Top Banner
{ working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000 www.blueprintventures.com CONFIDENTIAL 04/15/05 Venture Capital and Venture Capital and IP IP Jim Huston Jim Huston Blueprint Ventures Blueprint Ventures
40

{ working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000 CONFIDENTIAL 04/15/05 Venture Capital.

Dec 15, 2015

Download

Documents

Jessica Bellamy
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

{ working for you }

601 Gateway Blvd., Ste. 1140So. San Francisco, CA 94080

(415) 901-4000

www.blueprintventures.com

CONFIDENTIAL 04/15/05

Venture Capital and IPVenture Capital and IP

Jim Huston Jim Huston Blueprint VenturesBlueprint Ventures

Page 2: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 22

{ working for you }

AgendaAgenda

Intro to Blueprint Ventures

Venture Capital

IP Overview

Page 3: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 33

{ working for you }

Blueprint VenturesBlueprint Ventures

Focus - Seed and early-stage IT infrastructure

Differentiated Investment Strategy– Capital efficiency

– Corporate IP (intellectual property) spinouts

– One foot in Silicon Valley, one foot in Oregon

Experienced investment team– Average of 15 years of operating experience, 7 years of

venture investing experience

Page 4: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 44

{ working for you }

Blueprint Investment Focus: IT InfrastructureBlueprint Investment Focus: IT Infrastructure““History of Consistency”History of Consistency”

Components

• Semiconductors• MEMS• Tools

Systems

• Communications• Wireless• Subsystems

Software

• Infrastructure• Networking• Applications

RepresentativeGPInvestments

Operating Experience

GlobeSpan

Page 5: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 55

{ working for you }

Blueprint Portfolio by Sector and StageBlueprint Portfolio by Sector and Stage

Software

Systems

Components

Product Development Customer Adoption Revenue Growth

Page 6: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 66

{ working for you }

AgendaAgenda

Intro to Blueprint Ventures

Venture Capital

IP Overview

Page 7: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 77

{ working for you }

Raising MoneyRaising Money

Start-up CEO really only has 1 job – get money

– Investors and lenders

– Customers

Sources of Non-revenue Money

– Credit cards and 2nd mortgages

– Friends and family

– Government research grants

– Licenses / NRE from corporate “partners”

– “Angels”

– Banks

– VCs

Page 8: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 88

{ working for you }

About VCsAbout VCs

They have a fiduciary responsibility to their limited partners – expectations of 30-40% compound annual returns

Long term horizon – historical average is 7 years from company creation to exit, and must pass through “J curve”

Returns driven by a few “home runs” – OK if most investments fail, but they need 10-20% to return 10X and 20-30% to return 3-4X

And … They are herd animals …

Page 9: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 99

{ working for you }

Page 10: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 1010

{ working for you }

Some Data on Venture Investing …Some Data on Venture Investing …

Page 11: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

1111

{ working for you }

MoneyTree Total InvestmentsMoneyTree Total InvestmentsQ1 1997 – Q4 2004Q1 1997 – Q4 2004

$4.6$4.8

$4.3$4.3

$8.0$8.5

$11.3

$13.2

$22.6

$3.0

$3.7$3.7

$4.5 $4.1$5.8

$5.4$6.1

$6.7

$11.1$13.3

$23.6

$28.5$28.3

$26.5

$6.7$6.0

$4.5$4.4

$5.4 $6.0$5.1

$5.3

$0.0

$8.0

$16.0

$24.0

$32.0

Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3

($ in billions)

1997 1998 1999 2000 2001

# of Deals

2002 2003 2004

1,334 1,905

2,157

1,786

1,265

991 833 710 716 754 798 7471,002917900771

927 1,447 2,153

1,977

1,321

1,042

824 683 680 697 686 645917853766 747

Page 12: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

1212

{ working for you }

Investments by Industry - Investments by Industry - Annual Percent of Total U.S. InvestmentsAnnual Percent of Total U.S. Investments

