Top Banner
Credit Loss Estimation - Industry Challenges and Solutions for Stress Testing May 21, 2014
39

Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Aug 17, 2014

Download

Economy & Finance

In this presentation, Moody's Analytics discusses credit risk management and loss modeling in a stress testing environment.

Topics covered include:
Regulatory background and expectations regarding stress testing modeling
Techniques for developing a dual-risk rating system for stress testing
Application of a dual-risk rating system as a benchmark or challenger model for stress testing
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Credit Loss Estimation - Industry Challenges and Solutions for Stress Testing

May 21, 2014

Page 2: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Objectives

1. Review basic background around DFAST requirements and stress testing

2. Introduce a methodology and platform to derive PDs and LGDs for firms that

need to develop internal PD and LGD estimates.

3. Introduce a separate methodology for deriving conditional loss estimates at a

granular, bottom-up level for firm’s that have a PD and LGD for their

underlying obligors

4. Questions and Answers

2

Page 3: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Background 1

Page 4: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Stress-Testing and Capital Planning

Financial and Risk Forecast » Pro-forma balance sheet (under scenarios)

» PPNR

» Losses, charge-offs, and recoveries

» Valuations

» Operational risk(s)

» Accounting measures (e.g., DTA, Goodwill)

» Documentation and Validation

Commercial

Lending

Retail

Lending

Discretionary

Portfolio

Finance and

Accounting

Treasury

Funding

Credit Risk

Trading

Capital

Planning

Industry Observations:

» The stress-testing process requires an

unprecedented amount of coordination and

collaboration across numerous front, middle, and

back office functions.

» Communication, documentation, and well defined

business processes are required, and assumptions

made to conditional forecasts require justification.

» Governance of the process can be as important as the

result(s). The FRB is more highly focused on process

than ever before in determining compliance.

» Risk quantification is critical at all levels, with

challenger approaches considered sound practice.

» Best practice requires firms leveraging industry know-

how, and development of solutions that are tailored to

the specific needs, business model(s), financial risks,

and end-user needs, not merely back-office functions.

» Creating increased efficiency in the process is

necessary, motivating cost savings, and improving

operational and data-driven resilience.

4

Page 5: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Problem Definition

CCAR Banks

» To date, many firms have been “fighting the CCAR

fire” (CCAR Fatigue). Little time to automate and

enhance the process.

» After 3 CCAR submissions, large banks are

thinking about:

— Better use and management of models

— Long term vision

— Incremental step plan

» Themes

— Automation of calculation and reporting, to

“wrap around” highly complex stress testing &

capital planning processes and workflows

— Robust, built-for-purpose infrastructure that is

flexible enough to adapt to internally AND

externally developed analytics and data

— Control over assumption inputs and result

output

— Retooling of data acquisition from LOBs

— Statistical modeling of PPNR components

— Challenger model approaches

DFAST Banks

» Much lower compliance threshold than CCAR

banks

» Difficulties exist in meeting stress testing

guidance due to historical reliance on expert

judgment in credit processes (e.g. judgment

driven risk ratings, lack of bifurcation)

» Limited investment in data collection and storage

for credit elements needed for loss and PPNR

estimation

» We observe differences in approach due to:

— Size and complexity of the bank

— Growth aspiration

» Themes

— Loss estimation improvements

— Report assembly

— Rating system redesign

— Spreading systems and tools

— Data management

5

Page 6: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

DFAST Requirements

March 13, 2014 Final Rule:

1. Timelines

2. Data Sources and Segmentation

3. Model Risk Management

4. Loss Estimation

5. Pre-Provision Net Revenue (PPNR)

6. Balance Sheet and Risk-Weighted Asset Projections

7. Allowance for Loan and Lease Losses (ALLL)

8. Controls, Oversight and Documentation

9. Reporting and Disclosure

6

Page 7: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

The Most Common Concern is Credit Losses Under Stress

Economic

Conditions

» Real GDP Growth

» Employment

» Interest Rates

» Home Prices

» (Others)

