉMÉ
xÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ
Ê´ÉkÉ Ê´É¦ÉÉMÉ
ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉ
VɱɺÉÆ{ÉnùÉ Ê´É¦ÉÉMÉ
Ê´ÉvÉÒ ´É xªÉÉªÉ Ê´É¦ÉÉMÉ
=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®ú
ʴɦÉÉMÉ
OÉɨÉÊ´ÉEòÉºÉ ´É VÉ±É ºÉÆvÉÉ®úhÉ
ʴɦÉÉMÉ
+zÉ, xÉÉMÉ®úÒ{ÉÖ®ú´É`öÉ ´É OÉɽþEò
ºÉÆ®úIÉhÉ Ê´É¦ÉÉMÉ
ºÉɨÉÉÊVÉEò xªÉÉªÉ ´É ʴɶÉä¹É
ºÉ½þɪªÉ ʴɦÉÉMÉ.
ÊxɪÉÉäVÉxÉ Ê´É¦ÉÉMÉ
ºÉƺÉnùÒªÉ EòɪÉÇ Ê´É¦ÉÉMÉ
MÉÞ½þÊxɨÉÉÇhÉ Ê´É¦ÉÉMÉ
ºÉÉ´ÉÇVÉÊxÉEò +É®úÉäMªÉ ʴɦÉÉMÉ
´ÉètEòÒªÉ Ê¶ÉIÉhÉ ´É +Éè¹ÉvÉÒ
pù´ªÉä ʴɦÉÉMÉ
+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ
{ɪÉÉÇ É®úhÉ Ê´É¦ÉÉMÉ
.. .. .. 18,00 V-5
.. .. .. 18,00 ..
.. .. .. .. ..
.. .. .. 18,00 ..
5,61,15 .. 5,61,15 3,53,59 A-10
3,87,39,33 .. 3,87,39,33 5,74,45,04 B-11
97,02,65 .. 97,02,65 1,15,37,81 C-12
22,58,24 .. 22,58,24 26,65,73 D-11
6,31,75 .. 6,31,75 9,02,83 E-5
2,71,01 .. 2,71,01 3,15,46 F-8
19,39,13 .. 19,39,13 28,28,60 G-10
31,00,27 .. 31,00,27 37,56,55 H-11
50,05,00 .. 50,05,00 60,55,00 I-7
18,67,01 .. 18,67,01 20,98,51 J-5
5,86,34 .. 5,86,34 7,55,24 K-13
5,36,00 .. 5,36,00 5,28,00 L-8
2,90,87 .. 2,90,87 4,16,80 M-6
1,56,32 .. 1,56,32 2,17,34 N-5
1,04,22 .. 1,04,22 1,39,21 O-14 to O-85
6,80 .. 6,80 9,49 P-3
36,80 .. 36,80 40,28 Q-6
29,50,55 .. 29,50,55 42,34,00 R-4
8,72,32 .. 8,72,32 5,57,66 S-5
5,98,55 .. 5,98,55 8,46,19 T-8
14,51 .. 14,51 14,51 U-5
91
Page 94
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
Co-operation, Marketing and 8,68,54 .. 8,68,54 9,08,15 .. 9,08,15
Textiles Department.
Higher and Technical Education 29,46,56 .. 29,46,56 25,07,73 .. 25,07,73
Department.
Women and Child Development 2,10,35 .. 2,10,35 2,72,50 .. 2,72,50
Department.
Water Supply and Sanitation 1,00,08 .. 1,00,08 1,06,08 .. 1,06,08
Department.
Skill Development And 48,25 .. 48,25 21,02,47 .. 21,02,47
Entrepreneurship Department.
Maharashtra Legislature 54,60 .. 54,60 72,16 .. 72,16
Secretariat.
Tourism and Cultural Affairs 48,57 .. 48,57 64,98 .. 64,98
Department.
Minorities Development 30,60 .. 30,60 35,05 .. 35,05
Department.
Marathi Language 10,65 .. 10,65 14,20 .. 14,20
Department.
Gross Total … 6,03,29,94 .. 6,03,29,94 7,57,63,04 .. 7,57,63,04 7,48,66,86 .. 7,48,66,86 10,28,21,82 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—7610, Loans to … 6,03,29,94 .. 6,03,29,94 7,57,63,04 .. 7,57,63,04
Government Servants etc.
7615, MISCE- Urban Development Department
LLANEOUS
LOANS. Rural Development and Water
Conservation Department.
Gross Total …
Deduct—Recoveries …
Net Total—7615, Miscellaneous …
Loans.
(F) Loans and Advances— 6,54,73,10 4,59,90,03 11,14,63,13 8,15,29,38 7,16,52,23 15,31,81,61
Gross Total …
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—(F) … 6,54,73,10 4,59,90,03 11,14,63,13 8,15,29,38 7,16,52,23 15,31,81,61 57,65,77,11 8,83,38,17 66,49,15,28 16,95,23,42 ..
G. Inter-State Settlement—
7810, INTER STATE Finance Department … 9 .. 9 7 .. 7
SETTLEMENT.
Industries, Energy and Labour
Department.
Gross Total … 9 .. 9 7 .. 7 7 .. 7 7 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—7810, Inter-State … 9 .. 9 7 .. 7
Settlement.
92
Page 95
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
ºÉ½þEòÉ®ú, {ÉhÉxÉ ´É ´ÉºjÉÉätÉäMÉ
ʴɦÉÉMÉ.
=SSÉ ´É iÉÆjÉ Ê¶ÉIÉhÉ
ʴɦÉÉMÉ.
¨Éʽþ±ÉÉ ´É ¤ÉɱÉÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ
{ÉÉhÉÒ{ÉÖ®ú´É`öÉ ´É º´ÉSUôiÉÉ
ʴɦÉÉMÉ
EòÉè¶É±ªÉ Ê´ÉEòÉºÉ ´É =tÉäVÉEòiÉÉ
ʴɦÉÉMÉ
¨É½þÉ®úɹ]Åõ Ê´ÉvÉÉxɨÉÆb÷³ý
ºÉÊSÉ´ÉɱɪÉ.
{ɪÉÇ]õxÉ ´É ºÉÉƺEÞòÊiÉEò EòɪÉÇ
ʴɦÉÉMÉ.
+±{ɺÉÆJªÉÉÆEò Ê´ÉEòɺÉ
ʴɦÉÉMÉ
¨É®úÉ`öÒ ¦ÉɹÉÉ
ʴɦÉÉMÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-7610,¶ÉɺÉEòÒªÉ
Eò¨ÉÇSÉɪÉÉƺÉÉ`öÒ EòVÉæ <.
xÉMÉ®úÊ´ÉEòÉºÉ Ê´É¦ÉÉMÉ 7615, ºÉÆEòÒhÉÇ
EòVÉæ.
OÉɨÉÊ´ÉEòÉºÉ ´É VɱɺÉÆvÉÉ®úhÉ
ʴɦÉÉMÉ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-7615, ºÉÆEòÒhÉÇ
EòVÉæ.
(B¡ò) EòVÉæ ´É +ÉMÉÉ>ð ®úEò¨ÉÉ-
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-(B¡ò)
(VÉÒ) +ÉÆiÉ®ú ®úÉVªÉÒªÉ iÉb÷VÉÉäb÷
Ê´ÉkÉ Ê´É¦ÉÉMÉ 7810, +ÉÆiÉ®ú
®úÉVªÉÒªÉ iÉb÷VÉÉäb÷.
=tÉäMÉ, >ðVÉÉÇ ´É EòɨÉMÉÉ®ú
ʴɦÉÉMÉ.
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÖ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ-7810,
+ÉÆiÉ®ú®úÉVªÉÒªÉ iÉb÷VÉÉäb÷
9,08,15 .. 9,08,15 12,76,70 V-6
24,32,33 .. 24,32,33 28,41,49 W-9
2,72,50 .. 2,72,50 3,26,70 X-4
1,06,04 .. 1,06,04 1,27,45 Y-7
7,32,63 .. 7,32,63 22,86,63 ZA-3
72,16 .. 72,16 85,73 ZC-3
64,98 .. 64,98 91,53 ZD-6
35,05 .. 35,05 46,08 ZE-3
14,20 .. 14,20 21,67 ZF-5
7,48,66,86 .. 7,48,66,86 10,28,21,82 ..
.. .. .. .. ..
7,48,66,86 .. 7,48,66,86 10,28,21,82 ..
Gross Total …
Deduct—Recoveries …
Loans.
57,65,77,11 8,83,38,17 66,49,15,28 16,95,23,42 ..
Gross Total
.. .. .. .. ..
57,65,77,11 8,83,38,17 66,49,15,28 16,95,23,42 ..
7 .. 7 7 G-9
7 .. 7 7 ..
.. .. .. .. ..
7 .. 7 7 ..
93
Page 96
EXPENDITURE(Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ, 2015-2016 +lÉǺÉÆEò±{É, 2016-2017Actuals, 2015-2016 Budget Estimates, 2016-2017
Major Head Administrative DepartmentªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ
Non-Plan Plan Total Non-Plan Plan Total
(G) Inter-State Settlement— …
Gross Total … 9 .. 9 7 .. 7 7 .. 7 7 ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total—(G) … 9 .. 9 7 .. 7 7 .. 7 7 ..
Total—C-Expen- Gross Total … 1,06,97,83,13 4,59,90,03 1,11,57,73,16 1,45,87,08,36 7,16,52,23 1,53,03,60,59
diture under
Debt Heads.
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total … 1,06,97,83,13 4,59,90,03 1,11,57,73,16 1,45,87,08,36 7,16,52,23 1,53,03,60,59 1,67,71,82,56 8,83,38,17 1,76,55,20,73 1,83,39,81,29 ..
7999 H— Finance Department … 9,62,00,00 .. 9,62,00,00 .. .. ..
TRANSFER TO
THE CONTIN-
GENCY FUND.
Gross Total … 9,62,00,00 .. 9,62,00,00 .. .. .. .. .. .. .. ..
Deduct—Recoveries … .. .. .. .. .. .. .. .. .. .. ..
Net Total … 9,62,00,00 .. 9,62,00,00 .. .. .. .. .. .. .. ..
Grand Total … Gross Total … 17,77,06,87,64 5,75,27,50,99 23,52,34,38,63 20,54,69,20,36 7,58,86,92,43 28,13,56,12,79 21,05,46,30,19 8,27,27,45,60 29,32,73,75,79 30,92,26,40,69 ..
1. Consolidated
Fund.
Deduct—Recoveries … 91,20,90,99 8,26,53,53 99,47,44,52 91,08,12,16 14,84,06,73 1,05,92,18,89 92,83,87,31 15,35,33,43 1,08,19,20,74 88,28,74,02 ..
Net Total … 16,85,85,96,65 5,67,00,97,46 22,52,86,94,11 19,63,61,08,20 7,44,02,85,70 27,07,63,93,90
94
Page 97
JÉSÉÇ(¯û{ɪÉä ½þVÉÉ®úÉÆiÉ)
¨ÉÉMÉhÉÒSÉÉ ËEò´ÉɺÉÖvÉÉÊ®úiÉ +ÆnùÉVÉ, 2016-2017 +lÉǺÉÆEò±{É, 2017-2018 Ê´ÉÊxɪÉÉäVÉxÉÉSÉÉ
Revised Estimates, 2016-2017 Budget Estimates, 2017-2018 +xÉÖGò¨ÉÉÆEòSr. No. of |ɶÉɺÉEòÒªÉ Ê´É¦ÉÉMÉ |ÉvÉÉxÉ ¶ÉÒ¹ÉÇ
ªÉÉäVÉxÉäkÉ®ú ªÉÉäVÉxÉÉÆiÉMÉÇiÉ BEÚòhÉ Demand orNon-Plan Plan Total Appropriation
(VÉÒ) +ÉÆiÉ®ú®úÉVªÉÒªÉ iÉb÷VÉÉäb÷-ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ (VÉÒ)
ºlÉÚ±É ¤Éä®úÒVÉ BEÚòhÉ-ºÉÒ @ñhÉ
¶ÉÒ¹ÉÉÇJÉɱÉÒ±É JÉSÉÇ
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ
Ê´ÉkÉ Ê´É¦ÉÉMÉ 7999, BSÉ-+ÉEòκ¨ÉEòiÉÉÊxÉvÉÒEòbä÷½þºiÉÉÆúiÉ®hÉ
ºlÉÚ±É ¤Éä®úÒVÉ
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ
ºlÉÚ±É ¤Éä®úÒVÉ BEÚòhÉ-¤Éä®úÒVÉ
(BEò) BEòÊjÉiÉÊxÉvÉÒ
´ÉVÉÉ-´ÉºÉÚ±ÉÒ
ÊxÉ´´É³ý ¤Éä®úÒVÉ
7 .. 7 7 ..
.. .. .. .. ..
7 .. 7 7 ..
1,67,71,82,56 8,83,38,17 1,76,55,20,73 1,83,39,81,29 ..
Debt Heads.
.. .. .. .. ..
1,67,71,82,56 8,83,38,17 1,76,55,20,73 1,83,39,81,29 ..
.. .. .. .. ..
.. .. .. .. ..
.. .. .. .. ..
.. .. .. .. ..
Grand Total … 21,05,46,30,19 8,27,27,45,60 29,32,73,75,79 30,92,26,40,69 ..
92,83,87,31 15,35,33,43 1,08,19,20,74 88,28,74,02 ..
20,12,62,42,88 8,11,92,12,17 28,24,54,55,05 30,03,97,66,67 ..
95
Page 98
II—CONTINGENCY FUNDDisbursements
nùÉäxÉ—+ÉEòκ¨ÉEòiÉÉ ÊxÉvÉÒºÉÆÊ´ÉiÉÊ®úiÉ ®úEò¨ÉÉ
Page 99
Total—8000, Contingency Fund … 29,62,00,00 ... ... ... BEÚòhÉ—8000, +ÉEòκ¨ÉEòiÉÉ ÊxÉvÉÒ
8000, Contingency Fund (8000 001 4) 29,62,00,00 ... ... ...
nùÉäxÉ—+ÉEòκ¨ÉEòiÉÉ ÊxÉvÉÒII–CONTINGENCY FUND
ºÉÆÊ´ÉiÉÊ®úiÉ ®úEò¨ÉÉ / DISBURSEMENTS
( û{ɪÉä ½þVÉÉ®úÉÆiÉ / Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ +lÉǺÉÆEò±{É ºÉÖvÉÉ®ú±Éä±Éä +ÆnùÉVÉ +lÉǺÉÆEò±{É2015-2016 2016-2017 2016-2017 2017-2018
CONTINGENCY FUND Actuals, Budget Revised Budget ±ÉÉäEò ±ÉäJÉÉ2015-2016 Estimates, Estimates, Estimates,
2016-2017 2016-2017 2017-2018
8000, +ÉEòκ¨ÉEòiÉÉ ÊxÉvÉÒ (8000 001 4)
99
Page 100
III—PUBLIC ACCOUNTDisbursements
iÉÒxÉ—±ÉÉäEò ±ÉäJÉɺÉÆÊ´ÉiÉÊ®úiÉ ®úEò¨ÉÉ
Page 101
±ÉÉäEò ±ÉäJÉÉ / PUBLIC ACCOUNTºÉÆÊ´ÉiÉÊ®úiÉ ®úEò¨ÉÉ / DISBURSEMENTS
( û{ɪÉä ½þVÉÉ®úÉÆiÉ / Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ +lÉǺÉÆEò±{É ºÉÖvÉÉ®ú±Éä±Éä +ÆnùÉVÉ +lÉǺÉÆEò±{É2015-2016 2016-2017 2016-2017 2017-2018Actuals, Budget Revised Budget
2015-2016 Estimates, Estimates, Estimates,
2016-2017 2016-2017 2017-2018
SUMMARY
I-Small Savings Provident Funds etc. … 35,90,29,26 59,70,65,97 61,27,75,96 42,32,62,72
J—Reserve Fund … 75,46,64,75 41,61,09,52 53,50,44,88 59,41,43,04
K—Deposits and Advances … 3,20,83,02,72 2,84,92,16,63 2,91,53,42,03 3,03,66,48,18
L—Suspense and Miscellaneous … 34,42,77,25,84 45,23,55,52,59 44,68,73,81,59 47,68,70,66,65
M—Remittances … 2,66,70,88,75 1,95,33,84,28 1,95,98,05,52 2,05,10,50,98
Total—Public Account … 41,41,68,11,32 50,80,72,94,77 50,71,03,49,98 53,79,21,71,57
I—SMALL SAVINGS
PROVIDENT FUNDS, ETC.
(b) Provident Funds
8009, STATE-PROVIDENT FUND
01 Civil
101 General Provident Fund 28,75,73,65 36,22,62,13 34,18,00,18 37,59,80,20
(01) Other then Class IV Provident Fund
(8009 001 9)
Contributions
(02) Class IV Provident Fund (8009 013 5) .. 1,96,78,97 1,59,39,46 1,75,33,40
Contributions
102 Contributory Provident Fund 4,87,63,23 67,25 9,23 10,15
(8009 002 8)
104 All India Services Provident Fund .. 8,58,41 11,29,47 12,42,42
(8009 003 7)
Total—01 Civil … 33,63,36,88 38,28,66,76 35,88,78,34 39,47,66,17
Total—8009, State Provident Funds … 33,63,36,88 38,28,66,76 35,88,78,34 39,47,66,17
Total—(b) Provident Fund … 33,63,36,88 38,28,66,76 35,88,78,34 39,47,66,17
(c) Other Accounts
8011, INSURANCE-AND PENSION FUNDS
105 State Government Insurance … ..... ..... ..... .....
(8011 001 2)
Life Insurance Fund (8011 002 1) 2,26,92,38 .. .. ..
106 Other Insurance and Pension—
2 Comprehensive Crop Insurance Scheme .. 18,55,00,00 22,73,19,61 10,00
(8011 014 8)
(3) Zilla ParishadsEmployees’ Group
Insurance Scheme—
(1) Insurance Fund (8011 021 9) .. 12,00,53 13,47,55 12,00,53
(2) Saving Fund (8011 022 8) .. 21,18,06 23,50,50 21,18,06
107 State Government Employees Group
Insurance Scheme—
(1) Maharashtra State Government
Employees’ Group Insurance Scheme—
(1) Insurance Fund (8011 004 1) .. 43,17,91 53,04,00 58,34,40
(2) Savings Fund (8011 005 9) .. 2,10,62,71 1,75,75,96 1,93,33,56
Total—8011, Insurance and Pension … 2,26,92,38 21,41,99,21 25,38,97,62 2,84,96,55
Fund
Total—(c) Oher Accounts … 2,26,92,38 21,41,99,21 25,38,97,62 2,84,96,55
Total—I-Small Savings Provident … 35,90,29,26 59,70,65,97 61,27,75,96 42,32,62,72
Funds, etc.