(% of Total Dollars)

21.9%

4.0%

16.6%

2.4%3.2%

24.2%

7.9%

14.3%

5.0% 4.7%

23.3%

14.3%

11.7%

8.6%

5.8%

18.6%

10.1%

8.3%7.0%

24.1%

8.9% 8.7%7.8%

22.5%

18.3%

0.0%

5.0%

10.0%

15.0%

20.0%

25.0%

30.0%

Software Biotechnology Telecommunications Medical Devices andEquipment

Semiconductors

2000 2001 2002 2003 2004

Top 5 Industries – 2000 to 2004

Page 13: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 1313

{ working for you }

First Round Deals in Startup & Early First Round Deals in Startup & Early Stage CompaniesStage Companies

542

726806

950

1,758

594 546 608

2,479

889

35% 35%

32% 32%

23%

39%39%

25%

23%23%

0

500

1,000

1,500

2,000

2,500

3,000

0.0%

5.0%

10.0%

15.0%

20.0%

25.0%

30.0%

35.0%

40.0%

45.0%

# First Sequence Deals in Startup & Early Stage Companies % of All Investee Companies

Page 14: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 1414

{ working for you }

Post-Money Valuations – Early Stage CompaniesPost-Money Valuations – Early Stage Companies1995 – 2004 (12-month average)1995 – 2004 (12-month average)

$15.9 $15.3$13.2

$17.7 $17.8

$26.4

$20.1

$11.5$7.9 $9.3

$4.5$4.8

$6.9 $7.9

$10.3

$9.0

$5.9

$4.4$4.6

$4.3

$0

$5

$10

$15

$20

$25

$30

$35

$40

Q4 '95 Q4 '96 Q4 '97 Q4 '98 Q4 '99 Q4 '00 Q4 '01 Q4 '02 Q4 '03 Q3 '04

Pre-Money Valuation Investment Amount

$20.28 $19.74

$24. 59

$17.96

$25.69

$36.69

$29.08

$17.41

$13.88$12.26

Page 15: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 1515

{ working for you }

Post-Money Valuations – Later Stage CompaniesPost-Money Valuations – Later Stage Companies1995 – 2004 (12-month average)1995 – 2004 (12-month average)

$43.4 $36.8

$61.8 $54.3

$104.4

$129.0

$77.4

$48.4 $54.3 $54.0

$8.0$8.0

$9.8$11.6

$20.0

$28.4

$19.5

$15.9$13.4 $16.2

$0

$20

$40

$60

$80

$100

$120

$140

$160

$180

Q4 '95 Q4 '96 Q4 '97 Q4 '98 Q4 '99 Q4 '00 Q4 '01 Q4 '02 Q4 '03 Q3 '04

Pre-Money Valuation Investment Amount

$51.35$44.81

$65.91$71.68

$124.37

$157.43

$96.86

$67.73 $70.23$64.25

Page 16: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 1616

{ working for you }

What it all means …What it all means …

Capital In-Flows Up Significantly

– $17.5B In New Commitments in 2004 (98’ Levels)

– $10.8B in 2003 -- $3.7B in 2002

Capital Out-Flows Grow and Moderate

– $20.9B in New Investments ($18.1B in 2003)

– 110% of 03’ -- 97% of 02’ -- 51% of 01’ -- 20% of 00’

– At 97’ to 98’ Levels

– Approx $40B Still in the Funnel

Page 17: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 1717

{ working for you }

The Case for Capital EfficiencyThe Case for Capital Efficiency

VC Exits: Predominantly M&A

Source: Dow Jones / VentureOne

Best VC Exits Raised Less Money

Expected exit range for VC-backed companies: $100-$200M

Seek venture-style returns (5-10X) based on $100M exit

Invest in deals requiring ≤ $25M in total equity investment

$40

$17

0 10 20 30 40 50

Bottom 50% M&AExits by Return

Multiple

Top 50% M&AExits by Return

Multiple

Median Equity Raised Prior to M&A in 1H04 ($M)

