From: President The Gap SHS P&C <[email protected]> Sent: Thursday, August 27, 2020 3:03 pm To: Ashgrove/cooper Electorate Office Subject: Fwd: Letter of Support for Admin Refurb Good Afternoon Kate, Please find attached the proposal for the development of the Administration building at The Gap State High School that we spoke about at the meeting with you. As discussed with you, the growth of the school, some security issues we have had and most importantly the need to be able to to have the staff working in a productive environment means our P&C strongly support this. Any support you can offer in getting funding for this will be greatly appreciated. Yours sincerely Leigh Passfield President The Gap SHS P&C 0418983316 From: IVES, Judith (jives1) <[email protected]> Sent: Thursday, August 6, 2020 3:07:07 PM To: President The Gap SHS P&C <[email protected]> Subject: Letter of Support for Admin Refurb Good afternoon Leigh Attached is our letter requesting P&C support to refurbish the administration block. The cost plan estimate from Honeywill Consulting is also attached for your information. I will put a hard copy of the letter in your pigeon hole. Thank you for the support you constantly give to the school and the admin team. Regards Judy Judy Ives Business Manager The Gap State High School | Educating the whole person in a supportive local community PO Box 1, The Gap, 4061|Queensland|AUSTRALIA|CRICOS 00608A P: 07 3511 3888 | F: 07 3511 3800|E: [email protected]www.thegapshs.eq.edu.au
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
From: President The Gap SHS P&C <[email protected]> Sent: Thursday, August 27, 2020 3:03 pm To: Ashgrove/cooper Electorate Office Subject: Fwd: Letter of Support for Admin Refurb Good Afternoon Kate, Please find attached the proposal for the development of the Administration building at The Gap State High School that we spoke about at the meeting with you. As discussed with you, the growth of the school, some security issues we have had and most importantly the need to be able to to have the staff working in a productive environment means our P&C strongly support this. Any support you can offer in getting funding for this will be greatly appreciated. Yours sincerely Leigh Passfield President The Gap SHS P&C 0418983316
From: IVES, Judith (jives1) <[email protected]> Sent: Thursday, August 6, 2020 3:07:07 PM To: President The Gap SHS P&C <[email protected]> Subject: Letter of Support for Admin Refurb Good afternoon Leigh Attached is our letter requesting P&C support to refurbish the administration block. The cost plan estimate from Honeywill Consulting is also attached for your information. I will put a hard copy of the letter in your pigeon hole. Thank you for the support you constantly give to the school and the admin team. Regards Judy Judy Ives Business Manager The Gap State High School | Educating the whole person in a supportive local community PO Box 1, The Gap, 4061|Queensland|AUSTRALIA|CRICOS 00608A P: 07 3511 3888 | F: 07 3511 3800|E: [email protected] www.thegapshs.eq.edu.au
This message (including attachments) is intended for the addressee named above. It may also be confidential, privileged and/or subject to copyright. If you wish to forward this message to others, you must first obtain the permission of the author. If you are not the addressee named above, you must not disseminate, copy, communicate or otherwise use or take any action in reliance on this message. You understand that any privilege or confidentiality attached to this message is not waived, lost or destroyed because you have received this message in error. If you have received this message in error please notify the sender and delete from any computer. Unless explicitly attributed, the opinions expressed in this message do not necessarily represent the official position or opinions of the State of Queensland or the Queensland Department of Education and Training. Whilst all care has been taken, the Department of Education and Training disclaims all liability for loss or damage to person or property arising