Capital and

Liquidity Metrics

» Portfolio loss levels

» Impact to earnings

» Impact to cash

» Implied risk-based

capital ratios

Credit Quality

Metrics

» Quarterly expected

loss rates by

portfolio segment

Econometric

Models

Balance Sheet &

Income Statement

Models

Economic Forecast

Assumptions

7

Page 8: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Loss Modeling

» Top-down modeling approaches (portfolio level)

– Global transition matrices

– Portfolio level

– Asset-class/Call Report category

» Depending on size and complexity, bottom-up models

– Capture obligor/borrower level details

– More consistent with business-line approaches

» Challenges:

– Reliable PD and LGD

– Data availability

8

Page 9: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Multiple Approaches to Credit and PPNR Stress Testing are a Must

Principle 2: An effective stress testing framework employs

multiple conceptually sound stress testing activities and approaches

“All measures of risk, including stress tests, have an element of uncertainty due to assumptions,

limitations, and other factors associated with using past performance measures and forward-

looking estimates. Banking organizations should, therefore, use multiple stress testing activities

and approaches …, and ensure that each is conceptually sound. Stress tests usually vary in

design and complexity, including the number of factors employed and the degree of stress applied.

A banking organization should ensure that the complexity of any given test does not undermine its

integrity, usefulness, or clarity. In some cases, relatively simple tests can be very useful and

informative.

Furthermore, almost all stress tests, including well-developed quantitative tests supported by high-

quality data, employ a certain amount of expert or business judgment, and the role and impact of

such judgment should be clearly documented”.

Interagency Guidance on Stress Testing for Banking Organizations

with Total Consolidated Assets of More Than $10Bn

SR Letter 12-7, May 14, 2012

9

Page 10: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Modeling Challenges: Credit Risk

» Major themes regarding quantitative modeling for CCAR purposes:

– Asset-class coverage

– Variable selection

– Primary and challenger model approaches

– Segmentation and granularity / White-box v. Black-box

– Data and Data Availability

– Gathering all of the required modeling data in one place

– Loss-emergence

– Back-testing and benchmarking

10

Page 11: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Methodology and Platform for Deriving PDs and LGDs 2

Page 12: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Spread, Store, Score, Origination & Stress Testing Needs

Financial Analysis

» Data Templates in

RiskAnalystTM &

RiskOriginsTM

software

Data Collection

» Consistent

» Single Source

spreading software –

RiskAnalyst™ &

RiskOrigins™ software

Scorecards

» Dual Risk Rating including

PD, LGD & EL

» Credit risk scores

combined with qualitative

factors producing ratings

C&I & CRE Scoring

» RiskCalc™ &

Commercial

Mortgage Metrics

(CMM™)

Stress Testing Solutions » Dashboard

» Portfolio Reports

» Stress Testing Models by

Asset Class

12

Page 13: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

» Combines financial spreading and

credit analysis in one platform

» Stores all data in a single system

of record

» Improves credit origination

decisions across all asset classes

– Allows you to build and deploy

internal rating models

» Reduces risk by monitoring for

issues in your portfolio

» Improves operational controls by

standardizing credit policies

RiskAnalyst™ from Moody’s Analytics is a leading financial statement spreading & dual risk rating solution

13

Page 14: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

RiskAnalyst software has wide industry coverage for financial statement data collection needs

» Minimize data entry errors by using

one of our industry templates

– Middle Market Accounting Standard

(MMAS) data template

– Income Producing Commercial Real Estate

(IPRE) data template

» Meet your specific business objectives

with the flexibility to change templates

or add new templates

» Integrate with credit risk assessment

models for C&I & CRE exposures;

RiskCalc™ & Commercial Mortgage

Metrics™ models

Data

14

Page 15: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Ongoing Monitoring – Identify Issues Before they Arise

» Understand risks in your

portfolio within specific

segments

– View a single borrower’s or

property performance, or

performance for specific

groups across your portfolio

– Identify outliers in a portfolio

and identify key trends and

insights within important

segments

– Monitor EDF & LGD over time

for an early warning indicator

and an effective approach

towards dual risk rating

15

Page 16: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

RiskCalcTM Plus Global Presence:

Network of 29 World-Class Models

The RiskCalcTM Plus network is comprised of

unique models covering:

Americas: USA, Canada and Mexico country

models, plus U.S. Insurance, U.S. Banks and

North America Large Firm

Europe, Middle East and Africa: Austria,

France, Netherlands, Nordic (Denmark,

Norway, Sweden, Finland), Portugal, Spain,

UK, Germany, Belgium, Italy, South Africa,

Switzerland, Russia, Banks

Asia Pacific: Japan, Korea, Australia,

Singapore, China, Banks

Other: Emerging Markets

12 Million Unique

Private Firms

50 Million Financial

Statements

800,000 Defaults Worldwide

RiskCalcTM: Credit Research Database (CRD™)

The largest financial statement and default database in the world

16

Page 17: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Collect Financials and Default Data

Select Relevant Ratios

Compute the Model Output

Calibrate the Model Output to Actual Defaults: Financial Statement Only (FSO) EDF™ (Expected Default Frequency)

Incorporate a market signal to determine the Credit Cycle Adjusted (CCA) EDF

1

2

3

4

5

RiskCalcTM Modeling Process

17

Page 18: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

RiskCalcTM Stress testing – Two different approaches

RiskCalcTM PD&LGD Based Approach (Granular Modeling)

» Data:

— Credit Research Database (CRD)

— Default & Recovery Database (DRD)

» Inputs:

— Initial PD & LGD

— Sector

— Debt type (secured loans, unsecured loans or revolvers)

— Macro scenarios

— Outstanding Loan Balance

— Total Commitment

» Modeling:

» Calibrated on RiskCalcTM US 4.0

— PD: Forecasting future change based on PD level,

sector and forecasted macro scenarios

— LGD: Predict recovery rates based on debt type,

sector, stressed PD levels and macro scenarios

» Output:

— Stressed PD & LGD, expected loss, charge offs,

EAD, portfolio balance, usage

RiskCalcTM Ratio Based Approach (Obligor-Level Modeling)

» Data:

— Credit Research Database (CRD)

» Inputs:

— RiskCalc US 4.0 Corporate Income Statement &

Balance Sheet Inputs

— Macro scenarios

» Modeling:

— Financial ratios are linked to macroeconomic

variables

— CCA “credit cycle adjusted” view for forecasted

EDFs under stressed scenarios

» Output:

— Two years of pro-forma financials

— Baseline EDF and Stressed EDF

18

Page 19: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Moody’s Commercial Mortgage Metrics (“CMM™”)

CMMTM is the leading analytical model for assessing risk in commercial real estate

(CRE) loans

» Flexible framework that allows clients to customize real estate,

econometric forecasts and model settings

» Robust scenario analysis/stress testing capabilities that are integrated

with Moody’s Economy.com macro-economic scenarios to support

regulatory compliance

» Built on extensive, proprietary data-set and calibrated to recent financial

crisis

» Monte Carlo methodology

» Flexible delivery – Manual and batch processing, Web delivery, Natively

integrated with Moody’s Analytics suite of Enterprise Risk Solutions

(RiskOrigins & Scenario Analyzer)

19

Page 20: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

CMMTM Inputs

» Loan Details

» Loan Amount, Term/Amort *

» Rate: Fixed, Floating, Other *

» Structure *

» Property details

» Property type, Location,

Property Value, NOI *

» Rent, Vacancy, Cap Rate, Lease

rolls, Expenses

» Asset Volatility

» Systematic and Idiosyncratic

volatility

* Required input

CMMTM Outputs

» Estimated Property Value

» Estimated NOI

» Expected Default Frequency

(EDF)

» Loss Given Default (LGD)

» Expected Loss (EL)

» Yield Degradation (YD)

» Stressed Risk Measures

» Stressed PD, LGD

» Unexpected Loss

» Implied Moody’s Rating

» Customer Rating (Based on

customer rating scale)

