Top Banner
การบ้าน (มหาชน) โดย นักเรียน Firefly รุ่น 2
79

การบ_าน (มหาชน) ตอน 1.pdf

Oct 03, 2015

Download

Documents

MeechokChokdee
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
  • ()

    Firefly 2

  • SVI

    1) 6,832.35 2) 2,180.09 3) P/E 6.5. 4) P/BV. 2.41. 5) ROE. 44.55% 6) ROA. 28.08% 7) Yield. 3.03% 8) Free Float 43.90% 9) P/E SECTOR ETRON 13.60%

  • SVI

  • VGI

    12.10 2740.85 787.58 ROE 60.82 ROA 53.42 35.85% % yield 2.32 Free Float 36.40% P/BV 16.51 () P/E 29.75 P/E 23.07

  • VGI

  • MATCH

    1. 1455.85 149.96 2. pe 30.70 3. PBV 1.24 4. ROE 5.14 5. ROA 4.17 6.% yield 2.92 7. 6.07 8.Free Float 49.52 9. pe 38.27 3.81

  • MATCH

  • UTP

    1. 2,211.60/ 387.74 2.PE 14.87 3.P/BV 1.89 4. ROE 14.61 5. ROA 15.86 6. %yield 3.77 7. 11.47 8. Free Float 28.65 9. PE 14.87 ( )

  • Vih pe

    roe roa 1) 1144.25 2) 322.22 3) P/E 58.03 4) P/BV. 6.24 5) ROE. 11.13 6) ROA. 10.42 7) Yield. 0.64 8) Free Float 35.48% 9) P/E SECTOR 38.66

  • TCCC

    30% () ROA ROE P/E 8.10 P/BV 5-6% () wave 5 % free float 16.52

  • MACO

    1) 865.36 2) 173.26 3) P/E 31.08 4) P/BV. 7.76 5) ROE. 25.32 6) ROA. 24.47 7) Yield. 2.87 8) Free Float 45 9) P/E SECTOR 34.04

  • MACO

  • CITY

    > PE - 10.49

    PBV - 1.29

    ROA - 12.85

    ROE - 12.71

    % YIELD - 3.20

    FREE FLOAT - 26.78 P/E SECTOR = 0.00

  • THIP

    1) 1,094.94 2) 251.03 3) P/E 8.51 4) P/BV. 1.34 5) ROE. 16.63% 6) ROA. 16.68% 7) Yield. 3.18 % 8) Free Float 31.79 %

  • BJCHI

  • PM

    1. 2184 2. 653 3.P/BV 3.87 4. ROE 29% 5. ROA 23%

    6.Yield 5.05% 7. P/E 14.06 8. Freefloat 44.64%

  • PYLON

    1.

    2. ROA ROE

    3 .PE PBV 4.

    5.

    6. + - -

    7. freefloat 30.33%

  • KIAT

    1. > 60.03% 2.P/E. 19.46 3.PBV. 2.70 4.ROE. 13.99% 5.ROA. 11.77% 6. 10.31% 7.Yield. 4.49% 8.Free Float 28.77%

  • MC

    product

    15% ROE ROA P/E p/bv 4 ( 555) MC 5555 free flot 24.55

  • MC

    56 57 2

    56 4652.19 57 2 4599.11 2 56

    56 56 ROA ROE PE 56 13% 57 19% P/BV 3 4600 14720 ()

  • PTTEP

    Mega Trend

    P/E=>11.59 P/BV =>1.50 ROE => 14.29%

    ROA => 15.37%

    %Yield => 3.68% %Free float => 34% .

  • HEMRAJ

    / 54% D/E 1.27 61%

    4.9 - 6.75% GHECO-One Gulf JP 400

    P/E 8.53 - P/E Sector 69.91 P/BV 2.89 - ROE 38.33% - ROE

    ROA 22.84% -

    12,741 6,776 %Yield 3.9% - FF 49.98% - ^^

  • PAP

    () 3,992.39 1,823.81 p/e 9.48 p/bv1.69 ROA 12.99 ROE18.32 7.21% free float 35.61 D/E 0.8 P/E

    9.48 Yield. 7.21 %

  • SCP

    PE

    P/E = 8.2 ROA = 35% ROE = 40% P/VB = 2.82 = 2.5% D/E = 0.34

    cash flow + p/e 8

  • TOG

    2140.57 447.39

    roa13.07

    roe12.93

    pe15.1

    p/bv3.57

    ?????