from this message being infected by computer virus or other contamination. *************************************************************************************************** IMPORTANT: This email and any attachments may contain legally privileged, confidential or private information, and may be protected by copyright. You may only use or disclose this information if you are the intended recipient(s) and if you use it in an authorised way. No other person is allowed to use, review, alter, transmit, disclose, distribute, print or copy this email and any attachments without appropriate authorisation. If you are not the intended recipient(s) and the email was sent to you by mistake, please notify the sender immediately by return email or phone, destroy any hardcopies of this email and any attachments and delete it from your system. Any legal privilege and confidentiality attached to this email is not waived or destroyed by that mistake. The Department of Education carries out monitoring, scanning and blocking of emails and attachments sent from or to addresses within the Department of Education for the purposes of operating, protecting, maintaining and ensuring appropriate use of its computer network. It is your responsibility to ensure that this email does not contain and is not affected by computer viruses, defects or interference by third parties or replication problems (including incompatibility with your computer system). The Department of Education does not accept any responsibility for any loss or damage that may result from reliance on, or the use of, any information contained in the email and any attachments. ***************************************************************************************************
T (07) 3367 3060 | E [email protected] | honeywill.com.au Honeywill Consulting Pty Ltd | Project and Cost Management | PO Box 1357 Mount Ommaney, Qld 4074 | Suite 5 – 1 Fort Lane Milton, Qld 4064
THE GAP STATE HIGH SCHOOL
Admin Upgrade – 110.006 COST PLAN ESTIMATE NO. 1
The Gap State High School
16 July 2020
https://davehoneywill.sharepoint.com/sites/Projects/110_The_Gap_SHS/110.006-The Gap SHS-Admin/300-Cost Plans/301-Cost Plan 1/110.006 - The Gap SHS - Admin Upgrade -
6 Summary of Costs .................................................................................................................. 6
APPENDIX A – COST PLAN BREAKDOWN ...................................................................................... 8
Document Control Project No:
https://davehoneywill.sharepoint.com/sites/Projects/110_The_Gap_SHS/110.006-The Gap SHS-Admin/300-Cost Plans/301-Cost Plan 1/110.006 - The Gap SHS - Admin Upgrade - Cost Plan Report.docx
110.006
Issue Schedule
Cost Plan Estimate No 1 16 July 2020
https://davehoneywill.sharepoint.com/sites/Projects/110_The_Gap_SHS/110.006-The Gap SHS-Admin/300-Cost Plans/301-Cost Plan 1/110.006 - The Gap SHS - Admin Upgrade -
Cost Plan Report.docx Page | 2
1 EXECUTIVE SUMMARY Honeywill Consulting Pty Ltd have been commissioned by The Gap State High School to prepare a sketch design elemental cost plan estimate for the proposed upgrade of the administration building at The Gap State High School, 1020 Waterworks Road, The Gap, QLD 4061
The total estimated project cost is $ 2,585,000 Excluding GST or $ 2,294 per m2. This estimate represents the total project cost as of July 2020. Details of the assumptions and exclusions are included on page 4 of this report.
We note that this cost estimate is based on preliminary design information available at the time of the estimate and recommend that a detailed measure and estimate be prepared once more detailed design works have been undertaken and services information is available.
Due to COVID 19 the tender market is volatile at the moment, with the expectation that should the project continue to tender stage that a tender price could be 5 - 15 % above or below this estimate.
2 PROJECT SCOPE
