First Quarter 2016 Results May 4, 2016
First Quarter 2016 Results
May 4, 2016
Certain statements contained in this presentation that are not historical facts, including any statements as to future market conditions, results of operations and financial projections, are forward-looking statements and are thus prospective. These forward-looking statements are subject to risks, uncertainties and other factors which could cause actual results to differ materially from future express or implied results.
Although SPX FLOW believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. In addition, estimates of future operating results are based on the company’s continuing operations, which are subject to change.
Particular risks facing SPX FLOW include risks relating to economic, business and other risks stemming from changes in the economy, our international operations, legal and regulatory risks, cost of raw materials, pricing pressures, pension funding requirements, and integration of acquisitions. More information regarding such risks can be found in SPX FLOW’s SEC filings.
Statements in this presentation are only as of the time made, and SPX FLOW does not intend to update any statements made in this presentation except as required by regulatory authorities.
This presentation includes non-GAAP financial measures. A copy of this presentation, including a reconciliation of the non-GAAP financial measures with the most comparable measures calculated and presented in accordance with GAAP, is available on our website at www.SPXFLOW.com.
May 4, 2016 2
Full Year 2016 Financial Guidance
May 4, 2016 3
2016 Financial Guidance
GAAP Basis Realignment Program /
Net Pension Funding Adjusted* Basis
Revenue $2,100 to $2,200 $2,100 to $2,200
Corporate Expense ~$65 ~$65
Special Charges ~$60 ($60) ~$0
Operating Income $108 to $128 +$60 $168 to $188
Earnings Per Share $0.75 to $1.05 +$1.10 $1.85 to $2.15
Free Cash Flow* $10 to $30 +$105 / +$41 $155 to $175
EBITDA* $175 to $195 +$60 $235 to $255
($ millions, except per share data)
*See appendix for reconciliation of non-GAAP metrics
Opening Remarks
Marc Michael, President and CEO
Opening Remarks
Realignment Program on Track; Backlog Increased 4% Sequentially
Pleased with effort across the enterprise to aggressively execute our realignment program:
On track to reduce our cost structure by at least $110m (~5% of revenue) by the end of 2017
Recorded $41m of realignment charges in Q1 2016
Targeting a 10% to 15% reduction to both headcount and manufacturing footprint
Completed construction of Poland manufacturing facility:
Migration of manufacturing from Denmark and Germany underway
Demand across many end markets is stable, pockets of encouraging activity:
Backlog increased 4% sequentially
Large orders for fresh liquid dairy offset weakness in OE orders in oil-related markets
May 4, 2016 5
Q1 2016 Results vs. Guidance
Financial Metric Q1 2016 Guidance
Q1 2016 Results
Commentary
Revenue $500 to $525 $505 (2%) currency impact y-y
(9%) organic decline y-y
Corporate Expense ~$20 $19
Special Charges $35 to $40 $41 Realignment program on track
Operating Loss ($15) to ($25) ($22) Within range despite higher special charges
Earnings Per Share ($0.60) to ($0.70) ($0.75) Low tax benefit on realignment actions
Adjusted to Exclude Realignment Program
Adjusted
Operating Income* $10 to $20 $19 Excludes $41 of special charges
Adjusted
Earnings Per Share* ($0.10) to $0.00 $0.02
Excludes $0.77 per share of special charges related to the realignment program
($ millions, except per share data)
*See appendix for reconciliation of non-GAAP metrics
May 4, 2016 6
Backlog
Q1 Backlog Increased 4% Sequentially with Backlog Up in Two of Three Segments
Sequential Analysis
($ millions)
$408 $395
$177 $190
$322 $359
Q4 2015 Q1 2016
Food & Beverage
Industrial
Power & Energy
Q1 backlog up 4%, or $37m, sequentially:
Food & Beverage up 11%
Industrial up 7%
Power & Energy down (3%)
Q1 orders increased 3% sequentially:
Driven by large fresh dairy orders
~80% of backlog expected to be converted to revenue in 2016E
$907 $944
May 4, 2016 7
