Community School Exec FY12 by District

7/29/2019 Community School Exec FY12 by District

1/15

Comparison of Estimated Community School Deductions Under H.B. 59, As Introduced and Actual Deductions

Under Current Law, FY 2012

County District

HB 59 Estimated

Deduction

Actual FY 2012

Deduction

Difference from

FY 2012

Deduction

Adams Manchester Local SD $105,807 $107,427 ($1,621)

Adams Ohio Valley Local SD $497,094 $476,035 $21,059

Allen Allen East Local SD $55,811 $59,018 ($3,207)Allen Bath Local SD $322,004 $301,127 $20,876

Allen Bluffton Ex Vill SD $52,218 $51,803 $415

Allen Delphos City SD $149,871 $143,328 $6,543

Allen Elida Local SD $702,672 $664,276 $38,396

Allen Lima City SD $3,215,038 $3,032,963 $182,075

Allen Perry Local SD $97,693 $99,984 ($2,291)

Allen Shawnee Local SD $391,380 $421,054 ($29,674)

Allen Spencerville Local SD $150,296 $146,189 $4,107

Ashland Ashland City SD $934,747 $906,869 $27,877

Ashland Hillsdale Local SD $212,701 $213,627 ($927)

Ashland Loudonville-Perrysville Ex V $327,584 $319,166 $8,417Ashland Mapleton Local SD $171,264 $179,495 ($8,232)

Ashtabula Ashtabula Area City SD $776,741 $717,344 $59,397

Ashtabula Buckeye Local SD $219,878 $222,572 ($2,693)

Ashtabula Conneaut Area City SD $547,111 $524,585 $22,526

Ashtabula Geneva Area City SD $403,291 $380,589 $22,702

Ashtabula Grand Valley Local SD $399,053 $374,821 $24,232

Ashtabula Jefferson Area Local SD $453,435 $442,811 $10,624

Ashtabula Pymatuning Valley Local SD $200,042 $192,194 $7,848

Athens Alexander Local SD $201,885 $194,957 $6,928

Athens Athens City SD $406,534 $400,305 $6,229

Athens Federal Hocking Local SD $207,211 $203,035 $4,175

Athens Nelsonville-York City SD $262,792 $237,602 $25,190

Athens Trimble Local SD $83,346 $78,167 $5,179

Auglaize Minster Local SD $29,652 $33,311 ($3,659)

Auglaize New Bremen Local SD $20,099 $22,702 ($2,603)

Auglaize New Knoxville Local SD $62,675 $68,407 ($5,732)

Auglaize St Marys City SD $221,545 $219,686 $1,859

Auglaize Wapakoneta City SD $426,260 $395,876 $30,384

Estimates are based on ADM data for FY 2012, primarily from the final #2 payment file. LEP and

economically disadvantaged ADM estimates are provided by the Department of Education.

All e-schools are assumed to provide half-day kindergarten services; all other schools are assumed to

provide all-day kindergarten services.

Targeted assistance per pupil, economically disadvantaged index, and early childhood access per pupil

are from school district estimates for FY 2014. The actual FY 2012 deduction is the total deduction

from the final #2 payment file minus transportation aid and career-technical funding, which, under HB59, are provided outside of the main formula, and not through a deduction from resident school

districts. The HB 59 estimated deduction does not account for the 15% special education transfer from

community schools to the Special Education Exceptional Costs Fund.

Actual community school deductions for FY 2014 and FY 2015 will be based on actual data for those

years and will vary significantly from these estimates based primarily on FY 2012 data.

LSC Page 1 of 15 3/12/2013


2/15



County District

HB 59 Estimated

Deduction

Actual FY 2012

Deduction

Difference from

FY 2012

Deduction

Auglaize Waynesfield-Goshen Local SD $58,212 $54,822 $3,389

Belmont Barnesville Ex Vill SD $70,645 $71,168 ($524)

Belmont Bellaire Local SD $208,018 $195,508 $12,509

Belmont Bridgeport Ex Vill SD $67,452 $65,807 $1,645

Belmont Martins Ferry City SD $102,452 $99,418 $3,034Belmont Shadyside Local SD $59,359 $58,413 $946

Belmont St Clairsville-Richland City $173,372 $168,147 $5,224

Belmont Union Local SD $173,789 $170,640 $3,149

Brown Eastern Local SD $166,068 $168,495 ($2,427)

Brown Fayetteville-Perry Local SD $78,177 $82,804 ($4,627)

Brown Georgetown Ex Vill SD $126,279 $127,960 ($1,680)

Brown Ripley-Union-Lewis Local SD $142,145 $127,922 $14,223

Brown Western Brown Local SD $460,035 $441,054 $18,982

Butler Edgewood City SD $555,642 $521,023 $34,620

Butler Fairfield City SD $1,378,765 $1,396,194 ($17,429)Butler Hamilton City SD $3,157,218 $3,019,529 $137,689

Butler Lakota Local SD $1,855,578 $1,886,572 ($30,994)

Butler Madison Local SD $257,561 $242,807 $14,754

Butler Middletown City SD $5,738,181 $5,128,029 $610,152

Butler Monroe Local SD $489,479 $482,116 $7,363

Butler New Miami Local SD $132,028 $119,644 $12,384

Butler Ross Local SD $281,143 $278,968 $2,175

Butler Talawanda City SD $278,066 $268,328 $9,738

Carroll Brown Local SD $202,475 $188,896 $13,580

Carroll Carrollton Ex Vill SD $269,163 $263,795 $5,368

Champaign Graham Local SD $1,239,950 $1,248,861 ($8,911)Champaign Mechanicsburg Ex Vill SD $181,458 $169,187 $12,271

Champaign Triad Local SD $189,737 $197,485 ($7,748)

Champaign Urbana City SD $833,849 $844,385 ($10,537)

Champaign West Liberty-Salem Local SD $65,402 $67,253 ($1,850)