The proposed upgrade of the administration building includes demolishing existing internal areas, and external walls to accommodate the increase in enclosed areas for the ground floor and first floor. The administration building will include offices, meeting rooms, staff areas, amenities and ancillary areas
The area of the proposed works is as follows:
Section Description GFA (m2)
Ground Floor
FECA Acc WC 18 m2
FECA Circulation 49 m2
FECA Conference 69 m2
FECA Corporate services office 37 m2
FECA Female WC 3 m2
FECA First aid 15 m2
FECA Foyer 22 m2
FECA Kitchenette 17 m2
FECA Lift 8 m2
FECA Male WC 3 m2
FECA Meeting rooms 28 m2
FECA Reception 26 m2
FECA Resource zones 66 m2
FECA SLT Meeting 77 m2
FECA Specialist 1 12 m2
FECA Specialist 2 13 m2
FECA Stairs 6 m2
https://davehoneywill.sharepoint.com/sites/Projects/110_The_Gap_SHS/110.006-The Gap SHS-Admin/300-Cost Plans/301-Cost Plan 1/110.006 - The Gap SHS - Admin Upgrade -
Cost Plan Report.docx Page | 3
FECA Waiting areas 14 m2
FECA Waiting zone 60 m2
First floor
FECA Acc WC 19 m2
FECA BM 1 & 2 40 m2
FECA Circulation 154 m2
FECA Data/ comms 13 m2
FECA Department PA 14 m2
FECA Executive PA 15 m2
FECA HOD's 75 m2
FECA Innovation hub 19 m2
FECA Lift 7 m2
FECA Meeting room 26 m2
FECA Open plan desking 47 m2
FECA Principal 24 m2
FECA Resource hub/ informal meeting 24 m2
FECA Secure store 14 m2
FECA Staff kitchen 24 m2
FECA Staff lunchroom 57 m2
FECA Stairs 3 m2
FECA WC's 10 m2
GFA 1,127 m2
FECA - Fully Enclosed and Cover Area UCA - Unenclosed Covered Area GFA - Gross Floor Area
https://davehoneywill.sharepoint.com/sites/Projects/110_The_Gap_SHS/110.006-The Gap SHS-Admin/300-Cost Plans/301-Cost Plan 1/110.006 - The Gap SHS - Admin Upgrade -
Cost Plan Report.docx Page | 4
3 BASIS OF COST PLAN
The cost plan estimate has been based on the following drawings and documents:
Drawing Number Description Revision
Architectural Drawings Honeywill – 110.005
SK-1 Existing demolition plan P1
SK-2 Proposed floor plan P1
SK-8 3D view P1
4 ASSUMPTIONS
As part of the project, Civil, Structural, Mechanical, Electrical and Hydraulic consultants have not been engaged to prepare services drawings and scope of works, various assumptions have been made in this regard that will need to be reviewed once the design has been developed.
Honeywill Consulting have made the following assumptions as part of the estimate:
1. Refurbishment areas will be cleared by the school prior to commencing works
2. Power will be turned off for the duration of the works to this area, which will include the Centre of Network (Data) for a period of time
3. Works will be scheduled during normal working hours
4. Allowed $40,000 to remove asbestos containing materials
5. Allowed for 1200x1200mm Exotec cladding to the new external walls
6. Allowed $5,000 for the removal of joinery
7. Allowed $90/m2 for blinds to all new windows
8. Allowed for 13mm “Fyrcheck” ceiling boards between ground floor and first floor fixed to first floor, floor joists
9. Allowed for 1200x600mm Armstrong suspended ceiling (excluding storeroom, and amenities)
10. Allowed for “Aquacheck” flush set ceilings to amenities and 9mm flush set fibre cement ceilings to storerooms
11. Allowed for Armstrong “Accolade Plus” and “Accolade Safe” to vinyl floors and “Envirite” carpet tiles
12. Allowed $180,000 for furniture, fittings and equipment
13. Allowed 9% of construction cost for professional fees and disbursement
14. Furniture will be ordered by the school and delivered after completion
15. Tender - we have assumed that the project will be tendered to 5 small / medium commercial builders using a medium works form of contract as issued by the Department of Public Works
16. Programme - we have assumed that works can commence in November 2020
17. Management - we have assumed that the project will be designed to a suitable standard prior to tendering and the Project Manager will undertake the role of superintendent and quality control
https://davehoneywill.sharepoint.com/sites/Projects/110_The_Gap_SHS/110.006-The Gap SHS-Admin/300-Cost Plans/301-Cost Plan 1/110.006 - The Gap SHS - Admin Upgrade -
Cost Plan Report.docx Page | 5
5 EXCLUSIONS
The following items have been excluded from the cost plan estimate:
1. Work to the cleaners’ room
2. Structural changes (apart from columns to support the first-floor existing wall plate)
3. Hearing augmentation
4. Goods and Services Tax (GST)
5. Finance costs
6. Legal costs
7. Escalation beyond November 2020
8. Works outside site boundaries (other than making good/ repaving footpaths)
9. Piling
10. Premium payments for reducing the programme or bonus payments for early completion have been excluded.
11. Shift payments / Night work.
12. Upgrade of infrastructure and services
https://davehoneywill.sharepoint.com/sites/Projects/110_The_Gap_SHS/110.006-The Gap SHS-Admin/300-Cost Plans/301-Cost Plan 1/110.006 - The Gap SHS - Admin Upgrade -
Cost Plan Report.docx Page | 6
6 SUMMARY OF COSTS
The table below represents to the Cost Plan Estimate Breakdown:
ELEMENT $ / m2 $ (Excl GST)
PRELIMINARIES 14% $ 213 $ 240,324
BUILDING WORKS
DEMOLITIONS $ 91 $ 102,161
SUBSTRUCTURE $ 24 $ 26,901
COLUMNS $ 0 $ Incl
UPPER FLOORS $ 5 $ 5,406
STRUCTURAL STEEL $ 41 $ 46,147
ROOFING $ 14 $ 16,149
EXTERNAL WALLS AND FINISHES $ 51 $ 57,920
WINDOWS AND GLAZING $ 52 $ 58,500
EXTERNAL DOORS AND HARDWARE $ 9 $ 9,980
INTERNAL WALLS $ 31 $ 34,400
INTERNAL SCREENS AND BORROWED LIGHTS $ 44 $ 49,550
METAL WORK $ 29 $ 33,175
INTERNAL DOORS AND HARDWARE $ 67 $ 75,217
WALL FINISHES $ 109 $ 123,224
FLOOR FINISHES $ 81 $ 91,410
CEILING FINISHES $ 110 $ 123,541
FITMENTS $ 36 $ 40,431
JOINERY $ 95 $ 106,501
CARPENTRY $ 24 $ 27,331
SPECIAL EQUIPMENT $ 35 $ 39,060
SANITARY FIXTURES AND PLUMBING $ 83 $ 93,071
MECHANICAL SERVICES $ 0 $ Incl.
FIRE SERVICES $ 1 $ 1,660
AIR CONDITIONING $ 192 $ 215,933
FIRE PROTECTION $ 0 $ Incl.
ELECTRICAL LIGHT AND POWER $ 156 $ 175,615
COMMUNICATIONS $ 89 $ 100,128
SPECIAL SERVICES $ 32 $ 35,595
SUB‐TOTAL BUILDING WORKS $ 1,499 $ 1,689,004
EXTERNAL WORKS
SITE PREPARATIONS $ 3,634
LANDSCAPING AND IMPROVEMENTS $ 5,654
EXTERNAL SERVICES $ 8,305
PROVISIONAL SUMS $ 10,000
SUB‐TOTAL EXTERNAL WORKS $ 24 $ 27,594
https://davehoneywill.sharepoint.com/sites/Projects/110_The_Gap_SHS/110.006-The Gap SHS-Admin/300-Cost Plans/301-Cost Plan 1/110.006 - The Gap SHS - Admin Upgrade -
Cost Plan Report.docx Page | 7
TOTAL CONSTRUCTION COST $ 1,737 $ 1,956,922
OTHER COSTS
DESIGN CONTINGENCY 5% $ 97,846
CONSTRUCTION CONTINGENCY 7.5% $ 155,157
FURNITURE, FITTINGS AND EQUIPMENT $ 180,000
CLIENT COSTS $ 18,952
PROFESSIONAL FEES & DISBURSEMENTS $ 176,123
SUB‐TOTAL OTHER COSTS $ 557 $ 628,078
TOTAL PROJECT COST (EXCL GST) $ 2,294 $ 2,585,000
Please refer to Appendix A for the Cost Plan Estimate Breakdown.
https://davehoneywill.sharepoint.com/sites/Projects/110_The_Gap_SHS/110.006-The Gap SHS-Admin/300-Cost Plans/301-Cost Plan 1/110.006 - The Gap SHS - Admin Upgrade -
Cost Plan Report.docx Page | 8
APPENDIX A – COST PLAN BREAKDOWN
Trade Summary
Project : THE GAPBui lding: 110.006 - The Gap SHS - Admin
Detai ls: 110.006-The Gap SHS-Admin
Code Description Quantity Unit Rate SubTotal Factor Total
THE GAP SHS - ADMIN UPGRADE - CP1
KEY AREAS 0 0
PREL PRELIMINARIES 14% $/m2 213 240,324 240,324
BUILDING WORKS
DEMOLITIONS $/m2 91 102,161 102,161
SUBSTRUCTURE $/m2 24 26,901 26,901
COLUMNS $/m2 0 Incl Incl
UPPER FLOORS $/m2 5 5,406 5,406
STRUCTURAL STEEL $/m2 41 46,147 46,147
ROOFING $/m2 14 16,149 16,149
EXTERNAL WALLS AND FINISHES $/m2 51 57,920 57,920
WINDOWS AND GLAZING $/m2 52 58,500 58,500
EXTERNAL DOORS AND HARDWARE $/m2 9 9,980 9,980
INTERNAL WALLS $/m2 31 34,400 34,400
INTERNAL SCREENS AND BORROWED LIGHTS $/m2 44 49,550 49,550
METAL WORK $/m2 29 33,175 33,175
INTERNAL DOORS AND HARDWARE $/m2 67 75,217 75,217
WALL FINISHES $/m2 109 123,224 123,224
FLOOR FINISHES $/m2 81 91,410 91,410
CEILING FINISHES $/m2 110 123,541 123,541
FITMENTS $/m2 36 40,431 40,431
JOINERY $/m2 95 106,501 106,501
CARPENTRY $/m2 24 27,331 27,331
SPECIAL EQUIPMENT $/m2 35 39,060 39,060
SANITARY FIXTURES AND PLUMBING $/m2 83 93,071 93,071
MECHANICAL SERVICES $/m2 0 Incl. Incl.
