20121123_trc

7/29/2019 20121123_trc

1/41

1

7/29/2019 20121123_trc

2/41

Agenda

2

Company Overview

On going and Future Developments

Key Financial Highlights

Q&A Session

7/29/2019 20121123_trc

3/41

Company Overview

3

Vision

To become the leading contractor of Thailand delivering projects in respect of standardand safety for both natural gas pipeline, petrochemical industry and energy fieldsalong with its sustainable growth.

Mission

1. To enhance the companys consistent growth with the good conduct of the corporate governancepractice for highly benefit of the company and its shareholders.

2. To recognize human dignity by treating all employees on fairly basis with disregard of race , class, complexionor religion.

3. To emphasize human development through rendering knowledge gain, skill and expertise trainings as well asrequired knowledge in concerned areas for the companys sustainable growth.

4. To strive toward teamwork performance , passing on skill and knowledge including experience from onegeneration through another.

5. To emphasize design engineering works, encourage learning participation and utilize new technology incooperation with both domestic and international alliances to develop Thai engineers capability to be identicalwith the international ones.

6. To reward society and community.

7/29/2019 20121123_trc

4/41

Leading Turnkey Solution Provider Company

4

2005 - 2008

EPC Turnkey Pipeline / Small &Medium Process Plant /

Modular Fabrication

Civil work /infrastructure

Project ManagementConsulting (PMC)

Construction

2009 - 2012

Greenfield / BrownfieldProject Development

Capability

Conceptual Design Basic Engineering Feasibility Study Advisory Services

Project Development

Engineering Capability

Commissioning / Testing

2012+

Operating &Maintenance Services

Investment through our investment arms

- TRC International Ltd.

- TRC Investment Ltd.

Commercial Operation Date

7/29/2019 20121123_trc

5/41

Key Corporate Milestone

5

Established withexperience group

of engineers

undertaking small

pipeline projects

1998 2005

Listed in MAIwith Baht 1.70

IPO price

Successfully JVwith CPP (China)

for 2,100 MB

pipeline project

2007

EPC capabilityfor Biodiesel

Processing Plant

2008 ProjectDevelopment &

Investment

Division

established

2009

Successfullylanded in Oman

UndertakingPTT Gas

Separation Plant

Project

2010

Awarded by Gulf JP a EPC Pipeline

Package of THB

2,016 MB + 21.09

Mil USD

2011

Awarded for EPCC of Ethanol

Project

Songkhla

Transmission

Pipeline Project

(562 MB)

Lump SumTurnkey Bangchak

Bio Diesel Plant

Project (757 MB)

Nigeria Project

Wang Noi-Kaeng Khoi

Cross Country

Gas Pipeline

TRC is equippedcapability of EPCand undertake

Large Scale

Project

EPC for FlowlineProject in Oman

Consortium withSiemens for OCS#1

Oman Project

Revamp OCS#1

Ubon Boi-Ethanol

Project of 2,134 MB Group backlogreached 4,452 MB

AcquiredSahakarn

Wisavakorn

Co., Ltd. as

subsidiary

7/29/2019 20121123_trc

6/41

Our Core Business

6 EPC Services in Overseas

Mechanical Installation and Process PlantConstruction for Energy and Petrochemical Industry

Pipeline Construction for Energyand Petrochemical Industry

Project Development and Investment

7/29/2019 20121123_trc

7/41

Key Success Factors

7

Competent andexperiencedprofessional

management team& operationpersonnel

Provide service excellence and maintain the highest level of customer satisfaction

Strong riskmanagement

and solidliquidity

managementto enablesfinancialflexibility

Continuouslygrowingsustainablerevenue andprofit stream

while creatingloyal andengaged

customers Establishing strongstrategic alliancesand focus on high

margin projects withhigh barriers to entry

7/29/2019 20121123_trc

8/41

Our Quality, Health, Safety and EnvironmentalPromises

8

7/29/2019 20121123_trc

9/41

9

New HSE Achievement3 years LTI Free of Oman Project

7/29/2019 20121123_trc

10/41

Our Reputable Clients

10

7/29/2019 20121123_trc

11/41

Agenda

11

Company Overview

On going and Future Developments

Key Financial Highlights

Q&A Session

7/29/2019 20121123_trc

12/41

TRC Revenues Growth

12

Core Businesses On-going Gulf SPP and IPP Package Ubon Bio Ethanol Project PTTAR-IRPC Multiproduct Pipeline Green ABS VI Project GUT Pipeline Project