Clark Clark-Shawnee Local SD $350,016 $334,261 $15,754

Clark Greenon Local SD $286,663 $277,474 $9,189

Clark Northeastern Local SD $465,423 $460,047 $5,376

Clark Northwestern Local SD $305,985 $282,621 $23,363

Clark Southeastern Local SD $113,908 $111,881 $2,027

Clark Springfield City SD $5,717,612 $5,225,764 $491,848Clark Tecumseh Local SD $545,757 $530,045 $15,712

Clermont Batavia Local SD $347,820 $351,083 ($3,263)

Clermont Bethel-Tate Local SD $330,271 $314,862 $15,409

Clermont Clermont-Northeastern Local $469,620 $459,149 $10,471

Clermont Felicity-Franklin Local SD $290,558 $277,210 $13,347

Clermont Goshen Local SD $452,063 $440,920 $11,143

Clermont Milford Ex Vill SD $787,370 $768,025 $19,345

Clermont New Richmond Ex Vill SD $405,552 $377,413 $28,139

LSC Page 2 of 15 3/12/2013


3/15



County District

HB 59 Estimated

Deduction

Actual FY 2012

Deduction

Difference from

FY 2012

Deduction

Clermont West Clermont Local SD $2,025,029 $1,984,788 $40,241

Clermont Williamsburg Local SD $281,692 $268,553 $13,138

Clinton Blanchester Local SD $322,449 $314,210 $8,239

Clinton Clinton-Massie Local SD $348,429 $358,865 ($10,436)

Clinton East Clinton Local SD $232,076 $214,623 $17,453Clinton Wilmington City SD $626,372 $588,651 $37,721

Columbiana Beaver Local SD $577,122 $554,417 $22,704

Columbiana Columbiana Ex Vill SD $423,626 $264,828 $158,799

Columbiana Crestview Local SD $135,671 $120,107 $15,564

Columbiana East Liverpool City SD $1,115,173 $1,015,389 $99,784

Columbiana East Palestine City SD $225,592 $212,312 $13,280

Columbiana Leetonia Ex Vill SD $148,061 $124,035 $24,026

Columbiana Lisbon Ex Vill SD $146,366 $135,231 $11,135

Columbiana Salem City SD $340,322 $322,890 $17,432

Columbiana Southern Local SD $125,917 $110,141 $15,776Columbiana United Local SD $174,566 $166,255 $8,311

Columbiana Wellsville Local SD $332,469 $315,012 $17,457

Coshocton Coshocton City SD $567,837 $527,273 $40,564

Coshocton Ridgewood Local SD $164,542 $163,322 $1,221

Coshocton River View Local SD $292,531 $291,150 $1,381

Crawford Buckeye Central Local SD $266,200 $246,416 $19,785

Crawford Bucyrus City SD $577,876 $522,180 $55,695

Crawford Colonel Crawford Local SD $155,333 $152,136 $3,197

Crawford Crestline Ex Vill SD $287,230 $276,329 $10,901

Crawford Galion City SD $742,436 $687,325 $55,111

Crawford Wynford Local SD $284,918 $275,560 $9,358Cuyahoga Bay Village City SD $143,275 $143,393 ($118)

Cuyahoga Beachwood City SD $111,858 $103,057 $8,802

Cuyahoga Bedford City SD $1,060,193 $1,013,684 $46,510

Cuyahoga Berea City SD $1,077,766 $1,041,623 $36,142

Cuyahoga Brecksville-Broadview Height $250,281 $249,774 $507

Cuyahoga Brooklyn City SD $451,897 $410,967 $40,930

Cuyahoga Chagrin Falls Ex Vill SD $66,860 $65,356 $1,504

Cuyahoga Cleveland Hts-Univ Hts City $2,548,016 $2,421,437 $126,580

Cuyahoga Cleveland Municipal SD $121,330,816 $116,431,581 $4,899,234

Cuyahoga Cuyahoga Heights Local SD $41,786 $45,232 ($3,446)Cuyahoga East Cleveland City SD $4,087,733 $3,665,247 $422,486

Cuyahoga Euclid City SD $6,447,807 $6,098,229 $349,578

Cuyahoga Fairview Park City SD $359,461 $350,147 $9,315

Cuyahoga Garfield Heights City SD $1,974,197 $1,782,633 $191,564

Cuyahoga Independence Local SD $46,341 $48,543 ($2,202)

Cuyahoga Lakewood City SD $2,021,725 $1,983,633 $38,092

Cuyahoga Maple Heights City SD $1,694,467 $1,576,983 $117,484

Cuyahoga Mayfield City SD $343,519 $342,163 $1,356

LSC Page 3 of 15 3/12/2013


4/15



County District

HB 59 Estimated

Deduction

Actual FY 2012

Deduction

Difference from

FY 2012

Deduction

Cuyahoga North Olmsted City SD $661,122 $647,565 $13,556

Cuyahoga North Royalton City SD $661,349 $639,104 $22,246

Cuyahoga Olmsted Falls City SD $223,969 $235,479 ($11,510)

Cuyahoga Orange City SD $28,002 $29,687 ($1,684)

Cuyahoga Parma City SD $7,618,911 $7,039,319 $579,592Cuyahoga Richmond Heights Local SD $469,954 $450,621 $19,333

Cuyahoga Rocky River City SD $113,835 $113,034 $801

Cuyahoga Shaker Heights City SD $703,185 $675,738 $27,447

Cuyahoga Solon City SD $208,882 $191,497 $17,385

Cuyahoga South Euclid-Lyndhurst City $590,029 $549,180 $40,849

Cuyahoga Strongsville City SD $751,146 $728,597 $22,549

Cuyahoga Warrensville Heights City SD $1,347,170 $1,343,482 $3,689

Cuyahoga Westlake City SD $393,835 $402,962 ($9,127)

Darke Ansonia Local SD $66,361 $65,580 $780

Darke Arcanum Butler Local SD $122,223 $130,908 ($8,685)Darke Franklin-Monroe Local SD $32,517 $36,505 ($3,989)

Darke Greenville City SD $757,411 $755,154 $2,257

Darke Mississinawa Valley Local SD $124,561 $118,586 $5,975

Darke Tri-Village Local SD $91,410 $96,939 ($5,529)

