San Francisco Sheriff Department Budget and Finance Committee Departmental Overview April 21, 2005.
Post on 18-Dec-2015
216 Views
Preview:
Transcript
Current Year Budget
Total Sheriff General Fund Budget
Revised Budget Projected Actual Savings
$146,759,617 $145,802,530 $957,087
Source of Savings
GF Salaries & Fringe: $116,558
Mid-year Cut: $400,000
Worker’s Comp. Savings: $206,000
Miscellaneous GF Savings: $ 76,640
Work Order Fund Savings: $157,889
$957,087
• The Mid-year cut is based on the Department re-bidding food services contract at a significant cost savings. This cut is annualized in the amount of $1,500,000 for FY 2005-06.
Current Year Budget
• General Fund Expenditures Revised Budget Projected Actual Variance
– Salaries: $57,861,061 $58,146,860 ($285,799)
– Fringe: $18,301,675 $17,899,318 $402,357– Non Personnel Svcs: $12,651,065 $11,897,990 $753,075– City Grant Program: $3,043,624 $3,043,624 0– Materials & Supplies: $7,427,777 $8,140,211 ($712,434)– Capital Outlay: $781,463 $781,463 0– Svcs. Of Other Depts: $5,335,385 $5,093,385 242,000– Jail Health Work Order: $25,728,132 $25,728,132 0– Expenditure Contingency: $400,000 400,000– Expenditure Recovery: ($536,516) (536,516) 0
Total General Fund: $130,993,666 $130,194,467 $799,199
Current Year Budget
Budget Projected ActualBudget Projected Actual Variance Variance - Salaries: - Salaries: $11,918,571 $ 11,859,366$11,918,571 $ 11,859,366 $ 59,205$ 59,205 - Fringe:- Fringe: $ 3,561,102$ 3,561,102 $ 3,462,419$ 3,462,419 $ 98,683$ 98,683 - Non-Personnel:- Non-Personnel: $ 3,000$ 3,000 $ 3,000$ 3,000 $ 0$ 0 - M & S:- M & S: $ 69,949$ 69,949 $ 69,949$ 69,949 $$ 0 0 - Work Orders:- Work Orders: $ 213,329$ 213,329 $ 213,329$ 213,329 $ 0$ 0 Total:Total: $15,765,951 $15,765,951 $15,608,063 $15,608,063 $ 157,888$ 157,888
The Work Order fund is comprised of Security Services the Department The Work Order fund is comprised of Security Services the Department provides to SFGH, Laguna Honda Hospital, Emergency Communications, provides to SFGH, Laguna Honda Hospital, Emergency Communications, Department of Human Services, and the Courts.Department of Human Services, and the Courts.
• Work Order Fund Expenditures
Current Year Priority
• Maintain the Department’s core functions without additional layoffs.
– The Sheriff Department had 26 layoffs in the current year
– Any other cut results in the reduction of core services
Current Year Program Goals
• Goal 1: Provide for the secure and safe detention of persons arrested or under court order.
– Number of inmate vs. inmate altercations is projected to be down 6% from 268 to 252
– Number of inmate vs. staff altercations is projected to be down 12% from 75 to 66
– There have 2 successful escapes in the last 3 fiscal years
– There have been no suicides in custody over the last two fiscal years
Current Year Program Goals
• Goal 2: Provide education, skill development, and counseling programs in jail.
– Five Keys Charter School is at 80% Capacity, 201 out of 250 students
– Over 25% of inmates participate in in-custody programs on a daily basis, 466 of 1,807 inmates on average
*In-custody programs include education through the Five Keys Charter School, and treatment through Roads, RSVP, SISTERS, & REST
Current Year Program Goals
• SF Sheriff Department’s Resolve to Stop the Violence Program (RSVP) was 1 of 5 national recipients of the 2004 Kennedy School of Government Innovations in American Government Award.
Current Year Program Goals
• Goal 3: Provide cost saving alternatives to incarceration for non-violent offenders.
– Number of hours worked in the community is projected to be 14% above target, 108,052 projected hours versus 95,000
– The value of work performed by participants is projected to be 15% above target, for a total of $1,135,626
*Cost of a community service hour worked is $10.51.
San Francisco Sheriff Department
• Mission: The mission of the San Francisco Sheriff’s Department is to provide for the safe and secure detention of persons arrested or under court order, to operate the county jail facilities and alternative sentencing programs, to provide security for city facilities, and to execute criminal and civil warrants and court orders.