FIRE SERVICES $/m2 1 1,660 1,660
AIR CONDITIONING $/m2 192 215,933 215,933
FIRE PROTECTION $/m2 0 Incl. Incl.
ELECTRICAL LIGHT AND POWER $/m2 156 175,615 175,615
COMMUNICATIONS $/m2 89 100,128 100,128
SPECIAL SERVICES $/m2 32 35,595 35,595
SUB-TOTAL BUILDING WORKS $/m2 1,499 1,689,004
Honeywill Consulting Pty Ltd5/1 Fort Lane Milton, Queensland
Page 1 of 29/07/2020 9:47:42 AM
Trade Summary
Project : THE GAPBui lding: 110.006 - The Gap SHS - Admin
Detai ls: 110.006-The Gap SHS-Admin
Code Description Quantity Unit Rate SubTotal Factor Total
EXTERNAL WORKS
SITE PREPARATIONS 3,634 3,634
LANDSCAPING AND IMPROVEMENTS 5,654 5,654
EXTERNAL SERVICES 8,305 8,305
PROVISIONAL SUMS 10,000 10,000
SUB-TOTAL EXTERNAL WORKS $/m2 24 27,594
TOTAL CONSTRUCTION COST $/m2 1,737 1,956,922
OTHER COSTS
DESIGN CONTINGENCY 5% 97,846 97,846
CONSTRUCTION CONTINGENCY 7.5% 155,157 155,157
FURNITURE, FITTINGS AND EQUIPMENT 180,000 180,000
CLIENT COSTS 18,952 18,952
PROFESSIONAL FEES & DISBURSEMENTS 176,123 176,123
SUB-TOTAL OTHER COSTS $/m2 557 628,078
TOTAL PROJECT COST (EXCL GST) $/m2 2,294 2,585,000
Honeywill Consulting Pty Ltd5/1 Fort Lane Milton, Queensland
Page 2 of 29/07/2020 9:47:42 AM
Trade Detail
Project: THE GAPBuilding: 110.006 - The Gap SHS - Admin
Details: 110.006-The Gap SHS-Admin
Description Quantity Unit Rate Subtotal Factor Total
KEY AREAS
FECA
Ground Floor
Acc WC 18 m2
Circulation 49 m2
Conference 69 m2
Corporate services office 37 m2
Female WC 3 m2
First aid 15 m2
Foyer 22 m2
Kitchenette 17 m2
Lift GF 8 m2
Male WC 3 m2
Meeting rooms 28 m2
Reception 26 m2
Resource zones 66 m2
SLT Meeting 77 m2
Specialist 1 12 m2
Specialist 2 13 m2
Stairs GF 6 m2
Waiting areas 14 m2
Waiting zone 60 m2
Total 542 m2
First Floor
Acc WC FF 19 m2
BM 1 & 2 40 m2
Circulation FF 154 m2
Data/ comms 13 m2
Department PA 14 m2
Exec PA 15 m2
HOD's 75 m2
Innovation hub 19 m2
Lift FF 7 m2
Meeting room 26 m2
Open plan desking 47 m2
Principal 24 m2
Resource hub/ informal meeting 24 m2
Secure store 14 m2
Honeywill Consulting Pty Ltd 1
Trade Detail
Project: THE GAPBuilding: 110.006 - The Gap SHS - Admin
Details: 110.006-The Gap SHS-Admin
Description Quantity Unit Rate Subtotal Factor Total
KEY AREAS (Continued)Staff kitchen 24 m2
Staff lunch room 57 m2
Stairs FF 3 m2
WC's 10 m2
Total 585 m2
FECA
Ground Floor 542 m2
Level 1 585 m2
TOTAL 1,127 m2
GFA
FECA 1,127 m2
UCA 0 m2
TOTAL GFA 1,127 m2
KEY AREAS 0
DEMOLITIONS
REMOVAL OF EXISTING WORK
Floors
Neatly saw cut suspended slab to facilitate part removal thereof 29 m 25.00 725 725
250mm Concrete stairs 15 m2 123.00 1,845 1,845
Walls
Internal partitions and glazing 739 m2 11.00 8,129 8,129
Balustrade wall 56 m2 10.95 613 613
Neatly saw cut brickwork to facilitate part removal thereof 25 m 25.00 625 625
230mm Brick wall 15 m2 32.00 480 480
Glazed shopfronts 23 m2 25.00 575 575
Doors