Darke Versailles Ex Vill SD $91,374 $89,200 $2,174

Defiance Ayersville Local SD $32,536 $32,591 ($55)

Defiance Central Local SD $102,158 $105,400 ($3,242)

Defiance Defiance City SD $280,247 $250,519 $29,728

Defiance Hicksville Ex Vill SD $48,608 $51,470 ($2,862)

Defiance Northeastern Local SD $118,067 $119,655 ($1,588)

Delaware Big Walnut Local SD $623,118 $599,068 $24,050Delaware Buckeye Valley Local SD $573,146 $572,498 $649

Delaware Delaware City SD $1,349,497 $1,278,047 $71,450

Delaware Olentangy Local SD $1,195,369 $1,128,429 $66,940

Erie Berlin-Milan Local SD $219,427 $217,396 $2,031

Erie Huron City SD $165,123 $159,881 $5,241

Erie Kelleys Island Local SD $0 $0 $0

Erie Margaretta Local SD $232,130 $229,799 $2,331

Erie Perkins Local SD $230,029 $227,046 $2,982

Erie Sandusky City SD $1,322,077 $1,203,244 $118,833

Erie Vermilion Local SD $368,561 $350,116 $18,446Fairfield Amanda-Clearcreek Local SD $326,560 $326,072 $488

Fairfield Berne Union Local SD $105,037 $109,003 ($3,966)

Fairfield Bloom Carroll Local SD $322,820 $315,828 $6,992

Fairfield Fairfield Union Local SD $354,184 $365,007 ($10,822)

Fairfield Lancaster City SD $1,990,541 $1,906,253 $84,288

Fairfield Liberty Union-Thurston Local $138,548 $133,912 $4,636

Fairfield Pickerington Local SD $1,928,334 $1,854,568 $73,766

Fairfield Walnut Township Local SD $130,014 $127,079 $2,934

LSC Page 4 of 15 3/12/2013


5/15



County District

HB 59 Estimated

Deduction

Actual FY 2012

Deduction

Difference from

FY 2012

Deduction

Fayette Miami Trace Local SD $338,234 $340,099 ($1,866)

Fayette Washington Court House City $317,046 $291,231 $25,815

Franklin Bexley City SD $419,513 $369,573 $49,940

Franklin Canal Winchester Local SD $937,697 $899,760 $37,938

Franklin Columbus City SD $100,721,745 $97,921,125 $2,800,619Franklin Dublin City SD $1,345,907 $1,244,600 $101,307

Franklin Gahanna-Jefferson City SD $2,143,915 $2,054,539 $89,375

Franklin Grandview Heights City SD $68,095 $74,227 ($6,132)

Franklin Groveport Madison Local SD $9,149,434 $9,047,525 $101,909

Franklin Hamilton Local SD $1,436,487 $1,335,005 $101,482

Franklin Hilliard City SD $2,212,044 $2,078,522 $133,522

Franklin New Albany-Plain Local SD $527,007 $467,817 $59,190

Franklin Reynoldsburg City SD $3,673,261 $3,501,193 $172,069

Franklin South-Western City SD $14,569,967 $13,495,171 $1,074,796

Franklin Upper Arlington City SD $3,551,808 $3,465,140 $86,668Franklin Westerville City SD $4,730,844 $4,257,572 $473,271

Franklin Whitehall City SD $2,740,184 $2,492,990 $247,194

Franklin Worthington City SD $1,722,176 $1,610,619 $111,558

Fulton Archbold-Area Local SD $87,099 $84,559 $2,539

Fulton Evergreen Local SD $216,234 $205,545 $10,689

Fulton Gorham Fayette Local SD $93,997 $88,885 $5,112

Fulton Pettisville Local SD $24,467 $25,327 ($860)

Fulton Pike-Delta-York Local SD $214,396 $209,075 $5,321

Fulton Swanton Local SD $403,738 $383,769 $19,970

Fulton Wauseon Ex Vill SD $303,061 $277,915 $25,146

Gallia Gallia County Local SD $261,885 $252,493 $9,392Gallia Gallipolis City SD $305,617 $286,220 $19,397

Geauga Berkshire Local SD $340,654 $328,652 $12,002

Geauga Cardinal Local SD $312,573 $307,715 $4,858

Geauga Chardon Local SD $406,786 $400,093 $6,692

Geauga Kenston Local SD $56,695 $63,268 ($6,573)

Geauga Ledgemont Local SD $107,681 $107,545 $136

Geauga Newbury Local SD $139,939 $151,972 ($12,033)

Geauga West Geauga Local SD $187,972 $179,391 $8,581

Greene Beavercreek City SD $1,289,472 $1,271,732 $17,740

Greene Cedar Cliff Local SD $131,629 $131,000 $629Greene Fairborn City SD $2,980,337 $2,738,032 $242,304

Greene Greeneview Local SD $186,580 $186,499 $81

Greene Sugarcreek Local SD $341,262 $330,026 $11,237

Greene Xenia Community City SD $2,194,087 $2,063,868 $130,220

Greene Yellow Springs Ex Vill SD $100,438 $93,265 $7,173

Guernsey Cambridge City SD $558,502 $506,909 $51,593

Guernsey East Guernsey Local SD $95,241 $98,120 ($2,879)

Guernsey Rolling Hills Local SD $346,910 $328,365 $18,545

LSC Page 5 of 15 3/12/2013


6/15



County District

HB 59 Estimated

Deduction

Actual FY 2012

Deduction

Difference from

FY 2012

Deduction

Hamilton Cincinnati City SD $50,141,099 $50,668,320 ($527,221)

Hamilton Deer Park Community City SD $413,110 $381,109 $32,001

Hamilton Finneytown Local SD $456,992 $413,865 $43,126

Hamilton Forest Hills Local SD $367,199 $356,199 $11,000

Hamilton Indian Hill Ex Vill SD $75,793 $71,670 $4,123Hamilton Lockland City SD $212,768 $200,561 $12,207

Hamilton Loveland City SD $267,393 $267,498 ($105)