ºÉÉ®úÉƶÉ+ɪÉ-+±{ɤÉSÉiÉ, ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ, <iªÉÉnùÒVÉä-®úÉJÉÒ´É ÊxÉvÉÒEäò- äö´ÉÒ ´É +ÉMÉÉ>ð ®úCEò¨ÉB±É-ÊxɱÉƤÉxÉ ´É ºÉÆEòÒhÉÇB¨É- ¦É®úhÉÉ
BEÚòhÉ—±ÉÉäEò ±ÉäJÉÉ
+ɪÉ-+±{ɤÉSÉiÉ, ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ,<iªÉÉnùÒ
(¤ÉÒ) ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ8009, ®úÉVªÉ ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ
01 xÉÉMÉ®úÒ101 ºÉ´ÉǺÉÉvÉÉ®úhÉ ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ(01) ´ÉMÉÇ-4 ´ªÉÊiÉÊ®úCiÉ Eò¨ÉÇSÉɪÉÉÆSÉÉ ¦ÉʴɹªÉÊxÉ´ÉÉǽ
ÊxÉvÉÒ (8009 001 9) +ƶÉnùÉxÉä
(02) ´ÉMÉÇ-4 Eò¨ÉÇSÉɪÉÉÆSÉÉ ¦ÉʴɹªÉÊxÉ´ÉÉǽÊxÉvÉÒ (8009 013 5) +ƶÉnùÉxÉä
102 +ƶÉnùÉxÉÉi¨ÉEò ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ(8009 002 8)
104 +ÊJÉ±É ¦ÉÉ®úiÉÒªÉ ºÉä ÉÉ ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ(8009 003 7)
BEÚòhÉ—01 xÉÉMÉ®úÒ
BEÚòhÉ—8009, ®úÉVªÉ ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ
BEÚòhÉ—(¤ÉÒ) ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ
(ºÉÒ) <iÉ®ú ±ÉäJÉä8011, ʴɨÉÉ ´É ÊxÉ´ÉÞÊkÉ´ÉäiÉxÉ ÊxÉvÉÒ
105 ®úÉVªÉ ¶ÉɺÉxÉ Ê´É¨ÉÉ ÊxÉvÉÒ (8011 001 2)
+ɪÉÖ̴ɨÉÉ ÊxÉvÉÒ (8011 002 1)106 <iÉ®ú ʴɨÉÉ ´É ÊxÉ´ÉÞkÉÒ´ÉäiÉxÉ ÊxÉvÉÒ—2 ºÉ´ÉÈEò¹É {ÉÒEò ʴɨÉÉ ªÉÉäVÉxÉÉ (8011 014 8)
(3) ÊVɱ½þÉ {ÉÊ®ú¹Énù Eò¨ÉÇSÉɪÉÉÆSÉÒ MÉ]õ ʴɨÉÉ ªÉÉäVÉxÉÉ-
*(1) ʴɨÉÉ ÊxÉvÉÒ (8011 021 9)(2) ¤ÉSÉiÉ ÊxÉvÉÒ (8011 022 8)
107 ®úÉVªÉ ¶ÉɺÉEòÒªÉ Eò¨ÉÉÇSÉɪÉÉÆSÉÒ MÉ]õ ʴɨÉɪÉÉäVÉxÉÉ—(1) ¨É½þÉ®úɹ]Åõ ®úÉVªÉ ¶ÉɺÉEòÒªÉ Eò¨ÉÇSÉɪÉÉÆSÉÒMÉ]õ ʴɨÉÉ ªÉÉäVÉxÉÉ—*(1) ʴɨÉÉ ÊxÉvÉÒ (8011 004 1)*(2) ¤ÉSÉiÉ ÊxÉvÉÒ (8011 005 9)
BEÚòhÉ—8011, ʴɨÉÉ ´É ÊxÉ´ÉÞkÉÒ´ÉäiÉxÉ ÊxÉvÉÒ
BEÚòhÉ—(ºÉÒ) <iÉ®ú ±ÉäJÉä
BEÚòhÉ—+ÉªÉ +±{ɤÉSÉiÉ, ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ <iªÉÉnùÒ
PUBLIC ACCOUNT ±ÉÉäEò ±ÉäJÉÉ
103
Page 102
±ÉÉäEò ±ÉäJÉÉ / PUBLIC ACCOUNTºÉÆÊ´ÉiÉÊ®úiÉ ®úEò¨ÉÉ / DISBURSEMENTS
( û{ɪÉä ½þVÉÉ®úÉÆiÉ / Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ +lÉǺÉÆEò±{É ºÉÖvÉÉ®ú±Éä±Éä +ÆnùÉVÉ +lÉǺÉÆEò±{É2015-2016 2016-2017 2016-2017 2017-2018Actuals, Budget Revised Budget
2015-2016 Estimates, Estimates, Estimates,
2016-2017 2016-2017 2017-2018
(a) Reserve Funds bearing Interest
8115, INSURANCE AND PERSONS FUND
Depreciation Renuval Fund (8115 0009) .. 5,00 5,00 5,00
Total—8115, Insurance and Persons Fund … .. 5,00 5,00 5,00
8121, GENERAL AND OTHER
RESERVE-FUNDS
101 General and other Reserve Funds of ..... ..... ..... .....
Government Commercial Department
Undertakings.
109 General Insurance Fund—
(1) State Government Insurance Fund 33,02,12,58 2,22,97,94 2,26,91,98 2,41,19,33
(8121 001 9)
(2) Insurance Directorate (8121 0046) .. 15,48,37,87 1,50,00,00 1,75,00,00
110 General Insurance Fund—
Investment Account (8121 0028) .. 50,00 50,00 50,00
122 State Disaster Response Fund—
(8121 0037) .. 15,57,00,01 15,57,00,01 16,15,50,01
Total—8121, General and Other Reserve … 33,02,12,58 33,28,85,82 19,34,41,99 20,32,19,34
Fund.
Total—(a) Reserve Funds bearing Interest … 33,02,12,58 33,28,90,82 19,34,46,99 20,32,24,34
(b) Reserve Funds not bearing Interest
8222, SINKING FUND
01 appropriation for reduction onAvoidance of Debt
101 Sinking Funds (8222 001 2) 37,85,62,32 .. 26,00,00,00 31,00,00,00
(b) Debt Redemption Fund (8222 002 1)
102 Other Appropriation (8222 003 2) ..... ..... ..... .....
(1) Government of India Loans … ..... ..... ..... .....
(8222 004 1)
(2) Life Insurance Corporation … ..... ..... ..... .....
(8222 005 9)
(3) Khadi and Village Industries ..... ..... ..... .....
Corporation. (8222 006 8)
Total—01, Approporation for Reduction … 37,85,62,32 .. 26,00,00,00 31,00,00,00
or Advoidance of Debt.
02 Sinking Fund-investment Account101 Sinking Fund (8222 007 7) ..... ..... ..... .....
102 Investment Account (8222 008 6)
Total—02 Sinking Fund Investment …
Account
Total—8222, Sinking Funds … 37,85,62,32 .. 26,00,00,00 31,00,00,00
8229, DEVELOPMENT AND
WELFARE-FUNDS
101 Development Funds for Educational
purposes—
(i) State Education Cess Fund—
Transfer to/from—2202, General 4,58,38,40 .. .. ..
Education. (8229 001 1)
(ii) Library Fund—
Transfer to/from 2205—Art and .. 1,27,10,68 1,27,10,68 1,27,10,68
Culture. (8229 002 2)
Total—101, Development fund for … 4,58,38,40 1,27,10,68 1,27,10,68 1,27,10,68
Educational purposes.
(B) ´ªÉÉVÉÒ ®úÉJÉÒ´É ÊxÉvÉÒ8115, ʴɨÉÉ ´É ´ªÉÎCiÉ ÊxÉvÉÒ
PɺÉÉ®úÉ xÉ´ÉÒEò®úhÉ ÊxÉvÉÒ (8115 000 9)
BEÚòhÉ—8115, ʴɨÉÉ ´É ´ªÉÎCiÉ ÊxÉvÉÒ8121, ºÉ´ÉǺÉÉvÉÉ®úhÉ ´É <iÉ®ú ®úÉJÉÒ´É ÊxÉvÉÒ
101 ¶ÉɺÉEòÒªÉ ´ÉÉÊhÉÎVªÉEò ʴɦÉÉMÉÉSÉÒ ={ÉGò¨ÉÉSÉäºÉ´ÉǺÉÉvÉÉ®úhÉ ´É <iÉ®ú ®úÉJÉÒ´É ÊxÉvÉÒ
109 ºÉ´ÉǺÉÉvÉÉ®úhÉ Ê´É¨ÉÉ ÊxÉvÉÒ—(1) ®úÉVªÉ ¶ÉɺÉxÉ Ê´É¨ÉÉ ÊxÉvÉÒ (8121 0019)
(2) ʴɨÉÉ ºÉÆSÉɱÉxÉÉ±ÉªÉ (8121 0046)110 ºÉ´ÉǺÉÉvÉÉ®úhÉ Ê´É¨ÉÉ ÊxÉvÉÒ MÉÖÆiÉ´ÉhÉÚEò ±ÉäJÉÉ—
®úÉVªÉ ¶ÉɺÉxÉ Ê´É¨ÉÉ ÊxÉvÉÒ MÉÖÆiÉ´ÉhÉÚEò ±ÉäJÉÉ(8121 0028)
122 ®úÉVªÉ +É{ÉkÉÒ |ÉÊiɺÉÉnù ÊxÉvÉÒ(8121 0037)
BEÚòhÉ—8121, ºÉ´ÉǺÉÉvÉÉ®úhÉ ´É <iÉ®ú ®úÉJÉÒ´É ÊxÉvÉÒ
BEÚòhÉ—(B) ´ªÉÉVÉÒ ®úÉJÉÒ´É ÊxÉvÉÒ
(¤ÉÒ) ʤÉxÉ´ªÉÉVÉÒ ®úÉJÉÒ´É ÊxÉvÉÒ8222, EòVÉÇ ÊxÉ´ÉÉ®úhÉ ÊxÉvÉÒ
01, @ñhÉ Eò¨ÉÒ Eò®úhÉä ËEò´ÉÉ @ñhÉ |ÉÊiɤÉÆvÉxɪÉɺÉÉ`öÒ Ê´ÉÊxɪÉÉäVÉxÉ
101 EòVÉÇ ÊxÉ´ÉÉ®úhÉ ÊxÉvÉÒ (8222 001 2)(¤ÉÒ) @ñhÉ Ê´É¨ÉÉäSÉxÉ ÊxÉvÉÒ (8222 002 1)
102 <iÉ®ú Ê´ÉÊxɪÉÉäVÉxÉä (8222 003 2)(1) ¦ÉÉ®úiÉ ºÉ®úEòÉ®ú EòVÉæ (8222 004 1)
(2) +ɪÉÖ̴ɨÉÉ ¨É½þɨÉÆb÷³ý (8222 005 9)
(3) JÉÉnùÒ ´É OÉɨÉÉätÉäMÉ ¨É½þɨÉÆb÷³ý(8222 006 8)
BEÚòhÉ—01, @ñhÉ Eò¨ÉÒ Eò®úhÉä ËEò´ÉÉ @ñhÉ |ÉÊiɤÉÆvɪÉɺÉÉ`öÒ Ê´ÉÊxɪÉÉäVÉxÉ.
(02) EòVÉÇ ÊxÉ´ÉÉ®úhÉ ÊxÉvÉÒ MÉÖÆiÉ´ÉhÉÚEò ±ÉäJÉÉ101 EòVÉÇ ÊxÉ´ÉÉ®úhÉ ÊxÉvÉÒ (8222 007 7)102 MÉÖÆiÉ´ÉhÉÚEò ±ÉäJÉÉ (8222 008 6)
BEÚòhÉ—(02), EòVÉÇ ÊxÉ´ÉÉ®úhÉ ÊxÉvÉÒ MÉÖÆiÉ´ÉhÉÚEò ±ÉäJÉÉ
BEÚòhÉ—8222, EòVÉÇ ÊxÉ´ÉÉ®úhÉ ÊxÉvÉÒ
8229, Ê´ÉEòÉºÉ ´É Eò±ªÉÉhÉ ÊxÉvÉÒ
101 ¶ÉèIÉÊhÉEò |ɪÉÉäVÉxÉÉÆEòÊ®úiÉÉ Ê´ÉEòÉºÉ ÊxÉvÉÒ-(8229 001 1)
(BEò) ®úÉVªÉ ʶÉIÉhÉ ={ÉEò®ú ÊxÉvÉÒ—2202, ºÉ´ÉǺÉÉvÉÉ®úhÉ Ê¶ÉIÉhÉ Eòbä÷/EòbÚ÷xÉ ¤Énù±ÉÒ
(nùÉäxÉ) OÉÆlÉÉ±ÉªÉ ÊxÉvÉÒ—2205, Eò±ÉÉ É ºÉÉƺEÞòÊiÉEò EòɪÉÇ Eòbä÷/EòbÚ÷xɤÉnù±ÉÒ. (8229 002 2)
BEÚòhÉ—101, ¶ÉèIÉÊhÉEò |ɪÉÉäVÉxÉÉÆEòÊ®úiÉÉ Ê´ÉEòÉºÉ ÊxÉvÉÒ
J-RESERVE-FUNDS VÉä-®úÉJÉÒ´É ÊxÉvÉÒ
104
Page 103
±ÉÉäEò ±ÉäJÉÉ / PUBLIC ACCOUNTºÉÆÊ´ÉiÉÊ®úiÉ ®úEò¨ÉÉ / DISBURSEMENTS
( û{ɪÉä ½þVÉÉ®úÉÆiÉ / Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ +lÉǺÉÆEò±{É ºÉÖvÉÉ®ú±Éä±Éä +ÆnùÉVÉ +lÉǺÉÆEò±{É2015-2016 2016-2017 2016-2017 2017-2018Actuals, Budget Revised Budget
2015-2016 Estimates, Estimates, Estimates,
2016-2017 2016-2017 2017-2018
103 Development Funds for Agricultural
purposes—
Rural Welfare Board of Sir Dorabjee ..... ..... ..... .....
Tata Institute Fund (8229 003 1)
State Agricultural Credit Relief and ..... ..... ..... .....
Guarantees Fund. (8229 004 9)
Co-operative Development Fund (8229 005 8)
Co-operative Marketing and Agricultural ..... ..... ..... .....
Development Fund. (8229 006 7)
Shri Shahu Chatrapati Mills, Kolhapur. ..... ..... ..... .....
(8229 007 6)
105 Sugar Development Fund (8229 033 4)
(i) Development Sugar Factory
(ii) Sugar Research Fund
110 Electricity Development Fund—
(i) State Electricity Fund Transfer to/from—
Transfer to/from 2801, Power (8229 010 2)
2852, Industries (8229 008 5) ..... ..... ..... .....
2045, Other Taxes and Duties on 51,45 .. .. ..
Commodities and Services. (8229 009 4)
Port Development Fund (8229 011 1)
State Electricity Fund Transfer to
6801,Loans for Power Project (8229 035 2)
112 Port Development Fund (8229 012 9) ..... ..... ..... .....
119 Employment Guarantee Fund—
(1) Expenditure transferred from the .. 3,01 25,20 3,01
Consolidated Fund. (8229 022 7)
(2) Temporary transfer to Consolidated .. 7,05,00,01 6,88,36,01 6,82,00,01
Fund (8229 023 6)
(3) Investment Account— … ..... ..... ..... .....
Purchase of Securities. (8229 024 5)
Total—Employment Guarantee Fund … .. 7,05,03,02 6,88,61,21 6,82,03,02
200–Other Development and Welfare Funds—
(1) Fishermen’s Relief Fund (8229 013 8)
(2) (a) Guarantee Reserve Fund—
Transfer to/from, 2075, Miscellaneous ..... ..... ..... .....
General Services. (8229 014 7)
(b) Guarantee Reserve Fund
Investment Account.—
Transfer to/from 2075, Miscelleneous, ..... ..... ..... .....
General Services. (8229 015 6)
(3) Fund for Development Schemes. ..... ..... ..... .....
(8229 016 5)
(4) Village Development Fund(8229 017 4)
103 EÞòʹÉʴɹɪÉEò |ɪÉÉäVÉxÉÉƺÉÉ`öÒ Ê´ÉEòÉºÉ ÊxÉvÉÒ—
ºÉ®ú nùÉä®úɤÉVÉÒ ]õÉ]õÉ ]Åõº]õ ¡Æòb÷ OÉɨÉÒhÉ Eò±ªÉÉhÉ
¨ÉÆb÷³ý (8229 003 1)
®úÉVªÉ EÞòÊ¹É {ÉiÉ ºÉ½þɪªÉ É ½þ¨ÉÒ ÊxÉvÉÒ
(8229 004 9)
ºÉ½þEòÉ®úÒ Ê´ÉEòÉºÉ ÊxÉvÉÒ— (8229 005 8)
ºÉ½þEòÉ®úÒ {ÉhÉxÉ ´É EÞòÊ¹É Ê´ÉEòÉºÉ ÊxÉvÉÒ
(8229 006 7)
¸ÉÒ ¶ÉɽÚþ UôjÉ{ÉiÉÒ Ê¨É±ºÉ, EòÉä±½þÉ{ÉÚ®ú
(8229 007 6)
105 ºÉÉJÉ®ú Ê´ÉEòÉºÉ ÊxÉvÉÒ— (8229 033 4)
(1) ºÉ½þEòÉ®úÒ ºÉÉJÉ®ú EòÉ®úJÉÉxÉÉ (¨ÉڱɦÉÚiÉ
ºÉÖÊ´ÉvÉÉ +ÉÊhÉ {É®úÒIÉhÉ ÊxÉvÉÒ)
(2) ºÉÉJÉ®ú ºÉƶÉÉävÉxÉ (¨É½þÉ®úɹ]Åõ ®úÉVªÉÉÆiÉMÉÇiÉ
Ê´ÉEòɺÉ) ÊxÉvÉÒ.