CMMTM Uses

» Stress Testing

» Identify sources and causes of

risk

» Price new loans

» Monitor loan expected

performance as markets change

» Early Warning System

» Identify loans for potential sale

» Identify periods of maximum risk

» Respond to management and

regulators

» Efficiently size capital

allocations vis-à-vis competing

asset classes

CMMTM Inputs, Outputs & Uses

20

Page 21: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

CMMTM Stress Testing Modeling Framework

CRE loans

Macroeconomic Scenario

Translation Engine

Fed Fund Rate

GDP Unemployment

Rate

Translation Engine

Cap Rate

Rent Vacancy National and Local Real-

Estate Market Factors

Forward-looking Volatility

Stressed Losses

21

Page 22: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Stress testing dimensions and evaluating the right approach for your organization

Stress Testing

Regulatory Requirements

Firm Goals

Primary, Challenger & Benchmark

Model

Customization Methodology “Bottom-up

vs. Top-down”

Asset Classes

Data Availability &

Quality

22

Page 23: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Stress Testing Modeling Approaches

GCorrTM Macro EL Calculator

(All Asset Classes)

CMMTM

Income Producing CRE

RiskCalcTM

Private Firm C&I

» Bottom-up methodology

for instrument-level

expected losses (EL)

» Single model calculates

EL across multiple asset

classes – C&I, CRE,

Retail, SME, Sovereign

» Lightweight data

requirements for entire

portfolio

» Integrate RiskCalc &

CMMTM for the baseline

probability of default

measure for C&I and CRE

asset classes

» Translating macro-scenario into

CRE market factors

» Set of models that quantify how

national macro-economic

forecasts affects national CRE

market factors (i.e. Vacancy

Rent, Cap Rates)

» Translate national market

factors into local market (MSA

level) conditions

» Macro Economic Scenarios

— Economic Consumer & Credit

Analytics (ECCA) – economy.com

— Regulatory Scenarios

— Custom Scenarios

» Model Customization

» Ratio Based Approach

— Financial ratios are linked to

macroeconomic variables

— Two years of pro-forma financials

calculating Baseline and Stressed EDF

» PD & LGD Granular Approach

— Starting PD & LGD, Sector, Debt

Type, Loan Amount and Commitment

— Stressed PD & LGD, EL, EAD,

balance, net charge offs, portfolio

balance, ALLL, provisions

» Macro Economic Scenarios

— Economic Consumer & Credit

Analytics (ECCA) – economy.com

— Regulatory Scenarios

— Custom Scenarios

» Model Customization

23

Page 24: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Methodology for Deriving Granular Conditional Loss Estimates 3

Page 25: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

» Single model calculates ELs across multiple asset classes – C&I, CRE,

Retail, SME, Muni, Sovereign

– Consistent modeling framework across entire portfolio

– Model distinguishes unique sensitivities of each borrower to changes in the

macroeconomy

» Bottom-up methodology for instrument-level expected losses (EL)

» Consistent, lightweight data requirements for entire portfolio

– Solution requires instrument-level data – commitment amount plus baseline

PDs and LGDs

» Calculations delivered via a low-footprint technology platform

– No need for extensive IT infrastructure or complex data management

Innovative & Flexible Approach to Stress Testing

25

Page 26: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Stressed EL Calculator Workflow

Financial

Analysis Data Templates in

RiskAnalyst &

RiskOrigins

Data Collection Consistent

Single Source

spreading software –

RiskAnalyst™ &

RiskOrigins™

software

Retail, Sovereign,

Muni Internal Ratings Map internal ratings back

to PDs

C&I & CRE Baseline

PD & LGD RiskCalc™ &

Commercial Mortgage

Metrics ™

Stressed EL Calculator

Stressed PDs & LGDs

Stressed Expected Losses

26

Page 27: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

» Our Global Correlation Model (GCorr™) is the industry-leading correlation model for

explaining portfolio credit dynamics

– Used by over 70 global institutions in 19 different countries

– It is the correlation model used by our Economic Capital solution, RiskFrontier™

– Clients include more than 50% of the CCAR banks

» GCorrTM is a granular, multi-factor model that uses a common structure across all asset

classes (C&I, SME, CRE, Sovereign, and Retail)

