1 2010-11 YEAR END FINANCIAL REPORT November 15, 2011 Presented by: John A. Sabo, Associate Director - Leading Services & Treasurer of the Board Anna K. Chan, Senior Manager, Business Services & Assistant Treasurer York Catholic District School Board Audited Financial Statements For Year Ended August 31, 2011
42
Embed
1 2010-11 YEAR END FINANCIAL REPORT 2010-11 YEAR END FINANCIAL REPORT November 15, 2011 Presented by: John A. Sabo, Associate Director - Leading Services.
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
1
2010-11YEAR END FINANCIAL REPORT
2010-11YEAR END FINANCIAL REPORT
November 15, 2011
Presented by:John A. Sabo, Associate Director -Leading Services & Treasurer of the Board
Anna K. Chan, Senior Manager, Business Services & Assistant Treasurer
York Catholic District School Board
Audited Financial StatementsFor Year Ended August 31, 2011Audited Financial Statements
2010-11 YEAR END FINANCIAL REPORT2010-11 YEAR END FINANCIAL REPORT
RECONCILIATION: OPERATING REVENUES & EXPENSES TO CONSOLIDATED FINANCIAL STATEMENTS
REVENUE EXPENDITURES Net
BOARD OP'G POSITION BEFORE EXTRAORDINARY ITEMS 513,893,224 517,019,109 (3,125,885)
Extraordinary itemsInterest - Operating 775,000 775,000 Interest - Capital 327,442 327,442 Capital Transfer - Sinking Fund Int /Data Centre & FRP 2,621,499 2,553,576 67,923
3,723,941 2,553,576 1,170,365
BOARD OP'G POSITION AFTER EXTRAORDINARY ITEMS 517,617,165 519,572,685 (1,955,520)
Gross Up grants & revenuesMisc grants & income (gross up of fd 59) 3,409,151 3,409,151 - CUS netting 695,056 695,056 -
4,104,207 4,104,207 - DCC & TCA activities
DCC Transfer to Revenue 25,193,069 25,193,069 Minor TCA (Tsf to DCC) (1,594,085) (1,594,085) - Amortization TCA 25,607,021 (25,607,021) Write down of TCA 269,527 (269,527)
Capital Fund Operating Grants 2,095,224 2,095,224 - Debt Charges Grant 29,432,360 29,432,360 - NPF Debt Grant 224,087 224,087 - EDC Income (net of revenue recovery on land disposal) 11,533,148 11,533,148 EDC Operating Costs 275,319 (275,319)
43,284,819 32,026,990 11,257,829 PSAB items:
School Generated Funds 22,889,280 22,259,750 629,530 Increase in unfunded liabilities (PSAB) 6,221,610 (6,221,610)
Audited Consolidated Financial Statements Management Report – responsibility to financials Independent Auditors’ Report CONSOLDIATED STATEMENT OF FINANCIAL POSITION
NEW – DCC CONSOLIDATED STATEMENT OF OPERATIONS CONSOLIDATED STATEMENT OF CASH FLOW CONSOLIDATED STATEMENT OF CHANGES IN NET DEBT Notes to Consolidated Financial Statements Comparatives 2010/11 vs 2009/10 vs 2008/09:
Consolidated Statement of Financial Position Consolidated Statement of Operations
York Catholic District School Board
2010-11 YEAR END FINANCIAL REPORT2010-11 YEAR END FINANCIAL REPORT
27
Audited Consolidated Financial Statements
MANAGEMENT’S RESPONSIBILITY FOR THE FINANCIAL STATEMENTS Signed by Director of Education and Chief
Financial Officer (Treasurer) Consolidated Financial Statements audited by
Grant Thornton
INDEPENDENT AUDITORS’ REPORT New: Special Purpose report refers to basis of
accounting in Note#1 Not qualified re school funds
York Catholic District School Board
2010-11 YEAR END FINANCIAL REPORT2010-11 YEAR END FINANCIAL REPORT
28
York Catholic District School Board
Audited Financial Statements
Statement of Financial Position
The Statement of Financial Position shows the financial assets, liabilities, non-financial assets (New: DCC)
An analysis and reconciliation of the Statement of Financial Position is included in the 2010-11 Year End Financial Report to the Audit Committee (refer Appendix D)
2010-11 YEAR END FINANCIAL REPORT2010-11 YEAR END FINANCIAL REPORT
29
York Catholic District School Board
2010-11 YEAR END FINANCIAL REPORT2010-11 YEAR END FINANCIAL REPORT
2011 2010Actual Restated