110 Ê´ÉtÖiÉ Ê´ÉEòÉºÉ ÊxÉvÉÒ—(BEò) ®úÉVªÉ Ê´ÉtÖiÉ ÊxÉvÉÒ
2801, ÉÒVÉ |ÉEò±{É Eòbä÷/EòbÚ÷xÉ ¤Énù±ÉÒ (8229 010 2)
2852, =tÉäMÉ (8229 008 5)
2045, Ê´ÉGäòªÉ ´ÉºiÉÚ ´É ºÉä ÉÉ ªÉÉÆ É®úÒ±É <iÉ®ú Eò®ú ´É
¶ÉÖ±Eò (8229 009 4)
¤ÉÆnù®ú Ê´ÉEòÉºÉ ÊxÉvÉÒ (8229 011 1)
®úÉVªÉ Ê´ÉtÖiÉ ÊxÉvÉÒ—6801, Ê´ÉtÖiÉ |ÉEò±{ÉɺÉÉ`öÒ EòVÉæ (8229 035 2)
112 ¤ÉÆnù®ú Ê´ÉEòÉºÉ ÊxÉvÉÒ (8229 012 9)
119 ®úÉäVÉMÉÉ®ú ½þ¨ÉÒ ÊxÉvÉÒ–(1) BEòÊjÉiÉ ÊxÉvÉÒiÉÚxÉ ¤Énù±ÉÒ Eäò±Éä±ÉÉ JÉSÉÇ
(8229 022 7)
(2) BEòÊjÉiÉ ÊxÉvÉÒEòbä÷ iÉÉi{ÉÖ®úiªÉÉ ¤Énù±ÉÒ
Eäò±É䱪ÉÉ ®úEò¨ÉÉ (8229 023 6)
(3) MÉÖÆiÉ´ÉhÉÚEò ±ÉäJÉÉ—®úÉäJªÉÉÆSÉÒ JÉ®äúnùÒ (8229 024 5)
BEÚòhÉ—®úÉäVÉMÉÉ®ú ½þ¨ÉÒ ÊxÉvÉÒ
200 <iÉ®ú Ê´ÉEòÉºÉ ´É Eò±ªÉÉhÉ ÊxÉvÉÒ—(BEò) ¨ÉSUôÒ¨ÉÉ®ú ºÉ½þɪªÉ ÊxÉvÉÒ (8229 013 8)
(nùÉäxÉ) (B) ½þ¨ÉÒ ®úÉJÉÒ´É ÊxÉvÉÒ
2075, ºÉÆEòÒhÉÇ ºÉ´ÉÉǺÉÉvÉÉ®úhÉ ºÉä ÉÉ ªÉÉEòbÚ÷xÉ/
ªÉÉEòbä÷ ¤Énù±ÉÒ Eäò±É䱪ÉÉ ®úEò¨ÉÉ (8229 014 7)
(¤ÉÒ) ½þ¨ÉÒ ®úÉJÉÒ´É ÊxÉvÉÒ MÉÖÆiÉ´ÉhÉÚEò ±ÉäJÉÉ
2075, ºÉÆEòÒhÉÇ ºÉ´ÉÉǺÉÉvÉÉ®úhÉ ºÉä ÉÉ ªÉÉEòbÚ÷xÉ/
ªÉÉEòbä÷ ¤Énù±ÉÒ Eäò±É䱪ÉÉ ®úEò¨ÉÉ (8229 015 6)
(iÉÒxÉ) Ê´ÉEòÉºÉ ªÉÉäVÉxÉÉÆEòÊ®úiÉÉ ÊxÉvÉÒ
(8229 016 5)
(SÉÉ®ú) OÉɨÉÊ´ÉEòÉºÉ ÊxÉvÉÒ (8229 017 4)
J-RESERVE-FUNDS—contd. VÉä-®úÉJÉÒ´É ÊxÉvÉÒ—{ÉÖfäø SÉɱÉÚ
105
Page 104
±ÉÉäEò ±ÉäJÉÉ / PUBLIC ACCOUNTºÉÆÊ´ÉiÉÊ®úiÉ ®úEò¨ÉÉ / DISBURSEMENTS
( û{ɪÉä ½þVÉÉ®úÉÆiÉ / Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ +lÉǺÉÆEò±{É ºÉÖvÉÉ®ú±Éä±Éä +ÆnùÉVÉ +lÉǺÉÆEò±{É2015-2016 2016-2017 2016-2017 2017-2018Actuals, Budget Revised Budget
2015-2016 Estimates, Estimates, Estimates,
2016-2017 2016-2017 2017-2018
(5) Bombay Building Repairs ..... ..... ..... .....
Reconstruction Fund—
Transfer to/from—
(a) 2216, Housing (8229 018 3)
(b) 2029 Land Revenue (8229 019 2) ..... ..... ..... .....
(6) Slum Improvement Fund—
Transfer from/to—
(a) 2216, Housing (8229 020 9)
(b)4216, Capital Outlay on Housing ..... ..... ..... .....
(8229 021 8)
(8) Health and Nutrition Fund—
(1) Transfer from—
(a) 2236, Nutrition
(i) (T.D.D.). (8229 025 4)
(ii) W. & C.W.D. (8229 027 2)
(b )2235, Social Security and Welfare—
(i) R.D.D. (8229 026 3) ..... ..... ..... .....
(iii) T.D.D. (8229 028 1) ..... ..... ..... .....
Total—Health and Nutrition Fund …
(9) Cotton Price Fluctuation Fund (8229 029 2)
(10) Sir Cusrow Wadia Trust Fund (8229 030 7) ..... ..... ..... .....
(11) Consumer Protection Fund (8229 032 5) .. 5,00 26,00 5,00
(12) Mining Development Fund (8229 537 3)
(13) Special Technology and Development ..... ..... ..... .....
fund (8229 034 3)
Total—8229, Development and Welfare … 4,58,89,85 8,32,18,70 8,15,97,89 8,09,18,70
Funds.
8235, GENERAL AND OTHER
RESERVE-FUND
111, State Disaster Response Fund
State Disaster Response Fund— ..... ..... ..... .....
State Disaster Response Fund(8235 001 6)
(2) Fund for (8235 006 5)
119 National Calamity Contingency Fund
(1) Contribution to National Calamity
(8235 003 4)
Total—8235, General and Other ReserveFunds
Total—(b)Reserve Funds not bearing 42,44,52,17 8,32,18,70 34,15,97,89 39,09,18,70
Interests.
Total—J-Reserve Funds … 75,46,64,75 41,61,09,52 53,50,44,88 59,41,43,04
K—DEPOSITS AND ADVANCES
(a) Deposits bearing Interest
8336, CIVIL DEPOSITS
800, Other Deposits
Zilla Parishad Employees’ Provident Fund … 14,00,50,65 14,25,12,03 10,06,84,27 10,57,18,48
(8336 001 1)
({ÉÉSÉ) ¨ÉÖƤÉ<Ç <¨ÉÉ®úiÉ nÖù¯ûºiÉÒ ´É {ÉÖxɤÉÉÈvÉhÉÒ ÊxÉvÉÒ
(B) 2216, MÉÞ½þÊxɨÉÉÇhÉ ªÉÉEòbÚ÷xÉ/Eòbä÷ ¤Énù±ÉÒZÉɱÉ䱪ÉÉ ®úEò¨ÉÉ (8229 018 3)(¤É) 2029, VɨÉÒxÉ ¨É½þºÉÚ±É (8229 019 2)(ºÉ½þÉ) MÉʱÉSUô ´ÉºiÉÒ ºÉÖvÉÉ®úhÉÉ ÊxÉvÉÒ—JÉɱÉÒ±É ¶ÉÒ¹ÉÉÇEòbÚ÷xÉ ¤Énù±ÉÒ Eäò±É䱪ÉÉ ®úEò¨ÉÉ—(B) 2216, MÉÞ½þÊxɨÉÉÇhÉ (8229 020 9)(¤ÉÒ) 4216, MÉÞ½þÊxɨÉÉÇhÉÉ´É®úÒ±É ¦ÉÉÆb÷´É±ÉÒ JÉSÉÇ
(8229 021 8)(+É`ö) +É®úÉäMªÉ ´É {ÉÉä¹ÉhÉ+ɽþÉ®ú ÊxÉvÉÒ—(1) EòbÚ÷xÉ ¤Énù±ÉÒ—(B) 2236, {ÉÉä¹ÉhÉ +ɽþÉ®ú(BEò) (+É.Ê´É.Ê´É.) (8229 025 4)(nùÉäxÉ) ¨É.´ÉÉ.¤ÉÉ.Eò. ʴɦÉÉMÉ (8229 027 2)(¤ÉÒ) 2235, ºÉɨÉÉÊVÉEò ºÉÖ®úIÉÉ ´É Eò±ªÉÉhÉ(BEò) OÉÉ. Ê´É. ʴɦÉÉMÉ (8229 026 3)(iÉÒxÉ) +ÉÊnù ÉɺÉÒ Ê´É. ʴɦÉÉMÉ (8229 028 1)
BEÚòhÉ—+É®úÉäMªÉ ´É {ÉÉä¹ÉhÉ+ɽþÉ®ú ÊxÉvÉÒ
(9) EòÉ{ÉÚºÉ ËEò¨ÉiÉ SÉfø=iÉÉ®ú ÊxÉvÉÒ (8229 029 2)(10) ºÉ®ú EÖòºÉ®úÉä ´ÉÉÊb÷ªÉÉ xªÉÉºÉ ÊxÉvÉÒ (8229 030 7)(11) OÉɽþEò ºÉÆ®úIÉhÉ ÊxÉvÉÒ (8229 032 5)(12) JÉÊxÉVÉ Ê´ÉEòÉºÉ ÊxÉvÉÒ (8229 537 3)(13) ʴɶÉä¹É VÉè É iÉÆjÉYÉÉxÉ ´É Ê´ÉEòÉºÉ ÊxÉvÉÒ
(8229 034 3)
BEÚòhÉ—8229, Ê´ÉEòÉºÉ É Eò±ªÉÉhÉ ÊxÉvÉÒ
8235, ºÉ´ÉǺÉÉvÉÉ®úhÉ ´É<iÉ®ú ®úÉJÉÒ´É ÊxÉvÉÒ
111, ®úÉVªÉ +É{ÉkÉÒ |ÉÊiɺÉÉnù ÊxÉvÉÒ®úÉVªÉ +É{ÉkÉÒ |ÉÊiɺÉÉnù ÊxÉvÉÒ®úÉVªÉ +É{ÉkÉÒ |ÉÊiɺÉÉnù ÊxÉvÉÒ (8235 001 6)(2) {ɪÉÉǪÉÒ ´ÉxÉÒEò®úhÉÉEòÊ®úiÉÉ Ê´É¶Éä¹É ÊxÉvÉÒ
(8235 006 5)119, ®úɹ]ÅõÒªÉ +É{ÉkÉÒ +ÉEòκ¨ÉEòiÉÉ ÊxÉvÉÒºÉ +ƶÉnùÉxÉ
(8235 003 4)
BEÚòhÉ—8235, ºÉ´ÉǺÉÉvÉÉ®úhÉ ´É <iÉ®ú ®úÉJÉÒ´É ÊxÉvÉÒ
BEÚòhÉ—(¤ÉÒ) ʤÉxÉ´ªÉÉVÉÒ ®úÉJÉÒ´É ÊxÉvÉÒ
BEÚòhÉ—VÉä-®úÉJÉÒ´É ÊxÉvÉÒ
Eäò-`äö´ÉÒ ´É +ÉMÉÉ>ð ®úEò¨ÉÉ(B) ´ªÉÉVÉÒ äö´ÉÒ
8336, xÉÉMÉ®úÒ äö´ÉÒ800, <iÉ®ú `äö´ÉÒÊVɱ½þÉ {ÉÊ®ú¹Énù Eò¨ÉÇSÉɪÉÉÆSªÉÉ ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ
(8336 001 1)
J-RESERVE-FUNDS—contd. VÉä-®úÉJÉÒ´É ÊxÉvÉÒ—{ÉÖfäø SÉɱÉÚ
106
Page 105
±ÉÉäEò ±ÉäJÉÉ / PUBLIC ACCOUNTºÉÆÊ´ÉiÉÊ®úiÉ ®úEò¨ÉÉ / DISBURSEMENTS
( û{ɪÉä ½þVÉÉ®úÉÆiÉ / Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ +lÉǺÉÆEò±{É ºÉÖvÉÉ®ú±Éä±Éä +ÆnùÉVÉ +lÉǺÉÆEò±{É2015-2016 2016-2017 2016-2017 2017-2018Actuals, Budget Revised Budget
2015-2016 Estimates, Estimates, Estimates,
2016-2017 2016-2017 2017-2018
Provident Funds of Ex-district School Board 1,40,60,25 1,62,04,48 1,47,63,26 1,55,01,43
including Primary Teachers and Staff.
(8336 002 9)
Aided Secondary and Special School Provident 13,08,61,58 11,73,32,39 13,74,04,66 14,42,74,89
Fund. (8336 003 8)
Contributory and General Provident Fund of 17,89,65 20,95,97 18,79,13 19,73,09
Maharashtra Housing Board Staff.
(8336 004 7)
Contributory and General Provident Fund of 22,17,39 19,44,24 23,28,26 24,44,67
Employees of Vidarbha Housing Board Staff
(8336 005 6)
Maharashtra Pollution Control Board 1,12,21 2,32,38 1,17,82 1,23,71
Employees’ Provident Fund. (8336 006 5)
Maharashtra Water Supply and Sewerage 3,84,33 20,51,77 4,03,55 4,23,72
Board Employees’ Provident Fund. (8336 007 4)
Non-Aided Agricultural Universities Staff 28,09,56 23,97,77 29,50,04 30,97,54
Provident Fund. (8336 008 3)
Aided Arts, Science, Commerce and Education 33,82,86 36,32,03 35,52,00 37,29,60
Colleges Staff Provident Fund.
(8336 009 2)
Agricultural Colleges and Allied Offices 38,14,89 46,96,73 40,05,63 42,05,92
Employees G. P. Fund (8336 011 8)
G.P.F. of the Employees of the 1,61,40,52 2,09,62,45 1,69,47,55 1,77,94,92
Non-Government Aided Engineering
Technical, Technological Colleges, Polytechnics
and Pharmacies Institutes including
Architectural (8336 010 9)
Agricultural Universities and allied Staff 1,52,63 3,71,54 1,60,26 1,68,27
Provident Fund.
(8336 012 7)
Non-Aided Government P. T. College ..... ..... ..... .....
Non Teaching Staff General Provident 46,89,38 44,37,22 49,23,85 51,70,04
Fund. (8336 013 6)
G.P.F. of the Teaching and Non-teaching Staff 31,85,03 20,31,51 33,44,28 35,11,50
in the Primary and Secondary Ashramshalas
for D.T., N.T. (8336 014 5)
G.P.F. of the Govt. recognised Private Primary .. .. 1,96,87,11 2,06,71,46
School Staff.
(8336 015 4)
G.P.F. of the Teaching and non-Teaching Staff
of Ashramshala/Post Basic Ashramshalal
Tribal Development Department (8336 016 3) 41,96 .. 44,06 46,26
G.P.F. of Officers/Employees of Maharashtra .. .. .. ..