– Each borrower’s credit risk is determined by sensitivity to relevant factors

– Factors are based on financial market data and balance sheet information, not changes in

macrovariables (MVs)

» GCorrTM has distinct credit quality drivers for each asset class - C&I, SME, CRE, Sovereign,

and Retail

– C&I, SME: Country & industry

– CRE: MSA & property type

– Retail: MSA & product type

Approach Is Based on our Global Correlation Model

27

Page 28: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

GCorrTM Example – U.S. Automobile Firm

Credit Quality

U.S. Country GCorrTM Factor

Auto Industry GCorrTM Factor

Low Instrument PD

Low Instrument LGD

Low Instrument EL

Credit Quality

U.S. Country GCorrTM Factor

Auto Industry GCorrTM Factor

High Instrument PD

High Instrument LGD

High Instrument EL

Str

ong e

conom

y

Weak e

conom

y

28

Page 29: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

GCorrTM Macro is Extension of GCorrTM Factor Model

» GCorrTM does not explicitly account for changes in macro-economic

conditions

– They are composite metrics that include GDP, unemployment, etc.

» GCorrTM Macro measures the correlation between each MV and our

underlying GCorrTM credit factors

» GcorrTM Macro is able to compute borrower-level sensitivities to

changes in macrovariables

– The model quantifies impact of changes to MVs to changes in borrower

credit quality (PDs, LGDs)

29

Page 30: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

GCorrTM Macro Example Con’t – Same U.S. Auto Firm

U.S. Auto Firm

Unstressed Firm

GCorrTM Country & Industry

Factors

Macroeconomic Scenario

Stressed Firm

Stressed PDs and LGDs

↑ US Unemployment ↑ Oil Prices ↓ US House prices

F Auto

Industry

F U.S.

Economy

↑ US Unemployment

↑ Oil Prices

↓ US GDP

Credit Quality

30

Page 31: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Implementation Details EL = PD*LGD*EAD

» Users need to load portfolio data into our solution

– Instrument details

» Commitment amount, usage expectations

– Borrower details

» Need to map your borrower info to our GCorrTM risk factors

» MA will help secure that information during implementation

– Unstressed instrument PDs, such as from your internal risk rating

» Used to calibrate stressed PDs calculated by GCorrTM Macro

– Unstressed instrument LGDs

» Stressed EL can be calculated using any combination of MVs

– Solution has DFAST scenarios preloaded and users can modify existing

scenarios or upload their own

31

Page 32: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Models to Calculate CCAR/DFAST Expected Credit Losses

As of or for the year ended December 31

Selected income statement data

+ Interest income

- Interest Expense

Net interest income

+ Non-interest income

- Non-interest expense

Pre-provision net revenue

- Change in ALLL

- Net charge-offs

- Securities Losses

- Trading/counterparty losses

Pre-tax net income

-Taxes

After-tax net income

-Dividends

Earnings Retained to Capital

Models to compute expected losses for

C&I, CRE, SME, Retail, and Sovereign

Expected Credit Losses = PD * LGD * EAD Page 37, Appendix B, DFAST 2013 Methodology & Results

Consistent with Principle 2, SR 12-7 “An effective stress testing framework employs multiple conceptually

sound stress testing activities and approaches.”

32

Page 33: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Questions? 4

Page 34: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Contact Information 5

Page 35: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

35

moodysanalytics.com

Thomas Day

Senior Director

Direct: 404.617.8718

[email protected]

7 World Trade Center at

250 Greenwich Street

New York, NY 10007

www.moodysanalytics.com

Mehna Raissi

Director

Direct: 415.874.6374

[email protected]

405 Howard Street

Suite 300

San Francisco, CA 94105

www.moodysanalytics.com

Chris Shayne

Director

Direct: 415.874.6341

[email protected]

405 Howard Street

Suite 300

San Francisco, CA 94105

www.moodysanalytics.com

Page 36: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Find out more about our award-winning solutions

www.moodysanalytics.com

Page 37: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

Moody’s Analytics Risk Practitioner Conference 2014

The Moody's Analytics Risk Practitioner Conference (RPC) explores state-of-the-art

risk management theory and its application given practical challenges facing risk

practitioners today.

