Top Banner

of 29

Lanier Pointe App

Apr 07, 2018

Download

Documents

Ryan Sloan
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
  • 8/6/2019 Lanier Pointe App

    1/29

    rint - APP08-0118

    Print Preview - FinalApplicationTax Credits, RPP Loans, and/or Tax Exempt Bond Loans

    roject Description

    oject Name: Lanier Pointe

    dress: County Home Road

    ty: Shelby County: Cleveland Zip:

    ensus Tract: 9507 Block Group: 5

    project in Qualified Census Tract or Difficult to Develop Area? Yes

    olitical Jurisdiction: City of Shelby

    risdiction CEO Name:First:W. Ted Last:Alexander

    Title: Mayor

    risdiction Address: 409 Beaumonde Avenue

    risdiction City: Shelby Zip:

    risdiction Phone:

    e Latitude:

    e Longitude:

    oject Type: New Construction

    this project a previously awarded tax credit development? No

    If yes, what is the project number: Is this a request for supplementalcredits?

    w Construction/Adaptive Reuse:his project a follow-on (Phase II, etc) to a previously-awarded tax credit development project? No

    If yes, list names of previous phase(s):

    ehab:

    umber of residents holding Section 8uchers:

    l the project meet Energy Star standards as defined in Appendix B? Yes

    es a community revitalization plan exist? No

    ll the project use steel and concrete construction and have at least 4 stories? No

    ll the project include a Community Service Facility under IRS Revenue Ruling 2003-77?o

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45n...FECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (1 of 29)9/15/2008 3:33:03 PM

    28152

    28150

    (704)481-1272

    35.26960

    -81.52097

  • 8/6/2019 Lanier Pointe App

    2/29

    rint - APP08-0118

    If yes, please describe:

    rget Population:Family

    ll the project be receiving project based federal rental assistance? No

    If yes, provide the subsidy source: and number of units:

    icate below any additional targeting for special populations proposed for this project:

    Mobility impaired handicapped: 5% of units comply with QAP Section IV(F)(3) (in addition to the units required by other federal andstate codes.)

    Number of Units:

    Persons with disabilities or homeless populations: 10% of the total units.

    Number of Units:

    Remarks:

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45n...FECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (2 of 29)9/15/2008 3:33:03 PM

    3

    5

  • 8/6/2019 Lanier Pointe App

    3/29

    rint - APP08-0118

    pplicant Information

    icate below an individual or a validly existing entity (a corporation, nonprofit, limited partnership or LLC) as the official applicant. UndeP Section III(C)(5) only this individual or entity will be able to make decisions with regard to this application. If awarded the applicant

    come part of the ownership entity. The applicant will execute the signature page for this application.

    pplicant Name: Pendergraph Development, LLC

    dress: PO Box 19691

    ty: Raleigh State: NC Zip:

    ontact: First: Frankie Last:Pendergraph Title:

    lephone:

    Phone:

    x:

    mail Address:

    OTE: Email Address above will be used for communication between NCHFA and Applicant.

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45n...FECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (3 of 29)9/15/2008 3:33:03 PM

    27619

    (919)755-0558

    (919)861-6068

    [email protected]

  • 8/6/2019 Lanier Pointe App

    4/29

    rint - APP08-0118

    te Description

    al Site Acreage: Total Buildable Acreage:

    If buildable acreage is less than total acreage, please explain:

    ntify utilities and services currently available (and with adequate capacity) for this site:

    Storm Sewer Water Sanitary Sewer Electric

    he demolition of any buildings required or planned? No

    If yes, please describe:

    e existing buildings on the site currently occupied? No

    If yes:(a) Briefly describe the situation:

    (b) Will tenant displacement be temporary?(c) Will tenant displacement be permanent?

    he site directly accessed by an existing, paved, publicly maintained road? Yes

    If no, please explain:

    any portion of the site located inside the 100 year floodplain? No

    If yes:(a) Describe placement of project buildings in relation to this area:

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45n...FECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (4 of 29)9/15/2008 3:33:03 PM