Animal & Fishery Science University
(8336 017 2)
Interest on Special Schools for Handicapped 8,05,13 8,99,66 8,45,39 8,87,66
Employees Provident Fund (8336 018 1)
G.P.F. of Teaching and Non Teaching Staff of 19,20,72 15,18,52 15,18,52 15,94,45
Aided Non Government Vocational Education
and Traning Institutes (8336 019 2)
G.P.F. of Teaching and Non Teaching Staff of .. 3,52,34 3,53,34 3,69,96
Aided Non Government Art Institutes
(8336 0207)
Total—8336, Civil Deposits … 32,64,18,74 32,36,73,03 31,59,12,98 33,17,07,57
|ÉÉlÉʨÉEò ʶÉIÉEòÉƺɽþ ¦ÉÚiÉ{ÉÚ ÉÇ ÊVɱ½þÉ ¶ÉɳýÉ ¨ÉÆb÷³ýÉSªÉÉEò¨ÉÇSÉÉ®úÒ ´ÉMÉÉÇSÉÉ ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ
(8336 002 9)|ÉÉ{iÉÉxÉÖnùÉxÉ ¨ÉÉvªÉʨÉEò ´É ʴɶÉä¹É ¶ÉɳýÉ ¦ÉʴɹªÉÊxÉ´ÉÉǽþÊxÉvÉÒ (8336 003 8)¨É½þÉ®úɹ]Åõ MÉÞ½þÊxɨÉÉÇhÉ ¨ÉÆb÷³ýÉSªÉÉ Eò¨ÉÇSÉÉ®úÒ´ÉMÉÉÇSÉÉ+ƶÉnùÉxÉÉi¨ÉEò ´É ºÉ´ÉǺÉÉvÉÉ®úhÉ ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ
(8336 004 7)Ê´Énù¦ÉÇ MÉÞ½þÊxɨÉÉÇhÉ ¨ÉÆb÷³ýÉSªÉÉ Eò¨ÉÇSÉɪÉÉÆSÉɦÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ (8336 005 6)
¨É½þ®úɹ]Åõ |ÉnÚù¹ÉhÉ ÊxɪÉÆjÉhÉ ¨ÉÆb÷³ýÉSªÉÉ Eò¨ÉÇSÉɪÉÉÆSÉɦÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ (8336 006 5)¨É½þ®úɹ]Åõ {ÉÉhÉÒ{ÉÖ®ú´É`öÉ ´É ¨É±ÉÊxɺÉÉ®úhÉ ¨ÉÆb÷³ýÉSªÉÉEò¨ÉÇSÉɪÉÉÆSÉÉ ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ (8336 007 4)+lÉǺɽþÉΪªÉiÉ +EÞòÊ¹É Ê´ÉtÉ{ÉÒ`öÉiÉÒ±É Eò¨ÉÇSÉɪÉÉÆSÉɦÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ (8336 008 3)+lÉǺɽþÉΪªÉiÉ Eò±ÉÉ, Ê´ÉYÉÉxÉ, ´ÉÉÊhÉVªÉ ´É ʶÉIÉhɨɽþÉÊ´ÉtɱɪÉÉiÉÒ±É Eò¨ÉÇSÉɪÉÉÆSÉÉ ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ
(8336 009 2)¶ÉäiÉEòÒ EÞòÊ¹É Ê´ÉtÉ{ÉÒ`öÒªÉ ´É <iÉ®ú ºÉƱÉMxÉ ºÉƺlÉÉiÉÒ±ÉEò¨ÉÇSÉɪÉÉÆSÉä ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ (8336 011 8)+¶ÉɺÉEòÒªÉ +xÉÃÖnùÉÊxÉiÉ +ʦɪÉÉÆÊjÉEòÒ, iÉÆjɶÉɺjɨɽþÉÊ´ÉtɱɪÉ, iÉÆjÉ ÊxÉEäòiÉxÉ ´É +Éè¹ÉvÉÊxɨÉÉÇhɶÉɺjɺÉƺlÉÉ ªÉɨÉvÉÒ±É Eò¨ÉÇSÉɪÉÉÆSÉÉ ºÉ´ÉǺÉÉvÉÉ®úhɦÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ (8336 010 9)
EÞòÊ¹É Ê´ÉtÉ{ÉÒ äö ´É iªÉÉÆSªÉɶÉÒ ºÉƱÉMxÉ +ºÉ±É䱪ÉɺÉƺlÉÉiÉÒ±É Eò¨ÉÇSÉɪÉÉÆSÉÉ ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ
(8336 012 7)+xÉÖnùÉÊxÉiÉ +¶ÉɺÉEòÒªÉ ¶ÉÉÊ®ú®úÒEò ʶÉIÉhɨɽþÉÊ´ÉtɱɪÉÉiÉÒ±É Ê¶ÉIÉEäòiÉ®ú Eò¨ÉÇSÉÉ®úÒ ºÉ´ÉǺÉÉvÉÉ®úhɦÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ (8336 013 6)ʴɨÉÖCiÉ VÉÉiÉÒ, ¦É]õCªÉÉ VɨÉÉiÉÒSªÉÉ |ÉÉlÉʨÉEò ´É¨ÉÉvªÉʨÉEò +ɸɨɶÉɳýÉiÉÒ±É Ê¶ÉIÉEò/ʶÉIÉEäòiÉ®úEò¨ÉÇSÉɪÉÉSÉÉ ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ (8336 014 5)¨ÉÉxªÉiÉÉ |ÉÉ{iÉ +xÉÖnùÉÊxÉiÉ JÉÉVÉMÉÒ |ÉÉlÉʨÉEò¶ÉɳýɨÉvÉÒ±É Eò¨ÉÇSÉɪÉÉÆSÉÉ ¦ÉʴɹªÉ ÊxÉ´ÉÉǽþ ÊxÉvÉÒ
(8336 015 4)+xÉÖnùÉÊxÉiÉ +ɸɨɶÉɳýÉ/{ÉÉäº]õ ¤ÉäʺÉEò +ɸɨɶÉɳýÉʶÉIÉEò ´É ʶÉIÉEäòiÉ®ú Eò¨ÉÇSÉÉ®úÒ ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ+ÉÊnù´ÉɺÉÒ Ê´ÉEòÉºÉ Ê´É¦ÉÉMÉ (8336 016 3)¨É½þÉ®úɹ]Åõ {ɶÉÖ ´É ¨ÉiºªÉÊ´ÉYÉÉxÉ Ê´ÉtÉ{ÉÒ`öÉiÉÒ±É+ÊvÉEòÉ®úÒ/Eò¨ÉÇSÉɪÉÉÆSÉÉ ¦ÉʴɹªÉ ÊxÉ´ÉÉǽþ ÊxÉvÉÒ
(8336 017 2)+{ÉÆMÉÉÆSªÉÉ Ê´É¶Éä¹É ¶ÉɳýÉÆ ÉvÉÒ±É +ÊvÉEòÉ®úÒ/Eò¨ÉÇSÉɪÉÉÆSÉɦÉʴɹªÉ ÊxÉ´ÉÉǽþ ÊxÉvÉÒ (8336 018 1)´ªÉ´ÉºÉÉªÉ Ê¶ÉIÉhÉ ´É |ÉʶÉIÉhÉ +¶ÉɺÉEòÒªÉ +xÉÖnùÉÊxÉiɺÉƺlÉɨÉvÉÒ±É Ê¶ÉIÉEò ´É ʶÉIÉEäòiÉ®ú Eò¨ÉÇSÉɪÉÉÆSÉɦÉʴɹªÉ ÊxÉ´ÉÉǽþ ÊxÉvÉÒ (8336 019 2)+¶ÉɺÉEòÒªÉ +xÉÖnùÉÊxÉiÉ Eò±ÉÉ ºÉÆƺlÉÉÆ ÉvÉÒ±É Ê¶ÉIÉEò ´ÉʶÉIÉEäòiÉ®ú Eò¨ÉÇSÉɪÉÉxÉÉ ¦ÉʴɹªÉ ÊxÉ´ÉÉǽþ ÊxÉvÉÒ
(8336 0207)
BEÚòhÉ—8336, xÉÉMÉ®úÒ äö´ÉÒ
K-DEPOSITS AND ADVANCES Eäò-`äö´ÉÒ ´É +ÉMÉÉ>ð ®úEò¨ÉÉ
107
Page 106
±ÉÉäEò ±ÉäJÉÉ / PUBLIC ACCOUNTºÉÆÊ´ÉiÉÊ®úiÉ ®úEò¨ÉÉ / DISBURSEMENTS
( û{ɪÉä ½þVÉÉ®úÉÆiÉ / Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ +lÉǺÉÆEò±{É ºÉÖvÉÉ®ú±Éä±Éä +ÆnùÉVÉ +lÉǺÉÆEò±{É2015-2016 2016-2017 2016-2017 2017-2018Actuals, Budget Revised Budget
2015-2016 Estimates, Estimates, Estimates,
2016-2017 2016-2017 2017-2018
8338, DEPOSITS OF LOCAL FUNDS
101 Deposits of Municipal Corpns. … .... .... .... ....
(8338 001 5)
102 Deposits of State Transport .... .... .... ....
Corporation. (8338 002 4)
103 Deposits of State Housing Board .... .... .... ....
(8338 003 3)
104 Deposits of Other Autonomous Bodies. ..... ..... ..... .....
(8338 004 2)
(v) General Provident Fund of Zilla ..... ..... ..... .....
Parishad Employees. (8338 005 1)
(vi) Fund for Zilla Parishad Employees ..... ..... ..... .....
(8338 006 2)
Total—8338, Deposits of Local Fund … ..... ..... ..... .....
8342, OTHER DEPOSITS
103 (i) Deposits of Government Companies 3,53,01 .. .. ..
and Corporations etc. (8342 001 4)
(ii)Bombay Metropolitaon Regional .. .. .. ..
Development Authority (8342 004 1)
(iii)Deposits from Housing and Area 28,70,86,94 .. .. ..
Development Authority (8342 005 2)
110 Telephone Application Deposits .. .. .. ..
(8342 003 2)
117 Defined Contribution Pension Scheme .. 5,00,00 6,55,00,00 10,00,00
(8342 008 8)
(04)(01) Defined Contribution Pension 18,75 .. .. 1
Scheme–Government Servents
Contribution (IAS) Tier-1 (8342 0103)
(04)(02) Defined Contribution Pension 17,96 .. .. ..
Scheme–Employers Contribution (IAS)
Tier-I (8342 0112)
(04)(03) Defined Contribution Pension
Scheme–Employers Contribution (IAS)
Tier-II (8342 0121)
(04)(04) Refund or contribution collected
under DCPS to Employees in the Private
Ayurvedic and Unani Colleges (8342 0159)
(02)(01) Defined Contribution Pension 40,86 6,48,00 6,48,00 6,42,20
Scheme–Zilla Parishad Employers
(8342 0097)
8338, ºlÉÉÊxÉEò ÊxÉvÉÓSªÉÉ `äö´ÉÒ
101 ¨É½þÉxÉMÉ®ú{ÉÉʱÉEòÉÆSªÉÉ äö´ÉÒ (8338 001 5)
102 ®úÉVªÉ {ÉÊ®ú´É½þxÉ ¨É½þɨÉÆb÷³ýÉSªÉÉ äö´ÉÒ
(8338 002 4)
103 ®úÉVªÉ MÉÞ½þÊxɨÉÉÇhÉ ¨ÉÆb÷³ýÉSªÉÉ äö´ÉÒ
(8338 033 3)
104 <iÉ®ú º´ÉɪÉkÉ ºÉƺlÉÉÆSªÉÉ äö´ÉÒ (8338 004 2)
({ÉÉSÉ) ÊVɱ½þÉ {ÉÊ®ú¹Énù Eò¨ÉÇSÉɪÉÉÆSÉÉ ºÉ´ÉǺÉÉvÉÉ®úhÉ
¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ (8338 005 1)
(ºÉ½þÉ) ÊVɱ½þÉ {ÉÊ®ú¹Énù Eò¨ÉÇSÉɪÉÉÆEòÊ®úiÉÉ ÊxÉvÉÒ
(8338 006 2)
BEÚòhÉ—8338, ºlÉÉÊxÉEò ÊxÉvÉÓSªÉÉ äö´ÉÒ
8342, <iÉ®ú äö´ÉÒ
103 (BEò) ¶ÉɺÉEòÒªÉ EÆò{ÉxªÉÉ ´É ¨É½þɨÉÆb÷³äý
<iªÉÉnùÓSªÉÉ äö´ÉÒ (8342 001 4)
(nùÉäxÉ) ¨ÉÖƤÉ<Ç ¨É½þÉxÉMÉ®ú |Énäù¶É Ê´ÉEòɺÉ
|ÉÉÊvÉEò®úhÉÉEòbÚ÷xÉ Ê¨É³ýɱÉ䱪ÉÉ äö´ÉÒ(8342 004 1)
(iÉÒxÉ) MÉÞ½þÊxɨÉÉÇhÉ ´É IÉäjÉÊ´ÉEòÉºÉ |ÉÉÊvÉEò®úhÉÉ-
EòbÚ÷xÉ Ê¨É³ýɱÉ䱪ÉÉ äö´ÉÒ (8342 005 2)
110 nÚù®úv´ÉxÉÒ +VÉÇ +xÉɨÉiÉ äö´ÉÒ (8342 003 2)
117 {ÉÊ®ú¦ÉÉʹÉiÉ +ƶÉnùÉxÉ (8342 008 8)
ÊxÉ´ÉÞkÉÒ´ÉäiÉxÉ ªÉÉäVÉxÉÉ
(04)(01) {ÉÊ®ú¦ÉÉʹÉiÉ +ƶÉnùÉxÉ ÊxÉ´ÉÞkÉÒ´ÉäiÉxÉ
ªÉÉäVÉxÉÉ--¶ÉɺÉEòÒªÉ Eò¨ÉÇSÉɪÉÉƺÉÉ`öÒ (+¦ÉɺÉä)
ºiÉ®ú-1 JÉɱÉÒ±É Eò¨ÉÇSÉɪÉÉÆxÉÉ +xÉÃÖnùÉxÉ |ÉnùÉxÉ
(8342 0103)
(04)(02) {ÉÊ®ú¦ÉÉʹÉiÉ +ƶÉnùÉxÉ ÊxÉ´ÉÞkÉÒ´ÉäiÉxÉ
ªÉÉäVÉxÉÉ--¶ÉɺÉEòÒªÉ Eò¨ÉÇSÉɪÉÉƺÉÉ`öÒ (+¦ÉɺÉä)
ºiÉ®ú-1 JÉɱÉÒ±É ÊxɪÉÉäCiªÉÉSÉä +xÉÖnùÉxÉ (8342 0112)
(04)(03) {ÉÊ®ú¦ÉÉʹÉiÉ +ƶÉnùÉxÉ ÊxÉ´ÉÞkÉÒ´ÉäiÉxÉ
ªÉÉäVÉxÉÉ--¶ÉɺÉEòÒªÉ Eò¨ÉÇSÉɪÉÉƺÉÉ`öÒ (+¦ÉɺÉä)
ºiÉ®ú-2 JÉɱÉÒ±É ÊxɪÉÉäCiªÉÉSÉä +xÉÃÖnùÉxÉ.
(8342 0121)
(04)(04) {ÉÊ®ú¦ÉÉʹÉiÉ +ƶÉnùÉxÉ ÊxÉ´ÉÞkÉÒ´ÉäiÉxÉ
ªÉÉäVÉxÉÉ--JÉÉVÉMÉÒ +ɪÉÖ ÉænùÒEò ´É ªÉÖxÉÉxÉÒ
¨É½þÉÊ´ÉtɱɪÉɨÉvÉÒ±É Eò¨ÉÇSÉɪÉÉÆSªÉÉ {ÉÊ®ú¦ÉÉʹÉiÉ
+ƶÉnùÉxÉ ÊxÉ´ÉÞkÉÒ´ÉäiÉxÉ ªÉÉäVÉxÉä+ÆiÉMÉÇiÉ VɨÉÉ
®úEò¨ÉäSÉÉ {É®úiÉÉ´ÉÉ (8342 0159)
(02)(01) {ÉÊ®ú¦ÉÉʹÉiÉ +ƶÉnùÉxÉ ÊxÉ´ÉÞkÉÒ´ÉäiÉxÉ
ªÉÉäVÉxÉÉ--ÊVɱ½þÉ {ÉÊ®ú¹Énù Eò¨ÉÇSÉÉ®úÒ
(8342 0097)
K-DEPOSITS AND ADVANCES—contd. Eäò-`äö´ÉÒ ´É +ÉMÉÉ>ð ®úEò¨ÉÉ—{ÉÖfäø SÉɱÉÚ
108
Page 107
±ÉÉäEò ±ÉäJÉÉ / PUBLIC ACCOUNTºÉÆÊ´ÉiÉÊ®úiÉ ®úEò¨ÉÉ / DISBURSEMENTS
( û{ɪÉä ½þVÉÉ®úÉÆiÉ / Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ +lÉǺÉÆEò±{É ºÉÖvÉÉ®ú±Éä±Éä +ÆnùÉVÉ +lÉǺÉÆEò±{É2015-2016 2016-2017 2016-2017 2017-2018Actuals, Budget Revised Budget
2015-2016 Estimates, Estimates, Estimates,
2016-2017 2016-2017 2017-2018
(00)(06) Defined Contribution Pension .. .. 84,45 1,23,89
Scheme–Refund of Contrubution
collected under DCPS to Officers and
employees in the Agricultural and its
affilliated Aided Institutions.
(8342 0141)
(00)(05) Defined Contribution Pension .. 15,00,00,00 15,00,00,00 20,00,00,00
Scheme–Depositing the amount in the
employees Account under National
Pension Scheme.
(8342 0132)
120 Miscellaneous Deposits (8342 002 3) .. .. .. ..
(2) Funds Received from Canara Bank 2,11,97,07 .. .. ..
(8342 006 1)
(3) Funds Received from State Bank 1,77,44 .. .. ..
of India (8342 007 9)
Total—8342, Total Deposits … 30,88,92,03 15,11,48,00 21,62,32,45 20,17,66,10
Total—(a) Deposits Bearing Interest … 63,53,10,77 47,48,21,03 53,21,45,43 53,34,73,67
(b) Deposits not bearing Interest
8443, CIVIL DEPOSITS
101 Revenue Deposits (8443 001 8) 2,24,87,16,45 22,88 22,88 24,02
103 Security Deposits (8443 002 7) 1,12,27,63 99,65,99 99,65,99 1,04,64,29
104 Civil Court Deposits—
(i) Supreme Court Deposits (8443 003 6) 19,73,73,98 22,25,08 22,25,08 23,36,33
(ii) High Court Deposits (8443 004 5) .. 2,22,50,72 2,22,50,72 2,33,63,26
(iii) Small Cause Court Deposits (8443 005 4) .. 89,00,28 89,00,28 93,45,29
(iv) Other Civil Court Deposits (8443 006 3) .. 13,35,04,33 13,35,04,33 14,01,79,55
105 Criminal Courts Deposits (8443 007 2) 92 2,77,24,89 2,77,24,89 2,91,11,13
106 Personal Deposits (8443 008 1) .. 1,74,58,01,09 1,74,58,01,09 1,83,30,91,14
107 Trusts Interest Funds (8443 009 2) .. 2,42 2,42 2,54
108 Public Works Deposits—
(i) Earnest Money Deposits by 3,65 33,01,43,95 33,01,43,95 34,66,51,15
Contractors (8443 010 7)
(ii) Security Deposits by Subordinates of..... ..... ..... .....