VC Cash-on-Cash Returns Squeezed

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 1Q05

M&A IPO

$6 $5 $6 $6$11

$24

$7 $10$17 $19 $22$15

$60

$18 $23$26

$40

$22$25

$40$33 $31

$55

$100

$0

$20

$40

$60

$80

$100

$120

1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 1Q05

Median Equity Raised Prior to M&A ($M)

Median Amount Paid ($M)

Page 18: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 1818

{ working for you }

Successful Exits Remain ConstrainedSuccessful Exits Remain Constrained

Date Company Name $ Invested M&A Price

2/04 RAIDCore $5M $16.5M

4/04 Widcomm $58M $49M

4/04 Sand Video $9M $77.5M

6/04 M-Stream $1.5M $10M

9/04 AlphaMosaic $30M $123M

3/05 Zeevo $89M $32M

MEDIAN $20M $41M

Date Company Name $ Invested

M&A Price

1/03 Okena $16.7M $154M

11/03 Latitude Comm. $18.5M $80M

3/04 Riverhead Networks $14.8M $39M

6/04 Actona Technologies $25M $82M

6/04 Procket Networks $272M $89M

7/04 Parc Technologies $26.5M $9M

8/04 P-Cube $70.2M $200M

9/04 DynamicSoft $74.5M $55M

10/04 Perfigo $2.8M $74M

12/04 Protego Networks $6.3M $65M

1/05 Airespace $58M $450M

4/05 Topspin $68M $250M

MEDIAN $25.8M $81M

Source: Blueprint research, VentureSource, Capital IQ(only includes transactions where acquisition price was disclosed)

Date Company Name $ Invested M&A Price

4/03 BoldFish $18.3M $5M

10/03 UpShot $76M $55.4M

1/04 Ineto Services $42M $4.8M

4/04 Eontec $35.4M $70M

12/04 eDocs $85M $115M

MEDIAN $42M $55.4M

Venture-Backed High-Tech Acquisitions, 1/2003—4/2005

Page 19: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 1919

{ working for you }

Wise VC Investment StrategyWise VC Investment Strategy

Seed and early-stage lead investors

– Lead majority of investments

– True early-stage valuations (single digits)

– Syndicate all deals: in and across rounds

Capital efficiency focus

– $15-25M lifetime cash requirements

– $500K-$3M initial investments (2-3X reserves)

Corporate IP Spinouts

– Seek corporate Intellectual Property

– Leverage $$M in prior development expense

– Achieve capital efficiency

Liquidity Event

Series A

Series B

Later Rounds$10M

$15M

$20M

Bubble Deals Smart Deals

Total Syndicate Investment

$10M

$7M

$5M

Page 20: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 2020

{ working for you }

Lessons Blueprint Has LearnedLessons Blueprint Has Learned

Capital efficiency– Small A rounds ($ and

valuation)

– Follow winners

Like-minded co-investors

Activist mentality– CEO replacement

– Cash management

– Corporate governance

Exit focus

Average Initial RoundInvestment Amount ($M)

Average Blueprint Initial RoundPre-Money Valuation ($M)

Page 21: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 2121

{ working for you }

VC SummaryVC Summary

2004 – The Fundamentals “Restored”– Capital Flows into VC Fund approaching $20B

– VC Investments stabilize around $20B

– IPO Window and Increased M & A activity renews cycle of positive returns

The Venture Community– Consolidation continues – still adopting to the new

“Reality”

– Venture Firms still at the low-end of the historical “experience curve”

– Syndication – rediscovery of the lost art

Page 22: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 2222

{ working for you }

AgendaAgenda

Intro to Blueprint Ventures

Venture Capital

IP Overview

Page 23: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 2323

{ working for you }

Intellectual Property RightsIntellectual Property Rights

Patents

– Protect against unauthorized use of invention

Trade Secrets

– Protect against unauthorized disclosure of confidential information

Copyright

– Protect against unauthorized copying of expression of idea

Trademark

– Protect against unauthorized use of logo or other product identifier

What is Technology?