Expansion in Oman Petrogas Rima (extension contract) PTTEP Oman

EPCC and O&M in oil & gas sector and petrochemical industry Investment Scheme

Energy projects in neighboring countries Natural resources project

EPC

7/29/2019 20121123_trc

13/41

13

On-going Core Business: Gulf JP Pipeline Project

Gulf SPP and IPP Pipeline Package

Owner: Gulf JP Co., Ltd Group

TRCs Work Value: IPP : THB 1,185 million +

USD 16.345 million7SPP : THB 831 million +

USD 4.745 million

Scope of Work:Gas Pipeline EPC Package for NaturalGas Transmission Pipeline ConstructionWork and Metering and Regulation Stationfor 7 SPP Projects and 1 IPP Projectin Saraburi, Chachoengsao, Rayongand Prathumthani Province

Work Period:IPP : Oct 11 - Jun 137SPP : Oct 11 - Sep 13

% of Completion as at 30 Sep 12: IPP : 52%

7SPP : 65% - 99%

7/29/2019 20121123_trc

14/41

14

On-going Core Business: Ethanol Processing Plant

Ubon Bio Ethanol Project

Owner : Ubon Bio Ethanol Co., Ltd.

SKWs Work Value: THB 2,134 million

Scope of Work: Plant Out Side Battery Limit (OSBL)EPCC Package for Ethanol ProcessingPlant with a capacity of 400,000 liter per day utilizing dry and fresh cassava asraw material

Work Period : Mar 11 Dec 12

% of Completion as at 30 Sep 12: 91%

7/29/2019 20121123_trc

15/41

15

On-going Core Business: Ethanol Processing Plant(Cont.)

7/29/2019 20121123_trc

16/41

16

On-going Core Business : PTTAR-IRPC Multiproduct

PTTAR-IRPC Multiproduct Project

Owner: IRPC Public Company Limited

TRCs Work Value: THB 723 million

Scope of Work:Multiproduct pipeline installationbetween IRPC Tank to PTTAR Refinery

Work Period: Jul 11 - Jan 13

% of Completion as at 30 Sep 12: 65%

7/29/2019 20121123_trc

17/41

17

On-going Core Business: Green ABS VI Project

Green ABS VI Project

Owner : Thai ABS Company Limited

SKWs Work Value: THB 280 million

Scope of Work: Construction of Concrete Steel Buildings,Steel Structure and InfrastructureProject location at inside IRPC plant,Rayong Province

Work Period: Jan 12 - Dec 12

% of Completion as at 30 Sep 12: 70%

7/29/2019 20121123_trc

18/41

18

GUT Gas Pipeline Project

Owner: Gulf JP UT Company Limited

TRCs Work Value: THB 1,547 million

Scope of Work: EPC of 28 inches diameter Natural GasPipeline length approximately 21 km.and two block valve stations and onemetering station for GUT Power Plant(IPP)Project located in Rojana IndustrialPark 3, Ayutthaya Province

Work Period: Aug 12 Jul 14

% of Completion as at 30 Sep 12 :Still during Engineering Stage

On-going Core Business: GUT Gas Pipeline Project

7/29/2019 20121123_trc

19/41

19

Expansion in Oman: Petrogas Rima (Extension Contract)

Pipeline Project

Owner: Petrogas Rima LLC(1-year extension contract

+ 1-year potential extension)

TRCAs Work Value: THB 146 million

Scope of Work:Engineering, Procurement andConstruction of production flow lines andwater injection flow lines connecting thedrilling wells together.Up to date, TRC has achieved its servicesfor connecting about 80 drilled wells which

increasing the oil production of Rima SmallFields from about 2,200 bopd in 2009 tonearly 14,000 bopd today.

Work Period: May 12 Apr 13

Type of Contract: EPC Contract

7/29/2019 20121123_trc

20/41

20

Expansion in Oman: PTTEP Oman

Pipeline Project

Owner : PTTEP Oman Company Limited

TRCEs Work Value: ApproximatelyTHB 184 million

Scope of Work:Project location: Block 44 concessionarea of PTTEP in the northwest of Oman;Shams-16 flowline and its relatedequipment & facilities;Munhamir-1 and Munhamir-2 flowline andits related equipment & facilities;

Munhamir crude export pipeline

Type of Contract: EPC Contract

7/29/2019 20121123_trc

21/41

21

Expansion in Oman: EPCC and O&M in Oil & Gas andPetrochemical Sectors

EPCC and O&M in Oil & Gas and Petrochemical Sector

New opportunity in Oman to be exploredand committed by TRC and its strategicpartner

Scope of Work:Engineering, Procurement, ConstructionCommissioning and Operating &Maintenance focusing on oil & gassector and petrochemical industry