Public Works Divisions. (8443 011 6)
(00)(06) {ÉÊ®ú¦ÉÉʹÉiÉ +ƶÉnùÉxÉ ÊxÉ´ÉÞkÉÒ´ÉäiÉxÉ
ªÉÉäVÉxÉÉ--EÞòÊ¹É Ê´ÉtÉÊ{É äö ´É ºÉƱÉMxÉ +xÉÖnùÉÊxÉiÉ
ºÉƺlÉÉÆ ÉvÉÒ±É Eò¨ÉÇSÉɪÉÉÆEòbÚ÷xÉ VɨÉÉ Eäò±É䱪ÉÉ
{ÉÊ®ú¦ÉÉʹÉiÉ +ƶÉnùÉxÉ ÊxÉ´ÉÞkÉÒ´ÉäiÉxÉ ªÉÉäVÉxÉäSªÉÉ
+ƶÉnùÉxÉÉSÉÉ {É®úiÉÉ´ÉÉ (8342 0141)
(00)(05) {ÉÊ®ú¦ÉÉʹÉiÉ +ƶÉnùÉxÉ ÊxÉ´ÉÞkÉÒ´ÉäiÉxÉ
ªÉÉäVÉxÉÉ--®úɹ]ÅõÒªÉ ÊxÉ´ÉÞkÉÒ ´ÉäiÉxÉ ªÉÉäVÉxÉäiÉ
Eò¨ÉÇSÉɪÉÉÆSªÉÉ JÉÉiªÉÉiÉ VɨÉÉ ®úCEò¨É
(8342 0132)
120 ºÉÆEòÒhÉÇ äö´ÉÒ (8342 002 3)
(2) EìòxÉ®úÉ ¤ÉÄEäòEòbÚ÷xÉ Ê¨É³ýɱÉä±ÉÒ ÊxÉvÉÒ
(8342 006 1)
(3) º]äõ]õ ¤ÉÄEò +Éì¡ò <ÆÊb÷ªÉÉEòbÚ÷xÉ Ê¨É³ýɱÉä±ÉÉ ÊxÉvÉÒ
(8342 007 9)
BEÚòhÉ—8342, BEÚòhÉ äö ÉÒ
BEÚòhÉ—(B) ´ªÉÉVÉÒ äö´ÉÒ
(¤ÉÒ) ʤÉxÉ´ªÉÉVÉÒ äö´ÉÒ
8443, xÉÉMÉ®úÒ äö´ÉÒ
101 ¨É½þºÉÖ±ÉÒ äö´ÉÒ (8443 001 8)
103 |ÉÊiɦÉÚiÉÒ äö´ÉÒ (8443 002 7)
104 Ênù´ÉÉhÉÒ xªÉɪÉÉ±ÉªÉ äö´ÉÒ
(BEò) ºÉ´ÉÉæSSÉ xªÉɪÉÉ±ÉªÉ äö´ÉÒ (8443 003 6)
(nùÉäxÉ) =SSÉ xªÉɪÉÉ±ÉªÉ äö´ÉÒ (8443 004 5)
(iÉÒxÉ) ±ÉPÉÖ ÉÉnù xªÉɪÉÉ±ÉªÉ äö´ÉÒ (8443 005 4)
(SÉÉ®ú) <iÉ®ú Ênù´ÉÉhÉÒ xªÉɪÉÉ±ÉªÉ äö´ÉÒ
(8443 006 3)
105 ¡òÉèVÉnùÉ®úÒ xªÉɪÉÉ±ÉªÉ äö´ÉÒ (8443 007 2)
106 ´ÉèªÉÎCiÉEò äö´ÉÒ (8443 008 1)
107 ʴɷɺiÉ ´ªÉÉVÉ äö´ÉÒ (8443 009 2)
108 ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É äö´ÉÒ—(BEò) EÆòjÉÉ]õnùÉ®úÉÆxÉÒ äö´É±É䱪ÉÉ <ºÉɪÉÉSªÉÉ
®úEò¨ÉÉ (8443 010 7)
(nùÉäxÉ) ºÉ®úEòÉ®úÒ ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉÉiÉÒ±É nÖùªªÉ¨É
´ªÉCiÉÓxÉÒ äö´É±É䱪ÉÉ |ÉÊiɦÉÚÊiÉ äö´ÉÒ
(8443 011 6)
K-DEPOSITS AND ADVANCES—contd. Eäò-`äö´ÉÒ ´É +ÉMÉÉ>ð ®úEò¨ÉÉ—{ÉÖfäø SÉɱÉÚ
109
Page 108
±ÉÉäEò ±ÉäJÉÉ / PUBLIC ACCOUNTºÉÆÊ´ÉiÉÊ®úiÉ ®úEò¨ÉÉ / DISBURSEMENTS
( û{ɪÉä ½þVÉÉ®úÉÆiÉ / Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ +lÉǺÉÆEò±{É ºÉÖvÉÉ®ú±Éä±Éä +ÆnùÉVÉ +lÉǺÉÆEò±{É2015-2016 2016-2017 2016-2017 2017-2018Actuals, Budget Revised Budget
2015-2016 Estimates, Estimates, Estimates,
2016-2017 2016-2017 2017-2018
109 ´ÉxÉʴɹɪÉEò äö´ÉÒ (8443 012 5)110 {ÉÉä±ÉÒºÉ ÊxÉvÉÒSªÉÉ äö´ÉÒ (8443 013 4)111 <iÉ®ú ʴɦÉÉMÉÒªÉ äö´ÉÒ (8443 014 3)
112 ¦ÉÉ®úiÉÉiÉÒ±É JÉ®äúnùÒ, <iªÉÉnùÓºÉÉ`öÒ äö´ÉÒ—(BEò) xÉMÉ®ú{ÉÉʱÉEòÉÆSªÉÉ äö´ÉÒ (8443 015 2)(nùÉäxÉ) <iÉ®ú ºÉƺlÉÉÆEòb÷Ò±É äö´ÉÒ (8443 016 1)
113 {É®únäù¶ÉÉiÉÒ±É JÉ®äúnùÒ <iªÉÉnùÓºÉÉ`öÒ äö´ÉÒ—(BEò) {ÉiÉ/EòVÉÇ Eò®úÉJÉɱÉÒ±É JÉ®äúnùÒ
(8443 017 2)(nùÉäxÉ) <iÉ®ú JÉ®äúnùÒ (8443 018 1)
115 ¶ÉɺÉEòÒªÉ ´ÉÉÊhÉÎVªÉEò ={ÉGò¨ÉÉÆEòbÚ÷xÉʨɳýɱÉ䱪ÉÉ äö´ÉÒ (8443 019 9)
116 ÊxÉ®úÊxÉ®úɲªÉÉ EåòpùÒªÉ ´É ®úÉVªÉ+ÊvÉÊxɪɨÉÉÆJÉɱÉÒ±É äö´ÉÒ (8443 020 5)
117 ºÉÉ´ÉÇVÉÊxÉEò ºÉƺlÉÉ ËEò´ÉÉ JÉÉVÉMÉÒ ´ªÉCiÉÓºÉÉ`öÒEäò±É䱪ÉÉ EòɨÉÉÆEòÊ®úiÉÉ äö´ÉÒ (8443 021 4)
118 JÉÉVÉMÉÒ ºÉƺlÉÉƺÉÉ`öÒ Eäò±É䱪ÉÉ EòɨÉɤÉqù±É¶ÉɺÉEòÒªÉ Eò¨ÉÇSÉɪÉÉÆxÉÉ Ê¨É³ýɱÉ䱪ÉÉ ¡òÒSªÉÉ `äö´ÉÒ
(8443 022 3)119 Ênù´ÉɳýJÉÉä®ú EÆò{ÉxªÉÉSÉä ±ÉäJÉä121 ÊxÉ´Éb÷hÉÖEòÒSªÉÉ ºÉƤÉÆvÉÉiÉÒ±É äö´ÉÒ—
(BEò) ®úÉVªÉ Ê´ÉvÉÉxɨÉÆb÷³ýɺÉÉ`öÒ =¦Éä ®úɽþhÉɪÉÉ=¨Éänù´ÉÉ®úÉÆxÉÒ äö´É±É䱪ÉÉ äö´ÉÒ (8443 023 2)(nùÉäxÉ) ºÉƺÉnäùºÉÉ`öÒ =¦Éä ®úɽþhÉɪÉÉ =¨Éänù´ÉÉ®úÉÆxÉÒäö´É±É䱪ÉÉ äö´ÉÒ (8443 024 1)
(iÉÒxÉ) ÊxÉ´Éb÷hÉÚEò +VÉÉǺÉÉ`öÒ äö´É±É䱪ÉÉ äö´ÉÒ(8443 025 2)
(SÉÉ®ú) ÊxÉ´Éb÷hÉÚEò +Ê{ɱÉɺÉÉ`öÒ äö´É±É䱪ÉÉ äö´ÉÒ(8443 026 1)
({ÉÉSÉ) ¨ÉiÉnùÉ®úÉÆxÉÉ +Éä³ýJÉ{ÉjÉ näùhªÉÉEòÊ®úiÉÉEÆòjÉÉ]õnùÉ®úÉÆxÉÒ äö´É±É䱪ÉÉ <ºÉɪÉÉSªÉÉ ®úEò¨ÉÉ
(8443 037 7)123 ¶ÉèIÉÊhÉEò ºÉƺlÉÉÆSªÉÉ äö´ÉÒ (8443 027 9)
124 ºÉ´ÉǺÉÉvÉÉ®úhÉ ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒiÉÒ±É ¨ÉÉMÉhÉÒxÉ Eäò±É䱪ÉÉ äö´ÉÒ (8443 028 8)
126 <iÉ®ú ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒiÉÒ±É ¨ÉÉMÉhÉÒ xÉEäò±É䱪ÉÉ äö´ÉÒ (8443 029 7)
129 ¨Ét, MÉÉÆVÉÉ ´É ¦ÉÉÆMÉ ªÉÉSªÉÉ ¨ÉÚ³ý ËEò¨ÉiÉÒ¨ÉÖ³äýZÉɱÉ䱪ÉÉ äö´ÉÒ (8443 030 3)
800 <iÉ®ú äö´ÉÒ(BEò) MÉÞ½þÊxɨÉÉÇhÉ ´É IÉäjÉÊ´ÉEòÉºÉ +ÊvÉÊxɪɨÉ
(8443 032 1)26 +ºÉÆÊ´ÉiÉÊ®úiÉ +±{ɤÉSÉiÉ |ÉÉäiºÉɽþxÉ{É®ú +xÉÃÖnùÉxÉ
(+) +±{ɤÉSÉiÉ +ʦɪÉÆEòiªÉÉÈxÉÉ |ÉÉäiºÉɽþxÉ{É®ú+xÉÖnùÉxÉ (8443 035 9)(¤É) ÊVɱÁÉÆxÉÉ ÉÆVÉÚ®ú Eäò±É䱪ÉÉ +±{ɤÉSÉiÉ|ÉÉäiºÉɽþxÉ{É®ú +xÉÖnùÉxÉÉSÉÒ +ºÉÆÊ´ÉiÉÊ®úiÉ ®úCEò¨É
(8443 036 8)
109 Forest Deposits (8443 012 5) 25 30,72,66 30,72,66 32,26,29
110 Deposits of Police Funds (8443 013 4) ..... ..... ..... .....
111 Other Departmental Deposits .. 9,04 9,04 9,49
(8443 014 3)
112 Deposits for Purchase etc. in India—
(i) Deposits from Municipalities (8443 015 2) ..... ..... ..... .....
(ii) Deposits from other Bodies (8443 016 1)
113 Deposits for Purchase etc. abroad—
(i) Purchases under Credit/Loan
Agreements. (8443 017 2) ..... ..... ..... .....
(ii) Other purchases (8443 018 1)
115 Deposits received by Government ..... ..... ..... ......
Commercial Undertakings (8443 019 9)
116 Deposits under various Central 6,07,50 4,43 4,43 4,65
and State Acts. (8443 020 5)
117 Deposits for work done for Public Bodies .. 3,14,82 3,14,82 3,30,56
or private individuals. (8443 021 4)
118 Deposits for fees received by
Government servants for work done for
private bodies. (8443 022 3)
119 Companies Liquidation Account ..... ..... ..... .....
121 Deposits in connection with elections—
(i) Deposits made by candidates for State 21,02 33,25 33,25 34,91
Legislature. (8443 023 2)
(ii) Deposits made by candidates for ..... ..... ..... .....
Parliament. (8443 024 1)
(iii) Deposits made for election petition. ..... ..... ..... .....
(8443 025 2)
(iv) Deposits made for election appeals. ..... ..... ..... .....
(8443 026 1)
(v) Deposits Amount for Contractors of ..... ..... ..... .....
Identity Cards for Voters. (8443 037 7)
123 Deposits of Educational Institutions .. 43,04,15 43,04,15 45,19,36
(8443 027 9)
124 Unclaimed deposits in the General
Provident Fund. (8443 028 8)
126 Unclaimed deposits in the Other
Provident Funds. (8443 029 7)
129 Deposits on account of the cost price of
Liquor, Ganja and Bhang (8443 030 3)
800 Other Deposits
(i) Housing and Area Development .. 12,88,28 12,88,28 13,52,69
Act. (8443 032 1)
26 Undisbursed Small Saving Incentive
grants
(a) Incentive grants to the Small
Saving Agents (8443 035 9)
(b)Undisbursed Small Saving Incentive
grants allotted to the districts
(8443 036 8)
K-DEPOSITS AND ADVANCES—contd. Eäò-`äö´ÉÒ ´É +ÉMÉÉ>ð ®úEò¨ÉÉ—{ÉÖfäø SÉɱÉÚ
110
Page 109
±ÉÉäEò ±ÉäJÉÉ / PUBLIC ACCOUNTºÉÆÊ´ÉiÉÊ®úiÉ ®úEò¨ÉÉ / DISBURSEMENTS
( û{ɪÉä ½þVÉÉ®úÉÆiÉ / Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ +lÉǺÉÆEò±{É ºÉÖvÉÉ®ú±Éä±Éä +ÆnùÉVÉ +lÉǺÉÆEò±{É2015-2016 2016-2017 2016-2017 2017-2018Actuals, Budget Revised Budget
2015-2016 Estimates, Estimates, Estimates,
2016-2017 2016-2017 2017-2018
(c)Undisbursed small saving incentive ..... ..... ..... .....
grants allotted to charitable and
Co-operative institution.
4. Deposits made by Municipal .. 12,88 12,88 13,52
Corporations, Municipal Councils and
PanchayatSamities for the Election.
(8443 038 6)
5. Census Deposites (8443 039 5) .. .. .. ..
Total—8443, Civil Deposits … 2,45,79,51,40 2,28,95,81,14 2,28,95,81,14 2,40,40,60,17
8448, DEPOSITS OF LOCAL FUNDS
101 District Funds (8448 001 1) .. .. .. ..
102 Municipal Funds (8448 002 2) .. .. .. ..
103 Cantonment Funds (8448 003 1) ..... ..... ..... .....
105 State Transport Corporation Funds.
(8448 004 9)
107 State Electricity Board Working Fund. ..... ..... ..... .....
(8448 005 8)
108 State Housing Board Fund—
(i) Maharashtra Housing Board Funds.
(8448 006 7)
(ii) Vidarbha Housing Board Funds ..... ..... ..... .....
(8448 007 6)
109 Panchayat Bodies Funds—
(i) Panchayat Samitis Funds (8448 008 5)
(ii) Village Funds of the Village
Panchayats Funds. (8448 009 4)
(iii) Zilla Parishads Funds (8448 010 2)
110 Educational Funds (8448 011 1) ..... ..... ..... .....
111 Medical and Charitable Funds ..... ..... ..... .....
(8448 012 9)
120 Other Funds (8448 013 8) ..... ..... ..... .....
Total—8448, Deposits of Local Fund … .. .. .. ..
8449, OTHER DEPOSITS
103 Subvention from Central Road Fund 2,06,20,00 2,88,01,00 3,76,02,00 3,75,00,00
(8449 001 4)
105 Deposits for Market Loans ..... ..... ..... .....
(Maharashtra Development Loans).
(8449 003 2)
108 Deposits of Local Bodies for discharge ..... ..... ..... .....
of Loans. (8449 003 3)
120 Miscellaneous Deposits—
(i) Private Donations and Contributions
Fund. (8449 004 1)
(ii) Deposits Account of grant from Sir ..... ..... ..... .....
Sassoon David Trust Fund. (8449 005 2)
(iii) Deposits Account of Sir Cawasjee ..... ..... ..... .....