Single door from wall to be demolished 10 no. 33.70 337 337
Door and a half from wall to be demolished 5 no. 37.00 185 185
Double door from wall to be demolished 5 no. 40.00 200 200
Single doors from wall to remain 4 no. 48.57 194 194
Double door from wall to remain 1 no. 62.00 62 62
Floor finishes
Floor finishes including skirting 966 m2 10.00 9,660 9,660
Ceiling finishes
Ceiling including all trims and electrical fittings 1,050 m2 8.00 8,397 8,397
Joinery fittings
Honeywill Consulting Pty Ltd 2
Trade Detail
Project: THE GAPBuilding: 110.006 - The Gap SHS - Admin
Details: 110.006-The Gap SHS-Admin
Description Quantity Unit Rate Subtotal Factor Total
DEMOLITIONS (Continued)Allow for removal of joinery items 1 item 5,000.00 5,000 5,000
Carpentry
Remove flooring joists 303 m 5.00 1,515 1,515
Metalwork
Balustrade and make good 11 m 10.00 110 110
Sanitary fittings and fixtures
Basin 6 no. 193.00 1,158 1,158
Sink 2 no. 193.00 386 386
WC 10 no. 200.00 2,000 2,000
Allow for removal of fittings 1 item 500.00 500 500
Allowance for removal of pipework 1 item 500.00 500 500
Electrical strip out
Remove electrical power and lighting complete 1,127 m2 10.00 11,267 11,267
Mechanical strip out
Strip out existing services 1 sum 5,800.00 5,800 5,800
Removal and unknown miscellaneous items
Allowance 1 item 1,500.00 1,500 1,500
ASBESTOS
Allowance for removal and disposal of Asbestos containingmaterials
Allowance to walls removed 1 sum 40,000.00 40,000 40,000
ALTERATION WORK
Openings in existing walls
Cut opening in external stud wall for new double door 1 no. 150.00 150 150
Cut opening in existing external brick wall for new single door 1 no. 188.57 189 189
Making good finishes
Floors where 230mm brick wall removed 5 m 12.00 60 60
DEMOLITIONS 102,161
SUBSTRUCTURE
FOUNDATION BEAMS
600 x 600mm Deep concrete foundation edge beam castagainst excavated surfaces
25MPa Unreinforced concrete blinding cast against excavatedsurfaces
3 m3 260.00 780 780
25MPa concrete in foundation beams 22 m3 262.00 5,764 5,764
Class 5 formwork to sides of foundation beams 22 m2 92.00 2,024 2,024
Steel bar reinforcement at 85kg/m3 1.87 tonne 2,230.00 4,170 4,170
Honeywill Consulting Pty Ltd 3
Trade Detail
Project: THE GAPBuilding: 110.006 - The Gap SHS - Admin
Details: 110.006-The Gap SHS-Admin
Description Quantity Unit Rate Subtotal Factor Total
SUBSTRUCTURE (Continued)
GROUND SLABS
Ground slabs (Bulk earthworks under site preparation)
50mm Sand blinding 4 m3 140.00 560 560
Level and compaction under ground slabs 74 m2 3.60 268 268
Polyethylene underlay including turn ups 150 m2 3.00 450 450
Project: THE GAPBuilding: 110.006 - The Gap SHS - Admin
Details: 110.006-The Gap SHS-Admin
Description Quantity Unit Rate Subtotal Factor Total
INTERNAL SCREENS AND BORROWED LIGHTS (Continued)Lotus 100 series RW51 Operable wall 2700mm high includingautex pinnable fabric both sides and white boards throughcenter