Target: To be awarded the project value THB150 million within 2012 for the above scope of

work

7/29/2019 20121123_trc

22/41

22

Investment Scheme: Focusing on Energy and NaturalResources in ASEAN Countries

Energy Projects in Neighboring Countries Natural Resources Development Project

Objectives :To explore and capture business

opportunity focusing on energy sector and natural resources in ASEANneighboring countries such asMyanmar, Cambodia and Lao;To retain some fixed income portion of TRC group; andTo be ready for ASEAN EconomicCommunity (AEC) in 2015

7/29/2019 20121123_trc

23/41

23

List of Potential Projects

Project Name

ApproximateProject Value

(MB)

Estimate

Project Period

A. Natural Gas Pipeline

A.1 Provincial Gas Transmission Pipeline 4,000 5,000 2013 - 2015

A.2 SPPs 500 2013 - 2014

A.3 Distribution Pipelines 500 2012 onwards

A.4 Construction Call Off Services n/a 2013 onwards

B. Processing Plant

B.1 Waste Heat Recovery 1,300 2013 - 2014

B.2 Waste to Energy 2,000 2013 - 2014

B.3 Ethanol Plant 1,700

2013 - 2014

B.4 CBG for NGV 70 2012

C. Oman Two Projects 700 2013 - 2016

Total Approximate11,770

7/29/2019 20121123_trc

24/41

24

Agenda

Company Overview

On going and Future Developments

Key Financial Highlights

Q&A Session

7/29/2019 20121123_trc

25/41

9-Month Actual Performance of TRC and its Subsidiaries

TRC SKW TRCA TRCE TRCITRC

InvestmentTRC Group

Consol(Oman) (Oman) (Hong Kong) (Mauritius)

Construction Services Income 1,658.48 1,375.51 128.53 161.38 6.03 - 3,323.90 Interest Income 3.07 2.52 - - 0.14 - 5.26 Other Income 8.44 8.06 1.21 - - 0.31 17.41 Total Revenues 1,669.99 1,386.09 129.74 161.38 6.18 0.31 3,346.57 Cost of Services 1,409.42 - 1,270.07 - 104.01- 138.57 - - - 2,915.38 - Gross Profit 260.57 116.02 25.73 22.82 6.18 - 431.19

Administrative Expenses and Finance Cost 94.46- 18.78- 20.27- 24.87- 1.10- 0.44- 159.44-Earning before Tax 166.11 97.25 5.46 2.05- 5.08 0.13- 271.75 Tax 38.17- 10.73- 0.36- - - - 49.26-Net Profit before Minority Interest 127.94 86.52 5.10 2.05 - 5.08 0.13 - 222.49 Less: Minority Interest (40% for TRCA, 30% for TRCE) 1.42-Net Profit for the Parent Company 221.07

Gross Profit Margin 15.02% 7.67% 19.07% 14.14% 100.00% 12.29%

Net Profit Margin 7.66% 6.24% 3.93% -1.27% 82.18% 6.61%

(Unit: Million Baht)

7/29/2019 20121123_trc

26/41

1,8141,724

1,567

2,262

254

1,014

4,000 - 4,500

532

1,068

640

1,264

0

500

1,000

1,500

2,000

2,500

3,000

3,500

4,000

4,500

2008 2009 2010 2011 9-M 2011 9-M 2012 2012 (F)

1st Qtr 2nd Qtr 3rd Qtr

1,426

3,346

Total Revenue

26

(MB)

135%Growth

In 2012, the 3 rd quarter 2012 performance of TRC, its revenue is the 2 nd highestwhile its profit is the 3 rd highest among MAI 79 listed companies.

7/29/2019 20121123_trc

27/41

Services Income Break-Down

27 Pipeline Process & Plan t Civil Other Services

9-M 2012

(3,324 MB)

Pipeline 58.5%

Process & Plant40.5%

Civil 0.5% Others 0.5%

Year 2011

(2,228MB) Year 2009

(1,695 MB)

Year 2010

(1,452 MB)

Others1.0%

Civil2.8%

Pipeline58.6%

Process&Plant

34.0%

Civil 7.4%

7/29/2019 20121123_trc

28/41

127

-166

183

149

12

76

18

59

43

86

-200

-100

0

100

200

300

2008 2009 2010 2011 9-M 2011 9-M 2012

1st Qtr 2nd Qtr 3rd Qtr

Net Profit

28

73

221

(MB)