Jahangir Hall Fund. (8449 006 1)
(Eò) vɨÉÇnùÉªÉ ´É ºÉ®úEòÉ®úÒ ºÉƺlÉÉxÉÉ
|ÉÉäiºÉɽþxÉ{É®ú +xÉÖnùÉxÉ
4. ¨É½þÉxÉMÉ®ú{ÉÉʱÉEòÉ, xÉMÉ®ú{ÉÊ®ú¹ÉnùÉ ´É
xÉMÉ®ú{ÉÆSÉɪÉiÉÒ ªÉÉÆSªÉÉ ÊxÉ´Éb÷hÉÖEòÉÆSªÉÉ Ê´ÉÊ´ÉvÉ
EòɨÉɺÉÉ`öÒ ½þÉähÉÉ®úÉ JÉSÉÇ (8443 038 6)
5. VÉxÉMÉhÉxÉÉ äö´ÉÒ (8443 039 5)
BEÚòhÉ—8443, xÉÉMÉ®úÒ äö´ÉÒ
8448, ºlÉÉÊxÉEò ÊxÉvÉÒSªÉÉ `äö´ÉÒ
101 ÊVɱ½þÉ {ÉÊ®ú¹ÉnùÉÆSªÉÉ ÊVɱ½þÉ ÊxÉvÉÒ (8448 001 1)
102 xÉMÉ®ú{ÉÉʱÉEòÉ ÊxÉvÉÒ (8448 002 2)
103 UôÉ´ÉhÉÒ ÊxÉvÉÒ (8448 003 1)
105 ®úÉVªÉ ¨ÉÉMÉÇ {ÉÊ®ú´É½þxÉ ¨É½þɨÉÆb÷³ý ÊxÉvÉÒ
(8448 004 9)
107 ®úÉVªÉ Ê´ÉtÖiÉ ¨ÉÆb÷³ýÉSÉÉ EòɪÉÇEòÉ®úÒ ÊxÉvÉÒ
(8448 005 8)
108 ®úÉVªÉ MÉÞ½þÊxɨÉÉÇhÉ ÉÆb÷³ý ÊxÉvÉÒ—(BEò) ɽþÉ®úɹ]Åõ MÉÞ½þÊxɨÉÉÇhÉ ÉÆb÷³ý ÊxÉvÉÒ
(8448 006 7)
(nùÉäxÉ) Ê´Énù¦ÉÇ MÉÞ½þÊxɨÉÉÇhÉ ¨ÉÆb÷³ý ÊxÉvÉÒ
(8448 007 6)
109 {ÉÆSÉɪÉiÉ ºÉƺlÉÉÆSÉÉ ÊxÉvÉÒ—(BEò) {ÉÆSÉɪÉiÉ ºÉʨÉiªÉÉ ÊxÉvÉÒ (8448 008 5)
(nùÉäxÉ) OÉɨÉ{ÉÆSÉɪÉiÉÒSÉÉ OÉÉ¨É ÊxÉvÉÒ (8448 009 4)
(iÉÒxÉ) ÊVɱ½þÉ {ÉÊ®ú¹Énù ÊxÉvÉÒ (8448 010 2)
110 ʶÉIÉhÉ ÊxÉvÉÒ (8448 011 1)
111 ´ÉètEòÒªÉ ´É vɨÉÉÇnùÉªÉ ÊxÉvÉÒ (8448 012 9)
120 <iÉ®ú ÊxÉvÉÒ (8448 013 8)
BEÚòhÉ—8448, ºlÉÉÊxÉEò ÊxÉvÉÓSªÉÉ äö´ÉÒ
8449, <iÉ®ú äö´ÉÒ
103 EåòpùÒªÉ ¨ÉÉMÉÇ ÊxÉvÉÒiÉÚxÉ +lÉǺɽþɪªÉ (8449 001 4)
105 ¤ÉÉVÉÉ®ú{Éä äöiÉ =¦ÉÉ®ú±É䱪ÉÉ EòVÉÉǺÉÉ`öÒ äö´ÉÒ
(¨É½þÉ®úɹ]Åõ Ê´ÉEòÉºÉ EòVÉæ) (8449 003 2)
108 EòVÉÉÇSªÉÉ {É®úiÉ¡äòb÷ÒEòÊ®úiÉÉ ºlÉÉÊxÉEò ºÉƺlÉÉÆSªÉÉ
`äö´ÉÒ (8449 003 3)
120 ºÉÆEòÒhÉÇ äö´ÉÒ—(BEò) JÉÉVÉMÉÒ näùhÉMªÉÉ ´É +ƶÉnùÉxÉ ÊxÉvÉÒ
(8449 004 1)
(nùÉäxÉ) ºÉ®ú ºÉºÉÚxÉ bä÷δ½þb÷ ʴɷɺiÉ ÊxÉvÉÒiÉÚxÉ
Ênù±É䱪ÉÉ +xÉÖnùÉxÉÉSÉÉ äö´É ±ÉäJÉÉ (8449 005 2)
(iÉÒxÉ) ºÉ®ú EòɴɺÉVÉÒ VɽþÉÆMÉÒ®ú ½þÉì±É ÊxÉvÉÒSªÉÉ
äö´ÉÒSÉÉ ±ÉäJÉÉ (8449 006 1)
K-DEPOSITS AND ADVANCES—contd. Eäò-`äö´ÉÒ ´É +ÉMÉÉ>ð ®úEò¨ÉÉ—{ÉÖfäø SÉɱÉÚ
111
Page 110
±ÉÉäEò ±ÉäJÉÉ / PUBLIC ACCOUNTºÉÆÊ´ÉiÉÊ®úiÉ ®úEò¨ÉÉ / DISBURSEMENTS
( û{ɪÉä ½þVÉÉ®úÉÆiÉ / Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ +lÉǺÉÆEò±{É ºÉÖvÉÉ®ú±Éä±Éä +ÆnùÉVÉ +lÉǺÉÆEò±{É2015-2016 2016-2017 2016-2017 2017-2018Actuals, Budget Revised Budget
2015-2016 Estimates, Estimates, Estimates,
2016-2017 2016-2017 2017-2018
(SÉÉ®ú) ¦ÉÉ®úiÉÒªÉ ¨ÉvªÉ´ÉiÉÔ EòÉ{ÉÚºÉ ºÉʨÉiÉÒxÉä
Ênù±É䱪ÉÉ +xÉÖnùÉxÉÉSÉÉ äö´É ±ÉäJÉÉ (8449 007 9)
({ÉÉSÉ) ¦ÉÉ®úiÉÒªÉ ¨ÉvªÉ´ÉiÉÔ >ðºÉ ºÉʨÉiÉÒxÉä
Ênù±É䱪ÉÉ +xÉÖnùÉxÉÉSÉÉ äö´É ±ÉäJÉÉ (8449 008 8)
(ºÉ½þÉ) ¦ÉÉ®úiÉÒªÉ EÞò¹ÉÒ ºÉƶÉÉävÉxÉ {ÉÊ®ú¹ÉnäùxÉä
Ênù±É䱪ÉÉ +xÉÖnùÉxÉÉSÉÉ äö´É ±ÉäJÉÉ (8449 009 7)
(ºÉÉiÉ) ¶ÉɺÉEòÒªÉ ½þ¨ÉÒ ÊxÉvÉÒ (8449 010 3)
(+É`ö) ºÉ®ú EÖòºÉ®úÉä É ´ÉÉÊb÷ªÉÉ Ê´É·ÉºiÉ ÊxÉvÉÒ
(8449 011 2)
(xÉ>ð) JÉÉnùÒ ´É OÉɨÉÉätÉäMÉ +ɪÉÉäMÉÉxÉä Ênù±É䱪ÉÉ
+xÉÖnùÉxÉÉSÉÉ äö´É ±ÉäJÉÉ (8449 012 1)
(nù½þÉ) ¦ÉÉ®úiÉÒªÉ ¨ÉvªÉ´ÉiÉÔ xÉÉ®ú³ý ºÉʨÉiÉÒxÉä
Ênù±É䱪ÉÉ +xÉÖnùÉxÉÉSÉÉ äö´É ±ÉäJÉÉ (8449 13 2)
(+Eò®úÉ) ®úɹ]ÅõÒªÉ ºÉ½þEòÉ®úÒ Ê´ÉEòÉºÉ ¨É½þɨÉÆb÷³ýÉxÉä
Ênù±É䱪ÉÉ +xÉÖnùÉxÉÉSÉÉ äö´É ±ÉäJÉÉ (8449 014 1)
(¤ÉÉ®úÉ) Ê´ÉtÉ{ÉÒ`ö +xÉÃÖnùÉxÉ +ɪÉÉäMÉÉxÉä Ênù±É䱪ÉÉ+xÉÖnùÉxÉÉSÉÉ äö´É ±ÉäJÉÉ (8449 015 9)
(iÉä®úÉ) MÉÖÆiÉ´ÉhÉÚEò ±ÉäJÉÉ (8449 016 8)(SÉÉènùÉ) ¦ÉÉ®úiÉÒªÉ ¨ÉvªÉ´ÉiÉÔ iÉä±ÉʤɪÉÉ {ÉÊ®ú¹ÉnäùxÉä
Ênù±É䱪ÉÉ +xÉÖnùÉxÉÉSÉÉ äö´É ±ÉäJÉÉ (8449 017 7)
({ÉÆvÉ®úÉ) ʶÉIÉhÉ ºÉƺlÉÉÆEòÊ®úiÉÉ {ÉÖxÉ´ÉǺÉxÉ
¨ÉÆjÉɱɪÉÉEòbÚ÷xÉ Ê¨É³ýɱÉ䱪ÉÉ +xÉÖnùÉxÉÉSÉÉ äö´É
±ÉäJÉÉ (8449 018 6)(ºÉÉä³ýÉ) ºÉÆEòÒhÉÇ ÊxÉvÉÒ +ÉÊhÉ äö É ®úÉVªÉ ÊxÉvÉÒ
+lÉ´ÉÉ äö´É¨ÉvªÉä ʴɱÉÒxÉ (8449 019 5)
(ºÉiÉ®úÉ) +zÉ =i{ÉÉnùxÉ ¨ÉÉäʽþ¨ÉäºÉƤÉÆvÉÉiÉÒ±É
ªÉÉäVÉxÉÉ (8449 020 1)
(+`ö®úÉ) ¨ÉÖƤÉ<Ç ¨É½þÉxÉMÉ®ú |Énäù¶É Ê´ÉEòɺÉ|ÉÉÊvÉEò®úhÉÉEòbÚ÷xÉ Ê¨É³ýɱÉ䱪ÉÉ +xÉÖnùÉxÉÉSªÉÉ äö´É
±ÉäJÉÉ
VÉÉMÉÊiÉEò +É®úÉäMªÉ ºÉƺlÉäxÉä Eäò±É䱪ÉÉ ºÉƶÉÉävÉxɪÉÉäVÉxÉäEòÊ®úiÉÉ Ênù±Éä±ÉÒ +xÉÖnùÉxÉ äö´É.
(8449 021 2)
1991 SªÉÉ VÉxÉMÉhÉxÉÉ Eò¨ÉÇSÉÉ®úÒ´ÉÞnùÉÆSÉä ¨ÉÉxÉvÉxÉ(8449 022 1)
(BEòÉähÉÒºÉ) ¨É½þÉ®úɹ]Åõ EÞò¹hÉÉ JÉÉä®äú Ê´ÉEòɺÉ
¨É½þɨÉÆb÷³ýÉEòbÚ÷xÉ |ÉÉ{iÉ äö´É ±ÉäJÉÉ(8449 023 9)(´ÉÒºÉ) ¨É½þÉ®úɹ]Åõ {ÉÉ]õ¤ÉÆvÉÉ®äú Ê´ÉkÉÒªÉ EÆò{ÉxÉÒEòbÚ÷xÉ
|ÉÉ{iÉ äö´É (8449 024 8)
(iv) Deposits Account of Grants made by ..... ..... ..... .....
Indian Central Cotton Committee.
(8449 007 9)
(v) Deposits Account of grants made by ..... ..... ..... .....
Indian Central Sugarcane Committee.
(8449 008 8)
(vi) Deposits Account of Grants made ..... ..... ..... .....
by Indian Council of Agricultural
Research. (8449 009 7)
(vii) Government Guarantees’ Fund. ..... ..... ..... .....
(8449 010 3)
(viii) Deposits Account of Grants made ..... ..... ..... .....
by Sir Cusrow Wadia Trusts Fund.
(8449 011 2)
(ix) Deposits Account of grants made by..... ..... ..... .....
the Khadi and Village Industries
Commission. (8449 012 1)
(x) Deposits Account of grants made by ..... ..... ..... .....
Indian Central Coconut Committee.
(8449 013 2)
(xi) Deposits Account of grants made by ..... ..... ..... .....
National Corporation. (8449 014 1)
(xii) Deposit Account of grants made by ..... ..... ..... .....
University Grants Commission.
(8449 015 9)
(xiii) Investment Amount (8449 016 8) ..... ..... ..... .....
(xiv) Deposits Account of Grants made ..... ..... ..... .....
by Indian Central Seed Committee.
(8449 017 7)
(xv) Deposits Account of Grants from ..... ..... ..... .....
the Ministry of Rehabilitation for
Educational Institute. (8449 018 6)
(xvi) Miscellaneous Funds and Deposit ..... ..... ..... .....
merged states Fund or Deposits
Account (8449 019 5)
(xvii) Food Production Drive Scheme ..... ..... ..... .....
(8449 020 1)
(xviii) Bombay Metropolitan Regional
Development Authority.
Deposit of grants Received from World ..... ..... ..... .....
Health Organisation for Research
Project on Feloric. (8449 021 2)
Honorarium to enumerators of 1991 ..... ..... ..... .....
Census (8449 022 1)
(xix) M. K. V. C. (8449 023 9) ..... ..... ..... .....
(xx) Deposit from Maharashtra
Irrigation Finance Company (8449 024 8)
K-DEPOSITS AND ADVANCES—contd. Eäò-`äö´ÉÒ ´É +ÉMÉÉ>ð ®úEò¨ÉÉ—{ÉÖfäø SÉɱÉÚ
112
Page 111
±ÉÉäEò ±ÉäJÉÉ / PUBLIC ACCOUNTºÉÆÊ´ÉiÉÊ®úiÉ ®úEò¨ÉÉ / DISBURSEMENTS
( û{ɪÉä ½þVÉÉ®úÉÆiÉ / Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ +lÉǺÉÆEò±{É ºÉÖvÉÉ®ú±Éä±Éä +ÆnùÉVÉ +lÉǺÉÆEò±{É2015-2016 2016-2017 2016-2017 2017-2018Actuals, Budget Revised Budget
2015-2016 Estimates, Estimates, Estimates,
2016-2017 2016-2017 2017-2018
(xxi) Rajiv Gandhi Prashaskiya
Gatimanata (Progress) Abhiyan
Spardhepoti Milalela Nidhi. (8449 025 7)
(xxii) Deposit from Maharashtra Jeevan
Pradhikaran (8449 026 6)
(xxiii) Deposit from Vidarbha Irrigation
Development Corporation (8449 027 5)
Total—Miscellaneous Deposit …
Total—8449, Other Deposit … 2,06,20,00 2,88,01,00 3,76,02,00 3,75,00,00
Total—(b) Deposit not bearing Interest … 2,47,85,71,40 2,31,83,82,14 2,32,71,83,14 2,44,15,60,17
(c) Advances
8550, CIVIL ADVANCES
101 Forest advances— (8550 001 6) 9,44,20,55 5,60,08,86 5,60,08,86 6,16,09,74
102 Revenue advances—
(i) Advances for survey operators. .. 1,00 1,00 1,00
(8550 002 5)
(ii) Excise Advances (8550 003 4) ..... ..... ..... .....
103 Other Departmental Advances .. .. .. ..
(8550 004 3)
Miscellaneous Advances (8550 005 2) .. 10 10 10
104 Other Advances (8550 006 1)
Special Advances (8550 007 2)
Advances granted to the families of the .. 3,50 3,50 3,50
deceased Government Servants under
the provision of Rule 142 (K) of
B.F.R.1959. (8550 008 1)
Special Advances, strike period
(8550 009 9)
Imprest Advances to Zilla Parishad ..... ..... ..... .....
(8550 010 5)
Advances for Agency Function Scheme. ..... ..... ..... .....
(8550 011 4)
Total—8550, Civil Advances … 9,44,20,55 5,60,13,46 5,60,13,46 6,16,14,34
Total—(c) Advances … 9,44,20,55 5,60,13,46 5,60,13,46 6,16,14,34
Total—K—Deposits and Advances … 3,20,83,02,72 2,84,92,16,63 2,91,53,42,03 3,03,66,48,18
L-SUSPENSE-AND MISCELLANEOUS
(b) Suspense
8658, SUSPENSE-ACCOUNT
101 Pay and Accounts Office—
Suspense (8658 001 9) 35,86,86 23,90,00 42,00,00 35,00,00
01, Transction Adjustable by CPAO
New Delhi
01, Pension clams of AIS officers
04, Pensionary Charges (8658 865 5)
102 Suspense Account (Civil)
(1) Treasury Suspense (8658 002 8) -7,23 .. .. ..
(BEò´ÉÒºÉ) ®úÉVÉÒ´É MÉÉÆvÉÒ |ɶÉɺÉEòÒªÉ MÉiÉÒ¨ÉÉxÉiÉÉ(|ÉMÉiÉÒ) +ʦɪÉÉxÉ º{ÉvÉæ{ÉÉä]õÒ Ê¨É³ýɱÉä±ÉÉ ÊxÉvÉÒ
(8449 025 7)(¤ÉÉ´ÉÒºÉ) ¨É½þÉ®úɹ]Åõ VÉÒ´ÉxÉ |ÉÉÊvÉEò®úhÉÉEòbÚ÷xÉʨɳýɱÉ䱪ÉÉ äö´ÉÒ (8449 026 6)(iÉä ÉÒºÉ) Ê´Énù¦ÉÇ {ÉÉ]õ¤ÉÆvÉÉ®äú Ê´ÉEòɺɨɽþɨÉÆb÷³ýÉEòb÷Ò±É äö ÉÒ (8449 027 5)
BEÚòhÉ—ºÉÆEòÒhÉÇ äö´ÉÒ
BEÚòhÉ—8449, <iÉ®ú äö´ÉÒ
BEÚòhÉ—(¤ÉÒ)-ʤÉxÉ´ªÉÉVÉÒ äö´ÉÒ
(ºÉÒ) +ÉMÉÉ>ð ®úEò¨ÉÉ8550, xÉÉMÉ®úÒ +ÉMÉÉ>ð ®úEò¨ÉÉ
101 ´ÉxÉʴɹɪÉEò +ÉMÉÉ>ð ®úEò¨ÉÉ (8550 001 6)102 ¨É½þºÉÖ±ÉÒ +ÉMÉÉ>ð ®úEò¨ÉÉ
(BEò) ºÉ´ÉæIÉhÉ Eò®úhÉɪÉÉƺÉÉ`öÒ +ÉMÉÉ>ð ®úEò¨ÉÉ(8550 002 5)
(nùÉäxÉ) =i{ÉÉnùxÉ ¶ÉÖ±Eò +ÉMÉÉ>ð ®úEò¨ÉÉ(8550 003 4)
103 <iÉ®ú ʴɦÉÉMÉÒªÉ +ÉMÉÉ>ð ®úEò¨ÉÉ (8550 004 3)
ºÉÆEòÒhÉÇ +ÉMÉÉ>ð ®úEò¨ÉÉ (8550 005 2)104 <iÉ®ú +ÉMÉÉ>ð ®úEò¨ÉÉ (8550 006 1)
ʴɶÉä¹É +ÉMÉÉ>ð ®úEò¨ÉÉ (8550 007 2)¨ÉÖƤÉ<Ç Ê´ÉkÉÒªÉ ÊxɪɨÉɴɱÉÒ, 1959 SªÉÉ ÊxɪɨÉ142 (Eäò) ¨ÉvªÉä iÉ®úiÉÚnù Eäò±ªÉÉ|ɨÉÉhÉä ¨ÉªÉiɶÉɺÉEòÒªÉ Eò¨ÉÇSÉɪÉÉÆSªÉÉ EÖò]ÖÆõ¤ÉÉÆxÉÉ ¨ÉÆVÉÚ®úEäò±É䱪ÉÉ +ÉMÉÉ>ð ®úEò¨ÉÉ (8550 008 1)ºÉÆ{ÉEòɳýÉiÉ Ê´É¶Éä¹É +ÉMÉÉ>ð ®úEò¨ÉÉ
(8550 009 9)ÊVɱ½þÉ {ÉÊ®ú¹ÉnùÉÆxÉÉ +OÉvÉxÉ +ÉMÉÉ>ð ®úEò¨ÉÉ
(8550 010 5)BVÉxºÉÒ EòɪÉÇ ªÉÉäVÉxÉäEòÊ®úiÉÉ +ÉMÉÉ>ð ®úEò¨ÉÉ
(8550 011 4)
BEÚòhÉ—8550, xÉÉMÉ®úÒ +ÉMÉÉ>ð ®úEò¨ÉÉ
BEÚòhÉ—(ºÉÒ) +ÉMÉÉ>ð ®úEò¨ÉÉ
BEÚòhÉ—Eäò- äö ÉÒ É +ÉMÉÉ>ð ®úEò¨ÉÉ
B±É—ÊxɱÉƤÉxÉ +ÉÊhÉ ºÉÆEòÒhÉÇ ®úEò¨ÉÉ(¤ÉÒ) ÊxɱÉƤÉxÉ
8658, ÊxɱÉƤÉxÉ ±ÉäJÉÉ101 +ÊvÉnùÉxÉ ´É ±ÉäJÉÉ EòɪÉÉDZɪɗ
ÊxɱÉƤÉxÉ (8658 001 9)01 ºÉÒ{ÉÒB+Éä xÉ´ÉÒ Ênù±±ÉÒ ªÉÉÆSÉäEòbÚ÷xÉ Eäò±Éä VÉÉhÉÉ®äú
ºÉ¨ÉɪÉÉäÊVÉiÉ ´ªÉ´É½þÉ®ú.01 +ÊJÉ±É ¦ÉÉ®úiÉÒªÉ ºÉä ÉäiÉÒ±É +ÊvÉEòɪÉÉÆSÉä ÊxÉ´ÉÞkÉÒ
´ÉäiÉxÉ Ê´É¹ÉªÉEò nùÉ´Éä.04 ÊxÉ´ÉÞkÉÒ ÉäiÉxÉ Ê´É¹ÉªÉEò JÉSÉÇ (8658 865 5)102 ÊxɱÉƤÉxÉ ±ÉäJÉÉ (xÉÉMÉ®úÒ)—
(1) EòÉä¹ÉÉMÉÉ®ú ÊxɱÉƤÉxÉ (8658 002 8)
K-DEPOSITS AND ADVANCES—contd. Eäò-`äö´ÉÒ ´É +ÉMÉÉ>ð ®úEò¨ÉÉ—{ÉÖfäø SÉɱÉÚ
113
Page 112
±ÉÉäEò ±ÉäJÉÉ / PUBLIC ACCOUNTºÉÆÊ´ÉiÉÊ®úiÉ ®úEò¨ÉÉ / DISBURSEMENTS
( û{ɪÉä ½þVÉÉ®úÉÆiÉ / Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ +lÉǺÉÆEò±{É ºÉÖvÉÉ®ú±Éä±Éä +ÆnùÉVÉ +lÉǺÉÆEò±{É2015-2016 2016-2017 2016-2017 2017-2018Actuals, Budget Revised Budget
2015-2016 Estimates, Estimates, Estimates,
2016-2017 2016-2017 2017-2018
(2) Objection book Suspense 13,39 10,00 10,00 10,00
(8658 003 7)
(3) Outstation Pay Bills for March. 1,76 .. .. ..