    5 5

  • 8/6/2019 Lanier Pointe App

    5/29

    rint - APP08-0118

    (b) Describe flood mitigation if the project will have improvements within the 100 year floodplain:

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45n...FECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (5 of 29)9/15/2008 3:33:03 PM

  • 8/6/2019 Lanier Pointe App

    6/29

    rint - APP08-0118

    te Control

    es the owner have fee simple ownership of the property (site/buildings)?No

    If yes provide:

    Purchase Date: Purchase Price:

    If no:(a) Does the owner/principal or ownership entity have valid option/contract to purchase the property?Yes

    (b) Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract fopurchase of the property and the seller of the property?NoIf yes, specify the relationship:

    (c) Enter the current expiration date of the option/contract to purchase:

    (D) Enter Purchase Price:

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45n...FECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (6 of 29)9/15/2008 3:33:03 PM

    9/30/2008

    625,000

  • 8/6/2019 Lanier Pointe App

    7/29

    rint - APP08-0118

    oning

    esent zoning classification of the site:GB

    multifamily use permitted?Yes

    e variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?Yes

    If yes, have the hearings been completed and permits been obtained?No

    If yes, specify permit or variance required and date obtained. If no, describe permits/variances required and schedule for obta

    them:Special Use Permit; Meeting to be held May 19, 2008. The Agency granted an extension of the deadline toobtain the special use permit by June 23, 2008.

    e there any existing conditions of historical significance located on the project site that will require State Historic Preservation office re

    If yes, describe below:

    e there any existing conditions of environmental significance located on the project site?No

    If yes, describe below:

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45n...FECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (7 of 29)9/15/2008 3:33:03 PM

  • 8/6/2019 Lanier Pointe App

    8/29

    rint - APP08-0118

    wnership Entity

    wner Name: Lanier Pointe, LLC

    dress: PO Box 19691

    y: Raleigh State:NC Zip:

    deral Tax ID Number of Ownership Entity: (If assigned)

    ote: Do not submit social security numbers for individuals.

    tity Type: Limited Liability Company

    tity Status: To Be Formed

    the applicant requesting that the Agency treat the application as Non-Profit sponsored? No

    the applicant requesting that the Agency treat the application as CHDO sponsored? No

    st all general partners, members,and principals. Specify nonprofit corporate general partners or members.ck [Add] to add additional partners, members, and principals.

    Org: FWP Lanier Pointe, LLC

    st Name: Frankie Last Name: Pendergraph Function: Managing Memberdress: PO Box 19691

    ty: Raleigh State: NC Zip: 27619

    one: Fax:

    Mail: Nonprofit: No

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45n...FECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (8 of 29)9/15/2008 3:33:03 PM

    27619

    (919)755-0558 (919)861-6068

    [email protected]

  • 8/6/2019 Lanier Pointe App

    9/29

    rint - APP08-0118

    nit Mix

    e Median Income for Cleveland county is $49,000.

    w Income Units

    Type # BRs Net Sq.Ft.Total

    # Units#Units

    MonthlyRent

    UtilityAllowance

    MandatoryServ. Fees

    **TotalHousing Exp.

    Gdn Apt 2

    Gdn Apt 3

    Utilities included in rents: Water/Sewer Electric Gas Other Trash

    mployee Units (will add to Low Income Unit total)

    ype # BRs Net Sq.Ft.Total

    # Units#Units

    MonthlyRent

    UtilityAllowance

    MandatoryServ. Fees

    **TotalHousing Exp.

    tilities included in rents: Water/Sewer Electric Gas Other

    rket Rate Units

    ype # BRs Net Sq.Ft.Total

    # Units#Units

    MonthlyRent

    UtilityAllowance

    MandatoryServ. Fees

    **TotalHousing Exp.

    ti li ties included in rents: Water/Sewer Electric Gas Other

    atistics

    AllUnits

    Units

    Gross MonthlyRental Income

    Low Income.......

    Market Rate.......

