Click here to load reader
Jul 20, 2020
NOR
LITTLETON, CO
RECENTLY OPENED CORPORATE STARBUCKS WITH DRIVE-THRU
STARBUCKS
OPENED SEPT. 13
BRAND NEW OUTPARCEL WITHIN THE WOODLAWN SHOPPING CENTER IN AFFLUENT DENVER SUBURB
OPENED SEPT. 13
COMING SOON
2
STARBUCKS
4.85% CAP
$1,814,000 PRICE
New construction Corporate Starbucks
Outparcel within the WoodLawn Shopping Center (92% occupied)
10-year net lease; no early lease termination
Relocation of successful store from nearby King Soopers Center
Littleton is an affluent suburb of Denver, with Average Household Incomes of $111,787 within a 5-mile radius
This information has been secured from sources we believe to be reliable but we make no representations or warranties, expressed or implied, as to the accuracy of the information. Buyer must verify the information and bears all risk for any inaccuracies.
LEASABLE SF 2,000 SF
LEASE TERM 10 Years
LEASE TYPE Corp. Net Lease
LAND AREA 0.7 AC
YEAR BUILT 2019
PARKING 28 Spaces
1500 W LITTLETON BLVD, LITTLETON, CO 80120
3
Overview
https://www.google.com/maps/place/Woodlawn+Center/@39.6129273,-105.005574,603m/data=!3m1!1e3!4m5!3m4!1s0x0:0x7a8d8ad6bb33fad0!8m2!3d39.6121534!4d-105.005784 https://www.google.com/maps/place/Woodlawn+Center/@39.6129273,-105.005574,603m/data=!3m1!1e3!4m5!3m4!1s0x0:0x7a8d8ad6bb33fad0!8m2!3d39.6121534!4d-105.005784 https://www.google.com/maps/place/Woodlawn+Center/@39.6129273,-105.005574,603m/data=!3m1!1e3!4m5!3m4!1s0x0:0x7a8d8ad6bb33fad0!8m2!3d39.6121534!4d-105.005784 https://www.google.com/maps/place/Woodlawn+Center/@39.6129273,-105.005574,603m/data=!3m1!1e3!4m5!3m4!1s0x0:0x7a8d8ad6bb33fad0!8m2!3d39.6121534!4d-105.005784
THE OFFERING provides an investor with the opportunity to acquire a build-to-suit Starbucks drive-thru outparcel within the WoodLawn Shopping Center in Littleton, CO. Construction was recently completed on the subject property, and Starbucks commenced a 10-year lease on September 13, 2019. The lease structure features defendable rents with 10% rental increases every five years, in addition to four 5-year extension options. Starbucks relocated from the King Soopers anchored shopping center just east of the subject property on W Littleton Boulevard, reflecting the appeal of being positioned within the WoodLawn center. W Littleton Boulevard is a well-trafficked road running east-west (24,758 VPD), which connects South Broadway to U.S. Route 85, which is the main north-south arterial that funnels into downtown Denver (62,668 VPD).
Contact the team
RELOCATION OF SUCCESSFUL STORE FROM KING SOOPERS CENTER LOCATED DOWN THE STREET
This information has been secured from sources we believe to be reliable but we make no representations or warranties, expressed or implied, as to the accuracy of the information. Buyer must verify the information and bears all risk for any inaccuracies.
THE RETAIL MARKET - Littleton has a strengthening economy that has coincided with the impressive ongoing growth taking place in Denver. This spillover effect has led to increases in development in Littleton, which has received a 200% increase in development applications over the last five years. Neighboring retailers within the WoodLawn center include a mix of daily needs tenants that include Family Dollar, Anytime Fitness, Sherwin-Williams, as well as Dollar Tree which is moving into the center later this fall. To the east of the subject property is Littleton High School (1,200+ students), and to the southwest is the Arapahoe Community College (20,000+ students).
CHRIS KOSTANECKI [email protected] PH: 415.274.2701 CA DRE# 01002010
ZEB RIPPLE [email protected] PH: 415.274.2702 CA DRE# 01242540
CHRIS PETERS [email protected] PH: 415.274.2703 CA DRE# 01339983
JACK NAVARRA [email protected] PH: 415.274.2705 CA DRE# 01909630
IN CONJUNCTION WITH CO LICENSED BROKER: David Leuthold Leuthold Commercial Properties 303.871.9000
4
Investment Highlights
85
85
W LITTLETON BOULEVARD W ALAMO AVENUE
W MAIN STREET
W BOWLES AVENUE
E LITTLETON BOULEVARD
S B
RO A
D W
AY S
B RO
A D
W AY
S W
IN D
ER M
ER E
ST RE
ET S
W IN
D ER
M ER
E ST
RE ET
12,745 VPD
31,916 VPD
58,640 VPD
SCHOOL
ARAPAHOE COUNTY
ARAPAHOE COUNTY
CITY OF LITTLETON
CITY OF LITTLETON
CITY OF LITTLETON
HIGH SCHOOL
GOLF COURSE
ELEMENTARY SCHOOL
ELEMENTARY SCHOOL
ARAPAHOE COMMUNITY
COLLEGE
DENVER SEMINARY
22,490 VPD
24,758 VPD
62,668 VPD
DENVER (11 MILES)
5This information has been secured from sources we believe to be reliable but we make no representations or warranties, expressed or implied, as to the accuracy of the information. Buyer must verify the information and bears all risk for any inaccuracies.