(8658 004 6)
(4) Unclassified Suspense (8658 005 5) .. .. .. ..
(5) Challans/Vouchers Suspense. .. .. .. ..
(8658 006 4)
(6) Cheques cancelled but paid .. .. .. ..
(8658 007 3)
(7) Other Miscellaneous items .. .. .. ..
(8658 008 2)
(8) Accounts with Railways (8658 041 1)
(9) Accounts with Defence (8658 042 2) ..... ..... ..... .....
(10) Accounts with Post and Telegraph
(8658 043 1)
(11) Account with Accountant General. .. .. .. ..
(8658 009 1)
(12) House Building Advance Suspense. .. .. .. ..
(8658 010 8)
(13) Motor Conveyance Advance .. .. .. ..
Suspense. (8658 011 7)
106 Telecommunication Accounts Office—
Suspense. (8658 012 6)
(1) Reserve Bank Suspense (8658 013 5)
(2) Remittances into Banks(8658 014 4)
(3) Cheques and Bills (8658 015 3)
(4) Other Transactions (8658 016 2) ..... ..... ..... .....
(5) House Building Advance Suspense
(8658 017 1)
(6) Motor Conveyance Advance
Suspense. (8658 018 2)
107 Cash Settlement Suspense Account—
(1) Transactions between Public Works .. .. .. ..
Division rendering accounts to the
same Accountant General/Pay and
Accounts Officer (8658 019 1)
(2) Transactions between Public Works- -2,27 .. .. ..
Division-Interse. (8658 020 6)
109 Reserve Bank Suspense—Headquarters 4,73,60 32,17 32,17 32,17
(8658 021 5)
110 Reserve Bank Suspense—
Central Accounts Office. (8658 022 4) 4,49 .. .. ..
111 Departmental Adjusting Account -,28,53 .. .. ..
(8658 023 3)
112 Tax Deducted at Source .. .. .. ..
(TDS) Suspense. (8658 024 2)
113 Provident Fund Suspense (8658 025 1) .. .. .. ..
117 Transactions on behalf of the
Reserve Bank
(1) Cost of Note Forms (8658 026 2) .. .. .. ..
(2) +ÉIÉä{É {ÉÖºiÉEò ÊxɱÉƤÉxÉ (8658 003 7)
(3) ¨ÉÉSÉÇ ¨ÉʽþxªÉÉSÉÒ +nùkÉ ´ÉäiÉxÉ Ê¤É±Éä(8658 004 6)
(4) ´ÉMÉÔEò®úhÉ xÉ Eäò±Éä±Éä ÊxɱÉƤÉxÉ (8658 005 5)(5) SɱÉxÉä/|ɨÉÉhÉEäò ÊxɱÉƤÉxÉ (8658 006 4)
(6) vÉxÉÉnäù¶É ®úqù Eäò±Éä±Éä {É®ÆúiÉÖ |ÉnùÉxÉ Eäò±Éä±Éä(8658 007 3)
(7) <iÉ®ú ºÉÆEòÒhÉÇ ¤ÉɤÉÒ (8658 008 2)
(8) ®äú±´ÉäEòb÷Ò±É ±ÉäJÉÉ (8658 041 1)(9) ºÉÆ®úIÉhÉ ±ÉäJÉÉ (8658 042 2)(10) ]õ{ÉÉ±É ´É iÉÉ®ú ʴɦÉÉMÉÉEòb÷Ò±É ±ÉäJÉÉ
(8658 043 1)(11) ¨É½þɱÉäJÉÉ{ÉɱÉÉÆEòb÷Ò±É ±ÉäJÉÉ
(8658 009 1)(12) PÉ®ú¤ÉÉÆvÉhÉÒ +OÉÒ¨É ÊxɱÉƤÉxÉ (8658 010 8)
(13) ¨ÉÉä]õÉ®ú ´ÉɽþxÉ +OÉÒ¨É ÊxɱÉƤÉxÉ(8658 011 7)
106 nÚù®úºÉÆSÉÉ®úhÉ ±ÉäJÉÉ EòɪÉÉDZɪɗÊxɱÉƤÉxÉ (8658 012 6)(1) Ê®úZÉ´½Çþ ¤ÉÄEò ÊxɱÉƤÉxÉ (8658 013 5)(2) ¤ÉÄEäòiÉ ¦É®úhÉÉ Eäò±É䱪ÉÉ ®úEò¨ÉÉ (8658 014 4)(3) vÉxÉÉnäù¶É +ÉÊhÉ Ê¤É±Éä (8658 015 3)(4) <iÉ®ú ´ªÉ´É½þÉ®ú (8658 016 2)(5) PÉ®ú¤ÉÉÆvÉhÉÒ +ÊOÉ¨É ÊxɱÉƤÉxÉ (8658 017 1)
(6) ¨ÉÉä]õÉ®ú ´ÉɽþxÉ +OÉÒ¨É ÊxɱÉƤÉxÉ(8658 018 2)
107 ®úÉäJÉ ºÉ¨ÉɪÉÉäVÉxÉ ÊxɱÉƤÉxÉ ±ÉäJÉÉ(1) BEòÉSÉ ¨É½þɱÉäJÉÉ{ÉɱÉÉÆxÉÉ/+ÊvÉnùÉxÉ ´É ±ÉäJÉÉ+ÊvÉEòɪÉÉÆxÉÉ ±ÉäJÉä ºÉÉnù®ú Eò®úhÉɪÉɺÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉɨÉvÉÒ±É ´ªÉ´É½þÉ®ú.
(8658 019 1)(2) ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É Ê´É¦ÉÉMÉÉÆ ÉvÉÒ±É{É®úº{É®ú ´ªÉ´É½þÉ®ú (8658 020 6)
109 Ê®úZÉ´½Çþ ¤ÉÄEò ÊxɱÉƤÉxÉ-¨ÉÖJªÉÉ±ÉªÉ (8658 021 5)
110 Ê®úZÉ´½Çþ ¤ÉÄEò ÊxɱÉƤÉxÉ—EåòpùÒªÉ ±ÉäJÉÉ EòɪÉÉÇ±ÉªÉ (8658 022 4)
111 ʴɦÉÉMÉÒªÉ ºÉ¨ÉɪÉÉäVÉxÉ ±ÉäJÉÉ (8658 023 3)
112 =i{ÉÉnùxÉÉSªÉÉ Ê`öEòÉhÉÒ Eò®ú EòÉ{ÉÚxÉ PÉähÉä(]õÒb÷ÒBºÉ) ÊxɱÉƤÉxÉ (8658 024 2)
113 ¦ÉʴɹªÉÊxÉ´ÉÉǽþ ÊxÉvÉÒ ÊxɱÉƤÉxÉ (8658 025 1)117 Ê®úZÉ´½Çþ ¤ÉÄEäòSªÉÉ ÉiÉÒxÉä Eäò±Éä±Éä ªÉ´É½þÉ®ú
(1) xÉÉä]õÉÆSªÉÉ xɨÉÖxªÉÉÆSÉÉ JÉSÉÇ (8658 026 2)
L-SUSPENSE-AND MISCELLANEOUS B±É—ÊxɱÉƤÉxÉ +ÉÊhÉ ºÉÆEòÒhÉÇ ®úEò¨ÉÉ
114
Page 113
±ÉÉäEò ±ÉäJÉÉ / PUBLIC ACCOUNTºÉÆÊ´ÉiÉÊ®úiÉ ®úEò¨ÉÉ / DISBURSEMENTS
( û{ɪÉä ½þVÉÉ®úÉÆiÉ / Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ +lÉǺÉÆEò±{É ºÉÖvÉÉ®ú±Éä±Éä +ÆnùÉVÉ +lÉǺÉÆEò±{É2015-2016 2016-2017 2016-2017 2017-2018Actuals, Budget Revised Budget
2015-2016 Estimates, Estimates, Estimates,
2016-2017 2016-2017 2017-2018
(2) Charges for Remittance of Treasury ..... ..... ..... .....
(8658 027 1)
(a) Police Escort Charges (8658 028 9) ..... ..... ..... ....
(b) Cost of Boxes, Cart, Collie hire, etc. ..... ..... ..... .....
(8658 029 8)
(c) Pay and Allowances of Patdars. ..... ..... ..... .....
(8658 030 4)
(d) Railway and Steamer Frights ..... ..... ..... .....
(8658 031 3)
(3) Divident Reserve Banks Shares ..... ..... ..... .....
(8658 032 2)
(4) Miscellaneous (8658 033 1) ..... ..... ..... .....
(5) Balance due to the Reserve Bank. ..... ..... ..... .....
(8658 034 2)
119 Additional Wages Deposit Suspense ..... ..... ..... .....
Account (8658 035 1)
120 Additional Dearness Allowance Deposit .. .. .. ..
Suspense Account (8658 036 9)
121 Additional Dearness Allowance Deposit .. .. .. ..
Suspense Account (New) (8658 037 8)
123 I. A. S. Officers’ Group Insurance
Scheme.
123 (1) Contribution of A.I.S. Officers .. 6,00 6,00 6,00
(Indian Administrative Services/Indian
Police Services/indian forest services)
(8658 285 3)
123 (2) Indian Administrative Service .. 18,00 16,50 18,00
(8658 282 6)
123 (3) Indian Police Service (8658 283 5) .. 15,00 15,00 15,00
123 (4) Indian Forest Service (8658 284 4) .. 20,00 35,00 25,00
126 Broadcasting Receiver Licence Fee ..... ..... ..... .....
Suspense (8658 039 6)
129 Material Purchase Settlement Suspense 1,42,14 .. .. ..
Account (8658 040 2)
Total—8658, Suspense Account … 40,63,98 24,91,17 43,14,67 36,06,17
Total—(b) Suspense … 40,63,98 24,91,17 43,14,67 36,06,17
(c) Other Accounts
8670, CHEQUES AND BILLS
101 Pre-Audit Cheques (8670 001 8) .. 2,64,92,12,12 2,64,92,12,12 2,64,92,12,12
102 Pay and Accounts Offices Cheques .. .. .. ..
(8670 002 7)
103 Departmental Cheques (8670 003 6) .. 45,81,13 45,81,13 45,81,13
104 Treasury Cheques (8670 004 5) .. 13,96,32 13,96,32 13,96,32
105 Office Cheques (8670 005 4) ..... ..... ..... .....
Total—8670, Cheques and Bills … .. 2,65,51,89,57 2,65,51,89,57 2,65,51,89,57
(2) EòÉä¹ÉÉMÉÉ®úÉiÉ ¦É®úÃhÉÉ Eò®úhªÉɺÉÉ`öÒ +ÉEòÉ®ú
(8658 027 1)
(B) {ÉÉä±ÉÒºÉ ºÉÆ®úIÉhÉ +ÉEòÉ®ú (8658 028 9)
(¤ÉÒ) JÉÉäEòÒ, ½þÉiÉMÉÉb÷Ò, ½þ¨ÉɱÉÒ <. SÉÉ JÉSÉÇ
(8658 029 8)
(ºÉÒ) {ÉÉ]õnùÉ®úÉÆSÉä ´ÉäiÉxÉ ¦ÉkÉä (8658 030 4)
(b÷Ò) ®äú±´Éä, ¤ÉÉä]õ ´ÉɽþiÉÚEò JÉSÉÇ (8658 031 3)
(3) Ê®úZÉ´½Çþ ¤ÉÄEäòSªÉÉ ¶Éä+ºÉÇ É®úÒ±É ±ÉɦÉÉƶÉ
(8658 032 2)
(4) ºÉÆEòÒhÉÇ (8658 033 1)
(5) Ê®úZÉ´½Çþ ¤ÉÄEäòiÉÒ±É Ê¶É±±ÉEò (8658 034 2)
119 +ÊiÉÊ®úCiÉ ¨ÉVÉÖ®úÒ äö´ÉÒ ÊxɱÉƤÉxÉ ±ÉäJÉä
(8658 035 1)
120 +ÊiÉÊ®úCiÉ ¨É½þÉMÉÉ<Ç ¦ÉkÉÉ äö´ÉÒ ÊxɱÉƤÉxÉ ±ÉäJÉÉ
(8658 036 9)
121 +ÊiÉÊ®úCiÉ ¨É½þÉMÉÉ<Ç ¦ÉkÉÉ äö´ÉÒ ÊxɱÉƤÉxÉ ±ÉäJÉÉ
(xÉ´ÉÒxÉ) (8658 037 8)
123 +ÊJÉ±É ¦ÉÉ®úiÉÒªÉ ºÉä ÉäiÉÒ±É +ÊvÉEòɪÉÉÆSÉÒ
MÉ]õ ʴɨÉÉ ªÉÉäVÉxÉÉ
123 (1) +ÊJÉ±É ¦ÉÉ®úiÉÒªÉ ºÉä ÉäiÉÒ±É +ÊvÉEòɪÉÉÆSÉÒ
(¦ÉÉ®úiÉÒªÉ |ɶÉɺÉxÉ ºÉä ÉÉ/¦É®úiÉÒ {ÉÉä±ÉÒºÉ ºÉä ÉÉ/
¦ÉÉ®úiÉÒªÉ ´ÉxɺÉä ÉÉ ªÉÉÆSÉÒ ´ÉMÉÇhÉÒ) (8658 285 3)
123 (2) ¦ÉÉ®úiÉÒªÉ |ɶÉɺÉxÉ ºÉä ÉÉ (8658 282 6)
123 (3) ¦ÉÉ®úiÉÒªÉ {ÉÉä±ÉÒºÉ ºÉä ÉÉ (8658 283 5)
123 (4) ¦ÉÉ®úiÉÒªÉ ´ÉxÉ ºÉä ÉÉ (8658 284 4)
126 ¥ÉÉìb÷Eòɺ]õÓMÉ Ê®úʺɴ½þ®ú ±ÉɪɺÉåºÉ ¡òÒ ÊxɱÉƤÉxÉ
(8658 039 6)
129 ºÉɨÉÉxÉ JÉ®äúnùÒ ºÉ¨ÉɪÉÉäVÉxÉ ÊxɱÉƤÉxÉ ±ÉäJÉÉ
(8658 040 2)
BEÚòhÉ—8658, ÊxɱÉƤÉxÉ ±ÉäJÉÉ
BEÚòhÉ—(¤ÉÒ) ÊxɱÉƤÉxÉ
(ºÉÒ) <iÉ®ú ±ÉäJÉÉ
8670, vÉxÉÉnäù¶É ´É ʤɱÉä
101 ±ÉäJÉÉ {É®úÒIÉÉ{ÉÚ ÉÇ vÉxÉÉnäù¶É (8670 001 8)
102 +ÊvÉnùÉxÉ ´É ±ÉäJÉÉ EòɪÉÉDZɪÉÉÆSÉä vÉxÉÉnäù¶É
(8670 002 7)
103 ʴɦÉÉMÉÒªÉ vÉxÉÉnäù¶É (8670 003 6)
104 EòÉä¹ÉÉMÉÉ®ú vÉxÉÉnäù¶É (8670 004 5)
105 EòɪÉÉDZɪÉÒxÉ vÉxÉÉnäù¶É (8670 005 4)
BEÚòhÉ—8670, vÉxÉÉnäù¶É É Ê¤É±Éä
L-SUSPENSE-AND B±É—ÊxɱÉƤÉxÉ +ÉÊhÉ ºÉÆEòÒhÉÇMISCELLANEOUS—contd. ®úEò¨ÉÉ—{ÉÖfäø SÉɱÉÚ
115
Page 114
±ÉÉäEò ±ÉäJÉÉ / PUBLIC ACCOUNTºÉÆÊ´ÉiÉÊ®úiÉ ®úEò¨ÉÉ / DISBURSEMENTS
( û{ɪÉä ½þVÉÉ®úÉÆiÉ / Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ +lÉǺÉÆEò±{É ºÉÖvÉÉ®ú±Éä±Éä +ÆnùÉVÉ +lÉǺÉÆEò±{É2015-2016 2016-2017 2016-2017 2017-2018Actuals, Budget Revised Budget
2015-2016 Estimates, Estimates, Estimates,
2016-2017 2016-2017 2017-2018
8671, Departmental Balances (Civil) 91,79,08 78,71,35 78,71,35 82,64,91
(8671 001 2)
Total—8671, Departmental Balances (Civil) 91,79,08 78,71,35 78,71,35 82,64,91
8672, Permanent Cash Imprest (Civil) 6,33 50 6,00 6,00
(8672 001 3)
Total—8672, Permanent Cash Imprest (Civil 6,33 50 6,00 6,00
8673, Cash Balance Investment Account
101 Cash Balance Investment Accounts.
(1) Treasury Bills (8673 001 6) 34,38,78,47,63 42,55,00,00,00 42,00,00,00,00 45,00,00,00,00
(2) Other Investments (8673 002 5) ..... ..... ..... .....
Total—8673, Cash Balance Investment … 34,38,78,47,63 42,55,00,00,00 42,00,00,00,00 45,00,00,00,00
Accounts.
8674, Security Deposits made by ..... ..... ..... .....
Government.
101 Security Deposits made by Government
(A) Security amounts deposited with 2,66,27,18 2,00,00,00 2,00,00,00 2,00,00,00
courts. (8674 001 9)
(B) Security amount deposited with ..... ..... ..... .....
Indian Olympic Association.
(C) Security amout deposited with LIC ..... ..... ..... .....
the loan taken by Industrial
Co-operitive Societies. (8674 003 7)
Total—8674, Security Deposits made by … 2,66,27,18 2,00,00,00 2,00,00,00 2,00,00,00
Government.
8675, Deposits with Reserve Bank of India ..... ..... ..... .....
(8675 001 1)
106, Deposits with Reserve Bank of India.