RPC, now in its 9th year, brings together more than 250 risk professionals from 5 continents

to share insights, experiences, ideas and approaches. Throughout the conference, you'll hear

from industry experts, have opportunities to network with like-minded people who share

similar interests and challenges, and learn how to maximize the value of your investment in

the latest risk management and regulatory compliance solutions.

Scottsdale, AZ, October 26-28, 2014

Click on the following link to learn more:

http://www.moodysanalytics.com/Microsites/RPC/2014/Risk-Practitioner-Conference

Click on the following link to register:

https://www.cvent.com/events/moody-s-analytics-risk-practitioner-conference-2014/registration-

40d896b988684552a2a6830d4cd43dd9.aspx?refid=RPC2014Site&Refid=RPC2014Site

Page 38: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

@MoodysAnalytics

Stay current with the latest risk

management and assessment news,

insights, events, and more.

@dismalscientist

View global economic data, analysis

and commentary by Mark Zandi and

the Moody's Analytics’ economics

team.

@CSIGlobalEd

Read the latest financial services

education information

@MA_CapitalMkts

Keep up to date on credit and equity

market signals reflecting investment

risk and opportunities for issuers and

sectors.

7 World Trade Center

250 Greenwich Street

New York, NY 10007

(212) 553-1653

121 North Walnut Street

Suite 500

West Chester PA 19380

(610) 235-5299

405 Howard Street

Suite 300

San Francisco, CA 94105

(415) 874-6000

www.moodysanalytics.com

Moody's Analytics

Follow our company page to view risk

management content, such as white

papers, articles, webinars, and other

insightful content and news.

The Economic Outlook

This group features insightful

discussions and knowledge sharing

among business, economics, and

policy professionals regarding the

economic outlook.

Risk Practitioner Community

This group brings together risk

management practitioners from around

the world to discuss best practices,

share ideas and insights, and gain

networking opportunities.

Page 39: Credit Loss Estimation: Industry Challenges and Solutions for Stress Testing

© 2014 Moody’s Analytics, Inc. and/or its licensors and affiliates (collectively, “MOODY’S”). All rights reserved.

ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BE

COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR

SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT

MOODY’S PRIOR WRITTEN CONSENT.

All information contained herein is obtained by MOODY’S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as well as

other factors, however, all information contained herein is provided “AS IS” without warranty of any kind. Under no circumstances shall MOODY’S have any liability to any person or

entity for (a) any loss or damage in whole or in part caused by, resulting from, or relating to, any error (negligent or otherwise) or other circumstance or contingency within or outside

the control of MOODY’S or any of its directors, officers, employees or agents in connection with the procurement, collection, compilation, analysis, interpretation, communication,

publication or delivery of any such information, or (b) any direct, indirect, special, consequential, compensatory or incidental damages whatsoever (including without limitation, lost

profits), even if MOODY’S is advised in advance of the possibility of such damages, resulting from the use of or inability to use, any such information. The ratings, financial reporting

analysis, projections, and other observations, if any, constituting part of the information contained herein are, and must be construed solely as, statements of opinion and not

statements of fact or recommendations to purchase, sell or hold any securities.

NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF

ANY SUCH RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY’S IN ANY FORM OR MANNER WHATSOEVER.

Each rating or other opinion must be weighed solely as one factor in any investment decision made by or on behalf of any user of the information contained herein, and each such

user must accordingly make its own study and evaluation of each security and of each issuer and guarantor of, and each provider of credit support for, each security that it may

consider purchasing, holding, or selling.

Any publication into Australia of this document is pursuant to the Australian Financial Services License of Moody’s Analytics Australia Pty Ltd ABN 94 105 136 972 AFSL 383569.

This document is intended to be provided only to “wholesale clients” within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document from

within Australia, you represent to MOODY’S that you are, or are accessing the document as a representative of, a “wholesale client” and that neither you nor the entity you represent

will directly or indirectly disseminate this document or its contents to “retail clients” within the meaning of section 761G of the Corporations Act 2001.