    Totals...............

    oposed number of residential buildings: Maximum number of stories in buildings:

    oject Includes:Separate community building - Sq. Ft. (Floor Area):

    Community space within residential bulding(s) - Sq. Ft. (Floor Area):

    Elevators - Number of Elevators:

    uare Footage Information

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45n...FECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (9 of 29)9/15/2008 3:33:03 PM

    1097 24 3 380 111 0 491

    1276 24 2 465 129 0 594

    48 5 20280

    48 5 20280

    3 2

    2,027

  • 8/6/2019 Lanier Pointe App

    10/29

    rint - APP08-0118

    oss Floor Square Footage:

    tal Net Sq. Ft. (All Heated Areas):

    tes

    Please refer to the Income Limits and Maximum Housing Expense Table to ensure that Total Monthly Tenant Expenses for low inc

    units are within established thresholds.

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45...ECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (10 of 29)9/15/2008 3:33:03 PM

    66,336

    61,584

    http://www.nchfa.com/lib/html/rental/Median%20Income%20Charts/income_limits.htmhttp://www.nchfa.com/lib/html/rental/Median%20Income%20Charts/income_limits.htm
  • 8/6/2019 Lanier Pointe App

    11/29

    rint - APP08-0118

    argeting

    ecify Low Income Unit Targeting in table below. List each applicable targeting combination in a separate row below. Click [Add] to cother row. Click "X" (at the left of each row) to delete a row. Add as many rows as needed.

    BRs Units %

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    tal Low Income Units:

    te: This number should match the total number of low income units in the Unit Mix section.

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45...ECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (11 of 29)9/15/2008 3:33:03 PM

    12 50

    12 50

    12 60

    12 60

    48

  • 8/6/2019 Lanier Pointe App

    12/29

    rint - APP08-0118

    unding Sources

    Source AmountNon-

    Amortizing*Rate(%)

    Term(Years)

    Amort.Period(Years)

    AnnualDebt

    Service

    Bank Loan

    RPP Loan

    Local Gov. Loan - Specify:

    RD 515 Loan

    RD 538 Loan - Specify:

    AHP Loan

    Other Loan 1 - Specify:

    Other Loan 2 - Specify:

    Other Loan 3 - Specify:

    Tax Exempt Bonds

    State Tax Credit(Loan)

    State Tax Credit(Direct Refund)

    Equity: Federal LIHTC

    Non-Repayable Grant

    Equity: Historic Tax Credits

    Deferred Developer Fees

    Owner Investment

    Other - Specify:

    Total Sources**

    "Non-amortizing" indicates that the loan does not have a fixed annual debt service. For these items, you must fill in 20-year debt serbelow.

    Total Sources must equal total replacement cost in Project Development Cost (PDC) section.

    timated pricing on sale of Federal Tax Credits: $0.

    emarks concerning project funding sources:ease be sure to include the name of the funding source(s))

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45...ECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (12 of 29)9/15/2008 3:33:03 PM

    700,000 6.20 30 30 51,447

    966,203 0 30 30 0

    4,073,704

    387

    5,740,294

    78

  • 8/6/2019 Lanier Pointe App

    13/29

    rint - APP08-0118

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45...ECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (13 of 29)9/15/2008 3:33:03 PM

  • 8/6/2019 Lanier Pointe App

    14/29

    rint - APP08-0118

    evelopment Costs

    Item Cost Element TOTAL COSTEligible Basis

    30% PV 70% PV

    1 Purchase of Building(s) (Rehab / Adaptive Reuse only)

    2 Demolition (Rehab / Adaptive Reuse only)

    3 On-site Improvements

    4 Rehabilitation

    5 Construction of New Building(s)

    6 Accessory Building(s)

    7 General Requirements (max 6% lines 2-6)

    8 Contractor Overhead (max 2% lines 2-7)

    9 Contractor Profit (max 8% lines 2-7; 6% if Identity of Interest)

    10 Construction Contingency (max 3% lines 2-9, Rehabs 6%)

    11 Architect's Fee - Design (11 + 12 = max 3% lines 2-10)

    12 Architect's Fee - Inspection

    13 Engineering Costs

    SUBTOTAL (lines 1 through 13)