Hamilton Madeira City SD $62,443 $68,002 ($5,559)

Hamilton Mariemont City SD $137,100 $139,059 ($1,959)

Hamilton Mount Healthy City SD $2,893,707 $2,867,386 $26,321

Hamilton North College Hill City SD $530,375 $500,901 $29,473

Hamilton Northwest Local SD $2,775,939 $2,514,201 $261,737

Hamilton Norwood City SD $776,320 $790,115 ($13,795)

Hamilton Oak Hills Local SD $819,470 $790,074 $29,396

Hamilton Princeton City SD $689,303 $652,237 $37,067Hamilton Reading Community City SD $273,594 $247,216 $26,379

Hamilton Southwest Local SD $452,036 $446,901 $5,134

Hamilton St Bernard-Elmwood Place Cit $318,898 $293,311 $25,587

Hamilton Sycamore Community City SD $219,465 $200,530 $18,935

Hamilton Three Rivers Local SD $342,125 $323,182 $18,943

Hamilton Winton Woods City SD $2,227,622 $2,272,840 ($45,218)

Hamilton Wyoming City SD $116,064 $101,714 $14,350

Hancock Arcadia Local SD $44,173 $45,539 ($1,366)

Hancock Arlington Local SD $10,960 $12,235 ($1,275)

Hancock Cory-Rawson Local SD $65,558 $69,370 ($3,812)

Hancock Findlay City SD $1,676,001 $1,643,161 $32,840Hancock Liberty Benton Local SD $144,866 $143,782 $1,085

Hancock McComb Local SD $103,802 $96,689 $7,113

Hancock Van Buren Local SD $91,430 $92,346 ($915)

Hancock Vanlue Local SD $16,844 $19,023 ($2,178)

Hardin Ada Ex Vill SD $126,000 $126,490 ($490)

Hardin Hardin Northern Local SD $133,150 $127,086 $6,064

Hardin Kenton City SD $403,197 $396,476 $6,720

Hardin Ridgemont Local SD $91,047 $90,158 $889

Hardin Riverdale Local SD $153,279 $157,260 ($3,981)

Hardin Upper Scioto Valley Local SD $154,608 $157,325 ($2,717)Harrison Conotton Valley Union Local $70,189 $64,234 $5,954

Harrison Harrison Hills City SD $284,548 $286,364 ($1,816)

Henry Holgate Local SD $20,423 $17,040 $3,383

Henry Liberty Center Local SD $65,687 $67,873 ($2,186)

Henry Napoleon City SD $255,285 $249,251 $6,033

Henry Patrick Henry Local SD $103,237 $100,662 $2,576

Highland Bright Local SD $126,889 $125,850 $1,039

Highland Fairfield Local SD $116,476 $120,760 ($4,284)

LSC Page 6 of 15 3/12/2013


7/15



County District

HB 59 Estimated

Deduction

Actual FY 2012

Deduction

Difference from

FY 2012

Deduction

Highland Greenfield Ex Vill SD $377,601 $363,069 $14,532

Highland Hillsboro City SD $493,245 $456,310 $36,935

Highland Lynchburg-Clay Local SD $105,178 $105,542 ($364)

Hocking Logan-Hocking Local SD $531,435 $514,728 $16,707

Holmes East Holmes Local SD $103,270 $104,291 ($1,021)Holmes West Holmes Local SD $471,429 $451,142 $20,287

Huron Bellevue City SD $371,724 $358,369 $13,355

Huron Monroeville Local SD $120,507 $115,310 $5,198

Huron New London Local SD $236,382 $227,285 $9,096

Huron Norwalk City SD $617,823 $599,488 $18,335

Huron South Central Local SD $162,780 $154,366 $8,414

Huron Western Reserve Local SD $220,249 $203,751 $16,498

Huron Willard City SD $387,393 $384,706 $2,687

Jackson Jackson City SD $708,885 $692,103 $16,781

Jackson Oak Hill Union Local SD $260,277 $244,544 $15,733Jackson Wellston City SD $293,937 $270,532 $23,405

Jefferson Buckeye Local SD $224,476 $213,114 $11,363

Jefferson Edison Local SD $357,596 $350,367 $7,230

Jefferson Indian Creek Local SD $240,752 $247,751 ($6,998)

Jefferson Steubenville City SD $380,790 $366,528 $14,262

Jefferson Toronto City SD $88,572 $89,554 ($982)

Knox Centerburg Local SD $324,761 $336,730 ($11,969)

Knox Danville Local SD $125,954 $126,596 ($642)

Knox East Knox Local SD $332,292 $343,476 ($11,184)

Knox Fredericktown Local SD $190,341 $193,492 ($3,152)

Knox Mount Vernon City SD $917,223 $883,904 $33,319Lake Fairport Harbor Ex Vill SD $111,235 $105,972 $5,263

Lake Kirtland Local SD $67,604 $60,214 $7,391

Lake Madison Local SD $481,897 $468,190 $13,707

Lake Mentor Ex Vill SD $887,005 $860,819 $26,185

Lake Painsville City Local SD $1,134,559 $962,595 $171,964

Lake Perry Local SD $63,782 $70,101 ($6,319)

Lake Riverside Local SD $1,294,496 $1,242,886 $51,610

Lake Wickliffe City SD $167,644 $163,409 $4,235

Lake Willoughby-Eastlake City SD $926,653 $871,815 $54,838

Lawrence Chesapeake Union Ex Vill SD $164,352 $148,105 $16,247Lawrence Dawson-Bryant Local SD $74,804 $70,301 $4,503