Food & Beverage Market Trends
Encouraging Market and Order Trends in Food & Beverage
Aftermarket and component demand steady:
Positive trends in North American components market
Global surplus of milk powder continues to delay customer investments for new dry dairy plants
Growing consumer demand for nutritious products in fresh dairy, non-dairy alternatives and nutritional beverages:
Awarded three, large fresh dairy orders in Q1 valued at more than $55m combined
Positive quoting activity for small-to-medium size systems
May 4, 2016 8
Power & Energy Market Trends
Oil-Related Markets Remain Challenging, But Relatively Stable; Encouraging Signs Developing in the Front Log
May 4, 2016 9
Aftermarket orders steady to second half 2015 run-rate
In oil, OE orders remain at low levels in a competitive environment:
Upstream and downstream activity stable at low levels
Midstream quoting activity for pipeline valves is encouraging
Recent order win for >50 ball valves, a new product launch aimed at midstream liquid and gas applications
In power generation, opportunities are developing, particularly in Nuclear
Industrial Market Trends
Short-Cycle Demand in Industrial Markets Remained Stable in Q1
Short-cycle demand stable across general industrial markets:
Steady run-rate orders in deydration and mixer product lines
Stabilization in hydraulic technology orders
Low level of capital projects
May 4, 2016 10
First Quarter 2016 Financial Review
Jeremy Smeltser, Vice President and CFO
Q1 Earnings Per Share Bridge
Q1 GAAP EPS was ($0.75); Q1 Adjusted EPS was $0.02, Excluding Realignment Charges
May 4, 2016 12
Earnings Per Share
Q1 Mid-Point EPS Guidance ($0.65) Q1 EPS guidance range was ($0.60) to ($0.70)
Segment Income $0.02
Corporate Expense $0.02
Special Charges ($0.17) $41m recorded vs. target range of $35 to $40 (assumed 33% tax rate) $0.07, or $4m above mid-point $0.10 lower tax benefit than anticipated (23% actual tax rate)
Net other items $0.03
Q1 GAAP EPS ($0.75)
Add back $41m special charges $0.77 $41m of charges related to the realignment program;
23% tax rate and 41.2m shares outstanding
Q1 Adjusted EPS $0.02
Food & Beverage Q1 Results
Decline in Revenue and Segment Income Due Primarily to Timing of Large Projects; Solid Execution on SG&A and Cost Initiatives
Q1 Year-Over-Year Analysis
Revenue decreased ($25m), or (12%):
(2%) currency impact
(10%) organic decline:
Lower systems revenue
Segment Income decreased ($5m), or (22%):
9.4% segment income margins
(130) points of margin contraction
($ millions)
$210
$185
10.7%
9.4%
Q1 2015 Q1 2016
Revenue
Segment Income Margin
May 4, 2016 13
Power & Energy Q1 Results
Q1 Financial Results Reflect Impact of Lower and Uncertain Oil Prices
Q1 Year-Over-Year Analysis
Revenue decreased ($24m), or (14%):
(3%) currency impact
(11%) organic decline:
Reflecting the impact of lower and uncertain oil prices on customer spending behavior
Segment Income declined ($14m), or (86%):
1.5% segment income margins
Segment income and margin decline due to:
Lower volume, competitive price pressure and low utilization at certain manufacturing facilities
$173
$150
9.2%
1.5%
Q1 2015 Q1 2016
Revenue
Segment Income Margin
($ millions)
May 4, 2016 14
Industrial Q1 Results
(7%) Organic Revenue Decline and (230) Points of Margin Contraction
Q1 Year-Over-Year Analysis
Revenue decreased ($17m), or (9%):
(2%) currency impact
(7%) organic decline:
Due primarily to lower level of capital projects and lower sales of hydraulic tools into energy markets
Segment Income declined ($6m), or (25%):
11.4% segment income margins
Segment income and margin decline due to:
Organic revenue declines and unfavorable sales mix
$188
$171
13.7%
11.4%
Q1 2015 Q1 2016
Revenue
Segment Income Margin
($ millions)
May 4, 2016 15
2016 Financial Guidance and Financial Position
Q2 2016 Financial Guidance
May 4, 2016 17
Q2 2016 Financial Guidance
GAAP Basis Adjusted Basis*
Revenue $525 to $545 $525 to $545
Segment Income $50 to $60 $50 to $60
Corporate Expense ~$15 ~$15
Special Charges $10 to $12 $0
Operating Income $25 to $35 $36 to $46
Earnings Per Share $0.15 to $0.25 $0.35 to $0.45