    14 Construction Insurance (prorate)

    15 Construction Loan Orig. Fee (prorate)

    16 Construction Loan Interest (prorate)

    17 Construction Loan Credit Enhancement (prorate)

    18 Construction Period Taxes (prorate)

    19 Water, Sewer and Impact Fees

    20 Survey

    21 Property Appraisal

    22 Environmental Report

    23 Market Study

    24 Bond Costs

    25 Bond Issuance Costs

    26 Placement Fee

    27 Permanent Loan Origination Fee

    28 Permanent Loan Credit Enhancement

    29 Title and Recording

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45...ECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (14 of 29)9/15/2008 3:33:03 PM

    645,000 520,000

    2,592,000 2,592,000

    100,000 100,000

    200,220 200,220

    70,744 70,744

    212,233 212,233

    114,606 114,606

    50,000 50,000

    15,000 15,000

    30,000 30,000

    4,029,803

    2,000 2,000

    24,000 24,000

    182,792 182,792

    5,000 5,000

    15,000 15,000

    18,000 18,000

    6,500 6,500

    6,500 6,500

    4,300 4,300

    14,000

    9,000

  • 8/6/2019 Lanier Pointe App

    15/29

    rint - APP08-0118

    SUBTOTAL (lines 14 through 29)

    30 Real Estate Attorney

    31 Other Attorney's Fees

    32 Tax Credit Application Fees (Preliminary and Full)

    33 Tax Credit Allocation Fee (0.60% of line 59, minimum $7,500)

    34 Cost Certification / Accounting Fees

    35 Tax Opinion

    36 Organizational (Partnership)

    37 Tax Credit Monitoring Fee

    SUBTOTAL (lines 30 through 37)

    38 Furnishings and Equipment

    39 Relocation Expense

    40 Developer's Fee

    41

    42

    43 Rent-up Expense

    44

    45

    SUBTOTAL (lines 38 through 45)

    46 Rent up Reserve

    47 Operating Reserve

    48

    49

    50 DEVELOPMENT COST (lines 1-49)

    51 Less Federal Financing

    52 Less Disproportionate Standard

    53 Less Nonqualified Nonrecourse Financing

    54 Less Historic Tax Credit

    55 TOTAL ELIGIBLE BASIS

    56 Applicable Fraction (percentage of LI Units)

    57 Basis Before Boost

    58 Boost for QCT/DDA (if applicable, enter 130%)

    59 TOTAL QUALIFIED BASIS

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45...ECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (15 of 29)9/15/2008 3:33:03 PM

    287,092

    35,000 25,000

    11,500 4,000

    2,200

    36,870

    10,000 10,000

    3,000

    33,600

    132,170

    15,000 15,000

    504,000 504,000

    Lender Inspection Fees

    Energy Star Certificatio

    12,000

    Other Non-basis Expen

    Other Non-basis Expen

    531,000

    24,000

    111,229

    Lease Up Reserve

    Lease Up Fee

    5,115,294 0 4,726,895

    0

    4,726,895 0 4,726,895

    100.00% 100% 100%

    4,726,895 0 4,726,895

    130.00% 130.00%

    6,144,964 0 6,144,964

  • 8/6/2019 Lanier Pointe App

    16/29

    rint - APP08-0118

    60 Tax Credit Rate

    61 Federal Tax Credits at Estimated Rate

    62 Federal Tax Credits at 9.00% or 3.75% (maximum $1,000,000)

    63 Federal Tax Credits Requested

    64 Land Cost

    65 TOTAL REPLACEMENT COST

    FEDERAL TAX CREDITS IF AWARDED

    Comments:

    Total Replacement Cost per unit:81,975

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45...ECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (16 of 29)9/15/2008 3:33:03 PM

    3.40 8.50

    522,322 0 522,322

    553,047 0 553,047

    496,179 496,179

    625,000

    5,740,294

    553,047

  • 8/6/2019 Lanier Pointe App

    17/29

    rint - APP08-0118

    arket Study Information

    ase provide a detailed description of the proposed project:

    nier Pointe will be a 3-building, 48-unit family development consisting of 24 2-bedroom units and 24 3-droom units and a separate large community/office building. Each building will contain 16 units. Theildings will be 2 stories and will feature a craftsman style design including gabled areas with shake sidingd craftsman arches, broken roof lines with dutch hip accents, dormers, board and batten siding, brick and

    one veneer. The development will also have a community building of similar style that will house the on-e management office, a multipurpose community room, computer center, laundry room, exercise room

    d covered patio.