Lawrence Fairland Local SD $255,726 $246,525 $9,201

Lawrence Ironton City SD $113,689 $111,297 $2,393

Lawrence Rock Hill Local SD $135,837 $129,926 $5,912

Lawrence South Point Local SD $285,962 $259,127 $26,835

Lawrence Symmes Valley Local SD $99,017 $96,801 $2,216

Licking Granville Ex Vill SD $133,662 $130,760 $2,901

Licking Heath City SD $468,826 $458,589 $10,237

LSC Page 7 of 15 3/12/2013


8/15



County District

HB 59 Estimated

Deduction

Actual FY 2012

Deduction

Difference from

FY 2012

Deduction

Licking Johnstown-Monroe Local SD $410,432 $404,015 $6,417

Licking Lakewood Local SD $595,737 $570,074 $25,663

Licking Licking Heights Local SD $1,140,998 $1,068,040 $72,958

Licking Licking Valley Local SD $310,742 $304,439 $6,304

Licking Newark City SD $4,889,190 $4,544,221 $344,970Licking North Fork Local SD $580,469 $552,654 $27,815

Licking Northridge Local SD $215,643 $215,785 ($142)

Licking Southwest Licking Local SD $1,003,381 $972,587 $30,795

Logan Bellefontaine City SD $417,302 $383,523 $33,779

Logan Benjamin Logan Local SD $120,601 $120,874 ($272)

Logan Indian Lake Local SD $260,163 $248,940 $11,223

Logan Riverside Local SD $194,477 $187,106 $7,371

Lorain Amherst Ex Vill SD $565,129 $559,882 $5,247

Lorain Avon Lake City SD $278,538 $284,220 ($5,683)

Lorain Avon Local SD $347,218 $353,957 ($6,739)Lorain Clearview Local SD $814,399 $723,242 $91,156

Lorain Columbia Local SD $207,543 $201,665 $5,878

Lorain Elyria City SD $5,808,311 $5,636,536 $171,776

Lorain Firelands Local SD $401,960 $396,837 $5,123

Lorain Keystone Local SD $267,369 $261,675 $5,694

Lorain Lorain City SD $12,272,058 $10,758,413 $1,513,645

Lorain Midview Local SD $697,887 $677,858 $20,028

Lorain North Ridgeville City SD $1,002,351 $969,577 $32,774

Lorain Oberlin City SD $225,192 $217,919 $7,273

Lorain Sheffield-Sheffield Lake Cit $658,607 $614,551 $44,057

Lorain Wellington Ex Vill SD $322,380 $332,550 ($10,170)Lucas Anthony Wayne Local SD $636,273 $622,782 $13,491

Lucas Maumee City SD $584,760 $518,693 $66,067

Lucas Oregon City SD $935,283 $871,609 $63,673

Lucas Ottawa Hills Local SD $39,207 $40,370 ($1,163)

Lucas Springfield Local SD $1,117,031 $1,084,896 $32,135

Lucas Sylvania City SD $1,507,991 $1,446,366 $61,626

Lucas Toledo City SD $66,223,817 $64,753,178 $1,470,639

Lucas Washington Local SD $2,528,747 $2,336,211 $192,536

Madison Jefferson Local SD $163,153 $157,416 $5,737

Madison Jonathan Alder Local SD $331,189 $331,841 ($652)Madison London City SD $1,068,585 $1,011,278 $57,307

Madison Madison-Plains Local SD $322,121 $323,235 ($1,115)

Mahoning Austintown Local SD $810,703 $750,360 $60,343

Mahoning Boardman Local SD $847,471 $776,197 $71,275

Mahoning Campbell City SD $645,893 $565,768 $80,124

Mahoning Canfield Local SD $222,559 $203,632 $18,928

Mahoning Jackson-Milton Local SD $158,066 $140,391 $17,675

Mahoning Lowellville Local SD $50,322 $43,522 $6,800

LSC Page 8 of 15 3/12/2013


9/15



County District

HB 59 Estimated

Deduction

Actual FY 2012

Deduction

Difference from

FY 2012

Deduction

Mahoning Poland Local SD $160,970 $158,309 $2,662

Mahoning Sebring Local SD $142,016 $122,825 $19,192

Mahoning South Range Local SD $131,886 $131,886 ($0)

Mahoning Springfield Local SD $215,810 $195,965 $19,845

Mahoning Struthers City SD $507,654 $478,488 $29,166Mahoning West Branch Local SD $266,939 $262,316 $4,622

Mahoning Western Reserve Local SD $316,799 $222,401 $94,398

Mahoning Youngstown City SD $23,917,061 $21,571,659 $2,345,402

Marion Elgin Local SD $333,467 $319,646 $13,820

Marion Marion City SD $2,803,063 $2,587,365 $215,698

Marion Pleasant Local SD $800,098 $569,684 $230,415

Marion Ridgedale Local SD $281,609 $283,279 ($1,670)

Marion River Valley Local SD $412,246 $398,086 $14,161

Medina Black River Local SD $427,225 $407,844 $19,381

Medina Brunswick City SD $672,006 $678,499 ($6,493)Medina Buckeye Local SD $443,243 $429,394 $13,849

Medina Cloverleaf Local SD $767,707 $751,479 $16,228

Medina Highland Local SD $193,940 $206,096 ($12,156)

Medina Medina City SD $1,060,990 $1,067,910 ($6,920)

Medina Wadsworth City SD $529,890 $537,173 ($7,283)

Meigs Eastern Local SD $70,970 $67,680 $3,290

Meigs Meigs Local SD $266,448 $259,109 $7,340

Meigs Southern Local SD $169,225 $158,950 $10,275

Mercer Celina City SD $414,323 $395,559 $18,764

Mercer Coldwater Ex Vill SD $29,604 $32,560 ($2,956)

Mercer Fort Recovery Local SD $10,649 $9,509 $1,140Mercer Marion Local SD $0 $0 $0

Mercer Parkway Local SD $84,742 $78,635 $6,107

Mercer St Henry Consolidated Local $35,946 $30,127 $5,819

Miami Bethel Local SD $249,033 $249,758 ($725)

Miami Bradford Ex Vill SD $88,534 $87,123 $1,410

Miami Covington Ex Vill SD $60,101 $62,144 ($2,044)

Miami Miami East Local SD $112,631 $116,202 ($3,571)

Miami Milton-Union Ex Vill SD $234,201 $232,046 $2,154

Miami Newton Local SD $15,337 $15,763 ($426)