(Note 2)$ $
FINANCIAL ASSETSCash and cash equivalents 6,379,157 5,749,627 Accounts receivable 22,827,300 22,818,165 Accounts receivable-Government of Ontario-Approved Capital (Note 3) 424,646,034 422,495,770 Assets held for sale (Note 4) 2,163,428 - Other 1,795,137 2,256,675 TOTAL FINANCIAL ASSETS 457,811,056 453,320,237
LIABILITIESTemporary borrowing (Note 9) 6,674,651 3,932,843 Accounts payable and accrued liabilities 44,232,788 43,069,081 Deferred revenue (Note 5) 5,638,843 4,146,165 Other 1,581,514 3,230,663 Deferred capital contributions (Note 6) 656,536,273 650,435,340 Employee benefits payable (Note 7) 94,794,464 86,606,298 Net debt and capital leases (Note 8) 399,990,619 406,783,801 TOTAL LIABILITIES 1,209,449,152 1,198,204,191
NET DEBT (751,638,096) (744,883,954)
NON-FINANCIAL ASSETSTangible capital assets (Note 12) 862,606,736 852,775,512 TOTAL NON-FINANCIAL ASSETS 862,606,736 852,775,512
As at August 31, 2011Consolidated Statement of Financial Position
30
York Catholic District School Board
Audited Consolidated Financial Statements
The Consolidated Statement of Operations Revenues includes DCC revenue
2010-11 YEAR END FINANCIAL REPORT2010-11 YEAR END FINANCIAL REPORT
2011 2010Actual Actual
Restated$ $
REVENUESProvincial grants 349,252,201 346,828,555 Deferred capital contribution revenue 25,193,069 24,892,840 Provincial grants - Grants for Student Needs 374,445,270 371,721,395 Provincial grants - other 13,293,211 11,375,627 Local taxation 180,442,288 173,714,426 School generated funds 22,889,280 22,196,223 Investment income 3,571,273 4,262,372 Other fees and revenues 17,353,711 15,810,813 TOTAL REVENUES 611,995,033 599,080,856
Consolidated Statement of OperationsFor the year ended August 31, 2011
31
York Catholic District School Board
Audited Consolidated Financial Statements
The Consolidated Statement of Operations reflects all adjustments for Public Sector Accounting Board recognition of Employee Future Benefit expenses and school funded activities in the current period.
2010-11 YEAR END FINANCIAL REPORT2010-11 YEAR END FINANCIAL REPORT
2011 2010Actual Actual
RestatedEXPENSESInstruction 447,290,171 420,963,605 Administration 16,157,249 14,896,461 Transportation 15,724,004 16,331,978 Pupil accommodation 106,987,371 108,112,583 School generated funds 22,259,750 22,041,177 Other 499,406 224,087 TOTAL EXPENSES 608,917,951 582,569,891
Consolidated Statement of OperationsFor the year ended August 31, 2011
32
York Catholic District School Board
2010-11 YEAR END FINANCIAL REPORT2010-11 YEAR END FINANCIAL REPORT
Notes for 2010-11
Of particular note:(1) Note #1: Contains basis of accounting: consolidated financial statements are
prepared under a special purpose fair presentation framework. (2) Note #2: Changes in accounting Policies: provides details of restatements(3) Note #4: Asset held for sale relates to sale of land subsequent to year end
(September 15, 2011)(4) Note #8: Refinancing debenture issue subsequent to year end(5) Note #16: Budget Data restatement
33
York Catholic District School Board
2010-11 YEAR END FINANCIAL REPORTComparatives 2009 to 2011
2010-11 YEAR END FINANCIAL REPORTComparatives 2009 to 2011
2011 2010 2010 2009 2009Actual Restated Actual Restated Actual
A/R-Gov of Ontario-Approved Capital 424,646,034 422,495,770 424,180,098 - - Assets held for sale 2,163,428 - - - - Other 1,795,137 2,256,675 2,256,673 4,587,753 4,587,753 TOTAL FINANCIAL ASSETS 457,811,056 453,320,237 455,004,563 33,196,191 33,196,191