($ millions, except per share data)
*Adjusted guidance excludes $11m of special charges related to the company’s realignment program See appendix for reconciliation of GAAP guidance to adjusted guidance and for non-GAAP reconciliations
Full Year 2016 Financial Guidance
May 4, 2016 18
($ millions, except per share data)
*See appendix for reconciliation of non-GAAP metrics
2016 Financial Guidance
GAAP Basis Realignment Program /
Net Pension Funding Adjusted* Basis
Revenue $2,100 to $2,200 $2,100 to $2,200
Corporate Expense ~$65 ~$65
Special Charges ~$60 ($60) ~$0
Operating Income $108 to $128 +$60 $168 to $188
Earnings Per Share $0.75 to $1.05 +$1.10 $1.85 to $2.15
Free Cash Flow* $10 to $30 +$105 / +$41 $155 to $175
EBITDA* $175 to $195 +$60 $235 to $255
Free Cash Flow
Financial Position
May 4, 2016 19
Capital Structure April 2, 2016 Projected
December 31, 2016
Short-term debt $38
Current maturities of long-term debt $16
Long-term debt $989
Gross debt $1,043
Less: Cash on hand ($220)
Net debt $823
Net leverage (1) 3.0x ~2.7x
Gross leverage (1) 3.6x ~3.6x
Q1 free cash flow:
Free Cash Usage: ($85)
Adjusted*: ($61)
Q1 cash usages included:
Interest and taxes: ($45)
Capital expenditures: ($17)
Unbilled revenue: ($13)
Net pension funding: ($8)
Restructuring: ($7m)
Full year free cash flow guidance:
Free Cash Flow: $10 to $30
Adjusted FCF*: $155 to $170
(1) Leverage calculation uses debt and EBITDA as defined by the company’s credit facilities
($ millions)
*Adjusted guidance excludes items related to the company’s realignment program and $41m of net pension funding for retirees. See appendix for reconciliation of adjusted guidance to GAAP Guidance
Debt Structure
Evaluating Refinancing Options for 2017 Bond Maturity
Debt Structure and Maturity Schedule
$600m bonds at 6.875%
Maturity August 2017, NC life
Senior credit facilities:
$400m Term Loan A
$450m Revolver
$500m non-cash performance bond
Maturity to 2020
Securitization facility: $50m (annual renewal)
~60% Fixed Rate Debt
$0
$100
$200
$300
$400
$500
$600
$700
2016 2017 2018 2019 2020
$10 $20 $20 $20
$330
$600
Term Loan A @ ~2% 6.875% Senior Notes
May 4, 2016 20
($ millions)
Closing Remarks Marc Michael, President and CEO
Realignment Program Status
Q1 2016 Program to Date
Program Target
Cost Savings(2) $7 $17 At least $110
Special Charges $41 $83 ~$140
Headcount Reduction 229 541 10% to 15%
($ millions)
May 4, 2016 22
Q1 Actions
Significant reduction in workforce
Completed construction of new manufacturing facility in Poland
Targeting 10% to 15% reduction in global manufacturing square footage(1):
4 manufacturing facilities in process of being consolidated
Finalizing evaluation for additional footprint reduction actions
2015 2016 2017 2018
$42
~$60
~$40
$10
~$40
~$50
~$10
Special Charges Incremental Savings
(1) Manufacturing square footage at ~4m square feet at the end of 2015 (2) Net of projected merit increases
Poland Expansion
Completed Construction of 300,000 Square Foot Manufacturing Facility in Bydgoszcz, Poland
May 4, 2016 23
Poland Expansion
May 4, 2016 24
Phase I of plant consolidations underway and expected to be completed in 2016:
Kolding, Denmark: 84k square feet
Heat exchangers
Unna, Germany: 60k square feet
Valves and homogenizers
Phase II plant consolidations under final review and expected to be executed in 1H 2017
Value Proposition
Expect Realignment Program to Drive Significant Value Creation
Illustrative Value Proposition
Key Assumptions
Flat revenue to 2016 mid-point
$110m cost savings
Net of annual merit increases
$10m of restructuring in 2018
Competitive pricing offset through supply-chain initiatives
EPS
Free Cash
Flow EBITDA
2016 Mid-Point GAAP Guidance $0.90 $20 $185
Pension funding for retirees $41
Elimination of realignment expense $0.92 $105 $50
Incremental 2017-2018 cost savings $1.03 $60 $60
Illustrative 2018 EPS and EBITDA $2.85 $225 $295
Note: See appendix for reconciliation of non-GAAP metrics
May 4, 2016 25
Appendix
Q1 2016 Organic Revenue Reconciliation
Total Revenue Foreign Organic Revenue
Change Currency Change