    e rents will be affordable to 50% and 60% income levels. We feel that this site and market are excellentthe proposed development. All necessary amenities for the residents are within one mile of the site.

    elby is a growing community located just outside Charlotte, North Carolina. It offers outdoor recreation,e arts, dining and shopping, business and industry, education, healthcare and a solid network of parks,mmunity centers and libraries. Shelby is a nice community to live in.

    ont entries are covered breezeways. Patio doors are full view glass providing an abundance of naturalht into the main living, dining, and kitchen areas. All units will have patios or balconies with storageosets. The roof will have a Dutch hip, shake siding in gable areas, high quality vinyl siding, and vinyl cladndows with grids.

    new playground/tot lot will be installed that will be handicap accessible. It will have benches anduipment for both older children and tots. A new picnic shelter will be constructed with seating, tables andlling station. A gazebo will also be installed for the residents use. There will be three areas of seating

    cated through out the property for the residents benefit. The community room will have an exercise room,ultipurpose area, and computer station.

    nstruction (check all that apply):

    Brick Vinyl Wood HardiPlank Balconies/Patios Sunrooms Front Porches

    Front Gables or Dormers Wide Banding or Vertical/Horizontal Siding

    Other:All residential buildings will contain fire protection/sprinkler systems.

    ve you built other tax credit developments that use the same building design as this project?No

    If yes, please provide name and address:

    e Amenities:

    new playground/tot lot will be installed that will be handicap accessible. It will have benches anduipment for both older children and tots. A new picnic shelter will be constructed with seating, tables andlling station. An gazebo will also be installed for the residents use. There will be three areas of seating

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45...ECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (17 of 29)9/15/2008 3:33:03 PM

  • 8/6/2019 Lanier Pointe App

    18/29

    rint - APP08-0118

    cated through out the property for the residents benefit. The community room will have an exercise room,ultipurpose area, and computer station.

    site Activities:

    e anticipate having computer classes, health education, first aid courses, and various childrens activitiesared towards different age groups, holiday events, and much more.

    ndscaping Plans:

    s our plan to install new plant material as described in the QAP and an irrigation system in the mainsible areas. We will also make sure all site amenities and handicap parking and walks conform tondicap/accessibility requirements. There will also be new hardscape items installed such as a picnicelter, playground, benches and a gazebo/trellis. The site will have attractive signage, lighting, and

    ndscaping. Trees will be a minimum of 2 caliper and all shrubs will be 3 gallon or larger. White vinylncing will be installed around the dumpsters.

    erior Apartment Amenities:

    e units will be spacious with exterior storage and large closets within the units. All living areas anddrooms will have ceiling fans. All appliances will carry the energy star rating. All units will have

    shwashers and full size washer dryer connections.

    you plan to submit additional market data (market study, etc.) that you want considered? No

    If yes, please make sure to include the additional information in your pre-application packet.

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45...ECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (18 of 29)9/15/2008 3:33:03 PM

  • 8/6/2019 Lanier Pointe App

    19/29

    rint - APP08-0118

    pplicant's Site Evaluation

    efly describe your site in each of the following categories:

    EIGHBORHOOD CHARACTERISTICS

    end and direction of real estate development and area economic health. Physical condition of buildings andprovements in the immediate vicinity. Concentration of affordable housing.

    he trend of real estate development in the area is positive. The area is growing as evidenced by the new

    otel under construction next to the site. The physical condition of the residential houses, churches andusinesses in the vicinity is execellent. The site has wonderful visibility. There is not a high concentration offordable housing in the area.