LIABILITIESTemporary borrowing 6,674,651 3,932,843 3,932,843 6,500,000 6,500,000 Accounts payable and accrued liabilities 44,232,788 43,069,081 42,866,071 44,396,551 44,396,548 Deferred revenue/Deferred Rev-Reserves 5,638,843 4,146,165 3,834,205 4,829,614 5,141,574 Other / Deferred Revenue-Other 1,581,514 3,230,663 3,230,662 3,198,445 3,198,445 Deferred capital contributions 656,536,273 650,435,340 - Employee benefits payable 94,794,464 86,606,298 86,606,298 79,607,989 79,607,989 Net debt and capital leases 399,990,619 406,783,801 406,783,801 382,570,414 382,570,414 TOTAL LIABILITIES 1,209,449,152 1,198,204,191 547,253,880 521,103,013 521,414,970
NET DEBT (751,638,096) (744,883,954) (92,249,317) (487,906,822) (488,218,779)
NON-FINANCIAL ASSETSTangible Capital Assets 862,606,736 852,775,512 852,775,512 832,634,794 TOTAL NON-FINANCIAL ASSETS 862,606,736 852,775,512 852,775,512 832,634,794
FINANCIAL POSITIONCapital Fund (51,552,935) Reserve Fund 28,983,810 School activities Fund 5,594,581 TOTAL FUND BALANCE (16,974,544)
FINANCIAL TRANSACTIONSLong term financing issued 10,250,246 Debt repayment and sinking fund contribution (13,725,733) Increase in unfunded liabilities 9,661,087 CHANGES IN AMOUNTS TO BE RECOVERED 6,185,600
CHANGE IN FUND BALANCES (45,668,146)
Accumulated Surplus at beginning of year (formerly Opening Fund Balances) 107,891,558 91,380,593 344,727,972 347,555,361 28,693,602
Accumulated Surplus at end of year (formerly Closing Fund Balances) 110,968,640 107,891,558 760,526,195 344,727,972 (16,974,544)
AUDITORS’ REPORT TO AUDIT COMMITTEE Audit Results, Reportable matters Independent Auditor’s Report Management Representation Letter Internal Control Findings Letter of Independence PSAB Accounting Developments Auditing Developments
York Catholic District School Board
2010-11 YEAR END FINANCIAL REPORT2010-11 YEAR END FINANCIAL REPORT
37
AUDITORS’ REPORT TO AUDIT COMMITTEE
REPRESENTATION LETTER Standard Management Representation
All information has been made available to the Auditors, confirmation of data being accurate and complete, no significant information has been withheld
York Catholic District School Board
2010-11 YEAR END FINANCIAL REPORT2010-11 YEAR END FINANCIAL REPORT
Projected Accumulated Surplus/(Deficit) - Available for Compliance ("ASD-AFC")
Board Established: ASD-AFC UnappropriatedProfessional Development 291,898 277,694 569,592 Benefits/WSIB Claims Fluctuation 1,679,000 426,500 2,105,500 Technology Infrastructure 750,000 (123,852) 626,148 General School Budgets 682,777 209,827 892,604 School Council 88,764 (46,146) 42,618 Scholarship Fund 10,492 (10,492) - Data Centre 2,728,208 (1,312,316) 1,415,892 Vacation Pay 2,886,446 403,554 3,290,000 Unappropriated 709,026 (709,026) -
Board Established ASD-AFC 9,826,611 (884,257) 8,942,354
Registered Charity 138,274 50,332 188,606
Available for Compliance - Unappropriated 9,964,885 (833,925) 9,130,960
Ministry Required: ASD-AFC - Appropriated
Pupil Accommodation Debt Reserve (FRP) 1,071,263 (1,071,263) - Available for Compliance - Appropriated 1,071,263 (1,071,263) -
11,036,148 (1,905,188) 9,130,960
18,590,648 (683,480) 17,907,168
TOTAL Accumulated Surplus/(Deficit) - Compliance Position 29,626,796 (2,588,668) 27,038,128
BOARD ASD - AFC COMMITTED SINKING FUND INTEREST EARNED
York Catholic District School BoardAccumulated Surplus/Deficit - Available for Compliance 2010-11
BOARD ASD - AFC (UNCOMMITTED)
ASD-AFC untilized for 2010-
11:
($1,955,520)
42
RECOMMENDATIONS
THAT the Board approve the 2010-11 Financial Statements of the York Catholic District School Board as audited by Grant Thornton LLP, Chartered Accountants.
THAT the Board publish a notice in local newspapers that the 2010-11 Audited Consolidated Financial Statements of the York Catholic School Board, together with the Auditor’s Report, will be made available as part of the Board’s regular publications and posted on the Board’s website.
York Catholic District School Board
2010-11 YEAR END FINANCIAL REPORT2010-11 YEAR END FINANCIAL REPORT