– Technology is the “thing” itself

Page 24: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 2424

{ working for you }

Trade SecretsTrade Secrets

If it’s really important to keep secret, don’t tell anyone!

State law rather than Federal

Can be very effective:

– No expiration date

– No need to ever disclose your secrets

But …

– Knowledge workers are mobile

– If not properly protected, all rights can be gone

– Does not protect against reverse engineering or independent development

Page 25: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 2525

{ working for you }

CopyrightsCopyrights

Protects works of authorship (software, documentation etc....)

Protects the expression, not the idea

Exclusive rights of copyright owner:– Reproduce, Prepare Derivative Works, Perform, Display,

Distribute

Page 26: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 2626

{ working for you }

Some Software Licensing BasicsSome Software Licensing BasicsBuyer / Seller ContrastsBuyer / Seller Contrasts

Buyer Term - Perpetual

New Releases

Source Code

Right to Modify

Licensee owns derivatives

No Use Restrictions

Licensor cannot cancel for convenience,

Royalty Cap (dollar, time based, annual cap, buyout)

Seller Short Term - 1-3 years

Maintenance Releases Only

Object Only

No Right to Modify

Licensor owns derivatives

Narrow Use Restrictions

Licensor can cancel for convenience

No Royalty Cap or Buyout

Page 27: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 2727

{ working for you }

Who Gets The White Space ?Who Gets The White Space ?

Today,the Licensor is willing toallow thiswith the

technology.

Today,the Licensee

wants to do thiswith the

technology

The White Space

Page 28: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 2828

{ working for you }

Who Gets the White Space ?Who Gets the White Space ?

Use Restrictions– You can do only this, or

– You can do anything except this

Ownership of derivatives

Ownership of the White Space is important because you always end up in it !

Page 29: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 2929

{ working for you }

What IS a Patent?What IS a Patent?

A legal monopoly to EXCLUDE others from making, having made, using, importing, or selling a claimed “invention”

A “negative” asset– Does not give someone the right to practice the

invention – just exclude others

Generally considered the broadest IP protection

– Protects an IDEA – copyrights and trademarks cover expressions and generally easier to circumvent

Page 30: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 3030

{ working for you }

Basic Patent StructureBasic Patent Structure

Cover page – Abstract, Prior Art, Assignee, Inventor, File Date, Issue Date

Description of an invention and how to make and/or use it

– Drawings and Specifications

Claims – the “metes and bounds” of a protectable invention

The real value of a patent is in the claims

Page 31: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 3131

{ working for you }

What is a “Good Patent”?What is a “Good Patent”?

Broad claims

Easy to detect

Hard to design around or design out

Evidence of usage – standards, competitors, other “parties of interest” (IF you want to assert these are good)

Clear title / ownership

Minimal encumbrances (licenses, CNTS, standards body affiliations, etc.)

Early filing dates

Page 32: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 3232

{ working for you }

Good Patents ≠ Good TechnologyGood Patents ≠ Good Technology

Common Complaint: “The technology is fantastic – what do you mean the patents are worthless?”

Explanation: Claim Coverage is weak

Patents typically a feature – not the product

Page 33: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 3333

{ working for you }

Most patents are worthless …Most patents are worthless …

Study of 741 licensed patents from 6 universities (AUTM, 2001) – Lifetime royalties:

– 50% less than $10K lifetime

– 71% less than $50K lifetime

– 83% less than $100K lifetime

– Only 1.5% over $1 million

10% of US/German patents accounted for ~90% of value Scherer, Harhoff, Kukies, 1998

5% of electronics patents accounted for 55% of value Schankerman, 1998

Page 34: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 3434

{ working for you }

Value of a Patent to a Start-upValue of a Patent to a Start-up

Protects their invention … maybe

A fund raising tool … maybe

A marketing tool … maybe

A recruiting tool … maybe

Why all the “Maybes”?