  • BECL

    P/E = 11.39 ROA = 7.70 (2/57) ROE = 11.90 (2/57) P/BV = 1.46 D/E = 1.63 Free float = 68.63% Yield = 4.35% P/E = 44.26

  • INTUCH

    1) 52,673.66 M 2) 19,642.20 M 3) P/E 15.75 (P/E SECTOR ICT 23.38) 4) P/BV. 9.21 5) ROE. 58.51% 6) ROA. 30.71% 7) Yield. 6.09% 8) Free Float 58.35%

  • SAMART

    : 4 Mobile Multimedia ICT Solutions and Services Technology Related Utilities and Transportations

    8 ict ()

  • SAMART

    57 %

    p/e = 18.56 18.37 13

    p/bv = 3.88 5.31

    roa = 12.15

    roe = 23.38

  • SAMART

    = 6.31 10 % yield = 2.75 2%

    free float = 54.86

  • MODERN

  • MODERN

  • PB

    :

    1. (Wholesale) 2. (Retail) 3. / (Fast food &

    Catering) 4. (Export)

  • PB

    2/57 = 5426.8 * 53-56 CAGR = 12.13 2/57 = 1116.30 = 0.27 *

  • PB

    P/E 2/57 = 21.14* 53-56 = 22.64 P/BV 2/57 = 4.88* 53-56 = 5.64 ROE 2/57 = 24.63* 53-56 = 25.61 ROA 2/57 = 21.18* 53-56 = 21.67 Yield 2/57 = 2.27* 53-56 = 2.03 * 50 50

    Free Float = 24.72

  • PB

    CAGR 53-56 = 11.77 14 PEG 1.48 1 ???

  • RATCH / = 98,000.46

    / = 35,338.67

    P/E = 12.73

    ROA = 9.56 *

    ROE = 11.43

    P/BV = 1.38

    Free Float = 37.75%

    Yield = 3.86%

  • RATCH

    = 92.67 58.75 (20.08x58.75/12.73) * = + - -

  • KBANK

    Assets=2,339,798.38

    Liabilites=2,080,975.01

  • Kbank

  • Kbank

    P/E= 12.37

    P/E =12.66

    P/BV=2.29

    P/BV =1.79

    ROE=20.07%

    ROA=2.61%

    %Yield=1.54

  • Amata 56

    1. / = 22,011.74

    2. / = 12,011.74 =54% /

    3.roa= 11.45 4.roe= 17.65 5. Pe= 7.16 6.p/b= 1.75

  • DELTA

    1. 30%

    2. ROA 56 15.86

    3. ROE 56 22.65

    4. P/E 14.18

    5. P/BV 3.21

    6. Yield 4.22

    7. Free Float 36.86%

  • DELTA

    ( 54 )

  • LPN

    18,349.01

    8,860.92

    2. pe 16.28

    3. PBV 3.24

    4. ROE 20.56

    5. ROA 13.98

    6.% yield 4.04

  • LPN

    7. 14.25

    8.Free Float 82.86

    pe 54.83 Free Float 82.86

  • AOT

    1.

    2.roa roe 3.

    4.pe 22 .65 pe 190 241 aot

  • AOT

    5.p/bv 3.62

    6. aot 4.60

    7. free float 29.99 aot

  • HFT

    2,264.79 365.60 0.16

    ROA 19.09

    ROE 18.03

    P/E 7.96

    P/BV 1.35

    Freefloat 42.58%

  • TCAP

    36.75

    1. 1,021,546.51

    922,442.22

    2. pe 7.7

    3. PBV 0.9 40.75

  • TCAP

    4. ROE 12.25

    5. ROA 1.34

    6.% yield 4.35

    7. 2,558.64 (6 )

    8.Free Float 82.32