204%Growth The 3 rd highest

among MAI79 Listed

Companies

7/29/2019 20121123_trc

29/41

19.6%

16.4%

25.9%

14.6% 13.4%12.3%

7.0%

-9.6%

12.0%

6.6% 5.1% 6.6%

-15.0%

-10.0%

-5.0%

0.0%

5.0%

10.0%

15.0%

20.0%

25.0%

30.0%

2008 2009 2010 2011 9-M 2011 9-M 2012

Gross Margin Net Profit Margin

Gross Profit & Net Profit Margin

29

7/29/2019 20121123_trc

30/41

0.38

-0.50

0.55 0.450.22

0.65

2.17

1.53

2.05

2.392.14

2.91

-1.00

-0.50

-

0.50

1.00

1.50

2.00

2.50

3.00

3.50

2008 2009 2010 2011 9-M 2011 9-M 2012

Weighted Average EPS & Book Value per Share

EPS BVPS

EPS & Book Value

(Baht/Share)

30

7/29/2019 20121123_trc

31/41

0.80 0.830.60

1.982.09

1.82

0.00

0.50

1.00

1.50

2.00

2.50

2008 2009 2010 2011 30 Sep 2011 30 Sep 2012

Debt to Equity Ratio

(Time(s))

31

Calculated from (Total Liabilities Advances from Customers Unearned Construction Revenue)/ Total Equity

0.84

0.61

1.11

7/29/2019 20121123_trc

32/41

32

Dividend Payout Summary

0.031

0.285

0.15

0.06

0.15

0.12

0

0.05

0.1

0.15

0.2

0.25

0.3

0.35

2007 2008 2009 2010 2011

0.318

(Baht/Share)

Dividend/ Net Profitafter Legal Reserve 92.56% 34.43% N/A 50.66% 83.73%

Stock Dividend

Cash Dividend

Dividend policy: 40% of net profit after legal reserve(Only TRCs Performance)

Net Loss 46 MB

7/29/2019 20121123_trc

33/41

33

Paid-up Capital

150

329.99 330.67 333.56 336.59

(MB)

1.11

471.50

133.80

Registered Capital

General Mandate

ExpiredESOP Warrants

336.59

Total exercised ESOP sharesSep 2010-Jun 2012 = 6.59 MB

Paid-up Capital

7/29/2019 20121123_trc

34/41

TRC Group Backlog

34

Note: 1. Oman subsidiaries consist of TRC & Al Ghalbi LLC and TRC Engineering LLC which TRC International Ltd.invested 60% and 70%, respectively.

2. Backlog is shown the outstanding work value of total projects.

1,3571,186

607

1,092

2,835 2,970

284315

32

1,352

310

627359

265

135

-

500

1,000

1,500

2,000

2,500

3,000

3,500

4,000

4,500

5,000

2007 2008 2009 2010 2011 30 Sep 2012

Oman Subsidiaries

SKWTRC

1,641 1,501

1,266 1,451

4,452

3,415

(MB)

7/29/2019 20121123_trc

35/41

Project NameType

of

Works

Project Owner/Client

Work Value(MB)

UncompletedWork Value

(MB)Project Period

1. GUT Gas Pipeline Project E, P, C Gulf JP UT Company Limited 1,547.43 1,547.43 Aug 12 Jul 14

2. Gas Pipeline Construction Work for Gulf JPs IPP Project (The Project value 1,185 MB and USD 16.345million)

E, P, C Gulf JP Company Limited 1,689.62 804.46 Oct 11 Jun 13

3. PTTAR-IRPC Multiproduct Pipeline E, P, C IRPC Public Company Limited 722.50 253.16 Jul 11 Jan 13

4. Schedule of Rate Period Contract for Mains andServices at Various Location

E, P, C PTT Natural Gas DistributionCompany Limited 144.00 117.22 Nov 11 Oct 13

5. - 10. Gas Pipeline Construction Work for Gulf JPs 7 Small Power Plant (SPP) Projects(Total 6 contracts, the project value 831 MB and USD4.745 million)

E, P, C Gulf JP Company Limited 974.60 80.60 Oct 11 Sep 13

11. Mechanical and Piping W ork Packing of C5 E, P, C BST Specialty Company Limited 72.00 71.21 Aug 12 Feb 13

12. Improvement Off-take Station (OTS) and Installa tion of new Natural Gas Pipeline for Gas Pressure ReducingStation (PRS) Project