    URROUNDING LAND USES AND AMENITIES

    nd use pattern is residential in character (single and multifamily housing). Extent that the location isolated. Effect of industrial, large-scale institutional or other incompatible uses, including but not limited to:astewater treatment facilities, high traffic corridors, junkyards, prisons, landfills, large swamps, distributioncilities, frequently used railroad tracks, power transmission lines and towers, factories or similar operations,

    urces of excessive noise, and sites with environmental concerns (such as odors or pollution). Amount andaracter of vacant, undeveloped land. The area around the site is a mixed use nighborhood with a goodlance of residential and commercial uses. The location is not isoltaed in the least and there are nogative features (including those mentioned above) in the area. There are no large amounts of vacant land.e only vacant land is the site.

    TE SUITABILITY

    equate traffic safety controls (i.e. stop lights, speed limits, turn lanes). Burden on public facilitiesarticularly roads). Access to mass transit (if applicable). Visibility of buildings and/or location of project signin relation to traffic corridors. The site borders three public roads and will have excellent ingress, egress

    d visibility. There is an existing stoplight at the intersection of two of the road at the corner of the site.

    egree of on-site negative features and physical barriers that will impede project construction or adverselyect future tenants; for example: power transmission lines and towers, flood hazards, steep slopes, large

    ulders, ravines, year-round streams, wetlands, and other similar features (for adaptive re-use projects-itability for residential use and difficulties posed by the building(s), such as limited parking, environmentaloblems or the need for excessive demolition).

    here are no on-site negative features or physical barriers that will impede project construction or adverselyfect future tenants.

    milarity of scale and aesthetics/architecture between project and surroundings.

    he two-story design of the project will blend well with the mixed use neighborgood which consists of 1 and

    story residential homes and multiple story businesses as well as the 4 story hotel under construction.

    r each applicable neighborhood feature, enter distance from project in miles.

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45...ECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (19 of 29)9/15/2008 3:33:03 PM

  • 8/6/2019 Lanier Pointe App

    20/29

    rint - APP08-0118

    Grocery StoreCommunity/Senior

    Center

    Mall/Strip Center Hospital

    Outdoor Athletic Fields Pharmacy

    Day Care/After School Basic Health Care

    Schools

    Public Transportation

    op

    Convenience Store

    Public Parks

    Gas Station

    Library

    her facilities or services:ghway 74 is approximately one city block from the site traveling on Sue Lane. Highway 74 is a mainrridor through Shelby and has every conceivable amenity that residents would like and need.

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45...ECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (20 of 29)9/15/2008 3:33:03 PM

    2

    2.7

    1

    1

  • 8/6/2019 Lanier Pointe App

    21/29

    rint - APP08-0118

    evelopment Team

    ovide contact information for development team members below:

    nagement Agent

    ompany: Pendergraph Management, LLC

    dress: PO Box 19691

    ty: Raleigh State: NC Zip:

    one Email:

    ontact Name: First: Frankie Last: Pendergraph

    chitect

    ompany: Ross Deckard Architects, PA

    dress: PO Box 98044

    ty: Raleigh State: NC Zip:

    one Email:

    ontact Name: First: James (JR) Last: Ross

    orney

    ompany: The Brockmann Law Firm

    dress: 8037 Corporate Center Drive Suite 100

    ty: Charlotte State: NC Zip:

    one Email:

    ontact Name: First: Todd Last: Brockmann

    estor

    ompany: Apollo Equity Partners

    dress: 2101 Rexford Road, Suite 375W

    ty: Charlotte State: NC Zip:

    one Email:

    ontact Name: First: Brian Last: Flanagan

    nsultant/Application Preparer (if different from developer)

    ompany:

    dress:

    ty: State: Zip:

    one Email:

    ontact Name: First: Last:

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45...ECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (21 of 29)9/15/2008 3:33:03 PM

    27619

    (919)755-0558 [email protected]

    27624

    (919)875-0001 [email protected]

    28226

    (704)541-5779 tbrockmann@brockmannlawfirm.