San Francisco Sheriff Department
Michael HennesseySheriff
Michael HennesseySheriff
Jean MarianiAssistant SheriffJean Mariani
Assistant Sheriff
Jan DempseyUndersheriff
Jan DempseyUndersheriff
Jim Harrigan Legal Counsel
Jim Harrigan Legal Counsel
Eileen HirstChief of StaffEileen Hirst
Chief of Staff
Fiscal DivisionFiscal DivisionField & Support
DivisionField & Support
DivisionCustodyCustody
Facilities & Equipment
Support
Facilities & Equipment
Support
Administrative Division
Administrative Division
CourtsCourts ProgramsPrograms
Security ServicesSecurity ServicesRecruitment &
TrainingRecruitment &
Training
SFSD Program Descriptions
• Custody Division– responsible for the administration of the six SF County Jails located at the Hall of Justice (Jails 1 & 2), 425 7th Street (Jails 8 & 9), the San Bruno complex (Jails 3 & 7) and a jail ward at San Francisco General Hospital.
• Field Services Division – responsible for support and security services which include, City Hall, Central Warrants, Prisoner Transportation, San Francisco General Hospital, Laguna Honda Hospital, Emergency Communications Department, Homeland Security, Community Assessment & Referral Center, and Elections.
SFSD Program Descriptions
• Programs Division – responsible for the provision of in-custody counseling and education services as well as well as pre and post release programs.
• Administrative Division – responsible for the overall administration of the Department as well as managing Recruitment & Training.
• Court Security Division – responsible for the security and safety of all court operations including Hall of Justice, Civic Center and Juvenile Hall.
SFSD Program Descriptions
• Civil Division – responsible for enforcing all civil judgments of the courts, including evictions, wage garnishments and attachments of assets.
• Facilities & Equipment Support Division – responsible for the maintenance of all the various Sheriff Department facilities.
2005 – 2006 Proposed Budget by Program
Programs Original FY 04 - 05 FY 05 – 06 Proposed
Variance
Custody Division $98,161,232 $98,376,000 $215,368
Programs $8,331,265 $6,838,966 ($1,492,299)
Field Services $4,389,536 $4,275,403 ($114,133)
Security Services $11,149,751 $10,975,946 ($173,805)
Recruitment & Training
$2,824,227 $2,441,363 ($382,942)
Court Security $7,646,861 $8,511,389 $864,528
Administration $8,824,227 $8,747,102 ($77,125)
Facilities $5,217,432 $4,360,645 ($856,787)
Total: $146,544,609 $144,527,414 ($2,017,195)
2005 – 2006 Proposed FTE by Program
Programs Original FY 04 - 05 FY 05 – 06 Proposed
Variance
Custody Division 552.32 546.53 (5.79)
Programs 37.96 31.11 (6.85)
Field Services 44.90 43.63 (1.27)
Security Services 115.42 116.81 1.39
Recruitment & Training
15.76 14.76 (1.00)
Court Security 75.86 78.69 2.83
Administration 54.84 55.84 1.00
Facilities 23.28 21.49 (1.79)
Total: 920.34 908.86 (11.48)
2005 – 2006 Major Budget Changes • $1,500,000 reduction to Materials & Supplies as a
result of food service savings
• $1.1 million in increase attrition savings to meet Mayor’s Target
• $160,000 Treatment on Demand Cut
• $373,827 Reduction of DHS Work Order
• LHH increased work order of $603,170
• Increased Court Security Funding $864,528
Prior Fiscal Year Cuts
• Close three dormitories at County Jail No. 7 ($1.5 Mil)
• Eliminate porter services at County Jail No. 9 ($280K)
• Eliminate post-custody drug rehabilitation beds ($1.7 mil)
• Eliminate Station Transfer Unit services ($2.0 mil)
• Reduce hours of operation and staffing at City Hall ($200k)
• Froze hiring of new 8302 Deputy Sheriffs for last two fiscal years ($1.5 mil per year)
• Laid Off 26 8300 Cadets ($700k)
Custody Division Permanent Staffing vs. Overtime Spending
$-
$20,000
$40,000
$60,000
$80,000
$100,000
$120,000
$140,000
$160,000
$180,0001s
t Q
uart
er
2nd
Qua
rter
3rd
Qua
rter
4th
Qua
rter
1st
Qua
rter
2nd
Qua
rter
3rd
Qua
rter
4th
Qua
rter
1st
Qua
rter
2nd
Qua
rter
3rd
Qua
rter
4th
Qua
rter
1st
Qua
rter
2nd
Qua
rter
3rd
Qua
rter
2001 - 2002 FY 2002 - 2003 FY 2003 - 2004 FY 2004 - 2005 FY
Overtime
470
480
490
500
510
520
530
540
550
560
570
Sworn FTE
Overtime
Staffing
Average Daily Jail Population 2001 - 2005
0
500
1000
1500
2000
2500
30001st
Quart
er
2nd Q
uart
er
3rd
Quart
er
4th
Quart
er
1st
Quart
er
2nd Q
uart
er
3rd
Quart
er
4th
Quart
er
1st
Quart
er
2nd Q
uart
er
3rd
Quart
er
4th
Quart
er
1st
Quart
er
2nd Q
uart
er
3rd
Quart
er
2001 - 2002 FY 2002 - 2003 FY 2003 - 2004 FY 2004 - 2005 FY
Daily Population
top related