Miami Piqua City SD $547,899 $528,912 $18,986Miami Tipp City Ex Vill SD $243,804 $230,997 $12,808

Miami Troy City SD $464,206 $461,669 $2,537

Monroe Switzerland Of Ohio Local SD $243,009 $238,098 $4,911

Montgomery Brookville Local SD $203,074 $199,383 $3,690

Montgomery Centerville City SD $768,903 $745,019 $23,884

Montgomery Dayton City SD $45,513,464 $42,982,946 $2,530,518

Montgomery Huber Heights City SD $3,907,664 $3,675,375 $232,289

Montgomery Jefferson Township Local SD $1,116,169 $1,165,561 ($49,391)

LSC Page 9 of 15 3/12/2013


10/15



County District

HB 59 Estimated

Deduction

Actual FY 2012

Deduction

Difference from

FY 2012

Deduction

Montgomery Kettering City SD $1,006,993 $961,866 $45,127

Montgomery Mad River Local SD $1,285,037 $1,176,982 $108,054

Montgomery Miamisburg City SD $1,491,291 $1,489,593 $1,699

Montgomery New Lebanon Local SD $174,969 $176,299 ($1,330)

Montgomery Northmont City SD $950,219 $907,276 $42,944Montgomery Northridge Local SD $1,044,314 $994,886 $49,428

Montgomery Oakwood City SD $61,337 $69,217 ($7,880)

Montgomery Trotwood-Madison City SD $5,338,043 $5,006,674 $331,369

Montgomery Valley View Local SD $375,682 $379,635 ($3,952)

Montgomery Vandalia-Butler City SD $531,357 $521,616 $9,741

Montgomery West Carrollton City SD $1,186,312 $1,106,878 $79,434

Morgan Morgan Local SD $371,384 $351,699 $19,684

Morrow Cardington-Lincoln Local SD $592,964 $564,140 $28,824

Morrow Highland Local SD $499,777 $481,324 $18,454

Morrow Mount Gilead Ex Vill SD $421,984 $412,399 $9,585Morrow Northmor Local SD $291,326 $280,813 $10,513

Muskingum East Muskingum Local SD $344,682 $326,707 $17,975

Muskingum Franklin Local SD $933,639 $906,298 $27,341

Muskingum Maysville Local SD $559,318 $509,849 $49,469

Muskingum Tri-Valley Local SD $330,794 $322,010 $8,785

Muskingum West Muskingum Local SD $428,009 $411,710 $16,298

Muskingum Zanesville City SD $2,935,604 $2,712,287 $223,318

Noble Caldwell Ex Vill SD $182,456 $182,031 $425

Noble Noble Local SD $78,271 $80,181 ($1,910)

Ottawa Benton Carroll Salem Local S $137,747 $137,800 ($53)

Ottawa Danbury Local SD $45,786 $43,478 $2,308Ottawa Genoa Area Local SD $204,296 $194,000 $10,296

Ottawa Port Clinton City SD $177,286 $174,291 $2,995

Ottawa Put-In-Bay Local SD $2,879 $3,251 ($373)

Paulding Antwerp Local SD $133,325 $125,536 $7,789

Paulding Paulding Ex Vill SD $246,820 $243,910 $2,910

Paulding Wayne Trace Local SD $100,826 $93,540 $7,286

Perry Crooksville Ex Vill SD $270,418 $246,219 $24,199

Perry New Lexington City SD $691,729 $661,586 $30,143

Perry Northern Local SD $654,670 $614,144 $40,526

Perry Southern Local SD $137,741 $120,610 $17,132Pickaway Circleville City SD $485,462 $464,084 $21,379

Pickaway Logan Elm Local SD $269,053 $266,501 $2,552

Pickaway Teays Valley Local SD $562,692 $565,577 ($2,885)

Pickaway Westfall Local SD $315,406 $302,789 $12,617

Pike Eastern Local SD $86,420 $82,989 $3,431

Pike Scioto Valley Local SD $150,405 $134,947 $15,458

Pike Waverly City SD $182,658 $175,675 $6,983

Pike Western Local SD $123,514 $105,580 $17,934

LSC Page 10 of 15 3/12/2013


11/15



County District

HB 59 Estimated

Deduction

Actual FY 2012

Deduction

Difference from

FY 2012

Deduction

Portage Aurora City SD $135,515 $140,237 ($4,721)

Portage Crestwood Local SD $438,956 $418,392 $20,564

Portage Field Local SD $1,125,250 $1,144,461 ($19,212)

Portage James A Garfield Local SD $158,715 $170,859 ($12,144)

Portage Kent City SD $263,695 $261,276 $2,419Portage Ravenna City SD $641,510 $616,344 $25,167

Portage Rootstown Local SD $198,952 $201,433 ($2,481)

Portage Southeast Local SD $298,054 $299,497 ($1,443)

Portage Streetsboro City SD $392,518 $375,491 $17,027

Portage Waterloo Local SD $240,584 $240,133 $451

Portage Windham Ex Vill SD $109,387 $101,188 $8,200

Preble College Corner Local SD $17,099 $19,165 ($2,066)

Preble Eaton Community Schools City $302,136 $308,767 ($6,631)

Preble National Trail Local SD $171,045 $166,263 $4,782

Preble Preble-Shawnee Local SD $302,555 $279,731 $22,824Preble Tri-County North Local SD $128,628 $131,256 ($2,628)

Preble Twin Valley Community Local $148,031 $157,784 ($9,753)

Putnam Columbus Grove Local SD $20,026 $21,846 ($1,820)

Putnam Continental Local SD $76,262 $67,476 $8,786

Putnam Jennings Local SD $4,680 $5,134 ($454)

Putnam Kalida Local SD $40,160 $36,040 $4,119

Putnam Leipsic Local SD $48,087 $43,736 $4,352

Putnam Miller City-New Cleveland Lo $10,177 $11,180 ($1,003)

Putnam Ottawa-Glandorf Local SD $65,348 $61,800 $3,548

Putnam Ottoville Local SD $5,233 $5,704 ($471)