    28211

    (980)233-6462 [email protected]

  • 8/6/2019 Lanier Pointe App

    22/29

    rint - APP08-0118

    neral Contractor Identity of Interest?

    ompany: Caliber Builders, LLC

    dress: PO Box 19691

    ty: Raleigh State: NC Zip:

    one Email:

    ontact Name: First: Frankie Last: Pendergraph

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45...ECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (22 of 29)9/15/2008 3:33:03 PM

    27619

    (919)861-6092 [email protected]

  • 8/6/2019 Lanier Pointe App

    23/29

    rint - APP08-0118

    rojected Operating Costs

    Project Operations (Year One)

    Administrative Expenses

    Advertising

    Office Salaries

    Office Supplies

    Office or Model Apartment Rent

    Management Fee

    Manager or Superintendent Salaries

    Manager or Superintendent Rent Free Unit

    Legal Expenses (Project)

    Auditing Expenses (Project)

    Bookkeeping Fees/Accounting Services

    Telephone and Answering Service

    Bad Debts

    Other Administrative Expenses (specify):

    SUBTOTAL

    Utilities Expense

    Fuel Oil

    Electricity (Light and Misc. Power)

    Water

    Gas

    Sewer

    SUBTOTAL

    Operating and Maintenance Expenses

    Janitor and Cleaning Payroll

    Janitor and Cleaning Supplies

    Janitor and Cleaning Contract

    Exterminating Payroll/Contract

    Exterminating Supplies

    Garbage and Trash Removal

    Security Payroll/Contract

    Grounds Payroll

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45...ECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (23 of 29)9/15/2008 3:33:03 PM

    2,500

    19,000

    1,500

    20,736

    500

    3,500

    1,500

    training, computer, soft2,375

    51,611

    10,000

    8,000

    8,000

    26,000

    1,200

    1,600

    2,000

  • 8/6/2019 Lanier Pointe App

    24/29

    rint - APP08-0118

    Grounds Supplies

    Grounds Contract

    Repairs Payroll

    Repairs Material

    Repairs Contract

    Elevator Maintenance/Contract

    Heating/Cooling Repairs and Maintenance

    Swimming Pool Maintenance/Contract

    Snow Removal

    Decorating Payroll/Contract

    Decorating Supplies

    Other (specify):

    Miscellaneous Operating & Maintenance Expenses

    SUBTOTAL

    Taxes and Insurance

    Real Estate Taxes

    Payroll Taxes (FICA)

    Miscellaneous Taxes, Licenses and Permits

    Property and Liability Insurance (Hazard)

    Fidelity Bond Insurance

    Workmen's Compensation

    Health Insurance and Other Employee Benefits

    Other Insurance:

    SUBTOTAL

    Supportive Service Expenses

    Service Coordinator

    Service Supplies

    Tenant Association Funds

    Other Expenses (specify):

    SUBTOTAL

    Reserves

    Replacement Reserves

    SUBTOTAL

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45...ECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (24 of 29)9/15/2008 3:33:03 PM

    9,000

    17,000

    1,000

    1,000

    1,500

    2,000

    36,300

    22,000

    2,800

    500

    12,000

    250

    1,350

    4,000

    42,900

    0

    12,000

    12,000

  • 8/6/2019 Lanier Pointe App

    25/29

    rint - APP08-0118

    TOTAL OPERATING EXPENSES

    ADJUSTED TOTAL OPERATING EXPENSES(Does not include taxes, reserves and resident support services) *

    TOTAL UNITS

    (from total units in the Unit Mix section)

    PER UNIT PER YEAR

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45...ECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (25 of 29)9/15/2008 3:33:03 PM

    168,811

    134,811

    48

    2,809

  • 8/6/2019 Lanier Pointe App

    26/29

  • 8/6/2019 Lanier Pointe App

    27/29

    rint - APP08-0118

    2. "Total Operating Expenses" comes from 1st-year cash flow, then it is escalated by 4% per year.3. "Debt Service" is the sum of "regular/amortized loan debt service + non-amortizing annual service" as entered by user from

    Funding Sources section.4. "Net Cash Flow" is "Net Rental/Other Income" minus "Total Operating Expenses" minus "Debt Service".5. "Debt Coverage Ratio" is ("Net Rental/Other Income" minus "Total Operating Expenses") divided by "Debt Service".