Food & Beverage (12.0) % (2.1) % (9.9) %
Power & Energy (13.7) % (2.8) % (10.9) %
Industrial (9.2) % (2.2) % (7.0) %
SPX FLOW (11.6) % (2.4) % (9.2) %
Three months ended April 2, 2016
May 4, 2016 27
Free Cash Flow
May 4, 2016 28
Q1 2016
Net cash from operations ($68) $65 to $95
Capital expenditures ($17) ($55) ($65)
Free Cash Flow ($85) $10 to $30
Net Pension Funding $8 $41 $41
Realignment cash outflows $7 $80 $80
Realignment capital expenditures $10 $25 $25
Adjusted Free Cash Flow ($61) $155 to $175
2016E
($ millions)
Adjusted Debt Reconciliation
4/2/2016
Short-term debt 38$
Current maturities of long-term debt 16
Long-term debt 989
Gross Debt 1,043$
Less: Purchase card program and extended A/P programs (24)
Adjusted Gross Debt 1,019$
Less: Cash in excess of $50 (170)
Adjusted Net Debt 849$
Note: Adjusted debt as defined by the company’s credit facilities
($ millions)
May 4, 2016 29
Consolidated LTM Bank EBITDA Reconciliation
($ millions) Q2 2015
Last 9
Months LTM
Net Income (14)$ (14)$
Income tax provision 21 21
Related party interest income (7) (7)
Interest expense 32 32
Income before interest and taxes 31$ 31$
Depreciation and amortization expense, including intangibles 50 50
Basic EBITDA 80$ 80$
Adjustments:
Non-cash compensation expense 23 23
Non-cash impairments and other organizational costs 23 23
(Gains)/Losses on disposition of assets (8) (8)
Pension adjustments 8 8
Extraordinary non-cash charges 12 12
Extraordinary non-recurring cash charges 65 65
Other 0 0
Bank EBITDA 85$ 202$ 287$
Note: EBITDA as defined by the company’s credit facilities
May 4, 2016 30
2016 Mid-Point EBITDA Reconciliation
May 4, 2016 31
2016E
Net Income $37
Income Tax Expense 20
Interest Expense 59
Depreciation & Amortization 70
EBITDA $185
Realignment Expense 60
Adjusted EBITDA $245
Non-cash Compensation Expense 28
Non-service Pension Costs 2
Interest Income 2
Other 1
Bank Consolidated EBITDA $279
($ millions; except per share data)
Reconciliation of 2016 GAAP to Adjusted Guidance
May 4, 2016 32
Revenue Special Charges
Operating Income
Earnings Per Share
Free Cash Flow EBITDA
2016 GAAP Basis Guidance $2,100 to $2,200 ~$60 $108 to $128 $0.75 to $1.05 $10 to $30 $175 to $195
2016 Special Charges - 60 60 1.10 50 60
2015 Special Charges (cash outflows in 2016) - - - - 30 -
Capital Expenditures on New Poland Facility - - - - 25 -
Net Pension Funding for Retirees - - - - 41 -
2016 Adjusted Basis Guidance $2,100 to $2,200 $ - $168 to $188 $1.85 to $2.15 $155 to $175 $235 to $255
($ millions; except per share data)
Reconciliation of Q2 2016 GAAP to Adjusted Guidance
May 4, 2016 33
Operating Income
Earnings Per Share
Q2 2016 GAAP Guidance $25 to $35 $0.15 to $0.25
2016 Special Charges $11 $0.20
Q2 2016 Adjusted Guidance $36 to $46 $0.35 to $0.45
May 4, 2016 34
Full Year 2016 Guidance Summary
2016E
Revenue $2,150
Segment income % 11.5%
Corporate expense ($65)
Pension and Post Retirement Expense ($4)
Realignment Expense ($60)
Operating Income $118
Operating Income % 5.5%
Interest expense, net ($58)
Other income or (expense) $0
Income before taxes $60
Income tax provision: assumes 35% rate ($20)
Income from continuing operations $39
Minority interest, net of taxes ($2)
Net income from continuing operations $37
Mid-Point EPS Guidance $0.90
Shares Outstanding 41.5
2016 EPS GAAP Mid-Point Guidance Model
($ millions, except per share data) 2016E
Revenue $2,150
Segment income % 11.5%
Corporate expense ($65)
Pension and Post Retirement Expense ($4)
Realignment Expense $0
Operating Income $178
Operating Income % 8.3%
Interest expense, net ($58)
Other income or (expense) $0
Income before taxes $120
Income tax provision: assumes 29% rate ($34)
Income from continuing operations $86
Minority interest, net of taxes ($2)
Net income from continuing operations $83
Mid-Point EPS Guidance $2.00
Shares Outstanding 41.5
2016 EPS ADJUSTED* Mid-Point Guidance Model
($ millions, except per share data)
*Adjusted guidance excludes $60m of special charges and $105m of cash outflows related to the Company’s realignment program; and $41m of net cash pension funding for retirees.
May 4, 2016 35