17 m2 1,290.00 21,930 21,930
Extra over for hinged single door in operable wall 1200 x2400mm high
1 no. 1,500.00 1,500 1,500
INTERNAL WINDOWS
Anodised aluminium fixed glazed viewing windows
1400mm High 38 m2 550.00 20,900 20,900
WINDOW REVEALS (INTERNALLY)
Timber reveals
Timber reveals 90 m 20.00 1,800 1,800
SHADING (INTERNALLY)
Chain operated roller blinds
Roller blind to window 38 m2 90.00 3,420 3,420
INTERNAL SCREENS AND BORROWED LIGHTS 49,550
METAL WORK
SCREEN WALLS
Aluminium batten screens
Powder aluminium batten screens 50 x 50mm SHS at 150mmcentres
65 m2 425.00 27,625 27,625
Aluminium laser cut powder coated screens
Arrow Metal 3mm perforated aluminium screens, with 25.4mmdiameter holes for 48% open area (frame elsewhere measured)
15 m2 370.00 5,550 5,550
METAL WORK 33,175
INTERNAL DOORS AND HARDWARE
TIMBER CORED DOORS
40mm Thick solid core doors with hardboard veneer edge strips
Single door 920 x 2040mm high 18 no. 425.00 7,650 7,650
Double door 1600 x 2040mm high 6 no. 775.00 4,650 4,650
Paint on timber doors
Single door 920 x 2040mm high 18 no. 105.00 1,890 1,890
Double door 1600 x 2040mm high 6 no. 190.00 1,140 1,140
Vision panels
Extra for 150 x 820mm glazed viewing panel 14 no. 135.00 1,890 1,890
Air relief grilles
Extra over for 600 x 300mm air relief opening 10 no. 108.00 1,080 1,080
Clear anodised aluminium air relief grille screwed to timber 20 no. 95.00 1,900 1,900
Honeywill Consulting Pty Ltd 8
Trade Detail
Project: THE GAPBuilding: 110.006 - The Gap SHS - Admin
Details: 110.006-The Gap SHS-Admin
Description Quantity Unit Rate Subtotal Factor Total
INTERNAL DOORS AND HARDWARE (Continued)
METAL FRAMES
1.25mm Zinc anneal knock down door frame twice rebated &built in for
Single door 920 x 2040mm high 18 no. 250.00 4,500 4,500
Double door 1600 x 2040mm high 6 no. 280.00 1,680 1,680
Paint on steel door frames
Single door 920 x 2040mm high 18 no. 60.00 1,080 1,080
Double door 1600 x 2040mm high 6 no. 65.00 390 390
Aluminium door frame built into 90mm stud wall for
Single door 1000 x 2400mm high 10 no. 435.00 4,350 4,350
HARDWARE
Standard single door hardware
Set of three hinges 18 no. 15.00 270 270
Lock and door furniture - MK 18 no. 335.00 6,030 6,030
Perimeter seal to base of door 18 no. 22.00 396 396
Perimeter seal 18 no. 215.00 3,870 3,870
SC cabin hook 18 no. 10.00 180 180
SC Door stop 18 no. 17.00 306 306
Standard double door hardware
Set of six hinges 6 no. 30.00 180 180
Lock and door furniture 6 no. 320.00 1,920 1,920
Perimeter seal 6 no. 430.00 2,580 2,580
One SC Door stop 12 no. 5.00 60 60
Door closers
Door closer 5 no. 245.00 1,225 1,225
Kick plates
820 x 300 x 1.2 Stainless steel kick plate 16 no. 50.00 800 800
ALUMINIUM GLAZED DOORS
Aluminium glazed swing doors including door hardware
1000 x 2400mm High aluminium single door 10 no. 2,520.00 25,200 25,200