Putnam Pandora-Gilboa Local SD $29,784 $28,310 $1,474Richland Clear Fork Valley Local SD $271,489 $275,909 ($4,419)

Richland Crestview Local SD $210,551 $203,853 $6,699

Richland Lexington Local SD $348,814 $349,608 ($794)

Richland Lucas Local SD $79,257 $72,181 $7,077

Richland Madison Local SD $1,448,691 $1,352,953 $95,739

Richland Mansfield City SD $7,505,194 $7,110,737 $394,457

Richland Ontario Local SD $306,848 $299,962 $6,886

Richland Plymouth-Shiloh Local SD $233,759 $215,704 $18,055

Richland Shelby City SD $277,683 $276,527 $1,156

Ross Adena Local SD $146,310 $147,142 ($831)Ross Chillicothe City SD $417,303 $401,497 $15,806

Ross Huntington Local SD $298,509 $281,723 $16,786

Ross Paint Valley Local SD $240,712 $229,954 $10,759

Ross Southeastern Local SD $329,476 $310,113 $19,363

Ross Union Scioto Local SD $281,047 $269,731 $11,316

Ross Zane Trace Local SD $170,886 $163,300 $7,586

Sandusky Clyde-Green Springs Ex Vill $256,579 $237,171 $19,408

Sandusky Fremont City SD $612,838 $602,349 $10,489

LSC Page 11 of 15 3/12/2013


12/15



County District

HB 59 Estimated

Deduction

Actual FY 2012

Deduction

Difference from

FY 2012

Deduction

Sandusky Gibsonburg Ex Vill SD $77,632 $68,114 $9,518

Sandusky Lakota Local SD $242,683 $242,680 $3

Sandusky Woodmore Local SD $158,231 $149,136 $9,095

Scioto Bloom-Vernon Local SD $111,127 $111,479 ($352)

Scioto Clay Local SD $62,217 $68,663 ($6,446)Scioto Green Local SD $73,970 $70,210 $3,759

Scioto Minford Local SD $428,086 $406,983 $21,103

Scioto New Boston Local SD $101,262 $90,278 $10,983

Scioto Northwest Local SD $185,771 $175,601 $10,170

Scioto Portsmouth City SD $2,875,078 $2,790,011 $85,067

Scioto Valley Local SD $111,815 $105,119 $6,696

Scioto Washington-Nile Local SD $132,892 $121,893 $10,999

Scioto Wheelersburg Local SD $347,229 $353,733 ($6,505)

Seneca Bettsville Local SD $64,961 $60,713 $4,249

Seneca Fostoria City SD $805,887 $761,574 $44,312Seneca Hopewell-Loudon Local SD $195,307 $184,924 $10,383

Seneca New Riegel Local SD $60,156 $60,158 ($1)

Seneca Old Fort Local SD $64,394 $64,167 $228

Seneca Seneca East Local SD $64,076 $66,782 ($2,706)

Seneca Tiffin City SD $1,035,796 $1,017,778 $18,019

Shelby Anna Local SD $69,226 $68,178 $1,048

Shelby Botkins Local SD $7,425 $8,271 ($845)

Shelby Fairlawn Local SD $26,302 $27,520 ($1,218)

Shelby Fort Loramie Local SD $17,911 $19,964 ($2,053)

Shelby Hardin-Houston Local SD $82,842 $81,526 $1,316

Shelby Jackson Center Local SD $49,951 $52,989 ($3,038)Shelby Russia Local SD $26,371 $25,590 $781

Shelby Sidney City SD $456,008 $432,984 $23,024

Stark Alliance City SD $757,684 $690,666 $67,018

Stark Canton City SD $7,004,555 $6,094,223 $910,332

Stark Canton Local SD $330,062 $300,894 $29,168

Stark Fairless Local SD $208,004 $201,456 $6,547

Stark Jackson Local SD $543,347 $534,332 $9,015

Stark Lake Local SD $406,460 $401,457 $5,004

Stark Louisville City SD $493,956 $463,007 $30,949

Stark Marlington Local SD $324,200 $328,020 ($3,820)Stark Massillon City SD $1,394,512 $1,369,093 $25,418

Stark Minerva Local SD $253,537 $240,968 $12,569

Stark North Canton City SD $381,118 $361,770 $19,347

Stark Northwest Local SD $333,297 $331,046 $2,251

Stark Osnaburg Local SD $145,523 $128,090 $17,433

Stark Perry Local SD $345,931 $332,050 $13,881

Stark Plain Local SD $1,473,790 $1,320,026 $153,764

Stark Sandy Valley Local SD $111,649 $112,647 ($998)

LSC Page 12 of 15 3/12/2013


13/15



County District

HB 59 Estimated

Deduction

Actual FY 2012

Deduction

Difference from

FY 2012

Deduction

Stark Tuslaw Local SD $159,401 $150,581 $8,819

Summit Akron City SD $27,002,925 $25,299,831 $1,703,095

Summit Barberton City SD $1,082,443 $992,252 $90,190

Summit Copley-Fairlawn City SD $316,079 $303,945 $12,134

Summit Coventry Local SD $278,434 $260,431 $18,003Summit Cuyahoga Falls City SD $1,606,941 $1,519,636 $87,305

Summit Green Local SD $464,732 $440,288 $24,444

Summit Hudson City SD $310,613 $292,584 $18,029

Summit Manchester Local SD $240,072 $241,761 ($1,688)

Summit Mogadore Local SD $115,825 $114,308 $1,517

Summit Nordonia Hills City SD $295,405 $310,881 ($15,477)

Summit Norton City SD $379,381 $360,248 $19,133

Summit Revere Local SD $192,765 $192,468 $297

Summit Springfield Local SD $858,541 $825,928 $32,613

Summit Stow-Munroe Falls City SD $700,205 $683,175 $17,030Summit Tallmadge City SD $600,244 $574,735 $25,509

Summit Twinsburg City SD $267,165 $271,816 ($4,651)

Summit Woodridge Local SD $470,839 $464,957 $5,882

Trumbull Bloomfield-Mespo Local SD $66,186 $66,813 ($627)