E, P, C AMATA Natural Gas DistributionCompany Limited

76.00 64.60 Jun 12 Dec 12

13. Schedule of Rate Period Contract for Mains andServices at Various Location

E, P, C AMATA Natural Gas DistributionCompany Limited

58.00 27.33 Nov 11 Oct 13

14. N/G Gas Pipeline to Siam Fibre Company Limited E, P, C PTT Public Company Limited 2.62 2.62 Oct 12 Dec 12

15. Dismantle and Construction Structure Steel and Pipingon Piperack from BST

E, P, C Bangkok Synthetics PCL. 65.27 1.33 Jul 12 Oct 12

35

TRCs Backlog as at 30 September 2012

7/29/2019 20121123_trc

36/41

Project NameType

ofWorks

Project Owner/Client

Work Value(MB)

UncompletedWork Value

(MB)Project Period

16. TPP Piperack Extension (State#1) E, P, C - Bangkok Industrial Gas CompanyLimited

- Thai Industrial Gases PublicCompany Limited

- Vinythai Public Company Limited

15.71 0.38 Sep 11 Dec 12

Total 16 Projects 5,367.75 2,970.35

36

TRCs Backlog as at 30 September 2012

7/29/2019 20121123_trc

37/41

SKWs Backlog as at 30 September 2012

Project Name

Typeof

Works

Project Owner/

Client

Work Value(MB)

UncompletedWork Value

(MB)Project Period

1. 400,000 Liter per Day Bio-Ethanol Plant Project E, P, C Ubon Bio Ethanol Company Limited 2,134.10 191.00 Mar 11 Dec12

2. Civil Works for Green ABS VI Project E, P, C Thai ABS Company Limited 280.00 84.78 Jan 12 Dec 12

3. Water Treatment Plant E, P, C Electricity Authority of Thailand 20.36 20.36 Sep 11 Oct 13

4.-5. Civil Work Projects (Bridge & Road Construction) E, P, C Department of Rural Roads 13.99 13.99 Completed in

Sep-Oct 2012

Total 5 Projects 2,448.45 310.14

37

7/29/2019 20121123_trc

38/41

TRC & Al- Ghalbis Backlog as at 30 September 2012

Project Name

Type

ofWorks

Project Owner/Client

Work Value(MB)

Uncompleted

Work Value(MB) Project Period

Construction of Flow Lines Rima Satellites Small Fields

one-year Extension (The project value approximately

OMR 1.80 million)

E,P,C Petrogas Rima LLC

Sultanate of Oman

145.94 96.79 May 12 Apr 13

Total 1 Project 145.94 96.79

38

Project Name

Typeof

Works

Project Owner/Client

Work Value(MB)

UncompletedWork Value

(MB)Project Period

Shams-16 Munhamir-1&2 flow Line and Munhamir Crude

Export Pipe Line Project (The project value

approximately OMR 2.27 million)

E,P,C PTTEP Oman Company Limited

(Sultanate of Oman)

183.55 38.08 Aug 11 Dec 12

Total 1 Project 183.55 38.08

TRC Engineerings Backlog as at 30 September 2012

7/29/2019 20121123_trc

39/41

TRC Group

No. ofthe

Projects

RemainingWork Value

(MB)

TRC Construction Plc. 16 2,970.35

Sahakarn Wisavakorn Co., Ltd. 5 310.14

TRC & Al-Ghalbi LLC (Oman) 1 96.79

TRC Engineering (Oman) 1 38.08

Total Backlog as at 30 September 2012 23 3,415.36

Backlog Conclusion as at 30 September 2012

39

7/29/2019 20121123_trc

40/41

0.00

1.00

2.00

3.00

4.00

5.00

6.00

7.00

8.00

9.00

10.00

D e c - 0

5

M a r - 0 6

J u n - 0

6

A u g - 0

6

N o v - 0

6

J a n - 0

7

M a r - 0 7

M a y - 0

7

J u l - 0 7

O c t - 0 7

D e c - 0

7

F e b - 0

8

A p r - 0 8

J u n - 0

8

S e p - 0

8

N o v - 0

8

J a n - 0

9

M a r - 0 9

J u n - 0

9

A u g - 0

9

O c t - 0 9

D e c - 0

9

F e b - 1

0

A p r - 1 0

J u l - 1 0

S e p - 1

0

N o v - 1

0

J a n - 1

1

A p r - 1 1

J u n - 1

1

A u g - 1

1

O c t - 1 1

D e c - 1

1

M a r - 1 2

M a y - 1

2

J u l - 1 2

S e p - 1

20

20,000

40,000

60,000

80,000

100,000

120,000

140,000

Volume

Price

Source : SET Smart as of 22 Nov 2012

Highest Price:Bt. 7.45, Mar 08

LowestBt. 1.4, Feb 06

40

22 Nov 12 ClosingPrice: Bt. 6.15

7/29/2019 20121123_trc

41/41

Agenda

41

Company Overview

On going and Future Developments

Key Financial Highlights

Q&A Session