001, Treasury (8675 002 2)
002, Head Quarter (8675 003 1)
003, C.A.S. Reserve Bank (8675 004 9)
Total—8675, Deposits with Reserve … ..... ..... ..... .....
Bank of India.
Total—(c) Other Accounts … 34,42,36,60,22 45,23,30,61,42 44,68,30,66,92 47,68,34,60,48
(d) Accounts with Government of
Foreign Countries
8679, Accounts with Government of other
Countries—
105 Pakistan. (8679 001 2)
106 Singapoor. 8679 002 1) ..... ..... ..... .....
104 Malaysia. (8679 003 2) ..... ..... ..... .....
103 Burma (8679 004 1)
107 Shrilanka (8679 005 9)
108 United Kingdom (8679 006 8) ..... ..... ..... .....
109 Bhutan … ..... ..... ..... .....
Total—8679, Accounts with Government …
of other Countries.
Total—(d) Accounts with Government of …
Foreign Countries.
8671, ʴɦÉÉMÉÒªÉ Ê¶É±±ÉEò ®úEò¨ÉÉ (xÉÉMÉ®úÒ)(8671 001 2)
BEÚòhÉ—8671, ʴɦÉÉMÉÒªÉ Ê¶É±±ÉEò ®úEò¨ÉÉ (xÉÉMÉ®úÒ)
8672, ºlÉɪÉÒ ®úÉäJÉ +OÉvÉxÉ (xÉÉMÉ®úÒ)(8672 001 3)
BEÚòhÉ—8672, ºlÉɪÉÒ ®úÉäJÉ +OÉvÉxÉ (xÉÉMÉ®úÒ)
8673, ®úÉäJÉ Ê¶É±±ÉEò MÉÖÆiÉ´ÉhÉÚEò ±ÉäJÉÉ101, ®úÉäJÉ Ê¶É±±ÉEò MÉÖÆiÉ´ÉhÉÚEò ±ÉäJÉÉ
(1) EòÉä¹ÉÉMÉÉ®ú ʤɱÉä (8673 001 6)(2) <iÉ®ú MÉÖÆiÉ´ÉhÉÚEò (8673 002 5)
BEÚòhÉ—8673, ®úÉäJÉ Ê¶É±±ÉEò MÉÖÆÖiÉ´ÉhÉÚEò ±ÉäJÉä
8674, ¶ÉɺÉxÉÉxÉä `äö´É±É䱪ÉÉ |ÉÊiɦÉÚiÉÒ `äö´ÉÒ
101 ¶ÉɺÉxÉÉxÉä äö´É±É䱪ÉÉ |ÉÊiɦÉÚiÉÒ äö´ÉÒ(+) xªÉɪÉɱɪÉÉÆEòbä÷ VɨÉÉ Eäò±É䱪ÉÉ |ÉÊiɦÉÚiÉÒ®úEò¨ÉÉ (8674 001 9)(¤É) ¦ÉÉ®úiÉÒªÉ +ÉìʱÉΨ{ÉEò ºÉÆPÉ]õxÉäEòbä÷ `äö´É±É䱪ÉÉ|ÉÊiɦÉÚiÉÒ äö´ÉÒ(Eò) ºÉ½þEòÉ®úÒ +ÉètÉäÊMÉEò ºÉƺlÉÉÆxÉÒ +ɪÉÖ̴ɨÉɨɽþɨÉÆb÷³ýÉEòbÚ÷xÉ PÉäiɱÉ䱪ÉÉ EòVÉÉÇSÉÒ {É®úiÉ¡äòb÷Eò®úhªÉɺÉÉ`öÒ +ɪÉÖ̴ɨÉÉ ¨É½þɨÉÆb÷³ýÉEòbä÷ äö´É
(8674 003 7)
BEÚòhÉ—8674, ¶ÉɺÉxÉÉxÉä äö´É±É䱪ÉÉ |ÉÊiɦÉÚiÉÒ äö´ÉÒ
8675, ¦ÉÉ®úiÉÉSªÉÉ Ê®úZÉ´½Çþ ¤ÉÄEäòEòb÷Ò±É `äö´ÉÒ(8675 001 1)
106 Ê®úZÉ´½Çþ ¤ÉÄEäòEòb÷Ò±É äö´ÉÒ001 EòÉä¹ÉÉMÉÉ® (8675 002 2)002 ¨ÉÖJªÉÉ±ÉªÉ (8675 003 1)003 ºÉÒ.B.BºÉ. Ê®úZÉ´½Çþ ¤ÉÄEò (8675 004 9)
BEÚòhÉ—8675, ¦ÉÉ®úiÉÉSªÉÉ Ê®úZÉ´½Çþ ¤ÉÄEäòEòb÷Ò±É äö´ÉÒ
BEÚòhÉ—(ºÉÒ) <iÉ®ú ±ÉäJÉä
(b÷Ò) Ê´Énäù¶ÉÒ ¶ÉɺÉxÉÉEòb÷Ò±É ±ÉäJÉä
8679, <iÉ®ú näù¶ÉÉÆSªÉÉ ¶ÉɺÉxÉÉEòb÷Ò±É ±ÉäJÉä
105 {ÉÉÊEòºiÉÉxÉ ºÉ®úEòÉ®úEòb÷Ò±É ±ÉäJÉä (8679 001 2)106 ˺ÉMÉÉ{ÉÚ®ú ºÉ®úEòÉ®úEòb÷Ò±É ±ÉäJÉä (8679 002 1)104 ¨É±ÉäʶɪÉÉ (8679 003 2)103 ¤É¨ÉÉÇ (8679 004 1)107 ¸ÉÒ±ÉÆEòÉ (8679 005 9)108 ºÉƪÉÖCiÉ ®úɹ]Åõ (8679 006 8)109 ¦ÉÚiÉÉxÉ
BEÚòhÉ—8679, <iÉ®ú näù¶ÉÉÆSªÉÉ ¶ÉɺÉxÉÉEòb÷Ò±É ±ÉäJÉä
BEÚòhÉ—(b÷Ò) Ê´Énäù¶ÉÒ ¶ÉɺÉxÉÉEòb÷Ò±É ±ÉäJÉä
L-SUSPENSE-AND B±É—ÊxɱÉƤÉxÉ +ÉÊhÉ ºÉÆEòÒhÉÇMISCELLANEOUS—contd. ®úEò¨ÉÉ—{ÉÖfäø SÉɱÉÚ
116
Page 115
±ÉÉäEò ±ÉäJÉÉ / PUBLIC ACCOUNTºÉÆÊ´ÉiÉÊ®úiÉ ®úEò¨ÉÉ / DISBURSEMENTS
( û{ɪÉä ½þVÉÉ®úÉÆiÉ / Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ +lÉǺÉÆEò±{É ºÉÖvÉÉ®ú±Éä±Éä +ÆnùÉVÉ +lÉǺÉÆEò±{É2015-2016 2016-2017 2016-2017 2017-2018Actuals, Budget Revised Budget
2015-2016 Estimates, Estimates, Estimates,
2016-2017 2016-2017 2017-2018
(e) Miscellaneous
8680, Miscellaneous Government Accounts
101 Ledger Balance Adjustment Accounts. 1,64 ..... ..... .....
(8680 001 3)
102 Write off from heads of account closing
to balances. (8680 002 2)
Total—8680, Miscellaneous Government … 1,64 .. .. ..
Accounts.
Total—(e) Miscellaneous … 1,64 .. .. ..
Total—L Suspense and Miscellaneous … 34,42,77,25,84 45,23,55,52,59 44,68,73,81,59 47,68,70,66,65
M-REMITTANCES
(a) Money Orders, Remittances and Adjustments
between the Officers rendering accounts to the
same Accountant General etc., and
Other Remittances—
8782, Cash Remittances and adjustment
between Officers Rendering Accounts to
the same Accounts Officer—
101 Cash Remittances between Treasuries 38,44,88,89 31,25,88,62 31,25,88,62 32,82,18,05
and Currency Chests (8782 001 1)
102 Public Works Remittances—
(i) Remittances into Treasuries 2,27,10,79,72 1,63,40,81,57 1,63,40,81,57 1,71,57,85,64
(8782 002 9)
(ii) Public Works Cheques 8,74,66 .. .. ..
(8782 003 8)
(iii) Other Remittances (8782 004 7) 1,10,43,28 66,64,09 66,64,09 69,97,29
(iv) Transfers between Public Works
Officers. (8782 005 6)
103 Forest Remittances (8782 006 5) .. .. .. ..
104 Remittances of Government .... .... .... ....
Commercial Undertakings (8782 007 4)
105 Reserve Bank of India Remittances.
(8782 008 3)
108 Other Departmental Remittances—
(i) Excise Remittances (8782 009 2)
(ii) Opium Remittances (8782 010 9)
(7) Miscellaneous Remittances (8782 011 8) ..... ..... ..... .....
Total—8782, Cash Remittances etc. … 2,66,74,86,55 1,95,33,34,28 1,95,33,34,28 2,05,10,00,98
Total—(a) Money Orders and Cash … 2,66,74,86,55 1,95,33,34,28 1,95,33,34,28 2,05,10,00,98
Remittances etc.
(<) ºÉÆEòÒhÉÇ
8680, ¶ÉɺÉxÉÉSÉä ºÉÆEòÒhÉÇ ±ÉäJÉä
101 JÉÉiÉä ɽþÒ Ê¶É±±ÉEò ºÉ¨ÉɪÉÉäVÉxÉ ±ÉäJÉä
(8680 001 3)
102 ±ÉäJÉɶÉÒ¹ÉÉÇ ÉvÉÒ±É +JÉ®äúSªÉÉ Ê¶É±ÉEòÒiÉÚxÉ
ÊxɱÉæÊJÉiÉ Eäò±É䱪ÉÉ ®úEò¨ÉÉ (8680 002 2)
BEÚòhÉ—8680, ¶ÉɺÉxÉÉSÉä ºÉÆEòÒhÉÇ ±ÉäJÉä
BEÚòhÉ—(<) ºÉÆEòÒhÉÇ
BEÚòhÉ—B±É-ÊxɱÉƤÉxÉ É ºÉÆEòÒhÉÇ ®úEò¨ÉÉ
B¨É—¦É®úhÉÉ Eäò±É䱪ÉÉ ®úEò¨ÉÉ
(B) BEòSÉ ¨É½þɱÉäJÉÉ{ÉÉ±É <iªÉÉnùÓxÉÉ ±ÉäJÉä ºÉÉnù®ú
Eò®úhÉɪÉÉ +ÊvÉEòɪÉÉÆ ÉvÉÒ±É vÉxÉ|Éä¹É, ¦É®úhÉÉ Eäò±É䱪ÉÉ
®úEò¨ÉÉ ´É ºÉ¨ÉɪÉÉäVÉxÉä +ÉÊhÉ <iÉ®ú ¦É®úhÉÉ Eäò±É䱪ÉÉ
®úEò¨ÉÉ—8782, BEòSÉ ¨É½þɱÉäJÉÉ{ÉɱÉ/±ÉäJÉÉ +ÊvÉEòÉ®úÒ ªÉÉÆxÉÉ
±ÉäJÉä ºÉÉnù®ú Eò®úhÉɪÉÉ +ÊvÉEòɪÉÉÆ ÉvÉÒ±É ®úÉäJÉ ¦É®úhÉÉ
Eäò±É䱪ÉÉ ®úEò¨ÉÉ ´É ºÉ¨ÉɪÉÉäVÉxÉä—101 EòÉä¹ÉÉMÉÉ®äú ´É SɱÉxÉÒ ÊiÉVÉÉäªÉÉ ªÉÉÆ ÉvÉÒ±É ®úÉäJÉ
¦É®úhÉÉ Eäò±É䱪ÉÉ ®úEò¨ÉÉ (8782 001 1)
102 ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòɨÉÉSªÉÉ ºÉƤÉÆvÉÉiÉÒ±É ¦É®úhÉÉ
Eäò±É䱪ÉÉ ®úEò¨ÉÉ
(BEò) EòÉä¹ÉÉMÉÉ®úÉiÉ ¦É®úhÉÉ Eäò±É䱪ÉÉ ®úEò¨ÉÉ
(8782 002 9)
(nùÉäxÉ) ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòɨÉÉSªÉÉ ºÉƤÉÆvÉÉiÉÒ±É
vÉxÉÉnäù¶É (8782 003 8)
(iÉÒxÉ) ¦É®úhÉÉ Eäò±É䱪ÉÉ <iÉ®ú ®úEò¨ÉÉ
(8782 004 7)
(SÉÉ®ú) ºÉÉ´ÉÇVÉÊxÉEò ¤ÉÉÆvÉEòÉ¨É +ÊvÉEòɪÉÉÆ ÉvÉÒ±É
¤Énù±ÉÒ ®úEò¨ÉÉ (8782 005 6)
103 ´ÉxÉ Ê´É¦ÉÉMÉÉSªÉÉ ¦É®úhÉÉ ®úEò¨ÉÉ (8782 006 5)
104 ¶ÉɺÉEòÒªÉ ´ÉÉÊhÉÎVªÉEò ={ÉGò¨ÉÉSªÉÉ ¦É®úhÉÉ
Eäò±É䱪ÉÉ ®úEò¨ÉÉ (8782 007 4)
105 ¦ÉÉ®úiÉÒªÉ Ê®úZÉ´½Çþ ¤ÉÄEäòxÉä ¦É®úhÉÉ Eäò±É䱪ÉÉ ®úEò¨ÉÉ
(8782 008 3)
108 <iÉ®ú ʴɦÉÉMÉÒªÉ ¦É®úhÉÉ Eäò±É䱪ÉÉ ®úEò¨ÉÉ
(BEò) =i{ÉÉnùxÉ ¶ÉÖ±Eò ¦É®úhÉÉ ®úEò¨ÉÉ
(8782 009 2)
(nùÉäxÉ) +¡Úò ʴɹɪÉEò ¦É®úhÉÉ ®úEò¨ÉÉ
(8782 010 9)
(7) ºÉÆEòÒhÉÇ ¦É®úhÉÉ ®úEò¨ÉÉ (8782 011 8)
BEÚòhÉ—8782, ®úÉäJÉ ¦É®úhÉÉ ®úEò¨ÉÉ, <iªÉÉnùÒ
BEÚòhÉ—(B) vÉxÉ|Éä¹É É ®úÉäJÉ ¦É®úhÉÉ ®úEò¨ÉÉ, <iªÉÉnùÒ
L-SUSPENSE-AND B±É—ÊxɱÉƤÉxÉ +ÉÊhÉ ºÉÆEòÒhÉÇMISCELLANEOUS—contd. ®úEò¨ÉÉ—{ÉÖfäø SÉɱÉÚ
117
Page 116
±ÉÉäEò ±ÉäJÉÉ / PUBLIC ACCOUNTºÉÆÊ´ÉiÉÊ®úiÉ ®úEò¨ÉÉ / DISBURSEMENTS
( û{ɪÉä ½þVÉÉ®úÉÆiÉ / Rs. in thousands)
|ÉiªÉIÉ ®úEò¨ÉÉ +lÉǺÉÆEò±{É ºÉÖvÉÉ®ú±Éä±Éä +ÆnùÉVÉ +lÉǺÉÆEò±{É2015-2016 2016-2017 2016-2017 2017-2018Actuals, Budget Revised Budget
2015-2016 Estimates, Estimates, Estimates,
2016-2017 2016-2017 2017-2018
(b) Inter-Governmental Adjustment
Accounts
8786, Adjusting account between Central
and State Governments.
Maharashtra and Central Government.
(8786 001 2)
Total—8786, Adjusting Accounts between …
Central and State Governments.
8787, Adjusting account with Railways ..... ..... ..... .....
Total—8787, Adjusting Accounts with Railways ..... ..... ..... .....
8789, Adjusting Accounts with Defence
(8789 001 4)
Total—8789, Adjusting Account with Defence
8793, Inter-State Suspense Accounts -3,97,80 50,00 64,71,24 50,00
(8793 001 8)
Total—8793, Inter-State Suspense … -3,97,80 50,00 64,71,24 50,00
Accounts.
Total—(b) Inter Government Adjustments (—) -3,97,80 50,00 64,71,24 50,00
Accounts.
Total—M-Remittances … 2,66,70,88,75 1,95,33,84,28 1,95,98,05,52 2,05,10,50,98
Total—Public Account … 41,41,68,11,32 50,80,72,94,77 50,71,03,49,98 53,79,21,71,57
(¤ÉÒ) +ÉÆiÉÉ®ú-¶ÉɺÉxÉ ºÉ¨ÉɪÉÉäVÉxÉ ±ÉäJÉä
8786, Eåòpù ´É ®úÉVªÉ ¶ÉɺÉxÉÉÆ ÉvÉÒ±É ºÉ¨ÉɪÉÉäVÉxÉ ±ÉäJÉä
¨É½þÉ®úɹ]Åõ ´É Eåòpù ¶ÉɺÉxÉ (8786 001 2)
BEÚòhÉ—8786, Eåòpù ´É ®úÉVªÉ ¶ÉɺÉxÉÉÆ ÉvÉұɺɨÉɪÉÉäVÉxÉ ±ÉäJÉä.
8787, ®äú±´Éä ÉvÉÒ±É ºÉ¨ÉɪÉÉäVÉxÉ
BEÚòhÉ—8787, ®äú±´Éä ÉvÉÒ±É ºÉ¨ÉɪÉÉäVÉxÉ
8789, ºÉÆ®úIÉhÉ ºÉ¨ÉɪÉÉäVÉxÉ ±ÉäJÉä (8789 001 4)
BEÚòhÉ—8789, ºÉÆ®úIÉhÉ ºÉ¨ÉɪÉÉäVÉxÉ ±ÉäJÉä
8793, +ÉÆiÉ®ú-®úÉVªÉ ÊxɱÉƤÉxÉ ±ÉäJÉä (8793 001 8)
BEÚòhÉ—8793, +ÉÆiÉ®ú-®úÉVªÉ ÊxɱÉƤÉxÉ ±ÉäJÉä
BEÚòhÉ—(¤ÉÒ) +ÉÆiÉ®ú-¶ÉɺÉxÉ ºÉ¨ÉɪÉÉäVÉxÉ ±ÉäJÉä
BEÚòhÉ—B¨É-¦É®úhÉÉ Eäò±É䱪ÉÉ ®úEò¨ÉÉ
BEÚòhÉ—±ÉÉäEò ±ÉäJÉÉ
M-REMITTANCES—contd. B¨É—¦É®úhÉÉ Eäò±É䱪ÉÉ ®úEò¨ÉÉ—{ÉÖfäø SÉɱÉÚ
118