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45...ECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (27 of 29)9/15/2008 3:33:03 PM

  • 8/6/2019 Lanier Pointe App

    28/29

    rint - APP08-0118

    inimum Set-Asides

    NIMUM REQUIRED SET ASIDES (No Points Awarded):

    Select one of the following two options:

    20% of the units are rent restricted and occupied by households with incomes at or below 50% of the median income (Note: NCredit Eligible Units in the the project can exceed 50% of median income)

    40% of the units are rent restricted and occupied by households with incomes at or below 60% of the median income (Note: NCredit Eligible Units in the the project can exceed 60% of median income)

    If requesting RPP funds:40% of the units are occupied by households with incomes at or below 50% of median income.

    State Tax Credit and QAP Targeting Points:Moderate Income County:

    At least twenty-five percent (25%) of qualified units will be affordable to and occupied by households with incomes at or below percent (40%) of county median income.

    At least fifty percent (50%) of qualified units will be affordable to households with incomes at or below fifty percent (50%) of comedian income.

    At least fifty percent (50%) of qualified units will be affordable to and occupied by households with incomes at or below fifty per(50%) of county median income.

    Tax Exempt BondsThreshold requirement (select one):

    At least ten percent (10%) of qualified units will be affordable to and occupied by households with incomes at or below fifty per(50%) of county median income.At least five percent (5%) of qualified units will be affordable to and occupied by households with incomes at or below forty per(40%) of county median income.

    Eligible for targeting points (select one):

    At least twenty percent (20%) of qualified units will be affordable to and occupied by households with incomes at or below fiftypercent (50%) of county median income.At least ten percent(10%) of qualified units will be affordable to and occupied by households with incomes at or below forty per(40%) of county median income.

    ttps://www.nchfa.org/Rental/RTCApp/(S(hipugi45...ECCF9E8F2&SNID=1CA4FC3B1DF048118213365DB97B6584 (28 of 29)9/15/2008 3:33:03 PM

  • 8/6/2019 Lanier Pointe App

    29/29

    rint - APP08-0118

    ull Application Checklist

    PLEASE indicate which of the following exhibits are attached to your application. Others may be required as noted.

    A Nonprofit Organization Documentation or For-profit Corporation Documentation

    B Current Financial Statements/Principals and Owners (signed copies)

    C Ownership Entity Agreement, Development Agreement or any other agreements governing development services

    D Management Agent Agreement

    E Owner and Management Experience & Management Questionnaire (Appendix C)

    F Local Government Letter or Letter from Certified Engineer or Land Surveyor Confirming Floodplain Designation with Mapshowing all flood zones (original on letterhead, no fax or photocopies)

    G Local Government Letter Confirming Zoning including any pending notices or hearings (original on letterhead, no fax orphotocopies)

    H Letters from Local Utility Providers regarding availability and capacity (original on letterhead, no fax or photocopies)

    I Documentation from utility company or local PHA to support estimated utility costs

    J Appraisal (required for land costs greater than $15,000 and for all Adaptive Re-use and Rehab projects)

    K Site plan, floor plans and elevations for all projects. Scope of work for Adaptive Re-use and Rehab projects. (Full Size, 24inches)

    L Hazard and structural inspection and termite reports (Adaptive Re-use and Rehab projects only)

    M Copy of certificate of occupancy or proof of placed-in-service date (Rehabs Only)

    N Proposed Relocation Plan including relocation budget and copies of notices. Required for all Rehabs and any projectsinvolving existing occupants of any dwell ings to be rehabbed or demolished.

    O Evidence of Permanent Loan Commitment and other sources of funds ( i.e. Equity letter, AHP, RD and local governmentfunds). For Rehabs with existing loans provide 1) copies of loan documents, 2) current loan balances from existing lenderreserve balances, 3) letter from lender that outlines assumption requirements.

    P Local Housing Authority Agreement and Project Based Rental Assistance Letter, if applicable (Sample letters provided inAppendix I). For projects with existing PBRA contracts, provide a copy of the current contract and bank statement or otherdocumentation verifying reserve balances and annual reserve contribution requirements.

    Q Statement regarding terms of Deferred Developer Fee. If a nonprofit is involved, a resolution from their board approvingdeferral of fee is required.

    R Inducement Resolution (Tax-Exempt Bond Financed Projects only)