LI G
H TR
A IL
LI GH
TR AI
L
DOWNTOWN LITTLETON
THE SUBJECT PROPERTY IS LESS THAN 1/2 MILE FROM THE
LITTLETON DOWNTOWN RTD LIGHT RAIL STAION
LITTLETON DOWNTOWN
STATION
5
Zoomed-In Aerial
85
85
85
285
285
BROADWAYBROADWAY
W B
O W
LE S
AV EN
U E
W L
IT TL
ET O
N
B O
U LE
VA RD
31,916 VPD
76,000 VPD
51,957 VPD
58,640 VPD
32,950 VPD
76,000 VPD
ARAPAHOE COMMUNITY
COLLEGE
SWEDISH MEDICAL CENTER CRAIG
HOSPITAL
ACADEMY
ACADEMY
SCHOOL
SCHOOL SCHOOL
MIDDLE SCHOOL
MIDDLE SCHOOL
HIGH SCHOOL
HIGH SCHOOL
MUSEUM OF
OUTDOOR ARTS
HIGH SCHOOL
HIGH SCHOOL
HIGH SCHOOL
CITY OF SHERIDAN
GOLF COURSE
GOLF COURSE
GOLF COURSE
GOLF COURSE
SPORTS COMPLEX
GOLF COURSE
ELEMENTARY SCHOOL
ELEMENTARY SCHOOL
ELEMENTARY SCHOOL
ELEMENTARY SCHOOL
ELEMENTARY SCHOOL
ELEMENTARY SCHOOL
DENVER SEMINARY
24,758 VPD
6This information has been secured from sources we believe to be reliable but we make no representations or warranties, expressed or implied, as to the accuracy of the information. Buyer must verify the information and bears all risk for any inaccuracies.
DENVER (11 MILES)
6
Zoomed-Out Aerial
Family Dollar Anytime Fitness Sherwin Williams 7-Eleven USPS Arc Thrift Store Metro by T-Mobile
King Soopers Chipotle Wells Fargo Bank Subway Tesla Romano’s Pizzeria Taylor Automotive
Littleton Cafe Woodlawn Liquors Wash House Laundromat Taco House
This information has been secured from sources we believe to be reliable but we make no representations or warranties, expressed or implied, as to the accuracy of the information. Buyer must verify the information and bears all risk for any inaccuracies.
Submarket Overview
RETAILERS IN CLOSE PROXIMITY INCLUDE:
BUSINESS SUMMARY
KEY 1-MILE 3-MILES 5-MILES 7
LITTLETON
ENGLEWOOD
HIGHLANDS RANCH
CENTENNIAL
TOTAL 1-MILE 3-MILES 5-MILES
Businesses 1,070 4,950 12,100
Employees 10,454 49,698 122,275
Residential Population 15,505 95,153 280,317
Avg Household Incomes $69,649 $103,682 $111,787
8
Surrounding Retail
This information has been secured from sources we believe to be reliable but we make no representations or warranties, expressed or implied, as to the accuracy of the information. Buyer must verify the information and bears all risk for any inaccuracies.
PRICE $1,814,000 Price Per Square Foot: $907.00
Capitalization Rate: 4.85%
Total Rentable Area (SF): 2,000
Lot Size (AC): 0.70
STABILIZED INCOME PER SQUARE FOOT Scheduled Rent $44.00 $88,000
Effective Gross Income $44.00 $88,000
LESS PER SQUARE FOOT Taxes NNN $0.00
Insurance NNN $0.00
Total Operating Expenses NNN $0.00
EQUALS NET OPERATING INCOME $88,000
9
Income & Expense
This information has been secured from sources we believe to be reliable but we make no representations or warranties, expressed or implied, as to the accuracy of the information. Buyer must verify the information and bears all risk for any inaccuracies.
TENANT INFO LEASE TERMS RENT SUMMARY
TENANT NAME SQ. FT. CURRENT RENT MONTHLY
RENT YEARLY
RENT MONTHLY RENT/FT
YEAR RENT/FT
Starbucks 2,000 09/13/19 09/30/24 $88,000 $7,333 $88,000 $3.67 $44.00
10/01/24 09/30/29 $8,067 $96,800 $4.03 $48.40
Option 1 10/01/29 09/30/34 $8,873 $106,480 $4.44 $53.24
Option 2 10/01/34 09/30/39 $9,760 $117,120 $4.88 $58.56
Option 3 10/01/39 09/30/44 $10,737 $128,840 $5.37 $64.42
Option 4 10/01/44 09/30/49 $11,810 $141,720 $5.91 $70.86
TOTALS: 2,000 $88,000 $7,333 $88,000 $3.67 $44.00
10
Rent Roll
BASE RENT
DATE RANGE MONTHLY RENT ANNUAL RENT