Page 35: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 3535

{ working for you }

Costs of Patents to a Start-upCosts of Patents to a Start-up Expensive

– ~$15-50k per patent in US

– Perhaps 3-5x that for foreigns

Time consuming

Many start-ups only patent narrow claims – which typically result in worthless patents

Unless you intend to USE (assert) them, they may be worthless

Discloses your secrets

Good VCs now more savvy – Patent counts not an IPO ticket

Page 36: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 3636

{ working for you }

Patent Licenses & StrategiesPatent Licenses & Strategies

“Carrot” licensing – Offers value added business case to licensee

“Stick” licensing – Offers the opportunity to stop infringing and incurring further damages. Also known as “the tax man” approach.

Different industries / companies have different patent strategies. E.g. Semiconductors:– Micron / AMD – Patents as a marketing tool

– IBM / TI – Multi $B patent license program

– Intel – Patent cross licenses; primarily “freedom to operate”

– Many consumer electronics companies – Patent pools

– Qualcomm – Patents used to drive standards (e.g. CDMA)

– Rambus / Immersion – IP shops (aka Patent “trolls”)

Page 37: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 3737

{ working for you }

APPENDIX

Page 38: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 3838

{ working for you }

Effect of Participating PreferredEffect of Participating Preferred

Example 1– Assumptions

o VC invests $5M at a $50M post-money valuationo The Company is later sold for $60M casho VC is the only investor

– ResultsTotal proceeds $60.0M $60.0MLess: Participation $5.0M $0.0MNet to common $55.0M $60.0MVCs common ownership 10.0% 10.0%Proceeds from common $5.5M $6.0MTotal Proceeds to VC $10.5M $6.0M% of Proceeds 17.5% 10.0%

With Without

Page 39: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 3939

{ working for you }

Effect of Participating PreferredEffect of Participating Preferred

With Without

Example 2– Assumptions

o VC invests $5M at a $50M post-money valuationo The Company is later sold for $10M casho VC is the only investor

– ResultsTotal proceeds $10.0M $10.0MLess: Participation $5.0M $0.0MNet to common $5.0M $10.0MVC common ownership 10.0% 10.0%Proceeds from common $0.5M $1.0MTotal Proceeds to VC $5.5M $1.0M% of Proceeds 55.0% 10.0%

Page 40: { working for you } 601 Gateway Blvd., Ste. 1140 So. San Francisco, CA 94080 (415) 901-4000  CONFIDENTIAL 04/15/05 Venture Capital.

CONFIDENTIAL 4040

{ working for you }

““Typical” Cap StructureTypical” Cap Structure

Company Common Options Warrants Series A Series B Total Shares F/D OwnershipShare Price $0.20 $0.50 $2.25Employees 500,000 4,000,000 4,500,000 17.6%

Unexercized Options 2,500,000 2,500,000 9.8%Exercized Options 500,000 500,000 2.0%Options Available for Grant 1,500,000 1,500,000 5.9%

Founders 5,000,000 1,000,000 6,000,000 23.5%Angels 500,000 25,000 525,000 2.1%VC 1 - Series A Lead 500,000 5,000,000 2,000,000 7,500,000 29.4%VC 2 2,000,000 1,000,000 3,000,000 11.8%VC 3 - Series B Lead 4,000,000 4,000,000 15.7%Total Shares 6,000,000 5,000,000 500,000 7,025,000 7,000,000 25,525,000 100.0%

Invested Dollars $100,000 $3,512,500 $15,750,000

Post Money Valuation $9,262,500 $57,431,250

• Company raises angel round and 2 rounds of VC money