Trumbull Bristol Local SD $201,557 $200,601 $957

Trumbull Brookfield Local SD $327,066 $306,044 $21,021

Trumbull Champion Local SD $162,382 $159,877 $2,505

Trumbull Girard City SD $489,570 $463,108 $26,462

Trumbull Howland Local SD $799,703 $727,145 $72,557

Trumbull Hubbard Ex Vill SD $319,120 $303,760 $15,360

Trumbull Joseph Badger Local SD $182,798 $185,407 ($2,609)Trumbull La Brae Local SD $676,393 $604,472 $71,921

Trumbull Lakeview Local SD $340,401 $316,291 $24,110

Trumbull Liberty Local SD $300,591 $269,863 $30,728

Trumbull Lordstown Local SD $127,543 $114,479 $13,064

Trumbull Maplewood Local SD $140,999 $133,167 $7,833

Trumbull Mathews Local SD $245,564 $234,134 $11,430

Trumbull McDonald Local SD $28,723 $30,453 ($1,730)

Trumbull Newton Falls Ex Vill SD $367,845 $344,001 $23,844

Trumbull Niles City SD $1,368,241 $1,222,964 $145,277

Trumbull Southington Local SD $224,683 $213,554 $11,129Trumbull Warren City SD $5,992,944 $5,202,922 $790,023

Trumbull Weathersfield Local SD $194,475 $177,362 $17,113

Tuscarawas Claymont City SD $333,246 $313,751 $19,496

Tuscarawas Dover City SD $238,564 $247,174 ($8,610)

Tuscarawas Garaway Local SD $168,176 $172,397 ($4,221)

Tuscarawas Indian Valley Local SD $299,805 $310,803 ($10,998)

Tuscarawas New Philadelphia City SD $763,137 $767,648 ($4,511)

Tuscarawas Newcomerstown Ex Vill SD $124,198 $124,636 ($438)

LSC Page 13 of 15 3/12/2013


14/15



County District

HB 59 Estimated

Deduction

Actual FY 2012

Deduction

Difference from

FY 2012

Deduction

Tuscarawas Strasburg-Franklin Local SD $55,974 $57,080 ($1,106)

Tuscarawas Tuscarawas Valley Local SD $265,471 $275,879 ($10,408)

Union Fairbanks Local SD $233,245 $230,568 $2,677

Union Marysville Ex Vill SD $682,893 $674,631 $8,262

Union North Union Local SD $415,722 $397,541 $18,181Van Wert Crestview Local SD $61,798 $60,449 $1,350

Van Wert Lincolnview Local SD $90,743 $90,067 $676

Van Wert Van Wert City SD $583,627 $541,139 $42,489

Vinton Vinton County Local SD $296,423 $274,896 $21,527

Warren Carlisle Local SD $449,843 $425,036 $24,806

Warren Franklin City SD $754,564 $679,933 $74,631

Warren Kings Local SD $453,265 $464,345 ($11,080)

Warren Lebanon City SD $1,054,162 $1,053,098 $1,064

Warren Little Miami Local SD $946,911 $964,832 ($17,921)

Warren Mason City SD $626,488 $602,557 $23,930Warren Springboro Community City SD $584,711 $570,089 $14,622

Warren Wayne Local SD $223,077 $237,954 ($14,877)

Washington Belpre City SD $188,273 $183,255 $5,018

Washington Fort Frye Local SD $209,875 $195,056 $14,819

Washington Frontier Local SD $75,513 $72,978 $2,535

Washington Marietta City SD $485,316 $480,329 $4,986

Washington Warren Local SD $523,636 $526,757 ($3,121)

Washington Wolf Creek Local SD $22,702 $24,356 ($1,654)

Wayne Chippewa Local SD $249,518 $238,192 $11,326

Wayne Dalton Local SD $152,451 $154,605 ($2,154)

Wayne Green Local SD $117,451 $118,149 ($698)Wayne North Central Local SD $135,192 $138,955 ($3,762)

Wayne Northwestern Local SD $125,790 $130,027 ($4,237)

Wayne Orrville City SD $335,424 $327,782 $7,643

Wayne Rittman Ex Vill SD $359,577 $360,799 ($1,222)

Wayne Southeast Local SD $515,006 $484,790 $30,215

Wayne Triway Local SD $281,104 $286,140 ($5,036)

Wayne Wooster City SD $560,128 $554,751 $5,377

Williams Bryan City SD $209,300 $197,371 $11,929

Williams Edgerton Local SD $95,551 $92,286 $3,265

Williams Edon-Northwest Local SD $22,061 $22,275 ($214)Williams Millcreek-West Unity Local S $72,312 $68,324 $3,988

Williams Montpelier Ex Vill SD $185,764 $181,566 $4,199

Williams North Central Local SD $65,477 $63,804 $1,673

Williams Stryker Local SD $48,062 $49,246 ($1,184)

Wood Bowling Green City SD $439,817 $426,361 $13,456

Wood Eastwood Local SD $151,897 $155,169 ($3,272)

Wood Elmwood Local SD $62,661 $62,025 $636

Wood Lake Local SD $278,214 $259,103 $19,111

LSC Page 14 of 15 3/12/2013


15/15



County District

HB 59 Estimated

Deduction

Actual FY 2012

Deduction

Difference from

FY 2012

Deduction

Wood North Baltimore Local SD $113,003 $105,525 $7,478

Wood Northwood Local SD $120,797 $119,086 $1,711

Wood Otsego Local SD $278,329 $281,933 ($3,604)

Wood Perrysburg Ex Vill SD $600,497 $589,982 $10,515

Wood Rossford Ex Vill SD $254,598 $243,945 $10,653Wyandot Carey Ex Vill SD $149,076 $147,471 $1,605

Wyandot Mohawk Local SD $208,803 $207,033 $1,770

Wyandot Upper Sandusky Ex Vill SD $299,629 $307,707 ($8,078)

Statewide $805,668,852 $770,874,035 $34,794,818

Community School Exec FY12 by District

Documents